Genco Shipping & Trading Ltd.(GNK:US)
Market Cap$1.068B
Key Metrics
Price$24.51
Revenue (TTM)$440.69M
Holders Revenue (TTM)$50.78M
Gross Profit (TTM)$109.44M
Earnings (TTM)$40.32M
EBITDA (TTM)$140.83M
Op. Margin (TTM)12.32%
Dividend Yield4.75%
Holders Yield4.75%
Cash on hand$73.59M
Total Assets$1.261B
Net Assets$890.26M
Total Debt$325.2M
Key Metrics
Price$24.51
Revenue (TTM)$440.69M
Holders Revenue (TTM)$50.78M
Gross Profit (TTM)$109.44M
Earnings (TTM)$40.32M
EBITDA (TTM)$140.83M
Op. Margin (TTM)12.32%
Dividend Yield4.75%
Holders Yield4.75%
Cash on hand$73.59M
Total Assets$1.261B
Net Assets$890.26M
Total Debt$325.2M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $136.41M | $114.43M | $109.92M | $79.92M | $80.94M | $71.27M | $99.2M | $99.33M | $107.05M | $117.44M | $115.52M | $83.36M | $90.56M | $94.39M | $126.97M | $135.97M | $137.76M | $136.23M | $183.28M | $155.25M | $121.01M | $87.59M | $95.49M | $87.52M | $74.21M | $98.34M | $108.71M | $103.78M | $83.55M | $93.46M | $112.19M | $92.26M | $86.16M | $76.92M | $74.92M | $51.16M | $45.37M | $38.25M | $43.89M | $38.89M | $31.87M | $20.94M | $34.95M | $50M | $34.59M | $34.42M | $55.7M | $44.7M | $52.36M | $63.99M | $81.79M | $59.43M | $45.76M | $40.49M | $49.25M | $54.43M | $62.93M | $59.84M | $97.14M | $94.31M | $99.33M | $101.43M | $130.65M | $118.02M | $105.34M | $94.68M | $96.23M | $92.95M | $93.7M | $96.65M | $101.57M | $107.56M | $104.57M | $91.67M | $65.69M | $45.63M | $36.85M | $37.22M | $35.72M | $32.64M | $32.3M | $32.57M | $33.39M | $31.17M | $30.95M | $21.4M |
Cost of Revenue | $93.37M | $89.97M | $79.31M | $68.61M | $75.92M | $72.22M | $74.7M | $70.97M | $76.8M | $83.87M | $86.92M | $78.05M | $69.25M | $81.44M | $87.9M | $84.12M | $81.49M | $87.17M | $87.86M | $82.43M | $77.59M | $73M | $74.85M | $74.08M | $80.12M | $90.83M | $90.93M | $91.34M | $89.28M | $86.71M | $79.76M | $74.62M | $66.66M | $61.75M | $57.38M | $48.52M | $42.99M | $46.3M | $49.68M | $48.85M | $51.3M | $53.36M | $57.97M | $58.31M | $53.08M | $52.46M | $54.24M | $46.94M | $69.07M | $69.38M | $68.39M | $64.95M | $64.36M | $62.77M | $169.67M | $66M | $65M | $63.67M | $30.98M | $27.84M | $25.39M | $25.76M | $27.77M | $22.87M | $17.18M | $15.62M | $16.23M | $15.77M | $14.55M | $15.78M | $49.03M | $13.26M | $11.91M | $11.66M | $8.9M | $1.85M | $7.46M | $7.8M | $7.37M | $6.81M | $5.77M | $5.66M | $7.13M | $4.95M | $4.44M | $2.91M |
Gross Profit | $43.04M | $24.46M | $30.62M | $11.32M | $5.02M | -$951K | $24.5M | $28.37M | $30.25M | $33.57M | $28.59M | $5.31M | $21.31M | $12.96M | $39.08M | $51.85M | $56.28M | $49.05M | $95.41M | $72.82M | $43.42M | $14.6M | $20.64M | $13.44M | -$5.91M | $7.51M | $17.78M | $12.44M | -$5.73M | $6.76M | $32.42M | $17.64M | $19.5M | $15.17M | $17.54M | $2.64M | $2.38M | -$8.05M | -$5.8M | -$9.96M | -$19.42M | -$32.42M | -$23.02M | -$8.31M | -$18.49M | -$18.04M | $1.46M | -$2.24M | -$16.7M | -$5.39M | $13.4M | -$5.52M | -$18.6M | -$22.28M | -$120.42M | -$11.57M | -$2.07M | -$3.83M | $66.16M | $66.48M | $73.94M | $75.67M | $102.88M | $95.15M | $88.16M | $79.06M | $80M | $77.18M | $79.15M | $80.87M | $52.54M | $94.3M | $92.66M | $80.01M | $56.79M | $43.78M | $29.39M | $29.42M | $28.35M | $25.83M | $26.54M | $26.91M | $26.26M | $26.22M | $26.51M | $18.49M |
| $22.03M | $12.7M | $11.59M | $8.85M | $8.63M | $8.82M | $9.67M | $7.84M | $11.5M | $10.5M | $7.94M | $7.56M | $8.28M | $8.51M | $8.31M | $6.67M | $7.08M | $6.96M | $8.05M | $7.29M | $7.16M | $7.57M | $6.56M | $6.85M | $7.2M | $7.62M | $8.12M | $8.03M | $7.68M | $8.25M | $8.45M | $7.06M | $8.46M | $7.17M | $7.56M | $7.77M | $7.62M | $6.89M | $16.47M | $10.15M | $13.67M | $12.86M | $10.1M | $26.98M | $26.49M | $20.32M | $21.19M | $15.2M | $9.85M | $15.38M | $9.49M | $7.87M | $8.48M | $8.19M | $9.99M | $8.62M | $8.36M | $8.7M | $8.02M | $8.76M | $8.3M | $8.85M | $8.22M | $7.32M | $6.96M | $5.8M | $4.16M | $4.66M | $4.96M | $4.77M | $6.84M | $17.07M | $5.76M | -$21.14M | -$20.01M | $10.51M | $3.45M | -$29K | $1.03M | $2.41M | $2.65M | $2.8M | $2.87M | $1.55M | $1.41M | $3.5M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $7.9M | $8.11M | $8.28M | $7.58M | $7.4M | $7.49M | $8.32M | $6.83M | $6.32M | $7.66M | $7M | $6.59M | $6.93M | $7.75M | $7.37M | $5.91M | $6.38M | $6.04M | $6.84M | $5.66M | $5.85M | $6.1M | $4.91M | $5.12M | $5.47M | $5.77M | $6.26M | $6.14M | $5.8M | $6.31M | $6.38M | $5.03M | $6.51M | $5.22M | $5.64M | $5.89M | $5.75M | $4.91M | $8.31M | $7.94M | $11.59M | $10.57M | $10.1M | $26.98M | $26.49M | $20.32M | $21.42M | $15.49M | $9.85M | $15.38M | $9.49M | $7.87M | $8.48M | $8.19M | $9.99M | $8.62M | $8.36M | $8.7M | $8.02M | $8.76M | $8.3M | $8.85M | $8.81M | $7.32M | $7.16M | $5.8M | $4.16M | $4.66M | $4.96M | $4.77M | $6.84M | $4.85M | $5.1M | $5.08M | $1.81M | $3.4M | $3.05M | $3.2M | $1.03M | $2.41M | $2.65M | $2.45M | $2.87M | $1.55M | $1.41M | $591K |
| Other Operating Expenses | $14.13M | $4.59M | $3.31M | $1.27M | $1.23M | $1.33M | $1.35M | $1.01M | $5.18M | $2.84M | $937K | $973K | $1.35M | $762K | $932K | $761K | $700K | $917K | $1.21M | $1.63M | $1.31M | $1.46M | $1.65M | $1.74M | $1.72M | $1.85M | $1.86M | $1.89M | $1.89M | $1.94M | $2.07M | $2.03M | $1.95M | $1.95M | $1.92M | $1.88M | $1.87M | $1.98M | $8.15M | $2.21M | $2.08M | $2.29M | - | - | - | - | -$234K | -$296K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$585K | - | -$206K | - | - | - | - | - | - | $12.22M | $665K | -$26.23M | -$21.82M | $7.12M | $393K | -$3.22M | - | - | - | $347K | - | - | - | $2.91M |
Operating Income | $21.01M | $11.76M | $19.03M | $2.47M | -$3.61M | -$9.77M | $14.83M | $20.53M | $18.74M | $23.07M | $20.65M | -$2.25M | $13.03M | $4.44M | $30.77M | $45.18M | $49.2M | $42.09M | $87.36M | $65.53M | $36.26M | $7.03M | $14.08M | $6.59M | -$13.1M | -$115K | $9.66M | $4.41M | -$13.41M | -$1.49M | $23.97M | $10.58M | $11.04M | $8M | $9.98M | -$5.13M | -$5.24M | -$14.94M | -$22.27M | -$20.12M | -$33.1M | -$45.28M | -$33.12M | -$35.29M | -$44.98M | -$38.37M | -$19.73M | -$17.44M | -$26.55M | -$20.77M | $4.03M | -$13.39M | -$27.08M | -$30.47M | -$26.2M | -$20.19M | -$10.43M | -$12.52M | $23.95M | $23.34M | $31.62M | $33.73M | $60.09M | $57.83M | $54.94M | $48.43M | $51.87M | $50.22M | $53.25M | $55.15M | $35.2M | $70.62M | $70.82M | $85.29M | $65.2M | $25.11M | $18.51M | $22.26M | $18.54M | $16.74M | $17.35M | $17.7M | $16.84M | $18.56M | $19.43M | $13.92M |
| -$4.27M | -$2.19M | -$3.7M | -$3.55M | -$3.2M | -$2.19M | -$2.35M | $1.04M | $4.75M | -$4.13M | -$15.55M | -$29.61M | -$1.49M | -$1.58M | -$1.95M | -$4.13M | -$1.57M | -$228K | $3.53M | -$8.4M | -$4.23M | -$5.04M | -$80.01M | -$27.69M | -$5.1M | -$120.24M | -$8.77M | -$19M | -$21.06M | -$6.31M | -$5.69M | -$4.87M | -$12.16M | -$63.82M | -$7.41M | -$26.05M | -$9.27M | -$661K | -$2.9M | -$6.98M | -$77.46M | -$8.96M | -$16.11M | -$38.22M | -$6.25M | -$40.21M | -$170.46M | -$4.73M | -$38.64M | -$21.06M | -$22.29M | -$23.11M | -$21.57M | -$21.25M | -$22.36M | -$21.54M | -$19.72M | -$23.59M | -$21.96M | -$21.6M | -$21.43M | -$21.2M | -$21.89M | -$19.26M | -$15.57M | -$15.33M | -$16.37M | -$15.95M | -$15.64M | -$13.91M | -$146.5M | -$7.62M | -$9.92M | -$11.3M | -$146K | -$8.79M | -$4.79M | - | $106K | -$2.2M | $1.72M | $476K | - | - | - | - | |
| Non-Operating Interest Income | $605K | $665K | $484K | $388K | $243K | $370K | $684K | $749K | $721K | $824K | $790K | $588K | $520K | $770K | $665K | $292K | $68K | $17K | $10K | $25K | $48K | $71K | $80K | $101K | $253K | $594K | $803K | $892K | $1.07M | $1.33M | $1.06M | $1.06M | $887K | $794K | $545K | $494K | $338K | $173K | $61K | $49K | $33K | $62K | $39K | $22K | $25K | $24K | $27K | $19K | $25K | $20K | $26K | $14K | $16K | $18K | $26K | $49K | $148K | $155K | $113K | $167K | $163K | $172K | $172K | $189K | $248K | $76K | $71K | $104K | $42K | $23K | $148K | $634K | $422K | $552K | - | $823K | $888K | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $5.75M | $4.5M | $4M | $3.15M | $2.56M | $2.55M | $2.84M | $2.97M | $3.45M | $4.04M | $2.62M | $2M | $2.13M | $2.03M | $2.17M | $2.28M | $2.41M | $2.24M | $2.4M | $3.94M | $4.47M | $4.54M | $4.9M | $5.1M | $5.47M | $6.95M | $7.46M | $7.8M | $8.12M | $8.58M | $8.84M | $7.66M | $8.47M | $8.12M | $7.94M | $7.86M | $7.56M | $7.14M | $7.25M | $7.07M | $7.01M | $7.11M | $6.15M | $4.88M | $4.69M | $4.32M | $4.03M | $3.59M | $18.51M | $21.02M | $22.29M | $23.08M | $21.55M | $21.29M | $22.4M | $21.55M | $19.88M | $23.73M | $22.07M | $21.79M | $21.54M | $21.32M | $22.04M | $19.37M | $15.81M | $15.43M | $16.43M | $16.04M | $15.38M | $13.95M | $17.16M | $12.03M | $11.62M | $11.79M | - | $10.09M | $4.08M | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $874K | $1.64M | -$181K | -$782K | -$883K | -$13K | -$196K | $3.27M | $7.48M | -$912K | -$13.72M | -$28.2M | $125K | -$324K | -$439K | -$2.15M | $767K | $2M | $5.92M | -$4.48M | $195K | -$574K | -$75.19M | -$22.69M | $120K | -$113.88M | -$2.12M | -$12.1M | -$14.01M | $940K | $2.1M | $1.72M | -$4.57M | -$56.49M | -$12K | -$18.69M | -$2.05M | $6.3M | $4.3M | $42K | -$70.48M | -$1.9M | -$10.01M | -$33.36M | -$1.59M | -$35.91M | -$166.46M | -$1.16M | -$20.16M | -$57K | -$18K | -$45K | -$33K | $19K | $11K | -$43K | $20K | -$16K | $0 | $31K | -$56K | -$55K | -$23K | -$79K | -$3K | $29K | -$14K | -$15K | -$301K | $18K | -$129.5M | $3.78M | $1.28M | -$64K | -$146K | $475K | -$1.59M | - | $106K | -$2.2M | $1.72M | $476K | - | - | - | - |
Income Before Tax | $16.74M | $9.58M | $15.33M | -$1.08M | -$6.81M | -$11.96M | $12.49M | $21.57M | $23.49M | $18.94M | $5.11M | -$31.86M | $11.54M | $2.86M | $28.83M | $41.05M | $47.63M | $41.87M | $90.89M | $57.13M | $32.04M | $1.99M | -$65.92M | -$21.1M | -$18.2M | -$120.35M | $883K | -$14.59M | -$34.48M | -$7.8M | $18.28M | $5.71M | -$1.12M | -$55.81M | $2.57M | -$31.18M | -$14.51M | -$15.6M | -$25.16M | -$27.1M | -$110.56M | -$54.23M | -$49.23M | -$73.51M | -$51.23M | -$78.57M | -$190.19M | -$22.17M | -$65.19M | -$41.83M | -$18.25M | -$36.5M | -$48.65M | -$51.73M | -$48.56M | -$41.73M | -$30.15M | -$36.11M | $1.99M | $1.75M | $10.18M | $12.53M | $38.2M | $38.57M | $39.38M | $33.1M | - | $34.27M | $37.62M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | - | $0 | $0 | $0 | -$57K | $417K | $96K | $253K | $268K | $292K | $718K | $543K | $603K | $393K | $364K | $412K | $901K | $479K | $294K | $224K | $304K | $303K | $343K | $271K | $344K | $328K | $355K | $359K | $654K | $467K | $719K | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $16.74M | $9.58M | $15.33M | -$1.08M | -$6.81M | -$11.96M | $12.49M | $21.57M | $23.49M | $18.94M | $5.11M | -$31.86M | $11.54M | $2.86M | $28.83M | $41.05M | $47.63M | $41.87M | $90.89M | $57.13M | $32.04M | $1.99M | -$65.92M | -$21.1M | -$18.2M | -$120.35M | $883K | -$14.59M | -$34.48M | -$7.8M | $18.28M | $5.71M | -$1.12M | -$55.81M | $2.57M | -$31.18M | -$14.51M | -$15.6M | -$25.11M | -$27.51M | -$110.65M | -$54.48M | -$49.5M | -$73.8M | -$51.95M | -$79.12M | -$190.8M | -$22.56M | -$65.56M | -$42.24M | -$19.16M | -$36.98M | -$48.94M | -$51.95M | -$48.86M | -$42.04M | -$30.49M | -$36.38M | $1.65M | $1.42M | $9.83M | $12.17M | $37.55M | $38.11M | $38.66M | $33.1M | $35.49M | $34.27M | $37.62M | $41.24M | -$111.3M | $63M | $60.9M | $73.99M | $56.93M | $16.32M | $13.72M | $19.84M | $16.52M | $12.9M | $17.52M | $16.58M | $15.14M | $12.34M | $15.62M | $11.38M |
Minority Interests | -$88K | -$266K | $77K | $25K | $8K | $39K | $191K | -$115K | -$26K | -$145K | -$169K | -$140K | $21K | -$226K | -$149K | -$220K | -$243K | -$176K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $7.18M | $11.62M | $40.67M | $4.97M | $4.27M | $5.03M | $3.13M | -$20K | $1.94M | $3.57M | $3.79M | $3.22M | $3.59M | $2.75M | $3.31M | -$1.34M | $145K | $262K | $1.26M | -$2.74M | -$1.88M | -$1.9M | $349K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $16.65M | $9.31M | $15.41M | -$1.05M | -$6.8M | -$11.92M | $12.68M | $21.46M | $23.47M | $18.8M | $4.94M | -$32M | $11.56M | $2.63M | $28.68M | $40.83M | $47.38M | $41.69M | $90.89M | $57.13M | $32.04M | $1.99M | -$65.92M | -$21.1M | -$18.2M | -$120.35M | $883K | -$14.59M | -$34.48M | -$7.8M | $18.28M | $5.71M | -$1.12M | -$55.81M | $2.57M | -$31.18M | -$14.51M | -$15.6M | -$25.11M | -$27.51M | -$110.65M | -$54.48M | -$49.5M | -$66.63M | -$40.33M | -$38.44M | -$185.83M | -$18.29M | -$60.52M | -$39.11M | -$19.18M | -$35.03M | -$45.37M | -$48.16M | -$45.64M | -$38.45M | -$27.74M | -$33.07M | $306K | $1.56M | $10.09M | $13.43M | $34.81M | $36.23M | $36.76M | $33.45M | $35.49M | $34.27M | $37.62M | $41.24M | -$111.3M | $63M | $60.9M | $73.99M | $56.93M | $16.32M | $13.72M | $19.84M | $16.52M | $12.9M | $17.52M | $16.58M | $15.14M | $12.34M | $15.62M | $11.38M |
Shares Outstanding (Basic) | 43.87M | 43.71M | 43.52M | 43.41M | 43.35M | 43.2M | 43.12M | 43.11M | 43.07M | 42.92M | 42.83M | 42.82M | 42.79M | 42.63M | 42.56M | 42.53M | 42.39M | 42.17M | 42.1M | 42.1M | 42.07M | 41.97M | 41.93M | 41.93M | 41.9M | 41.87M | 41.83M | 41.75M | 41.74M | 41.73M | 41.7M | 41.62M | 35.52M | 34.58M | 34.56M | 34.47M | 34.43M | 33.5M | 7.32M | 7.25M | 7.22M | 7.22M | 7.22M | 6.98M | 6.05M | 6.04M | - | 6.03M | 4.36M | 4.36M | - | 4.32M | 4.32M | 4.32M | 4.3M | 4.29M | 4.29M | 3.81M | - | 3.52M | 3.52M | 3.51M | - | 3.4M | 3.14M | 3.14M | - | 3.13M | 3.13M | 3.13M | - | 3.14M | 2.98M | 2.87M | - | 2.53M | 2.53M | 2.53M | - | 2.53M | 2.53M | 2.53M | - | 2.26M | 1.35M | 1.35M |
Shares Outstanding (Diluted) | 44.57M | 44.41M | 44.18M | 43.41M | 43.35M | 43.2M | 43.67M | 43.66M | 43.66M | 43.61M | 43.29M | 42.82M | 43.13M | 43.1M | 42.92M | 42.88M | 43M | 42.87M | 42.71M | 42.75M | 42.61M | 42.28M | 41.93M | 41.93M | 41.9M | 41.87M | 41.99M | 41.75M | 41.74M | 41.73M | 41.79M | 41.82M | 35.52M | 34.58M | 34.68M | 34.47M | 34.43M | 33.5M | 7.32M | 7.25M | 7.22M | 7.22M | 7.22M | 6.98M | 6.05M | 6.04M | - | 6.03M | 4.36M | 4.36M | - | 4.32M | 4.32M | 4.32M | 4.3M | 4.29M | 4.29M | 3.81M | - | 3.52M | 3.52M | 3.52M | - | 3.87M | 3.16M | 3.15M | - | 3.15M | 3.14M | 3.14M | - | 3.16M | 3M | 2.89M | - | 2.55M | 2.55M | 2.54M | - | 2.54M | 2.53M | 2.53M | - | 2.26M | 1.35M | 1.35M |
EPS (Basic) | $0.38 | $0.21 | $0.35 | -$0.02 | -$0.16 | -$0.28 | $0.29 | $0.50 | $0.54 | $0.44 | $0.12 | -$0.75 | $0.27 | $0.06 | $0.67 | $0.96 | $1.12 | $0.99 | $2.16 | $1.36 | $0.76 | $0.05 | -$1.57 | -$0.50 | -$0.43 | -$2.87 | $0.02 | -$0.35 | -$0.83 | -$0.19 | $0.44 | $0.14 | -$0.03 | -$1.61 | $0.07 | -$0.90 | -$0.42 | -$0.47 | -$3.35 | -$3.80 | -$15.32 | -$7.55 | -$6.90 | -$9.50 | -$6.70 | -$6.40 | - | -$3 | -$13.90 | -$9 | - | -$8.10 | -$10.50 | -$11.20 | -$10.60 | -$9 | -$6.50 | -$8.70 | - | $0.40 | $2.90 | $3.80 | - | $10.70 | $11.70 | $10.70 | - | $11 | $12 | $13.20 | - | $20 | $20.50 | $25.70 | - | $6.40 | $5.40 | $7.80 | - | $5.10 | $6.90 | $6.60 | - | $5.50 | $11.60 | $8.40 |
EPS (Diluted) | $0.37 | $0.21 | $0.35 | -$0.02 | -$0.16 | -$0.28 | $0.29 | $0.49 | $0.54 | $0.43 | $0.11 | -$0.75 | $0.27 | $0.06 | $0.67 | $0.95 | $1.10 | $0.97 | $2.13 | $1.34 | $0.75 | $0.05 | -$1.57 | -$0.50 | -$0.43 | -$2.87 | $0.02 | -$0.35 | -$0.83 | -$0.19 | $0.44 | $0.14 | -$0.03 | -$1.61 | $0.07 | -$0.90 | -$0.42 | -$0.47 | -$3.35 | -$3.80 | -$15.32 | -$7.55 | -$6.90 | -$9.50 | -$6.70 | -$6.40 | - | -$3 | -$13.90 | -$9 | - | -$8.10 | -$10.50 | -$11.20 | -$10.60 | -$9 | -$6.50 | -$8.70 | - | $0.40 | $2.90 | $3.80 | - | $9.90 | $11.60 | $10.60 | - | $10.90 | $12 | $13.20 | - | $19.90 | $20.30 | $25.60 | - | $6.40 | $5.40 | $7.80 | - | $5.10 | $6.90 | $6.60 | - | $5.50 | $11.60 | $8.40 |
EBIT | $22.49M | $14.07M | $19.34M | $2.07M | -$4.25M | -$9.41M | $15.32M | $24.54M | $26.95M | $22.98M | $7.73M | -$29.87M | $13.67M | $4.89M | $31M | $43.32M | $50.03M | $44.11M | $93.29M | $61.08M | $36.51M | $6.53M | -$61.02M | -$16M | -$12.73M | -$113.41M | $8.34M | -$6.79M | -$26.35M | $774K | $27.13M | $13.36M | $7.35M | -$47.69M | $10.51M | -$23.33M | -$6.95M | -$8.46M | -$17.91M | -$20.02M | -$103.54M | -$47.12M | -$43.09M | -$68.64M | -$46.55M | -$74.25M | -$186.17M | -$18.58M | -$46.68M | -$20.8M | $4.04M | -$13.42M | -$27.09M | -$30.44M | -$26.16M | -$20.19M | -$10.27M | -$12.38M | $24.06M | $23.54M | $31.72M | $33.85M | $60.24M | $57.94M | $55.19M | $48.53M | $51.87M | $50.31M | $52.99M | $55.15M | $35.2M | $70.62M | $70.82M | $85.29M | $65.2M | $25.11M | $18.51M | $22.26M | $18.54M | $16.74M | $17.35M | $17.7M | $16.84M | $18.56M | $19.43M | $13.92M |
EBITDA | $44.21M | $33.66M | $40.57M | $22.39M | $14.87M | $8.59M | $33.6M | $38.03M | $36.84M | $41.55M | $38.42M | $15.63M | $30.83M | $21.19M | $47.38M | $59.26M | $64.9M | $58.52M | $102.65M | $80.19M | $50.64M | $21.03M | $31.12M | $22.71M | $3.54M | $17.81M | $28.73M | $23.57M | $6.04M | $18.24M | $43.49M | $29.12M | $28.52M | $25.6M | $28.09M | $13.17M | $13.23M | $3.34M | -$3.33M | -$1.81M | -$13.43M | -$25M | -$12.55M | -$15.8M | -$25.63M | -$18.92M | -$316K | -$54K | $13.17M | $15.4M | $40.46M | $21.8M | $7.63M | $3.94M | $8.95M | $14.85M | $24.23M | $22.04M | $58.78M | $57.89M | $65.8M | $66.99M | $94.83M | $88.02M | $81.45M | $73.34M | $75.85M | $72.63M | $74.23M | $77.54M | $195.95M | $87.37M | $88.05M | $102.99M | $76.94M | $35.78M | $29.89M | $29.45M | $25.77M | $25.62M | $22.17M | $23.64M | $23.39M | $24.67M | $25.1M | $17.9M |