GameStop Corp. Class A(GME:US)
Market Cap$12.04B
Key Metrics
Price$26.81
Revenue (TTM)$3.551B
Holders Revenue (TTM)-
Gross Profit (TTM)$1.346B
Earnings (TTM)$893.3M
EBITDA (TTM)$248M
Op. Margin (TTM)13.9%
Dividend Yield-
Holders Yield-
Cash on hand$7.398B
Total Assets$10.974B
Net Assets$5.842B
Total Debt$4.339B
Key Metrics
Price$26.81
Revenue (TTM)$3.551B
Holders Revenue (TTM)-
Gross Profit (TTM)$1.346B
Earnings (TTM)$893.3M
EBITDA (TTM)$248M
Op. Margin (TTM)13.9%
Dividend Yield-
Holders Yield-
Cash on hand$7.398B
Total Assets$10.974B
Net Assets$5.842B
Total Debt$4.339B
Financials
| Name | Jul 31, 2026 | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $790.2M | $835.3M | $1.104B | $821M | $972.2M | $732.4M | $1.283B | $860.3M | $798.3M | $881.8M | $1.794B | $1.078B | $1.164B | $1.237B | $2.226B | $1.186B | $1.136B | $1.378B | $2.254B | $1.297B | $1.183B | $1.277B | $2.122B | $1.005B | $942M | $1.021B | $2.194B | $1.439B | $1.286B | $1.548B | $2.62B | $1.935B | $1.501B | $1.786B | $3.503B | $1.989B | $1.688B | $2.046B | $3.045B | $1.959B | $1.632B | $1.972B | $3.525B | $2.016B | $1.762B | $2.061B | $3.476B | $2.092B | $1.731B | $1.996B | $3.684B | $2.107B | $1.384B | $1.865B | $3.562B | $1.773B | $1.55B | $2.002B | $3.579B | $1.947B | $1.744B | $2.281B | $3.693B | $1.899B | $1.799B | $2.083B | $3.524B | $1.835B | $1.739B | $1.981B | $3.492B | $1.696B | $1.804B | $1.814B | $2.866B | $1.611B | $1.338B | $1.279B | $2.304B | $1.012B | $963.35M | $1.04B | $1.667B | $534.21M | $415.93M | $474.73M | $708.74M | $416.74M | $345.59M | $371.74M | $625.38M | $326.04M | $305.67M | $321.74M | $520.4M | $286.73M | $274.26M | $271.41M | $514.21M | $198.77M | $206.81M | $201.36M |
Cost of Revenue | $445.2M | $495M | $717.5M | $547.6M | $689.1M | $479.6M | $919.2M | $603.1M | $549.5M | $637.3M | $1.374B | $796.5M | $857.9M | $949.8M | $1.727B | $894.8M | $853.8M | $1.08B | $1.876B | $978M | $862.5M | $946.7M | $1.674B | $728.4M | $689.8M | $738.6M | $1.597B | $997.4M | $886.6M | $1.077B | $2.256B | $1.377B | $1.031B | $1.255B | $2.478B | $1.299B | $1.064B | $1.343B | $2.038B | $1.251B | $1.014B | $1.296B | $2.482B | $1.361B | $1.181B | $1.422B | $2.5B | $1.47B | $1.181B | $1.37B | $2.681B | $1.508B | $902.3M | $1.287B | $2.587B | $1.215B | $1.031B | $1.402B | $2.635B | $1.374B | $1.201B | $1.661B | $2.789B | $1.353B | $1.282B | $1.512B | $2.65B | $1.312B | $1.243B | $1.439B | $2.653B | $1.222B | $1.32B | $1.34B | $2.182B | $1.192B | $976.89M | $930.21M | $1.749B | $695.9M | $664.08M | $737.99M | $1.226B | $357.49M | $287.78M | $348.69M | $527.62M | $297.78M | $239.31M | $266.2M | $461.71M | $227.57M | $216.69M | $236.3M | $393.48M | $212.88M | $200.82M | $202.31M | $403.41M | $144.19M | $153.1M | $153.35M |
Gross Profit | $345M | $340.3M | $386.8M | $273.4M | $283.1M | $252.8M | $363.4M | $257.2M | $248.8M | $244.5M | $419.2M | $281.8M | $305.9M | $287.3M | $499.8M | $291.6M | $282.2M | $298.5M | $378.2M | $318.6M | $320.9M | $330.1M | $448.6M | $276.3M | $252.2M | $282.4M | $597.3M | $441.1M | $399.1M | $471.2M | $363.9M | $558.2M | $470M | $531.1M | $1.025B | $689.4M | $623.7M | $702.5M | $1.008B | $708.2M | $617.7M | $675.5M | $1.043B | $655.6M | $580.5M | $639M | $976.4M | $622.2M | $550.9M | $626.4M | $1.003B | $598.4M | $481.4M | $578.3M | $974.9M | $557.4M | $519.3M | $599.9M | $943.2M | $572.9M | $543.2M | $620.2M | $903.68M | $546.3M | $516.8M | $570.8M | $874.05M | $523.08M | $495.41M | $542.11M | $839.18M | $473.43M | $484.12M | $473.41M | $684.08M | $419.56M | $361.3M | $348.77M | $554.49M | $315.66M | $299.26M | $302.03M | $441.12M | $176.72M | $128.16M | $126.04M | $181.12M | $118.96M | $106.29M | $105.54M | $163.68M | $98.47M | $88.98M | $85.44M | $126.92M | $73.85M | $73.45M | $69.09M | $110.81M | $54.58M | $53.71M | $48.01M |
| $187.1M | $201.6M | $241.9M | $221.4M | $218.8M | $228.1M | $282.5M | $282M | $270.8M | $295.1M | $359.2M | $296.5M | $322.5M | $345.7M | $453.4M | $387.9M | $387.5M | $452.2M | $538.9M | $421.5M | $378.9M | $370.3M | $419.1M | $360.4M | $348.2M | $386.5M | $581M | $475.4M | $481.9M | $453.7M | $213.6M | $463.6M | $441.5M | $456.1M | $692M | $565.1M | $542.4M | $563.5M | $646.3M | $567.1M | $518.4M | $520.8M | $613.3M | $525.5M | $490.8M | $479.3M | $550.3M | $494.3M | $475.4M | $481M | $573.1M | $448.5M | $421.6M | $449.2M | $516.5M | $438.2M | $440.9M | $440.4M | $513.6M | $443.3M | $442.5M | $442.7M | $482.65M | $408.8M | $405M | $403.8M | $483.31M | $391.21M | $384.77M | $375.83M | $433.29M | $335.72M | $347.75M | $328.67M | $357.51M | $288.95M | $278.43M | $257.12M | $299.3M | $240.55M | $244.61M | $236.66M | $259.97M | $136.07M | $104.31M | $98.99M | $114.3M | $89.66M | $84.93M | $86.47M | $90.58M | $72.87M | $71.26M | $68.54M | $68.46M | $52M | $57.96M | $55.26M | $66.73M | $41.3M | $48.5M | $46.19M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $187.1M | $201.6M | $241.9M | $221.4M | $218.8M | $228.1M | $282.5M | $282M | $270.8M | $295.1M | $359.2M | $296.5M | $322.5M | $345.7M | $453.4M | $387.9M | $387.5M | $452.2M | $538.9M | $421.5M | $378.9M | $370.3M | $419.1M | $360.4M | $348.2M | $386.5M | $581M | $475.4M | $481.9M | $453.7M | $213.6M | $463.6M | $441.5M | $456.1M | $692M | $565.1M | $542.4M | $563.5M | $646.3M | $567.1M | $518.4M | $520.8M | $613.3M | $525.5M | $490.8M | $479.3M | $550.3M | $494.3M | $475.4M | $481M | $573.1M | $448.5M | $421.6M | $449.2M | $516.5M | $438.2M | $440.9M | $440.4M | $513.6M | $443.3M | $442.5M | $442.7M | $482.65M | $408.8M | $405M | $403.8M | $483.31M | $391.21M | $384.77M | $375.83M | $433.29M | $335.72M | $347.75M | $328.67M | $357.51M | $288.95M | $278.43M | $257.12M | $299.3M | $240.55M | $244.61M | $236.66M | $259.97M | $136.07M | $104.31M | $98.99M | $114.3M | $89.66M | $84.93M | $86.47M | $90.58M | $72.87M | $71.26M | $68.54M | $68.46M | $52M | $57.96M | $55.26M | $66.73M | $41.3M | $48.5M | $46.19M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $157.9M | $138.7M | $144.9M | $52M | $64.3M | $24.7M | $80.9M | -$24.8M | -$22M | -$50.6M | $60M | -$14.7M | -$16.6M | -$58.4M | $46.4M | -$96.3M | -$105.3M | -$153.7M | -$160.7M | -$102.9M | -$58M | -$40.2M | $29.5M | -$84.1M | -$96M | -$104.1M | $85.6M | -$34.3M | -$82.8M | $17.5M | $141.2M | $69.6M | $1.5M | $46.5M | $294.1M | $87.6M | $43.6M | $101.1M | $320.4M | $98.8M | $58.3M | $114M | $386.5M | $90.7M | $51.7M | $123.9M | $388.1M | $89.8M | $36.7M | $105.9M | $387.1M | $109.1M | $18.8M | $87.2M | $414.2M | $75.3M | $34.5M | $115M | $383.7M | $82.6M | $53.6M | $131.1M | $375.75M | $92.8M | $69.6M | $124.5M | $347.35M | $90.27M | $70.96M | $128.45M | $367.8M | $101.94M | $100.07M | $109.9M | $293.15M | $96.91M | $50.75M | $60.62M | $224.87M | $47.83M | $28.33M | $39.44M | $162.38M | $21.42M | $13.19M | $16.86M | $55.98M | $19.85M | $12.55M | $10.77M | $64.96M | $17.89M | $10.85M | $10.69M | $52.51M | $15.98M | $9.86M | $8.71M | $36.14M | $5.61M | -$2.24M | -$5.42M |
| $262.3M | $367.7M | -$67.9M | $32.1M | $110.3M | $23.6M | $53.7M | $45.6M | $39.5M | $14.9M | $11M | $10.4M | $13.6M | $7.8M | $6M | $3.7M | -$2.2M | -$1.4M | -$6.8M | -$1.6M | -$1.1M | -$25.2M | -$18.9M | $11.4M | $2.9M | -$10.6M | -$16.9M | -$17.3M | -$370.9M | -$7.7M | -$438.9M | -$600.5M | -$13.9M | -$13.7M | -$13.1M | -$13.9M | -$14.4M | -$13.9M | -$13.8M | -$14.8M | -$13.6M | -$10.8M | -$5.5M | -$6.5M | -$5.6M | -$5.4M | -$5.2M | -$3.1M | -$1.1M | -$600K | -$1.8M | -$700K | -$1.3M | -$900K | -$2.9M | -$679.8M | -$900K | -$400K | -$83.6M | -$5.8M | -$6.3M | -$6.1M | -$5.95M | -$15.7M | -$10M | -$9.6M | -$9.76M | -$12.93M | -$11.28M | -$14.54M | $12.01M | -$25.41M | -$9.21M | -$2.33M | $0 | -$3.84M | -$2.03M | -$6.72M | -$2.5M | -$6.26M | -$2.76M | -$1.33M | -$9.79M | -$11.33M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $77.1M | $83.7M | $86M | $49M | $79.6M | $56.9M | $54.8M | $54.2M | $39.5M | $14.9M | $15.3M | $12.9M | $11.6M | $9.7M | $6.2M | $3.7M | $300K | -$700K | - | -$800K | -$500K | $100K | $300K | $300K | $400K | $900K | $1.4M | $2M | $2.6M | $5.3M | $3.6M | $1.1M | $500K | $500K | $1.1M | $200K | $0 | $200K | $300K | $0 | $300K | $200K | $100K | $0 | $100K | $200K | $300K | $100K | $100K | $200K | $400K | $300K | $100K | $100K | $300K | $200K | $200K | $200K | $200K | $200K | $400K | $200K | $448K | $300K | $300K | $800K | $718K | $480K | $462K | $517K | - | $3.67M | $1.63M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $700K | $700K | $800K | $600K | $24.7M | $8.5M | $10M | $7.9M | $7.6M | $7.9M | $8M | $9.6M | $13M | $14.1M | $14.1M | $14.4M | $14.2M | $14.2M | $14.1M | $14.4M | $14.1M | $14.1M | $14.8M | $13.9M | $11M | $5.6M | $6.5M | $5.7M | $5.6M | $5.5M | $3.2M | $1.2M | $800K | $2.2M | $1M | $1.4M | $1M | $1.3M | $1.2M | $1.1M | $600K | $2.2M | $5.4M | $6.7M | $6.3M | $6.37M | $10M | $10.3M | $10.4M | $10.47M | $10.95M | $11.74M | $12.2M | - | $12.48M | $10.84M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $185.2M | $284M | -$153.9M | -$16.9M | $30.7M | -$33.3M | -$1.1M | -$8.6M | - | - | -$4.3M | -$2.5M | $2M | -$1.9M | -$200K | - | -$2.5M | - | -$6.1M | - | - | -$600K | -$10.7M | $21.1M | $10.4M | -$3.9M | -$10.4M | -$11.3M | -$363.9M | - | -$428.4M | -$587.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | - | - | - | -$1.9M | -$678.8M | - | - | -$81.6M | -$600K | - | - | -$34K | -$6M | - | - | $0 | -$2.46M | - | -$2.86M | $12.01M | -$16.61M | - | -$2.33M | $0 | -$3.84M | -$2.03M | -$6.72M | -$2.5M | -$6.26M | -$2.76M | -$1.33M | -$9.79M | -$11.33M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $420.2M | $506.4M | $77M | $84.1M | $174.6M | $48.3M | $134.6M | $20.8M | $17.5M | -$35.7M | $71M | -$4.3M | -$3M | -$50.6M | $52.4M | -$92.6M | -$107.5M | -$154.4M | -$167.7M | -$103.7M | -$58.5M | -$65.5M | $10.6M | -$72.7M | -$93.1M | -$114.7M | $68.7M | -$51.6M | -$453.7M | $9.8M | -$297.7M | -$530.9M | -$12.4M | $32.8M | -$109.8M | $73.7M | $29.2M | $87.2M | $272.8M | $84M | $44.7M | $103.2M | $376.4M | $84.2M | $46.1M | $118.5M | $380.7M | $86.7M | $35.6M | $105.3M | $356.6M | $108.4M | $17.5M | $86.3M | $411.3M | -$604.5M | $33.6M | $114.6M | $300.1M | $76.8M | $47.3M | $125M | $369.8M | $77.1M | $59.6M | $114.9M | $337.6M | $77.34M | $59.68M | $113.91M | $367.48M | $76.53M | $90.86M | $99.08M | $284.76M | $81.14M | $35.37M | $39.78M | $208.24M | $21.92M | $5.35M | $18.79M | $133.96M | -$3.85M | $13.05M | $16.77M | $55.49M | $19.76M | $12.74M | $10.92M | $65.11M | $17.95M | $11.06M | $11.07M | $52.89M | $16.36M | $10.23M | $8.22M | $32.14M | $960K | -$7.24M | -$11.23M |
Income Tax | $121.5M | $116.8M | -$50.9M | $7M | $6M | $3.5M | $3.3M | $3.4M | $2.7M | -$3.4M | $7.9M | -$1.2M | -$200K | -$100K | $4.2M | $2.1M | $1.2M | $3.5M | -$20.2M | $1.7M | $3.1M | $1.3M | -$69.7M | -$53.9M | $17.9M | $50.4M | $43.8M | $31.6M | -$40.1M | $2.3M | $11.8M | -$24M | $27.4M | $12.4M | -$3.9M | $14.3M | $7M | $28.2M | $64.1M | $33.2M | $16.8M | $37.4M | $128.6M | $28.3M | $20.8M | $44.7M | $136.6M | $30.3M | $11M | $37.3M | $136.1M | $39.8M | $7M | $31.7M | $150.2M | $19.8M | $12.6M | $42.2M | $125.8M | $23.1M | $16.7M | $45M | $131.97M | $22.8M | $19.8M | $40.1M | $123.21M | $25.12M | $21M | $43.48M | $135.16M | $29.86M | $33.7M | $36.96M | $94.96M | $29.19M | $13.56M | $15.06M | $78.43M | $8.35M | $2.18M | $7.09M | $48.94M | -$1.39M | $5.14M | $6.45M | $20.97M | $7.7M | $5.07M | $4.25M | $25.55M | $7.26M | $4.45M | $4.46M | $21.3M | $6.58M | $4.11M | $3.31M | $13.36M | $707K | -$2.39M | -$4M |
Net Income | $298.7M | $389.6M | $127.9M | $77.1M | $168.6M | $44.8M | $131.3M | $17.4M | $14.8M | -$32.3M | $63.1M | -$3.1M | -$2.8M | -$50.5M | $48.2M | -$94.7M | -$108.7M | -$157.9M | -$147.5M | -$105.4M | -$61.6M | -$66.8M | $80.5M | -$18.8M | -$111.3M | -$165.7M | $21M | -$83.4M | -$415.3M | $6.8M | -$187.7M | -$488.6M | -$24.9M | $28.2M | -$105.9M | $59.4M | $22.2M | $59M | $208.7M | $50.8M | $27.9M | $65.8M | $247.8M | $55.9M | $25.3M | $73.8M | $244.1M | $56.4M | $24.6M | $68M | $220.5M | $68.6M | $10.5M | $54.6M | $261.1M | -$624.3M | $21M | $72.4M | $174.3M | $53.7M | $30.6M | $80M | $237.82M | $54.3M | $39.8M | $74.8M | $214.39M | $52.23M | $38.69M | $70.43M | $232.33M | $46.67M | $57.16M | $62.13M | $189.8M | $51.96M | $21.81M | $24.72M | $129.8M | $13.57M | $3.18M | $11.7M | $85.02M | -$2.46M | $7.9M | $10.33M | $34.52M | $12.06M | $7.67M | $6.68M | $39.56M | $10.69M | $6.61M | $6.61M | $31.59M | $9.79M | $6.12M | $4.91M | $18.79M | $253K | -$4.85M | -$7.23M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $100K | $400K | $200K | $300K | $400K | -$44K | $400K | $500K | $400K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $298.7M | $389.6M | $127.9M | $77.1M | $168.6M | $44.8M | $131.3M | $17.4M | $14.8M | -$32.3M | $63.1M | -$3.1M | -$2.8M | -$50.5M | $48.2M | -$94.7M | -$108.7M | -$157.9M | -$147.5M | -$105.4M | -$61.6M | -$66.8M | $80.5M | -$18.8M | -$111.3M | -$165.7M | $21M | -$83.4M | -$415.3M | $6.8M | -$187.7M | -$488.6M | -$24.9M | $28.2M | -$105.9M | $59.4M | $22.2M | $59M | $208.7M | $50.8M | $27.9M | $65.8M | $247.8M | $55.9M | $25.3M | $73.8M | $244.1M | $56.4M | $24.6M | $68M | $220.5M | $68.6M | $10.5M | $54.6M | $261.1M | -$624.3M | $21M | $72.5M | $174.7M | $53.9M | $30.9M | $80.4M | $237.78M | $54.7M | $40.3M | $75.2M | $214.39M | $52.23M | $38.69M | $70.43M | $232.33M | $46.67M | $57.16M | $62.13M | $189.8M | $51.96M | $21.81M | $24.72M | $129.8M | $13.57M | $3.18M | $11.7M | $85.02M | -$2.46M | $7.9M | $10.33M | $34.52M | $12.06M | $7.67M | $6.68M | $39.56M | $10.69M | $6.61M | $6.61M | $31.59M | $9.79M | $6.12M | $4.91M | $18.79M | $253K | -$4.85M | -$7.23M |
Shares Outstanding (Basic) | 448.6M | 448.4M | 448.1M | 447.7M | 447.4M | 447.1M | 446.9M | 437.4M | 386.4M | 305.9M | - | 305.3M | 304.8M | 304.5M | 304.3M | 304.2M | 304.2M | 303.6M | 303.6M | 303.6M | 290.4M | 264M | 260.8M | 260.8M | 260M | 258M | 262M | 328.4M | 400M | 409.6M | 408.8M | 408.8M | 408.4M | 407.2M | 406M | 406M | 405.6M | 405.2M | 408.4M | 414.8M | 416M | 415.2M | 417.2M | 421.6M | 426M | 431.2M | 433.6M | 447.6M | 454.4M | 460.4M | 462.8M | 467.2M | 471.6M | 473.6M | 481.6M | 491.2M | 514.8M | 536M | - | 555.2M | 564M | 570.8M | - | 602.84M | 605M | 614.26M | - | 658.81M | 658.54M | 657.9M | - | 654.94M | 653.56M | 647.3M | - | 640.19M | 633.75M | 613.76M | - | 603.14M | 600.6M | 587.13M | - | 453.04M | 413.17M | 408M | - | 434.67M | 452.96M | 455.92M | - | 446.14M | 454.11M | 456.66M | - | 455.45M | 454.74M | 434.74M | - | 288.07M | 288.07M | 288.07M |
Shares Outstanding (Diluted) | 592.5M | 592.3M | 592M | 591.7M | 546.5M | 497.9M | 447.7M | 437.9M | 387.2M | 305.9M | - | 305.3M | 304.8M | 304.5M | 304.5M | 304.2M | 304.2M | 303.6M | 303.6M | 303.6M | 290.4M | 264M | 271.2M | 260.8M | 260M | 258M | 262.8M | 328.4M | 400M | 410M | 408.8M | 408.8M | 408.4M | 408M | 406.4M | 406M | 406M | 405.6M | 410M | 416M | 417.2M | 416.8M | 420M | 424.4M | 428.8M | 433.6M | 438M | 451.6M | 457.2M | 463.6M | 467.6M | 472.4M | 476.8M | 477.6M | 486M | 491.2M | 516.4M | 539.2M | - | 559.2M | 568.8M | 574.8M | - | 613.1M | 616.62M | 625.94M | - | 672.45M | 671.43M | 671.89M | - | 671.98M | 672.27M | 669.51M | - | 665.43M | 659.08M | 645.02M | - | 634.33M | 630.63M | 627.78M | - | 453.04M | 452.06M | 435.92M | - | 458.94M | 476.26M | 481.04M | - | 475.45M | 481.54M | 481.89M | - | 488.89M | 490.41M | 469.62M | - | 320.91M | 288.07M | 288.07M |
EPS (Basic) | $0.67 | $0.87 | $0.29 | $0.17 | $0.38 | $0.10 | $0.29 | $0.04 | $0.04 | -$0.11 | - | -$0.01 | -$0.01 | -$0.17 | $0.16 | -$0.31 | -$0.36 | -$0.52 | -$0.49 | -$0.35 | -$0.21 | -$0.25 | $0.31 | -$0.073 | -$0.43 | -$0.64 | $0.08 | -$0.26 | -$1.04 | $0.018 | -$0.46 | -$1.20 | -$0.06 | $0.07 | -$0.26 | $0.15 | $0.055 | $0.15 | $0.51 | $0.12 | $0.068 | $0.16 | $0.60 | $0.13 | $0.06 | $0.17 | $0.56 | $0.13 | $0.055 | $0.15 | $0.48 | $0.15 | $0.023 | $0.12 | $0.54 | -$1.27 | $0.04 | $0.14 | - | $0.098 | $0.055 | $0.14 | - | $0.09 | $0.068 | $0.12 | - | $0.08 | $0.058 | $0.11 | - | $0.073 | $0.088 | $0.095 | - | $0.08 | $0.035 | $0.04 | - | $0.023 | $0.005 | $0.02 | - | -$0.005 | $0.019 | $0.025 | - | $0.028 | $0.018 | $0.015 | - | $0.024 | $0.015 | $0.015 | - | $0.021 | $0.014 | $0.011 | - | $0.0013 | -$0.016 | -$0.025 |
EPS (Diluted) | $0.51 | $0.66 | $0.22 | $0.13 | $0.31 | $0.09 | $0.29 | $0.04 | $0.04 | -$0.11 | - | -$0.01 | -$0.01 | -$0.17 | $0.16 | -$0.31 | -$0.36 | -$0.52 | -$0.49 | -$0.35 | -$0.21 | -$0.25 | $0.30 | -$0.073 | -$0.43 | -$0.64 | $0.08 | -$0.26 | -$1.04 | $0.018 | -$0.46 | -$1.20 | -$0.06 | $0.07 | -$0.26 | $0.15 | $0.055 | $0.15 | $0.51 | $0.12 | $0.068 | $0.16 | $0.59 | $0.13 | $0.06 | $0.17 | $0.56 | $0.13 | $0.055 | $0.15 | $0.47 | $0.15 | $0.023 | $0.12 | $0.54 | -$1.27 | $0.04 | $0.14 | - | $0.098 | $0.055 | $0.14 | - | $0.09 | $0.065 | $0.12 | - | $0.078 | $0.058 | $0.11 | - | $0.07 | $0.085 | $0.093 | - | $0.078 | $0.033 | $0.038 | - | $0.023 | $0.005 | $0.018 | - | -$0.005 | $0.018 | $0.024 | - | $0.026 | $0.016 | $0.014 | - | $0.023 | $0.014 | $0.014 | - | $0.02 | $0.013 | $0.01 | - | $0.0013 | -$0.016 | -$0.025 |
EBIT | $157.9M | $138.7M | $144.9M | $52M | $64.3M | $24.7M | $80.9M | -$24.8M | -$22M | -$50.6M | $60M | -$14.7M | -$16.6M | -$58.4M | $46.4M | -$96.3M | -$105.3M | -$153.7M | -$167M | -$102.9M | -$58M | -$40.8M | $19.1M | -$62.7M | -$85.2M | -$107.1M | $76.6M | -$43.6M | -$444.1M | $22.8M | -$283.6M | -$516.8M | $2M | $47M | -$95.6M | $87.8M | $43.6M | $101.3M | $286.9M | $98.8M | $58.6M | $114.2M | $382M | $90.7M | $51.8M | $124.1M | $386.2M | $89.9M | $36.8M | $106.1M | $358.8M | $109.4M | $18.9M | $87.3M | $412.6M | -$603.3M | $34.7M | $115.2M | $302.3M | $82.2M | $54M | $131.3M | $376.16M | $87.1M | $69.9M | $125.3M | $348.07M | $88.29M | $71.42M | $126.11M | $367.8M | $89.01M | $101.7M | $109.9M | $293.15M | $96.91M | $50.75M | $60.62M | $224.87M | $47.83M | $28.33M | $39.44M | $162.38M | $21.42M | $13.19M | $16.86M | $55.98M | $19.85M | $12.55M | $10.77M | $64.96M | $17.89M | $10.85M | $10.69M | $52.51M | $15.98M | $9.86M | $8.71M | $36.14M | $5.61M | -$2.24M | -$5.42M |
EBITDA | -$3.2M | -$130.9M | $305.6M | $76.5M | $38.3M | $65.8M | $88M | -$7.7M | -$14.4M | -$33.8M | $83.4M | -$3.4M | -$4M | -$44.7M | $60.8M | -$81.2M | -$87.5M | -$136.6M | -$136.9M | -$86M | -$40.4M | -$21.5M | $49.4M | -$64.4M | -$75.4M | -$81.7M | $113.1M | -$8.4M | -$57.3M | $46.1M | $174.3M | $101.2M | $34.5M | $81.4M | -$56.9M | $124.8M | $81.5M | $139.6M | $328.6M | $141.4M | $100M | $155.2M | $425.7M | $130.6M | $90.1M | $160.4M | $424.7M | $128.5M | $76.1M | $146.2M | $431M | $150.9M | $60.5M | $129.9M | $459.2M | $120.1M | $79.2M | $160.3M | $430.4M | $130.4M | $101.6M | $178.2M | $422.1M | $138.3M | $112.6M | $168.3M | $391.88M | $132.77M | $111.5M | $167.18M | $395.16M | $141.72M | $138.01M | $148.73M | $327.57M | $136.9M | $86.59M | $101.07M | $260.83M | $82.9M | $58.52M | $67.79M | $199.19M | $52.85M | $23.95M | $27.18M | $66.95M | $29.3M | $21.5M | $19.15M | $73.18M | $25.7M | $17.8M | $16.97M | $58.52M | $21.9M | $15.55M | $13.89M | $52.42M | $13.28M | $5.21M | $1.82M |