Corning Incorporated(GLW:US)
Market Cap$119.592B
Key Metrics
Price$132
Revenue (TTM)$16.964B
Holders Revenue (TTM)$1.064B
Gross Profit (TTM)$6.171B
Earnings (TTM)$1.9B
EBITDA (TTM)$4.005B
Op. Margin (TTM)15.31%
Dividend Yield0.84%
Holders Yield0.89%
Cash on hand$1.755B
Total Assets$31.253B
Net Assets$12.349B
Total Debt$9.924B
Key Metrics
Price$132
Revenue (TTM)$16.964B
Holders Revenue (TTM)$1.064B
Gross Profit (TTM)$6.171B
Earnings (TTM)$1.9B
EBITDA (TTM)$4.005B
Op. Margin (TTM)15.31%
Dividend Yield0.84%
Holders Yield0.89%
Cash on hand$1.755B
Total Assets$31.253B
Net Assets$12.349B
Total Debt$9.924B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.505B | $4.144B | $4.215B | $4.1B | $3.862B | $3.452B | $3.501B | $3.391B | $3.251B | $2.975B | $2.994B | $3.173B | $3.243B | $3.178B | $3.406B | $3.488B | $3.615B | $3.68B | $3.676B | $3.615B | $3.501B | $3.29B | $3.35B | $3.001B | $2.561B | $2.391B | $2.817B | $2.934B | $2.94B | $2.812B | $3.035B | $3.008B | $2.747B | $2.5B | $2.637B | $2.607B | $2.497B | $2.375B | $2.476B | $2.507B | $2.36B | $2.047B | $2.231B | $2.272B | $2.343B | $2.265B | $2.404B | $2.54B | $2.482B | $2.289B | $1.956B | $2.067B | $1.982B | $1.814B | $2.146B | $2.038B | $1.908B | $1.92B | $1.887B | $2.075B | $2.005B | $1.923B | $1.765B | $1.602B | $1.712B | $1.553B | $1.532B | $1.479B | $1.395B | $989M | $1.084B | $1.555B | $1.692B | $1.617B | $1.582B | $1.553B | $1.418B | $1.307B | $1.369B | $1.282B | $1.261B | $1.262B | $1.2B | $1.188B | $1.141B | $1.05B | $1.033B | $1.006B | $971M | $844M | $820M | $772M | $752M | $746M | $533M | $762M | $896M | $898M | $974M | $1.509B | $1.868B | $1.921B | $2.152B | $1.916B | $1.776B | $1.351B | $1.248B | $1.254B | $1.141B | $1.007B | $926.8M | $906.5M | $855.9M | $794.8M | $1.075B | $891.9M | $905.5M | $817.1M | $990.1M | $910.2M | $913.7M | $1.353B | $1.33B | $1.569B | $1.298B | $1.123B | $1.274B | $1.442B | $1.109B | $948.9M | $1.083B | $1.198B | $906.8M | $817M | $835.7M | $1.153B | $926.7M | $793.2M | $826.3M | $963.5M | $778.2M | $691.2M | $772.8M | $886.5M | $678M | $603.2M | $610.9M | $715M | $579.8M | $533.5M | $543M | $625.4M | $499.8M | $453.3M | $539.5M | $610.1M | $491.3M | $442.8M | $436.8M | $549M | $448M | $422.5M | $398.1M | $474.5M | $425.5M | $392.4M | $404.1M | $500.1M | $410.1M | $418.4M |
Cost of Revenue | $2.877B | $2.616B | $2.72B | $2.58B | $2.47B | $2.238B | $2.304B | $2.254B | $2.302B | $1.982B | $2.083B | $2.169B | $2.23B | $2.175B | $2.491B | $2.426B | $2.369B | $2.397B | $2.405B | $2.294B | $2.186B | $2.134B | $2.137B | $2B | $1.805B | $1.83B | $1.963B | $1.917B | $1.875B | $1.713B | $1.833B | $1.776B | $1.675B | $1.545B | $1.603B | $1.557B | $1.51B | $1.424B | $1.486B | $1.466B | $1.409B | $1.283B | $1.374B | $1.38B | $1.368B | $1.336B | $1.408B | $1.451B | $1.45B | $1.354B | $1.186B | $1.166B | $1.099B | $1.044B | $1.239B | $1.149B | $1.1B | $1.096B | $1.062B | $1.097B | $1.116B | $1.049B | $998M | $878M | $885M | $822M | $883M | $880M | $820M | $719M | $777M | $820M | $840M | $773M | $825M | $811M | $759M | $716M | $766M | $716M | $720M | $689M | $673M | $643M | $658M | $621M | $668M | $602M | $625M | $544M | $578M | $546M | $571M | $546M | $512M | $633M | $682M | $694M | $942M | $994M | $1.332B | $957M | $1.058B | $1.112B | $1.03B | $676M | $723.7M | $676.3M | $605.2M | $529.1M | $493.7M | $474.3M | $452.1M | $435.8M | $577.1M | $436.5M | $433.7M | $398.6M | $546M | $480.9M | $536M | $764.1M | $769.7M | $889.9M | $723.5M | $625.5M | $738.5M | $820.7M | $618.1M | $545.2M | $637.7M | $705.8M | $504M | $469.1M | $469.1M | $679.1M | $549.9M | $467.7M | $491.2M | $551M | $446.8M | $401.3M | $449M | $521.8M | $390.8M | $352.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.628B | $1.528B | $1.495B | $1.52B | $1.392B | $1.214B | $1.197B | $1.137B | $949M | $993M | $911M | $1.004B | $1.013B | $1.003B | $915M | $1.062B | $1.246B | $1.283B | $1.271B | $1.321B | $1.315B | $1.156B | $1.213B | $1.001B | $756M | $561M | $854M | $1.017B | $1.065B | $1.099B | $1.202B | $1.232B | $1.072B | $955M | $1.034B | $1.05B | $987M | $951M | $990M | $1.041B | $951M | $764M | $857M | $892M | $975M | $929M | $996M | $1.089B | $1.032B | $935M | $770M | $901M | $883M | $770M | $907M | $889M | $808M | $824M | $825M | $978M | $889M | $874M | $767M | $724M | $827M | $731M | $649M | $599M | $575M | $270M | $307M | $735M | $852M | $844M | $757M | $742M | $659M | $591M | $603M | $566M | $541M | $573M | $527M | $545M | $483M | $429M | $365M | $404M | $346M | $300M | $242M | $226M | $181M | $200M | $21M | $129M | $214M | $204M | $32M | $515M | $536M | $964M | $1.094B | $804M | $746M | $675M | $524.7M | $577.7M | $535.8M | $477.9M | $433.1M | $432.2M | $403.8M | $359M | $498.3M | $455.4M | $471.8M | $418.5M | $444.1M | $429.3M | $377.7M | $588.5M | $560.7M | $678.9M | $574.3M | $497.5M | $535M | $621.7M | $491.1M | $403.7M | $445.3M | $492.2M | $402.8M | $347.9M | $366.6M | $474M | $376.8M | $325.5M | $335.1M | $412.5M | $331.4M | $289.9M | $323.8M | $364.7M | $287.2M | $250.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $907M | $866M | $796M | $904M | $791M | $741M | $774M | $804M | $733M | $709M | $803M | $738M | $703M | $675M | $798M | $739M | $726M | $682M | $756M | $737M | $707M | $622M | $703M | $711M | $831M | $656M | $679M | $624M | $663M | $650M | $712M | $683M | $655M | $742M | $640M | $590M | $584M | $521M | $541M | $489M | $691M | $493M | $771M | $488M | $528M | $505M | $452M | $460M | $530M | $601M | $492M | $435M | $431M | $422M | $486M | $451M | $450M | $435M | $460M | $382M | $456M | $406M | $450M | $398M | $390M | $328M | $389M | $350M | $347M | $362M | $304M | $386M | $432M | $66M | $425M | $341M | $442M | $454M | $269M | $358M | $261M | $532M | $334M | $364M | $432M | $270M | $289M | $191M | $298M | $263M | $238M | $227M | $233M | $245M | $286M | $270M | $322M | $318M | $445M | $420M | $440M | $423M | $502.1M | $397M | $429M | $310M | $275.8M | $272.2M | $250.4M | $235.6M | $215.7M | $184.2M | $201.7M | $180M | $247.2M | $204.7M | $192.3M | $179.8M | $223.5M | $210.6M | $193.3M | $329.4M | $384.7M | $410.9M | $284.4M | $260.1M | $200.3M | $381M | $243.4M | $223.9M | $253.4M | $270.9M | $216.5M | $206.3M | $275.4M | $238.7M | $203.4M | $189.1M | $171.8M | $225.7M | $179.2M | $167.5M | $189.5M | $203.6M | $163.5M | $149.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $299M | $278M | $284M | $280M | $276M | $270M | $275M | $294M | $262M | $258M | $289M | $270M | $263M | $254M | $281M | $278M | $240M | $248M | $280M | $251M | $242M | $222M | $232M | $231M | $430M | $261M | $278M | $255M | $249M | $249M | $265M | $244M | $243M | $241M | $240M | $215M | $206M | $202M | $173M | $187M | $192M | $190M | $208M | $181M | $191M | $189M | $210M | $199M | $208M | $198M | $169M | $184M | $179M | $178M | $185M | $182M | $185M | $184M | $177M | $166M | $172M | $156M | $166M | $148M | $144M | $145M | $145M | $131M | $136M | $151M | $153M | $160M | $163M | $151M | $153M | $145M | $137M | $130M | $138M | $127M | $128M | $124M | $123M | $118M | $104M | $98M | $98M | $88M | $85M | $84M | $86M | $80M | $85M | $93M | $108M | $113M | $132M | $128M | $147M | $153M | $169M | $162M | $168.7M | $141M | $120M | $110M | $101.7M | $100.2M | $88.5M | $83.4M | $80.1M | $71.6M | $75.1M | $67.1M | $75.3M | $70.7M | $53.4M | $51M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $608M | $588M | $512M | $624M | $515M | $471M | $499M | $510M | $471M | $451M | $514M | $468M | $440M | $421M | $517M | $461M | $486M | $434M | $476M | $486M | $465M | $400M | $471M | $480M | $401M | $395M | $401M | $369M | $414M | $401M | $447M | $439M | $412M | $501M | $400M | $375M | $378M | $319M | $368M | $302M | $499M | $303M | $563M | $307M | $337M | $316M | $242M | $261M | $322M | $397M | $336M | $265M | $266M | $259M | $301M | $289M | $286M | $273M | $283M | $216M | $284M | $250M | $284M | $250M | $246M | $235M | $244M | $219M | $211M | $207M | $179M | $220M | $260M | $242M | $257M | $212M | $229M | $214M | $222M | $218M | $194M | $223M | $203M | $178M | $191M | $184M | $174M | $153M | $166M | $160M | $152M | $147M | $148M | $152M | $178M | $157M | $190M | $190M | $298M | $267M | $271M | $261M | $333.4M | $256M | $258M | $200M | $174.1M | $172M | $161.9M | $152.2M | $135.6M | $112.6M | $126.6M | $112.9M | $171.9M | $134M | $138.9M | $128.8M | $223.5M | $210.6M | $193.3M | $329.4M | $384.7M | $410.9M | $284.4M | $260.1M | $200.3M | $381M | $243.4M | $223.9M | $253.4M | $270.9M | $216.5M | $206.3M | $275.4M | $238.7M | $203.4M | $189.1M | $171.8M | $225.7M | $179.2M | $167.5M | $189.5M | $203.6M | $163.5M | $149.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $6M | -$13M | -$14M | -$14M | -$15M | - | -$20M | -$21M | -$22M | - | - | - | - | - | - | - | -$52M | - | - | - | $4M | -$28M | $6M | $9M | -$327M | $15M | -$16M | $76M | $110M | -$91M | $13M | -$61M | $185M | $8M | $68M | $137M | -$12M | $17M | -$50M | $47M | $19M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $51M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $698M | $639M | $672M | $589M | $573M | $445M | $393M | $302M | $186M | $254M | $78M | $236M | $279M | $297M | $86M | $292M | $490M | $570M | $483M | $552M | $575M | $502M | $476M | $257M | -$103M | -$121M | $147M | $365M | $374M | $420M | $464M | $522M | $395M | $194M | $372M | $442M | $385M | $413M | $431M | $535M | $245M | $257M | $72M | $392M | $431M | $412M | $536M | $620M | $494M | $332M | $270M | $458M | $430M | $341M | $498M | $434M | $354M | $384M | $361M | $592M | $429M | $465M | $315M | $324M | $435M | $349M | $258M | $246M | $226M | -$95M | -$1M | $353M | $426M | $449M | $329M | $399M | $215M | $134M | $331M | $206M | $277M | $38M | $191M | $178M | $48M | $154M | $66M | $204M | $39M | $27M | -$418M | -$11M | -$61M | -$54M | -$275M | -$152M | -$119M | -$125M | -$488M | $47M | -$64M | $230M | $593.1M | $325M | $268M | $240M | $149.2M | $207.5M | $190.3M | $140.7M | $152.4M | $172.2M | $123.8M | $100.1M | $187M | $162.3M | $197.9M | $161.6M | $144.6M | $148.4M | $151.7M | $150M | $78.3M | $169.4M | $196.9M | $149.3M | $248.4M | $143.5M | $169.7M | $102.9M | $122.1M | $138.1M | $121.9M | $78.6M | $45.1M | $160.3M | $109.8M | $75.6M | $118M | $111.7M | $96.3M | $67.4M | $85.6M | $94.1M | $78.5M | $50.5M | -$1.646B | $715M | $579.8M | $533.5M | -$1.389B | $625.4M | $499.8M | $453.3M | -$1.397B | $610.1M | $491.3M | $442.8M | -$1.252B | $549M | $448M | $422.5M | -$1.156B | $474.5M | $425.5M | $392.4M | -$1.239B | $500.1M | $410.1M | $418.4M |
| -$49M | -$110M | $6M | -$39M | $11M | -$205M | $44M | -$394M | -$14M | $42M | -$116M | -$19M | $130M | -$69M | -$82M | -$32M | $260M | $213M | $93M | -$59M | -$54M | $323M | -$146M | $193M | $54M | $13M | -$130M | $43M | -$158M | $155M | -$118M | $236M | $469M | -$659M | $194M | $37M | $207M | -$393M | $1.973B | -$278M | $1.458B | -$929M | $97M | -$174M | $175M | $81M | $801M | $789M | -$153M | $149M | $297M | $91M | $399M | $187M | -$117M | $193M | $220M | $208M | $191M | $329M | $449M | $397M | $874M | $475M | $509M | $564M | $446M | $429M | $381M | $43M | -$1.413B | $364M | $404M | $654M | $298M | $284M | $203M | $122M | $393M | $244M | $315M | $29M | $260M | -$5M | $44M | $153M | $140M | -$1.647B | $90M | $27M | -$43M | $41M | $5M | -$300M | -$1.384B | -$62M | -$401M | $21M | -$584M | -$306M | -$4.738B | $25M | -$524.6M | $52M | -$16M | -$97M | $86.8M | $34.7M | $30.8M | $18.9M | $39.2M | $16.4M | -$22M | $9.5M | $14.3M | $35M | $35.1M | $9.9M | $3.4M | $24.9M | $21.9M | $12.3M | $88.5M | $20.1M | -$411M | $10.5M | -$117.8M | $25.2M | $31M | $18.4M | -$189.8M | -$185.7M | $25M | $14.7M | -$14.5M | $24M | $16.3M | $26.3M | $8.6M | $48M | $30.2M | $17M | $21.7M | $93.4M | $31.8M | $34M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $12M | $9M | $11M | $10M | $5M | $12M | $13M | $12M | $10M | $12M | $13M | $10M | $8M | $7M | $6M | $3M | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $3M | $3M | $6M | $5M | $4M | $5M | $7M | $9M | $7M | $9M | $13M | $12M | $10M | $11M | $12M | $11M | $9M | $6M | $6M | $5M | $6M | $5M | $5M | $5M | $5M | $4M | $12M | $3M | $1M | $2M | $2M | $4M | $3M | $3M | $4M | $4M | $6M | $5M | $4M | $3M | $3M | $2M | $3M | $3M | $4M | $5M | $7M | - | $22M | $22M | $30M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $94M | $92M | $93M | $78M | $83M | $82M | $79M | $83M | $84M | $83M | $90M | $82M | $81M | $76M | $76M | $73M | $72M | $71M | $73M | $72M | $78M | $77M | $75M | $70M | $67M | $64M | $60M | $55M | $54M | $52M | $51M | $45M | $43M | $52M | $43M | $37M | $38M | $37M | $37M | $41M | $40M | $41M | $39M | $38M | $33M | $30M | $32M | $31M | $30M | $30M | $28M | $28M | $28M | $36M | $34M | $32M | $24M | $20M | $17M | $23M | $22M | $27M | $28M | $29M | $26M | $26M | $24M | $24M | $20M | $14M | - | $15M | $15M | $18M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $33M | -$27M | $88M | $29M | $89M | -$135M | $110M | -$323M | $60M | $113M | -$39M | $53M | $203M | - | -$12M | $38M | $329M | $281M | $163M | $10M | $22M | $397M | -$74M | $260M | $118M | $71M | -$75M | $94M | -$109M | $200M | -$76M | $274M | $503M | -$620M | $225M | $64M | $234M | -$368M | $1.999B | -$246M | $1.492B | -$894M | $131M | -$142M | $203M | $106M | $828M | $815M | -$127M | $167M | $322M | $118M | $425M | $221M | -$87M | $222M | $241M | $224M | $204M | $346M | $466M | $420M | $899M | $501M | $533M | $587M | $467M | $449M | $396M | $50M | -$1.413B | $357M | $397M | $642M | $298M | $284M | $203M | $122M | $393M | $244M | $315M | $29M | $260M | -$5M | $44M | $153M | $140M | -$1.647B | $90M | $27M | -$43M | $41M | $5M | -$300M | -$1.384B | -$62M | -$401M | $21M | -$584M | -$306M | -$4.738B | $25M | -$524.6M | $52M | -$16M | -$97M | $86.8M | $34.7M | $30.8M | $18.9M | $39.2M | $16.4M | -$22M | $9.5M | $14.3M | $35M | $35.1M | $9.9M | $3.4M | $24.9M | $21.9M | $12.3M | $88.5M | $20.1M | -$411M | $10.5M | -$117.8M | $25.2M | $31M | $18.4M | -$189.8M | -$185.7M | $25M | $14.7M | -$14.5M | $24M | $16.3M | $26.3M | $8.6M | $48M | $30.2M | $17M | $21.7M | $93.4M | $31.8M | $34M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $649M | $529M | $678M | $550M | $584M | $240M | $437M | -$92M | $172M | $296M | -$38M | $217M | $409M | $228M | $4M | $260M | $750M | $783M | $576M | $493M | $521M | $825M | $330M | $450M | -$49M | -$108M | $17M | $408M | $216M | $575M | $346M | $758M | $864M | -$465M | $566M | $479M | $592M | $20M | $2.404B | $257M | $1.703B | -$672M | $169M | $218M | $606M | $493M | $1.337B | $1.409B | $341M | $481M | $567M | $549M | $829M | $528M | $381M | $627M | $574M | $592M | $552M | $921M | $878M | $862M | $1.189B | $799M | $944M | $913M | $704M | $675M | $607M | -$52M | -$56M | $717M | $830M | $1.103B | $390M | $445M | $289M | $167M | $377M | $245M | $283M | $56M | $268M | $131M | $42M | $101M | $67M | -$1.619B | $36M | -$64M | -$91M | -$74M | -$149M | -$445M | -$1.714B | -$290M | -$579M | -$168M | -$1.131B | -$320M | -$4.871B | $240M | $33.8M | $365M | $254M | $132M | $191.5M | $197.6M | $183.3M | $129.8M | $153M | $153.6M | $70.6M | $83.1M | $163.3M | $154.8M | $189.2M | $134.4M | $121.1M | $142.5M | $139.5M | $116.6M | $122.8M | $125.7M | -$263.9M | $119.3M | $88M | $111M | $164.8M | $87.6M | -$99.1M | -$79M | $124.5M | $73.7M | $11.1M | $155.3M | $107.5M | $84.8M | $109.6M | $135.7M | $106.7M | $69.8M | $93.6M | $166.1M | $94.8M | $70.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $40M | $121M | $91M | $80M | $84M | $55M | $97M | $3M | $50M | $71M | -$10M | $35M | $106M | $37M | $31M | $34M | $166M | $180M | $89M | $109M | $67M | $226M | $78M | $23M | $22M | -$12M | -$15M | $71M | $124M | $76M | $54M | $133M | $126M | $124M | $1.978B | $89M | $153M | -$66M | $832M | -$27M | -$504M | -$304M | -$55M | $6M | $110M | $86M | $349M | $395M | $172M | $180M | $146M | $141M | $191M | $34M | $98M | $94M | $100M | $118M | $61M | $110M | $123M | $114M | $145M | $14M | $31M | $97M | -$36M | $32M | -$4M | -$66M | -$23M | -$51M | -$2.381B | $74M | -$61M | $66M | $19M | $56M | $0 | $33M | $24M | -$2M | $487M | $28M | $44M | $19M | $34M | $985M | $24M | -$12M | -$46M | -$30M | -$34M | -$144M | -$427M | -$91M | -$178M | -$42M | -$423M | -$60M | -$77M | $108M | $103.5M | $111M | $137M | $55M | $56.2M | $55.7M | $52.3M | $37.3M | $48.7M | $49.2M | $13.9M | $21M | $54.8M | $48M | $64.2M | $49M | $40.1M | $43.9M | $45.7M | $44.8M | $39.3M | $42.2M | $33.3M | $39.9M | $53M | $34.1M | $53.4M | $29.6M | $21.8M | -$45.1M | $34.7M | $23.9M | $900K | $48.8M | $35.7M | $7M | $24M | $31.2M | $32.8M | $22.6M | $21.6M | $62.6M | $27.9M | $24M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $609M | $408M | $587M | $470M | $500M | $185M | $340M | -$95M | $122M | $225M | -$28M | $182M | $303M | $191M | -$27M | $226M | $584M | $603M | $487M | $384M | $454M | $599M | $252M | $427M | -$71M | -$96M | $32M | $337M | $92M | $499M | $292M | $625M | $738M | -$589M | -$1.412B | $390M | $439M | $86M | $1.572B | $284M | $2.207B | -$368M | $224M | $212M | $496M | $407M | $988M | $1.014B | $169M | $301M | $421M | $408M | $638M | $494M | $283M | $533M | $474M | $474M | $491M | $811M | $755M | $748M | $1.044B | $785M | $913M | $816M | $740M | $643M | $611M | $14M | -$1.079B | $768M | $3.211B | $1.029B | $718M | $618M | $490M | $327M | $649M | $444M | $515M | $256M | -$33M | $205M | $170M | $249M | $166M | -$2.488B | $119M | $55M | -$30M | $31M | -$55M | -$242M | -$790M | -$138M | -$376M | -$96M | -$679M | -$221M | -$4.748B | $137M | -$50.1M | $261M | $156M | $80M | $163.1M | $160.5M | $148.4M | $102.6M | $126.6M | $124.7M | $136.6M | $67M | $128.7M | $135.2M | $147.8M | $104.5M | $87.9M | -$3.4M | $52.8M | $87.7M | $100.1M | $111.5M | -$275.9M | $93.9M | $52.8M | $100.7M | $121.4M | $65.9M | -$113.8M | -$31.3M | $93.6M | $52.9M | -$261.4M | $116.5M | $74.8M | $79.1M | $89.3M | $110.8M | $79.5M | $48.9M | $73M | $108.3M | $70.3M | $47.9M | $77.2M | $75.9M | $69.4M | $41.1M | $51.4M | $123.2M | $81M | $36.8M | $56.6M | $50.7M | $52.3M | $29.5M | $26.9M | $46.6M | $53.4M | $35.3M | $28.5M | $9.7M | $42.1M | $28.9M | $14.5M | $15.1M | $30.1M | $29.2M |
Minority Interests | -$50M | -$37M | -$47M | -$40M | -$31M | -$28M | -$30M | -$22M | -$18M | -$16M | -$12M | -$18M | -$22M | -$15M | -$9M | -$18M | -$21M | -$22M | - | -$13M | -$5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $1M | -$1M | -$1M | -$1M | - | -$3M | -$6M | -$1M | $1M | $1M | -$2M | -$5M | $1M | -$3M | -$3M | -$11M | - | $1M | $2M | $33M | $37M | $81M | $5M | $6M | $6M | $24M | $1M | -$7M | -$5M | -$6.6M | -$7M | -$7M | -$3M | -$23M | -$18.6M | -$17.4M | -$10.1M | -$22.3M | -$20.3M | -$12.8M | -$5.5M | -$20.2M | -$22.9M | -$20.8M | -$12.5M | -$11.6M | -$13M | -$15.8M | -$15.9M | -$16.6M | -$28M | -$21.3M | -$14.5M | -$17.8M | -$23.8M | -$10M | -$7.9M | -$7.1M | -$2.6M | -$3.8M | -$3.1M | -$8.4M | -$9.5M | -$2.7M | -$1M | -$3.7M | -$6.3M | -$5.6M | -$1.7M | -$1M | -$4.8M | -$3.4M | -$1.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $803M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $559M | $371M | $540M | $430M | $469M | $157M | $310M | -$117M | $104M | $209M | -$40M | $164M | $281M | $176M | -$36M | $208M | $563M | $581M | $487M | $371M | -$354M | $599M | $252M | $427M | -$71M | -$96M | $32M | $337M | $92M | $499M | $292M | $625M | $738M | -$589M | -$1.412B | $390M | $439M | $86M | $1.572B | $284M | $2.207B | -$368M | $224M | $212M | $496M | $407M | $988M | $1.014B | $169M | $301M | $421M | $408M | $638M | $494M | $283M | $533M | $474M | $474M | $491M | $811M | $755M | $748M | $1.044B | $785M | $913M | $816M | $740M | $643M | $611M | $14M | -$1.079B | $768M | $3.211B | $1.03B | $717M | $617M | $489M | $327M | $646M | $438M | $514M | $257M | -$32M | $203M | $165M | $250M | $163M | -$2.491B | $108M | $55M | -$29M | $33M | -$22M | -$205M | -$709M | -$133M | -$370M | -$90M | -$655M | -$220M | -$4.755B | $132M | -$56.7M | $254M | $149M | $77M | $140.1M | $141.9M | $131M | $92.5M | $104.3M | $104.4M | $123.8M | $61.5M | $108.5M | $112.3M | $127M | $92M | $76.3M | -$16.4M | $37M | $71.8M | $83.5M | $83.5M | -$297.2M | $79.4M | $35M | $76.9M | $111.4M | $58M | -$120.9M | -$33.9M | $89.8M | $49.8M | -$269.8M | $107M | $72.1M | $78.1M | $85.6M | $104.5M | $73.9M | $47.2M | $72M | $103.5M | $66.9M | $46.7M | $77.2M | $75.9M | $69.4M | $41.1M | $51.4M | $123.2M | $81M | $36.8M | $56.6M | $50.7M | $52.3M | $29.5M | $26.9M | $46.6M | $53.4M | $35.3M | $28.5M | $9.7M | $42.1M | $28.9M | $14.5M | $15.1M | $30.1M | $29.2M |
Shares Outstanding (Basic) | 862M | 857M | 856M | 856M | 855M | 855M | 855M | 854M | 853M | 852M | 851M | 850M | 848M | 844M | 843M | 843M | 843M | 843M | 849M | 852M | 844M | 766M | 763M | 760M | 759M | 760M | 764M | 775M | 781M | 784M | 795M | 805M | 819M | 848M | 863M | 883M | 908M | 925M | 942M | 978M | 1.059B | 1.103B | 1.146B | 1.21B | 1.246B | 1.266B | 1.276B | 1.284B | 1.302B | 1.359B | 1.414B | 1.454B | 1.469B | 1.472B | 1.471B | 1.483B | 1.506B | 1.565B | 1.546B | 1.569B | 1.568B | 1.565B | - | 1.557B | 1.555B | 1.555B | - | 1.55B | 1.55B | 1.548B | - | 1.558B | 1.569B | 1.566B | - | 1.582B | 1.577B | 1.557B | - | 1.564B | 1.558B | 1.512B | - | 1.488B | 1.438B | 1.389B | - | 1.399B | 1.383B | 1.358B | - | 1.314B | 1.244B | 1.2B | - | 1.036B | 948M | 945M | - | 936M | 926M | 942.86M | - | 2.63B | 2.535B | 2.433B | - | 734.1M | 2.318B | 732M | - | 696M | 696M | 696M | - | 693.6M | 691.8M | 688.2M | - | 689.1M | 690.29M | 689.1M | - | 691.2M | 683.1M | 686.4M | - | 640.7M | 641.85M | 627.52M | - | 600.83M | 586.57M | 580.41M | - | 584.44M | 576.8M | 577.79M | - | 576.52M | 572.78M | 555.11M | - | 554.34M | 562.1M | 565.8M | - | 570.38M | 533.68M | 546.79M | - | 546.79M | 541.08M | 552.84M | - | 557.24M | 557.29M | 534.91M | - | 518.76M | 518.76M | 514.56M | - | 513.11M | 510.1M | 508.18M | - | 508.18M | 544.22M | 508.18M |
Shares Outstanding (Diluted) | 875M | 871M | 868M | 868M | 865M | 866M | 866M | 854M | 864M | 862M | 851M | 859M | 859M | 859M | 843M | 855M | 856M | 859M | 864M | 866M | 844M | 898M | 894M | 889M | 759M | 760M | 886M | 897M | 789M | 908M | 919M | 930M | 943M | 848M | 863M | 1.009B | 1.034B | 936M | 1.067B | 1.102B | 1.182B | 1.103B | 1.154B | 1.218B | 1.371B | 1.394B | 1.402B | 1.411B | 1.315B | 1.37B | 1.424B | 1.463B | 1.478B | 1.481B | 1.481B | 1.494B | 1.518B | 1.589B | 1.564B | 1.588B | 1.591B | 1.589B | - | 1.58B | 1.579B | 1.579B | - | 1.569B | 1.567B | 1.559B | - | 1.578B | 1.6B | 1.598B | - | 1.624B | 1.63B | 1.635B | - | 1.622B | 1.606B | 1.606B | - | 1.552B | 1.517B | 1.471B | - | 1.399B | 1.495B | 1.437B | - | 1.39B | 1.244B | 1.2B | - | 1.036B | 948M | 945M | - | 936M | 926M | 942.86M | - | 2.72B | 2.616B | 2.496B | - | 734.1M | 2.389B | 732M | - | 696M | 696M | 696M | - | 693.6M | 691.8M | 688.2M | - | 689.1M | 690.29M | 689.1M | - | 691.2M | 683.1M | 686.4M | - | 640.7M | 641.85M | 627.52M | - | 600.83M | 586.57M | 580.41M | - | 584.44M | 576.8M | 577.79M | - | 576.52M | 572.78M | 555.11M | - | 554.34M | 562.1M | 565.8M | - | 570.38M | 533.68M | 546.79M | - | 546.79M | 541.08M | 552.84M | - | 557.24M | 557.29M | 534.91M | - | 518.76M | 518.76M | 514.56M | - | 513.11M | 510.1M | 508.18M | - | 508.18M | 544.22M | 508.18M |
EPS (Basic) | $0.65 | $0.43 | $0.63 | $0.50 | $0.55 | $0.18 | $0.36 | -$0.14 | $0.12 | $0.25 | -$0.05 | $0.19 | $0.33 | $0.21 | -$0.04 | $0.25 | $0.67 | $0.69 | $0.57 | $0.44 | -$0.42 | $0.75 | $0.30 | $0.53 | -$0.13 | -$0.16 | $0.01 | $0.40 | $0.09 | $0.61 | $0.34 | $0.75 | $0.87 | -$0.72 | -$1.66 | $0.41 | $0.46 | $0.07 | $1.64 | $0.27 | $2.06 | -$0.36 | $0.17 | $0.16 | $0.38 | $0.30 | $0.76 | $0.77 | $0.11 | $0.21 | $0.30 | $0.28 | $0.43 | $0.33 | $0.19 | $0.35 | $0.31 | $0.30 | $0.32 | $0.52 | $0.48 | $0.48 | - | $0.50 | $0.59 | $0.52 | - | $0.41 | $0.39 | $0.01 | - | $0.49 | $2.05 | $0.66 | - | $0.39 | $0.31 | $0.21 | - | $0.28 | $0.33 | $0.17 | - | $0.14 | $0.11 | $0.18 | - | -$1.78 | $0.08 | $0.04 | - | $0.03 | -$0.02 | -$0.17 | - | -$0.25 | -$0.39 | -$0.10 | - | -$0.24 | -$5.13 | $0.14 | - | $0.097 | $0.06 | $0.03 | - | $0.06 | $0.057 | $0.04 | - | $0.05 | $0.06 | $0.03 | - | $0.057 | $0.06 | $0.043 | - | -$0.01 | $0.02 | $0.033 | - | $0.04 | -$0.15 | $0.04 | - | $0.04 | $0.06 | $0.03 | - | -$0.02 | $0.053 | $0.03 | - | $0.063 | $0.043 | $0.047 | - | $0.032 | $0.022 | $0.015 | - | $0.03 | $0.02 | $0.013 | - | $0.022 | $0.022 | $0.013 | - | $0.019 | $0.013 | $0.0058 | - | $0.0075 | $0.0083 | $0.0042 | - | $0.0075 | $0.0083 | $0.0058 | - | $0.0017 | $0.0067 | $0.0042 | - | $0.0013 | $0.0025 | $0.0025 |
EPS (Diluted) | $0.64 | $0.43 | $0.62 | $0.50 | $0.54 | $0.18 | $0.36 | -$0.14 | $0.12 | $0.24 | -$0.05 | $0.19 | $0.33 | $0.20 | -$0.04 | $0.24 | $0.66 | $0.68 | $0.56 | $0.43 | -$0.42 | $0.67 | $0.28 | $0.48 | -$0.13 | -$0.16 | $0.01 | $0.38 | $0.09 | $0.55 | $0.32 | $0.67 | $0.78 | -$0.72 | -$1.66 | $0.39 | $0.42 | $0.07 | $1.47 | $0.26 | $1.87 | -$0.36 | $0.17 | $0.15 | $0.36 | $0.29 | $0.70 | $0.72 | $0.11 | $0.20 | $0.30 | $0.28 | $0.43 | $0.33 | $0.19 | $0.35 | $0.30 | $0.30 | $0.31 | $0.51 | $0.47 | $0.47 | - | $0.50 | $0.58 | $0.52 | - | $0.41 | $0.39 | $0.01 | - | $0.49 | $2.01 | $0.64 | - | $0.38 | $0.30 | $0.20 | - | $0.27 | $0.32 | $0.16 | - | $0.13 | $0.11 | $0.17 | - | -$1.78 | $0.07 | $0.04 | - | $0.02 | -$0.02 | -$0.17 | - | -$0.25 | -$0.39 | -$0.10 | - | -$0.24 | -$5.13 | $0.14 | - | $0.093 | $0.057 | $0.03 | - | $0.06 | $0.053 | $0.04 | - | $0.05 | $0.06 | $0.03 | - | $0.053 | $0.057 | $0.043 | - | -$0.01 | $0.017 | $0.033 | - | $0.04 | -$0.15 | $0.04 | - | $0.04 | $0.06 | $0.03 | - | -$0.02 | $0.053 | $0.03 | - | $0.063 | $0.043 | $0.047 | - | $0.032 | $0.022 | $0.015 | - | $0.03 | $0.02 | $0.013 | - | $0.022 | $0.022 | $0.013 | - | $0.019 | $0.013 | $0.0058 | - | $0.0075 | $0.0083 | $0.0042 | - | $0.0075 | $0.0083 | $0.0058 | - | $0.0017 | $0.0067 | $0.0042 | - | $0.0013 | $0.0025 | $0.0025 |
EBIT | $743M | $621M | $771M | $628M | $667M | $322M | $516M | -$9M | $256M | $379M | $52M | $299M | $490M | $304M | $80M | $333M | $822M | $854M | $649M | $565M | $599M | $902M | $405M | $520M | $18M | -$44M | $77M | $463M | $270M | $627M | $397M | $803M | $907M | -$413M | $609M | $516M | $630M | $57M | $2.441B | $298M | $1.743B | -$631M | $208M | $256M | $639M | $523M | $1.369B | $1.44B | $371M | $511M | $595M | $577M | $857M | $564M | $415M | $659M | $598M | $612M | $569M | $944M | $900M | $889M | $1.217B | $828M | $970M | $939M | $728M | $699M | $627M | -$38M | $42M | $732M | $845M | $1.121B | $329M | $399M | $215M | $134M | $331M | $206M | $277M | $38M | $191M | $178M | $48M | $154M | $66M | $204M | $39M | $27M | -$418M | -$11M | -$61M | -$54M | -$275M | -$152M | -$119M | -$125M | -$488M | $47M | -$64M | $230M | $593.1M | $325M | $268M | $240M | $149.2M | $207.5M | $190.3M | $140.7M | $152.4M | $172.2M | $123.8M | $100.1M | $187M | $162.3M | $197.9M | $161.6M | $144.6M | $148.4M | $151.7M | $150M | $78.3M | $169.4M | $196.9M | $149.3M | $248.4M | $143.5M | $169.7M | $102.9M | $122.1M | $138.1M | $121.9M | $78.6M | $45.1M | $160.3M | $109.8M | $75.6M | $118M | $111.7M | $96.3M | $67.4M | $85.6M | $94.1M | $78.5M | $50.5M | -$1.646B | $715M | $579.8M | $533.5M | -$1.389B | $625.4M | $499.8M | $453.3M | -$1.397B | $610.1M | $491.3M | $442.8M | -$1.252B | $549M | $448M | $422.5M | -$1.156B | $474.5M | $425.5M | $392.4M | -$1.239B | $500.1M | $410.1M | $418.4M |
EBITDA | $1.044B | $994M | $1.035B | $932M | $876M | $742M | $677M | $489M | $566M | $677M | $364M | $619M | $717M | $653M | $332M | $759M | $1.001B | $1.098B | $936M | $949M | $965M | $992M | $840M | $516M | $333M | $270M | $384M | $773M | $757M | $778M | $886M | $891M | $771M | $532M | $843M | $784M | $692M | $772M | $898M | $835M | $561M | $601M | $462M | $697M | $776M | $772M | $908M | $978M | $844M | $757M | $610M | $863M | $1.113B | $790M | $875M | $911M | $846M | $848M | $933M | $1.167B | $1.098B | $1.096B | $1.053B | $1.045B | $1.119B | $1.029B | $920M | $898M | $778M | $285M | $614M | $932M | $980M | $950M | $452M | $503M | $383M | $381M | $363M | $336M | $370M | $353M | $245M | $387M | $305M | $295M | $195M | $2.075B | $185M | $237M | -$234M | $146M | $135M | $432M | $1.267B | $105M | $484M | $58M | $365M | $440M | $4.88B | $516M | $1.117B | $407M | $372M | $462M | $162.1M | $271.2M | $261.6M | $223.4M | $178.2M | $231.6M | $224.1M | $169.5M | $236.8M | $215.7M | $244.4M | $228.8M | $217.2M | $193.8M | $162.5M | $246.8M | $87.5M | $247.9M | $700.9M | $226.9M | $452.5M | $215.5M | $216.7M | $161.4M | $381.7M | $407M | $161.3M | $126.9M | $105.7M | $211.3M | $159.8M | $110.1M | $154.7M | $138.8M | $122M | $105.4M | $112.6M | $67.7M | $91.9M | $66.8M | -$1.646B | $715M | $579.8M | $533.5M | -$1.389B | $625.4M | $499.8M | $453.3M | -$1.397B | $610.1M | $491.3M | $442.8M | -$1.252B | $549M | $448M | $422.5M | -$1.156B | $474.5M | $425.5M | $392.4M | -$1.239B | $500.1M | $410.1M | $418.4M |