Globe Life Inc.(GL:US)
Market Cap$13.053B
Key Metrics
Price$167.59
Revenue (TTM)$6.074B
Holders Revenue (TTM)$944.19M
Gross Profit (TTM)-
Earnings (TTM)$1.177B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield0.67%
Holders Yield7.23%
Cash on hand$255.21M
Total Assets$30.966B
Net Assets$6.085B
Total Debt$2.779B
Key Metrics
Price$167.59
Revenue (TTM)$6.074B
Holders Revenue (TTM)$944.19M
Gross Profit (TTM)-
Earnings (TTM)$1.177B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield0.67%
Holders Yield7.23%
Cash on hand$255.21M
Total Assets$30.966B
Net Assets$6.085B
Total Debt$2.779B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.56B | $1.52B | $1.513B | $1.481B | $1.48B | $1.466B | $1.455B | $1.44B | $1.177B | $1.416B | $1.384B | $1.326B | $1.093B | $1.323B | $1.297B | $1.292B | $1.303B | $1.297B | $1.287B | $1.271B | $1.267B | $1.229B | $1.196B | $1.181B | $1.133B | $1.137B | $1.141B | $1.13B | $1.119B | $1.065B | $1.084B | $1.085B | $1.07B | $1.057B | $1.046B | $1.029B | $1.024B | $975.35M | $989.77M | $991.88M | $977.63M | $711.08M | $947.15M | $950.61M | $934.44M | $996.45M | $974.49M | $991.04M | $1.024B | $930.59M | $932.79M | $950.34M | $958.22M | $928.7M | $877.1M | $885.8M | $897.92M | $833.55M | $837.24M | $877.33M | $829.27M | $847.17M | $838.89M | $835.9M | $845.68M | $808.17M | $762.32M | $819.73M | $809.64M | $840.64M | $753.35M | $860.49M | $872.43M | $840.54M | $863.61M | $876.57M | $905.98M | $857.1M | $837.94M | $869.14M | $857.01M | $769.1M | $769.02M | $804.8M | $782.99M | $760.8M | $774.2M | $763.96M | $772.5M | $747.5M | $730.48M | $734.41M | $718.52M | $698.99M | $721.51M | $633.48M | $689.67M | $656.56M | $686.69M | $689.03M | $674.77M | $641.19M | $640.55M | $615.13M | $619.02M | $586.38M | $565.78M | $507.23M | $567.51M | $540.14M | $507.4M | $556M | $554.3M | $574.94M | $528.8M | $558.4M | $560.55M | $541.57M | $554.74M | $555.64M | $553.86M | $490.38M | $514.4M | $530.5M | $519.61M | $489.46M | $465.9M | $466.8M | $500.6M | $578M | $531.5M | $543.9M | $525.6M | $514.4M | $512.1M | $530.4M | $515.1M | $487.9M | $489M | $480.5M | $476M | $462.4M | $461.2M | $435.6M | $437.4M | $405.1M | $412.6M | $413.1M | $402.8M | $415.2M | $412.7M | $422.6M | $414.2M | $400.7M | $405M | $398.4M | $390.7M | $407.9M | $377M | $390.5M | $379.5M | $370.8M | $346.9M | $335M | $315.6M | $298.2M | $291M | $275M | $269M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $113.74M | $96.71M | $111.56M | $108.29M | $108.75M | $97.75M | $104.87M | $99.11M | $92.5M | $87.83M | $85.87M | $86.03M | $84.17M | $90.14M | $88.14M | $89.66M | $84.24M | $78.19M | $80.39M | $79.16M | $76.38M | $74.35M | $147.78M | $142.91M | $75.31M | $74.91M | $74.58M | $158.09M | $72.79M | $70.08M | $68.89M | $68.62M | $66.82M | $69.47M | $63.02M | $62.43M | $62.34M | $58.69M | $57.81M | $57.85M | $57.43M | $52.49M | $56.18M | $55.59M | $55.36M | $53.9M | $110.8M | $112.8M | $54.46M | $53.85M | $106.49M | $110.58M | $52.31M | -$97.33M | $96.87M | $95.52M | $48.12M | $90.41M | $98.94M | $102.51M | $105.71M | -$242.61M | $74.23M | $77.34M | $183.75M | $182.21M | $177.43M | $180.08M | $190.06M | $185.44M | $180.98M | $179.67M | $183.43M | $82.09M | $181.62M | $178.72M | $82.72M | $82.41M | $80.66M | $85.56M | $84.82M | $90.19M | $75.47M | $80.42M | $76.23M | $76.09M | $68.08M | $77.96M | $79.2M | $80.15M | $74.41M | $76.82M | $78.56M | $76.6M | $75.69M | $74.05M | $77.12M | $75.04M | $72.32M | $72.67M | $72.58M | $70.44M | $67.6M | $67.62M | $66.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $110.11M | $91.56M | - | - | $105.7M | $97.12M | - | - | $89.68M | $85.21M | - | - | $81.59M | $87.08M | - | - | $81.6M | $75.89M | - | - | $74.06M | $71.99M | $72.39M | $70.2M | $72.98M | $72.64M | $72.1M | $79.04M | $70.15M | $67.2M | $66.22M | $65.77M | $64.53M | $67.06M | $60.69M | $59.76M | $60.11M | $56.46M | $55.85M | $55.47M | $55.4M | $50.15M | $54.01M | $53.28M | $53.19M | $52.02M | $55.4M | $56.4M | $52.72M | $50.93M | $53.25M | $55.29M | $50.19M | $38.76M | $48.43M | $47.76M | $46.2M | $30.74M | $53.67M | $56M | $55.52M | $30.74M | $31.07M | $32.04M | $31.48M | $34.35M | $33.78M | $30.64M | $31.61M | $34.66M | $34.51M | $38.07M | $38.74M | - | $38.65M | $39.16M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $3.62M | $5.16M | $111.56M | $108.29M | $3.05M | $630K | $104.87M | $99.11M | $2.83M | $2.61M | $85.87M | $86.03M | $2.59M | $3.07M | $88.14M | $89.66M | $2.64M | $2.3M | $80.39M | $79.16M | $2.32M | $2.36M | $75.4M | $72.71M | $2.33M | $2.27M | $2.47M | $79.04M | $2.64M | $2.88M | $2.67M | $2.85M | $2.29M | $2.4M | $2.33M | $2.67M | $2.23M | $2.23M | $1.96M | $2.38M | $2.03M | $2.34M | $2.18M | $2.31M | $2.17M | $1.88M | $55.4M | $56.4M | $1.74M | $2.92M | $53.25M | $55.29M | $2.12M | -$136.09M | $48.43M | $47.76M | $1.92M | $59.67M | $45.27M | $46.51M | $50.19M | -$273.35M | $43.15M | $45.29M | $152.27M | $147.86M | $143.65M | $149.44M | $158.46M | $150.78M | $146.46M | $141.6M | $144.7M | $82.09M | $142.97M | $139.56M | $82.72M | $82.41M | $80.66M | $85.56M | $84.82M | $90.19M | $75.47M | $80.42M | $76.23M | $76.09M | $68.08M | $77.96M | $79.2M | $80.15M | $74.41M | $76.82M | $78.56M | $76.6M | $75.69M | $74.05M | $77.12M | $75.04M | $72.32M | $72.67M | $72.58M | $70.44M | $67.6M | $67.62M | $66.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| -$30.55M | -$36.95M | -$35.18M | -$34.84M | -$34.92M | -$35.54M | -$31.35M | -$31.33M | -$28.55M | -$25.55M | -$25.91M | -$25.73M | -$24.82M | -$24.27M | -$23.57M | -$21.53M | -$19.78M | -$19.44M | -$20.57M | -$21.38M | -$20.88M | -$21.11M | -$21.38M | -$22.41M | -$20.48M | -$20.26M | -$20.66M | -$21.03M | -$21.04M | -$23.58M | -$22.04M | -$22M | -$21.33M | -$21.71M | -$20.64M | -$20.76M | -$20.28M | -$20.07M | -$20.22M | -$22.73M | -$18.95M | -$19.09M | -$18.55M | -$18.42M | -$18.39M | -$18.7M | -$18.37M | -$18.37M | -$18.57M | -$18.91M | -$19M | -$20.22M | -$20.41M | -$21.03M | -$19.29M | -$19.27M | -$19.35M | -$19.06M | -$18.89M | -$18.8M | -$19.01M | -$16.87M | -$18.11M | -$18.1M | -$20.29M | -$42.91M | -$60.37M | -$52.56M | -$61.67M | -$15.86M | -$107.74M | -$22.36M | -$18.69M | -$15.12M | -$15.55M | -$13.27M | -$15.72M | -$8.13M | -$20.76M | -$16.91M | -$8.85M | -$15.43M | -$15.03M | -$1.49M | -$14.5M | -$14.17M | -$13.99M | -$14.01M | -$13.9M | -$13.94M | -$13.99M | -$13.65M | -$13.65M | -$6.48M | $142.41M | -$6.66M | -$6.84M | -$9.27M | -$9.76M | -$11.1M | $115.33M | -$12.65M | -$12.7M | $94.13M | -$13.1M | -$243.14M | $80.6M | $24.47M | $92.17M | -$315.6M | $56.4M | $102.1M | $103M | -$262.22M | $91.2M | $120.23M | $126.99M | -$288.61M | $134.5M | $133.92M | $132.03M | -$282.54M | $110.5M | $125.8M | $107.07M | -$223.51M | $110.2M | $108.4M | $134.5M | $200.9M | $129.5M | $147.7M | $140.6M | $136.5M | $136.2M | $152.4M | $137.2M | $135M | $136.8M | $126.7M | $118.8M | $118.8M | $118.5M | $109M | $112.8M | $95.9M | $106.7M | $105.5M | $93.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $31.71M | $37.56M | $36.13M | $34.89M | $34.99M | $35.7M | $31.39M | $31.4M | $28.62M | $25.68M | $25.96M | $25.82M | $24.87M | $24.66M | $23.97M | $21.83M | $19.94M | $19.65M | $20.89M | $21.77M | $21.18M | $21.41M | $21.67M | $22.81M | $20.81M | $20.5M | $21.09M | $21.43M | $21.28M | $23.61M | $22.43M | $22.41M | $21.62M | $21.71M | $20.97M | $21.16M | $20.7M | $20.49M | $20.38M | $23.11M | $19.37M | $19.22M | $19.25M | $19.11M | $19.06M | $19.01M | $19.03M | $19.04M | $19.05M | $19.08M | $19.68M | $20.83M | $20.88M | $21.35M | $19.84M | $19.65M | $19.67M | $19.53M | $19.51M | $19.41M | $19.46M | $18.99M | $18.79M | $18.81M | $18.94M | $19.01M | $20.34M | $14.92M | $15.66M | $16.73M | $15.51M | $14.82M | $16.17M | $16.19M | $17.58M | $16.54M | $17.26M | $18.07M | $21.44M | $17.64M | $15.99M | $15.57M | $15.28M | $15.35M | $14.74M | $14.36M | $14.06M | $14.08M | $14M | $13.85M | $13.99M | $14.07M | $14.14M | $6.86M | $11.46M | $7.23M | $7.32M | $9.76M | $10.42M | $11.76M | $12.57M | $13.16M | $13.35M | $14.17M | $13.81M | $13.69M | $13.33M | $12.75M | $12.58M | $10.53M | $13M | $14.5M | $18.3M | $18.32M | $17.4M | $18.29M | $17.87M | $18.13M | $17.66M | $18.19M | $19.64M | $18.69M | $19.9M | $19.9M | $21.71M | $20.96M | $19.2M | $18.2M | $18M | $19.9M | $19.3M | $14.6M | $13.6M | $14.1M | $14.1M | $14.2M | $13.2M | $13.3M | $12.6M | $12.4M | $11.9M | $11M | $10.9M | $12.7M | $11.6M | $13.2M | $12M | $11.4M | $11.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $1.16M | $615K | $955K | $49K | $69K | $162K | $42K | $74K | $76K | $123K | $50K | $85K | $50K | $385K | $399K | $299K | $164K | $212K | $321K | $388K | $295K | $304K | $292K | $404K | $325K | $241K | $438K | $398K | $241K | $33K | $393K | $416K | $295K | $2K | $331K | $393K | $416K | $412K | $160K | $382K | $421K | $133K | $692K | $691K | $669K | $309K | $668K | $663K | $481K | $174K | $676K | $611K | $470K | $323K | $557K | $376K | $321K | $471K | $625K | $608K | $447K | $2.13M | $679K | $716K | -$1.35M | -$23.9M | -$40.03M | -$37.64M | -$46M | $868K | -$92.23M | -$7.55M | -$2.52M | $1.07M | $2.03M | $3.27M | $1.53M | $9.94M | $673K | $733K | $7.14M | $139K | $253K | $13.86M | $239K | $191K | $65K | $66K | $100K | -$85K | -$3K | $415K | $492K | $377K | $153.87M | $573K | $479K | $486K | $660K | $660K | $127.9M | $506K | $651K | $108.3M | $712K | -$229.45M | $93.93M | $37.22M | $104.75M | -$305.06M | $69.4M | $116.6M | $121.3M | -$243.9M | $108.6M | $138.51M | $144.86M | -$270.48M | $152.15M | $152.11M | $151.68M | -$263.84M | $130.4M | $145.7M | $128.78M | -$202.56M | $129.4M | $126.6M | $152.5M | $220.8M | $148.8M | $162.3M | $154.2M | $150.6M | $150.3M | $166.6M | $150.4M | $148.3M | $149.4M | $139.1M | $130.7M | $129.8M | $129.4M | $121.7M | $124.4M | $109.1M | $118.7M | $116.9M | $104.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $334.13M | $329.49M | $477.1M | $313.3M | $316.08M | $312.43M | $376.96M | $322.32M | $314.92M | $336.71M | $318.82M | $264.51M | $274.23M | $257.72M | $234.78M | $276.45M | $294.18M | $217.56M | $230.8M | $245.24M | $218.79M | $249.98M | $231.54M | $212.24M | $202.92M | $227.09M | $247.33M | $228.76M | $228.1M | $203.64M | $220.33M | $226.86M | $212.84M | $216.37M | $220.61M | $201.93M | $191.74M | $175.98M | $201.46M | $199.34M | $195.45M | $180.62M | $199.01M | $196.72M | $194.48M | $211.66M | $197.05M | $193.81M | $197.54M | $206.43M | $190.85M | $192.78M | $173.06M | $220.59M | $188.79M | $186.38M | $170.24M | $182.5M | $190.12M | $209.05M | $147.52M | $215.48M | $208.31M | $180.72M | $174.05M | $171.43M | $143.76M | $160.41M | $126.3M | $192.59M | $105.63M | $184.61M | $178.43M | $198.89M | $201.58M | $192.04M | $204.3M | $206.32M | $189.27M | $194.01M | $183.97M | $168.45M | $181.39M | $202.55M | $179.14M | $175.87M | $189.46M | $173.23M | $182.2M | $169.68M | $164.23M | $166.54M | $152.67M | $160.74M | $0 | $94.93M | $149.33M | $129.76M | $160.67M | $155.73M | $0 | $143.44M | $151.84M | $0 | $137.91M | $402.41M | $0 | $0 | $0 | $446.99M | $0 | $0 | $0 | $509.39M | $0 | $0 | $0 | $495.13M | $0 | $0 | $0 | $428.18M | $0 | $0 | $0 | $386.92M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $63.61M | $63.41M | $89.26M | $60.55M | $61.52M | $57.24M | $73.96M | $63.97M | $60.71M | $61.91M | $61.73M | $49.25M | $50.62M | $46.16M | $44.19M | $52.48M | $56.69M | $39.61M | $41.92M | $45.63M | $40.28M | $45.74M | $42.59M | $39.19M | $37.38M | $40.03M | $45.51M | $42.15M | $42.71M | $38.93M | $41.63M | $42.47M | $39.13M | -$811.01M | $67.26M | $61.56M | $54.56M | $51.17M | $59.55M | $60.05M | $61.87M | $58.47M | $65.15M | $64.2M | $63.7M | $64.91M | $64.64M | $62.89M | $64.68M | $63.61M | $58.73M | $58.88M | $53.43M | $69.6M | $58.12M | $57.39M | $51.56M | $56.15M | $58.87M | $66.27M | $46.78M | $66.53M | $70.22M | $60.87M | $58.66M | $58.1M | $45.2M | $46.29M | $49.59M | $55.38M | $42.48M | $50.88M | $60.26M | $66.54M | $68.7M | $64.92M | $69.1M | $63.88M | $60.73M | $66.63M | $63.7M | $42.31M | $62.35M | $70.18M | $61.29M | $60.38M | $65.33M | $56.67M | $62.7M | $57.65M | $56.34M | $56.95M | $52.03M | $54.65M | $61.47M | $31.25M | $50.17M | $44.32M | $55.02M | $53.43M | $53.19M | $48.85M | $51.42M | $43.94M | $46.64M | $35.26M | $38.02M | $18.64M | $42.41M | $37.1M | $27.5M | $48.3M | $41.4M | $42.55M | $38.9M | $41.42M | $43.46M | $45.57M | $45.98M | $45.43M | $43.64M | $53.44M | $32.8M | $36.5M | $38.38M | $30.32M | $27.8M | $30M | $36.2M | $41.8M | $47M | $37.5M | $26.7M | $34.5M | $36.5M | $35.3M | $34.5M | $31.7M | $31.9M | $30.4M | $31.3M | $23.4M | $31.7M | $26.9M | $32.3M | $25.8M | $26M | $28.2M | $25.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $270.53M | $266.08M | $387.84M | $252.75M | $254.56M | $255.2M | $302.99M | $258.36M | $254.22M | $274.8M | $257.08M | $215.26M | $223.61M | $211.56M | $190.59M | $223.97M | $237.48M | $177.95M | $188.87M | $199.62M | $178.52M | $204.24M | $188.95M | $173.05M | $165.54M | $187.06M | $201.82M | $186.57M | $185.35M | $164.72M | $178.72M | $184.43M | $173.6M | $1.027B | $153.33M | $140.27M | $133.54M | $135.45M | $151.87M | $138.43M | $124.03M | $132.96M | $145.39M | $127.11M | $121.65M | $146.75M | $132.41M | $130.92M | $132.86M | $142.82M | $132.12M | $133.9M | $119.63M | $150.99M | $130.67M | $128.99M | $118.68M | $126.36M | $131.4M | $142.78M | $100.14M | $154.81M | $114.53M | $126.05M | $121.68M | $113.33M | $100.8M | $114.12M | $76.71M | $137.21M | $63.15M | $133.73M | $118.17M | $132.35M | $132.88M | $127.12M | $135.19M | $142.44M | $128.54M | $127.38M | $120.27M | $126.14M | $119.05M | $132.37M | $117.84M | $115.56M | $124.13M | $116.56M | $112.4M | $112.03M | $107.88M | $109.59M | $100.63M | $108.14M | $115.48M | $61.74M | $97.15M | $77.45M | $103.05M | $71.71M | $94.02M | $89.45M | $95.06M | $80.75M | $86.49M | $66.68M | $70.96M | $33.02M | $94.15M | $71.49M | $17.1M | $65.6M | $95.4M | $90.33M | $95M | $72.12M | $74.94M | $79.94M | $71.27M | $76.65M | $73.86M | -$58.88M | $58.3M | $67.4M | $66.05M | $61.75M | $64.7M | $64.9M | $75.6M | $81.8M | $61.2M | $74.3M | $69.9M | $63.4M | $64.9M | $63.4M | $61.3M | $60.9M | $60.4M | $58.7M | $56.6M | $45.1M | $58.7M | $58.2M | $58M | $49M | $52.5M | $52.4M | $49.7M | $39.2M | $46.8M | $43.1M | $51M | $52.1M | $51.9M | $47.8M | $48.7M | $34.9M | $51.7M | $54M | $47.3M | $47.2M | $42.2M | $40M | $35.4M | $65.5M | $23.8M | $22.4M | $17.4M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $844K | $855K | - | $1.89M | $971K | $1.01M | $5.68M | $767K | $1.46M | $2.38M | $2.67M | $2.68M | $2.54M | $2.39M | $2.29M | $2.36M | $2.23M | $2.29M | $2.34M | $2.49M | $11.06M | $4.45M | $2.52M | -$2M | $2.47M | $2.39M | $2.42M | $2.42M | $2.39M | $2.42M | $2.52M | $2.6M | $2.6M | $2.57M | - | - | - | - | $0 | $3.2M | $3.9M | $3.5M | $3.5M | $3.2M | $3M | $2.7M | $2.6M | $2.3M | $2.7M | $2.4M | $2.1M | $2.5M | $2.3M | $2.4M | $2.3M | $2.4M | $1.1M | $1.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $270.53M | $266.08M | $387.84M | $252.75M | $254.56M | $255.2M | $302.99M | $258.36M | $254.22M | $274.8M | $257.08M | $215.26M | $223.61M | $211.56M | $190.59M | $223.97M | $237.48M | $177.95M | $188.87M | $199.62M | $178.52M | $204.24M | $188.95M | $173.05M | $165.54M | $187.06M | $201.82M | $186.57M | $185.35M | $164.72M | $178.72M | $184.43M | $173.6M | $1.027B | $153.33M | $140.27M | $133.54M | $135.45M | $151.87M | $138.43M | $124.03M | $132.96M | $145.39M | $127.11M | $121.65M | $146.75M | $132.41M | $130.92M | $132.86M | $142.82M | $132.12M | $133.9M | $119.63M | $150.99M | $130.67M | $128.99M | $118.68M | $126.36M | $131.4M | $142.78M | $100.14M | $154.81M | $114.53M | $126.05M | $121.68M | $113.33M | $100.8M | $114.12M | $76.71M | $137.21M | $63.15M | $133.73M | $118.17M | $132.35M | $132.88M | $127.12M | $135.19M | $142.44M | $128.54M | $127.38M | $120.27M | $126.14M | $119.05M | $132.37M | $117.84M | $115.56M | $124.13M | $116.56M | $112.4M | $112.03M | $107.88M | $110.44M | $101.49M | $108.14M | $117.38M | $62.71M | $98.15M | $83.13M | $103.82M | $73.17M | $96.4M | $92.12M | $97.74M | $83.29M | $88.88M | $68.96M | $73.31M | $35.25M | $96.43M | $73.84M | $19.59M | $76.66M | $99.85M | $92.85M | $93M | $74.59M | $77.33M | $82.37M | $73.69M | $79.04M | $76.27M | -$56.37M | $60.9M | $70M | $68.62M | $61.75M | $64.7M | $64.9M | $75.6M | $81.8M | $64.4M | $78.2M | $73.4M | $66.9M | $68.1M | $66.4M | $64M | $63.5M | $62.7M | $61.4M | $59M | $47.2M | $61.2M | $60.5M | $60.4M | $51.3M | $54.9M | $53.5M | $51.6M | $39.2M | $46.8M | $43.1M | $51M | $52.1M | $51.9M | $47.8M | $48.7M | $34.9M | $51.7M | $54M | $47.3M | $47.2M | $42.2M | $40M | $35.4M | $65.5M | $23.8M | $22.4M | $17.4M |
Shares Outstanding (Basic) | 78.41M | 79.43M | 80.63M | 81.8M | 83.46M | 83.95M | 87.82M | 91.29M | 93.87M | 94.11M | 94.64M | 95.33M | 96.39M | 97.05M | 97.28M | 98.34M | 99.01M | 100.54M | 101.54M | 102.9M | 103.19M | 104.2M | 106.15M | 106.16M | 107.49M | 108.13M | 109.09M | 109.74M | 110.12M | 111.49M | 112.58M | 112.88M | 114.47M | 115.01M | 115.91M | 116.67M | 118.58M | 118.42M | 119.69M | 120M | 121.48M | - | 124.46M | 125.82M | 127.12M | - | 129.97M | 131.49M | 133.16M | - | 136.9M | 138.29M | 140.37M | - | 142.69M | 145.34M | 150.1M | - | 157.17M | 166.52M | 175.23M | - | 181.75M | 276.81M | 186.4M | - | 186.18M | 186.15M | 188.72M | - | 195.79M | 201.29M | 204.27M | - | 208.6M | 213.67M | 218.83M | - | 222.48M | 223.9M | 231.3M | - | 234.96M | 236.37M | 238.87M | - | 245M | 249.77M | 252.9M | - | 255.51M | 259.56M | 263.28M | - | 268.2M | 271.35M | 276.06M | - | 281.43M | 283.86M | 283.92M | - | 285.59M | 288.11M | 294.09M | - | 298.05M | 300.09M | 305.6M | - | 328.5M | 315.5M | 316.7M | - | 312.31M | 312.05M | 314.13M | - | 320.91M | 322.87M | 322.72M | - | 322.22M | 322.06M | 321.94M | - | 322.26M | 325.66M | 328.01M | - | 336.98M | 331.98M | 330.3M | - | 326.01M | 324.78M | 342.86M | - | 352.69M | 354.23M | 349.34M | - | 353.08M | 358.22M | 367.3M | - | 363.31M | 364.77M | 374.52M | - | 376.07M | 387.9M | 395.69M | - | 402.67M | 448.13M | 476.41M | - | 505.76M | 506.25M | 506.79M | - | 499.74M | 500M | 475.45M | - | 382.5M | 387.69M | 512.34M |
Shares Outstanding (Diluted) | 79.74M | 80.8M | 82.02M | 82.79M | 84.48M | 84.75M | 88.09M | 91.44M | 95.11M | 95.46M | 95.82M | 96.25M | 97.91M | 98.64M | 98.15M | 98.94M | 100.25M | 101.34M | 102.38M | 104.23M | 104.84M | 105.78M | 107.05M | 107.13M | 109.13M | 110.67M | 110.91M | 111.59M | 112.33M | 113.67M | 114.97M | 115.65M | 116.75M | 117.96M | 118.44M | 119.1M | 120.43M | 121.24M | 121.91M | 122.75M | 123.31M | - | 126.14M | 127.44M | 128.59M | - | 131.88M | 133.31M | 135.04M | - | 139.01M | 139.95M | 141.85M | - | 144.51M | 146.74M | 151.89M | - | 157.97M | 169.25M | 178.52M | - | 183.05M | 278.79M | 187.23M | - | 186.4M | 186.15M | 188.72M | - | 197.58M | 204.07M | 206.72M | - | 211.64M | 217.47M | 222.03M | - | 225.96M | 227.46M | 233.29M | - | 234.96M | 238.26M | 243.25M | - | 249.37M | 252.18M | 255.45M | - | 258.23M | 259.56M | 266.38M | - | 268.89M | 271.35M | 276.06M | - | 284.86M | 283.86M | 285.24M | - | 285.59M | 288.58M | 294.09M | - | 299.86M | 302.23M | 305.6M | - | 328.5M | 315.5M | 316.7M | - | 317.05M | 313.08M | 314.13M | - | 320.91M | 322.87M | 322.72M | - | 322.22M | 322.06M | 321.94M | - | 322.26M | 325.66M | 328.01M | - | 336.98M | 331.98M | 330.3M | - | 326.01M | 324.78M | 342.86M | - | 352.69M | 354.23M | 349.34M | - | 353.08M | 358.22M | 367.3M | - | 363.31M | 364.77M | 374.52M | - | 376.07M | 387.9M | 395.69M | - | 402.67M | 448.13M | 476.41M | - | 505.76M | 506.25M | 506.79M | - | 499.74M | 500M | 475.45M | - | 382.5M | 387.69M | 512.34M |
EPS (Basic) | $3.45 | $3.35 | $4.81 | $3.09 | $3.05 | $3.04 | $3.45 | $2.83 | $2.71 | $2.92 | $2.72 | $2.26 | $2.32 | $2.18 | $1.92 | $1.80 | $1.66 | $1.77 | $1.86 | $1.94 | $1.73 | $1.96 | $1.78 | $1.63 | $1.54 | $1.73 | $1.85 | $1.70 | $1.68 | $1.48 | $1.59 | $1.63 | $1.52 | $8.93 | $1.32 | $1.20 | $1.13 | $1.14 | $1.27 | $1.15 | $1.02 | - | $1.17 | $1.01 | $0.96 | - | $1.02 | $1 | $1 | - | $0.97 | $0.97 | $0.85 | - | $0.91 | $0.89 | $0.79 | - | $0.83 | $0.86 | $0.57 | - | $0.63 | $0.45 | $0.65 | - | $0.54 | $0.61 | $0.40 | - | $0.32 | $0.66 | $0.58 | - | $0.64 | $0.60 | $0.62 | - | $0.58 | $0.57 | $0.52 | - | $0.51 | $0.56 | $0.49 | - | $0.51 | $0.47 | $0.44 | - | $0.42 | $0.42 | $0.38 | - | $0.44 | $0.23 | $0.36 | - | $0.37 | $0.26 | $0.34 | - | $0.34 | $0.29 | $0.30 | - | $0.24 | $0.12 | $0.32 | - | $0.044 | $0.20 | $0.29 | - | $0.30 | $0.24 | $0.25 | - | $0.25 | $0.24 | $0.24 | - | $0.19 | $0.22 | $0.21 | - | $0.20 | $0.20 | $0.23 | - | $0.19 | $0.24 | $0.22 | - | $0.21 | $0.20 | $0.19 | - | $0.18 | $0.17 | $0.17 | - | $0.17 | $0.17 | $0.16 | - | $0.15 | $0.15 | $0.14 | - | $0.12 | $0.11 | $0.13 | - | $0.13 | $0.11 | $0.10 | - | $0.10 | $0.11 | $0.093 | - | $0.084 | $0.08 | $0.14 | - | $0.062 | $0.058 | $0.049 |
EPS (Diluted) | $3.39 | $3.29 | $4.73 | $3.05 | $3.01 | $3.01 | $3.44 | $2.83 | $2.67 | $2.88 | $2.68 | $2.24 | $2.28 | $2.14 | $1.90 | $1.79 | $1.64 | $1.76 | $1.84 | $1.92 | $1.70 | $1.93 | $1.76 | $1.62 | $1.52 | $1.69 | $1.82 | $1.67 | $1.65 | $1.45 | $1.55 | $1.59 | $1.49 | $8.71 | $1.29 | $1.18 | $1.11 | $1.12 | $1.25 | $1.13 | $1.01 | - | $1.15 | $1 | $0.95 | - | $1 | $0.98 | $0.98 | - | $0.95 | $0.96 | $0.85 | - | $0.91 | $0.88 | $0.78 | - | $0.83 | $0.85 | $0.56 | - | $0.63 | $0.45 | $0.65 | - | $0.54 | $0.61 | $0.40 | - | $0.32 | $0.65 | $0.57 | - | $0.63 | $0.59 | $0.61 | - | $0.57 | $0.56 | $0.52 | - | $0.51 | $0.56 | $0.48 | - | $0.50 | $0.46 | $0.44 | - | $0.42 | $0.42 | $0.38 | - | $0.44 | $0.23 | $0.36 | - | $0.36 | $0.26 | $0.34 | - | $0.34 | $0.29 | $0.30 | - | $0.24 | $0.12 | $0.32 | - | $0.044 | $0.20 | $0.29 | - | $0.29 | $0.24 | $0.25 | - | $0.25 | $0.24 | $0.24 | - | $0.19 | $0.22 | $0.21 | - | $0.20 | $0.20 | $0.23 | - | $0.19 | $0.24 | $0.22 | - | $0.21 | $0.20 | $0.19 | - | $0.18 | $0.17 | $0.17 | - | $0.17 | $0.17 | $0.16 | - | $0.15 | $0.15 | $0.14 | - | $0.12 | $0.11 | $0.13 | - | $0.13 | $0.11 | $0.10 | - | $0.10 | $0.11 | $0.093 | - | $0.084 | $0.08 | $0.14 | - | $0.062 | $0.058 | $0.049 |
EBIT | $365.84M | $367.05M | $513.24M | $348.18M | $351.07M | $348.13M | $408.35M | $353.73M | $343.54M | $362.39M | $344.77M | $290.32M | $299.1M | $282.38M | $258.74M | $298.28M | $314.12M | $237.21M | $251.68M | $267.01M | $239.97M | $271.39M | $253.21M | $235.05M | $223.73M | $247.59M | $268.42M | $250.19M | $249.38M | $227.25M | $242.76M | $249.28M | $234.46M | $238.08M | $241.58M | $223.08M | $212.44M | $196.47M | $221.84M | $222.45M | $214.82M | $199.85M | $218.26M | $215.84M | $213.54M | $230.67M | $216.08M | $212.85M | $216.59M | $225.51M | $210.53M | $213.61M | $193.94M | $241.94M | $208.63M | $206.03M | $189.91M | $202.03M | $209.63M | $228.46M | $166.98M | $234.47M | $227.1M | $199.53M | $192.99M | $190.44M | $164.1M | $175.32M | $141.96M | $209.32M | $121.14M | $199.42M | $194.6M | $215.08M | $219.16M | $208.58M | $221.55M | $224.39M | $210.71M | $211.65M | $199.96M | $184.01M | $196.67M | $217.9M | $193.87M | $190.23M | $203.52M | $187.31M | $196.2M | $183.53M | $178.21M | $180.61M | $166.81M | $167.6M | $11.46M | $102.16M | $156.65M | $139.52M | $171.09M | $167.49M | $12.57M | $156.59M | $165.19M | $14.17M | $151.72M | $416.1M | $13.33M | $12.75M | $12.58M | $457.53M | $13M | $14.5M | $18.3M | $527.71M | $17.4M | $18.29M | $17.87M | $513.26M | $17.66M | $18.19M | $19.64M | $446.87M | $19.9M | $19.9M | $21.71M | $407.88M | $19.2M | $18.2M | $18M | $19.9M | $19.3M | $14.6M | $13.6M | $14.1M | $14.1M | $14.2M | $13.2M | $13.3M | $12.6M | $12.4M | $11.9M | $11M | $10.9M | $12.7M | $11.6M | $13.2M | $12M | $11.4M | $11.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |