Global Industrial Co.(GIC:US)
Market Cap$1.679B
Key Metrics
Price$44.06
Revenue (TTM)$1.436B
Holders Revenue (TTM)$47.4M
Gross Profit (TTM)$522.4M
Earnings (TTM)$86.6M
EBITDA (TTM)$123.7M
Op. Margin (TTM)8.06%
Dividend Yield2.49%
Holders Yield2.82%
Cash on hand$86.7M
Total Assets$628.4M
Net Assets$342.7M
Total Debt$98.9M
Key Metrics
Price$44.06
Revenue (TTM)$1.436B
Holders Revenue (TTM)$47.4M
Gross Profit (TTM)$522.4M
Earnings (TTM)$86.6M
EBITDA (TTM)$123.7M
Op. Margin (TTM)8.06%
Dividend Yield2.49%
Holders Yield2.82%
Cash on hand$86.7M
Total Assets$628.4M
Net Assets$342.7M
Total Debt$98.9M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $386.6M | $350.4M | $345.6M | $353.6M | $358.9M | $321M | $302.3M | $342.4M | $347.8M | $323.4M | $320.1M | $354.6M | $325.8M | $273.8M | $260.5M | $298.5M | $318.5M | $288.6M | $262M | $277.4M | $272.6M | $251.1M | $273.9M | $285.7M | $242.1M | $227.3M | $222.2M | $243.9M | $248.6M | $232.2M | $217.7M | $235.8M | $231.2M | $212.2M | $330.6M | $204.4M | $313M | $302.5M | $414.7M | $290.2M | $297.7M | $286.8M | -$370.4M | $423.3M | $454.1M | $512.1M | $912.9M | $825.4M | $831.1M | $873.4M | $874M | $791.8M | $805.7M | $880.6M | $935.24M | $847M | $849.2M | $913.2M | $978.77M | $900.22M | $872.2M | $929.87M | $1.006B | $862.71M | $805.88M | $915.24M | $938.25M | $753.88M | $721.6M | $752.27M | $812.71M | $739.48M | $756.04M | $724.74M | $769.33M | $687.32M | $647.1M | $676.12M | $647.97M | $575.04M | $547.24M | $574.91M | $582.97M | $488.5M | $506.14M | $537.91M | $550.84M | $457.98M | $433.27M | $484.51M | $437.51M | $405.01M | $388.8M | $426.46M | $403.35M | $372.14M | $363.77M | $412.26M | $406.94M | $370.64M | $363.51M | $405.9M | $421.47M | $409.8M | $405.97M | $448.87M | $478.4M | $440.7M | $413.8M | $421.7M | $387.1M | $359.8M | $330.5M | $358.4M | $352.7M | $259.7M | $259.5M | $273.5M | $253.6M | $225.9M | $213.7M | $218.7M | $171.4M | $152.9M | $149.4M | $160.7M |
Cost of Revenue | $231.2M | $228.5M | $226.5M | $227.6M | $225.9M | $208.9M | $200M | $226.1M | $225.3M | $212.5M | $211.9M | $238.3M | $212.9M | $175.4M | $166.7M | $191.9M | $205.5M | $180.8M | $165M | $175.4M | $174.6M | $173.8M | $180.8M | $183.4M | $157.3M | $150.6M | $147.2M | $159.5M | $162.6M | $151.9M | $144.7M | $153.6M | $151.2M | $139.7M | $242.1M | $133.2M | $221.5M | $220.7M | $333M | $214.5M | $219.7M | $220.2M | -$393.2M | $340.5M | $367.6M | $425M | $788.4M | $707.9M | $707.8M | $745.5M | $744.7M | $675M | $689.4M | $759M | $814.8M | $728M | $731.2M | $782.5M | $838.87M | $768.91M | $743.28M | $799.37M | $868.38M | $747.45M | $692.47M | $790.64M | $805.37M | $641.12M | $614.55M | $644.72M | $695.76M | $623.01M | $639.99M | $610.06M | $649.68M | $576.66M | $547.78M | $579.45M | $564.7M | $483.53M | $469.87M | $484.15M | $497.3M | $418.02M | $434.78M | $458.13M | $476.32M | $386.74M | $365.74M | $408.07M | $372.35M | $337.9M | $325.27M | $353.98M | $336.27M | $309.41M | $301.83M | $338.41M | $326.54M | $301.38M | $302.34M | $336.04M | $368.16M | $358.66M | $361.62M | $377.71M | $395.1M | $360.9M | $332.8M | $339.9M | $310.7M | $286.3M | $261.5M | $281.1M | $276M | $201M | $194M | $203M | $188.4M | $164.9M | $152.5M | $152.7M | $117.3M | $105M | $103.5M | $109.4M |
Gross Profit | $155.4M | $121.9M | $119.1M | $126M | $133M | $112.1M | $102.3M | $116.3M | $122.5M | $110.9M | $108.2M | $116.3M | $112.9M | $98.4M | $93.8M | $106.6M | $113M | $107.8M | $97M | $102M | $98M | $77.3M | $93.1M | $102.3M | $84.8M | $76.7M | $75M | $84.4M | $86M | $80.3M | $73M | $82.2M | $80M | $72.5M | $88.5M | $71.2M | $91.5M | $81.8M | $81.7M | $75.7M | $78M | $66.6M | $22.8M | $82.8M | $86.5M | $87.1M | $124.5M | $117.5M | $123.3M | $127.9M | $129.3M | $116.8M | $116.3M | $121.6M | $120.44M | $119M | $118M | $130.7M | $139.9M | $131.31M | $128.92M | $130.5M | $137.79M | $115.26M | $113.4M | $124.6M | $132.88M | $112.76M | $107.05M | $107.55M | $116.95M | $116.47M | $116.05M | $114.68M | $119.66M | $110.65M | $99.32M | $96.67M | $83.27M | $91.51M | $77.37M | $90.76M | $85.67M | $70.48M | $71.37M | $79.78M | $74.52M | $71.25M | $67.53M | $76.44M | $65.16M | $67.11M | $63.53M | $72.48M | $67.08M | $62.73M | $61.94M | $73.85M | $80.39M | $69.26M | $61.16M | $69.86M | $53.31M | $51.13M | $44.35M | $71.16M | $83.3M | $79.8M | $81M | $81.8M | $76.4M | $73.5M | $69M | $77.3M | $76.7M | $58.7M | $65.5M | $70.5M | $65.2M | $61M | $61.2M | $66M | $54.1M | $47.9M | $45.9M | $51.3M |
| $106.1M | $101.3M | $99.5M | $99.7M | $99.5M | $93.9M | $87.8M | $94.1M | $96.1M | $93.5M | $86.8M | $88.1M | $83.8M | $80.6M | $76.1M | $79.1M | $82.5M | $78.3M | $70.9M | $71.4M | $73.3M | $70.7M | $72M | $70.9M | $64.7M | $65.2M | $60.6M | $66.7M | $66M | $67.1M | $59.2M | $62.9M | $61.7M | $61.4M | $69.3M | $58.6M | $69.6M | $69.4M | $72.4M | $70.9M | $72.3M | $61.9M | -$800K | $78.8M | $82.7M | $93.9M | $126.7M | $118.5M | $122.7M | $126.8M | $124.9M | $114.8M | $119.2M | $123.5M | $127.05M | $118.9M | $117.8M | $118M | $118.33M | $111.61M | $114.16M | $111.37M | $116.31M | $100.3M | $96.97M | $104.19M | $102.55M | $92.4M | $98.39M | $92.53M | $100.75M | $97.89M | $94.99M | $87.15M | $91.56M | $84.85M | $79.25M | $75.14M | $71.99M | $72.35M | $66.8M | $69.89M | $66.52M | $62.03M | $67.14M | $72.64M | $64.02M | $66.42M | $64.1M | $65.58M | $61.16M | $64.82M | $64.24M | $63.8M | $45.79M | $61.14M | $76.28M | $72.86M | $76.51M | $68.58M | $64.52M | $64.78M | $65.93M | $68.76M | $64.7M | $71.47M | $63.4M | $61.9M | $67.3M | $62.1M | $57.5M | $56M | $55.4M | $55.3M | $54.5M | $54.8M | $46.3M | $50.8M | $45.3M | $43.5M | $44.6M | $46.7M | $43.2M | $34.7M | $34.8M | $36.3M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $106.1M | $101.3M | $99.5M | $99.7M | $99.5M | $93.9M | $87.8M | $94.1M | $96.1M | $93.5M | $86.8M | $88.1M | $83.8M | $80.6M | $76.1M | $79.1M | $82.5M | $78.3M | $70.9M | $71.4M | $73.3M | $70.7M | $72M | $70.9M | $64.7M | $65.2M | $60.6M | $66.7M | $66M | $67.1M | $59.2M | $62.9M | $61.7M | $61.4M | $69.3M | $58.6M | $69.6M | $69.4M | $72.4M | $70.9M | $72.3M | $61.9M | -$800K | $78.8M | $82.7M | $93.9M | $126.7M | $118.5M | $122.7M | $126.8M | $124.9M | $114.8M | $119.2M | $123.5M | $127.05M | $118.9M | $117.8M | $118M | $118.33M | $111.61M | $114.16M | $111.37M | $116.31M | $100.3M | $96.97M | $104.19M | $102.55M | $92.4M | $98.39M | $92.53M | $100.75M | $97.89M | $94.99M | $87.15M | $91.56M | $84.85M | $79.25M | $75.14M | $71.99M | $72.35M | $66.8M | $69.89M | $66.52M | $62.03M | $67.14M | $72.64M | $64.02M | $66.42M | $64.1M | $65.58M | $61.16M | $64.82M | $61.68M | $63.8M | $45.79M | $61.14M | $76.28M | $72.86M | $76.51M | $68.58M | $64.52M | $64.78M | $65.93M | $68.76M | $64.7M | $71.47M | $63.4M | $61.9M | $67.3M | $62.1M | $57.5M | $56M | $55.4M | $55.3M | $54.5M | $54.8M | $46.3M | $50.8M | $45.3M | $43.5M | $44.6M | $46.7M | $43.2M | $34.7M | $33.4M | $36.3M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $2.56M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.4M | - |
Operating Income | $49.3M | $20.6M | $19.6M | $26.3M | $33.5M | $18.2M | $14.5M | $22.2M | $26.4M | $17.4M | $21.4M | $28.2M | $29.1M | $17.8M | $17.7M | $27.5M | $30.5M | $29.5M | $26.1M | $30.6M | $24.7M | $6.6M | $21.1M | $31.4M | $20.1M | $11.5M | $14.4M | $17.7M | $20M | $13.2M | $13.8M | $19.3M | $18.3M | $11.1M | $19.2M | $12.6M | $21.9M | $12.4M | $9.3M | $4.8M | $5.7M | $4.7M | $23.6M | $4M | $3.8M | -$6.8M | -$2.2M | -$1M | $600K | $1.1M | $4.4M | $2M | -$2.9M | -$1.9M | -$6.61M | $100K | $200K | $12.7M | $21.57M | $19.7M | $14.76M | $19.13M | $21.48M | $14.95M | $16.44M | $20.41M | $30.33M | $20.37M | $8.67M | $15.02M | $16.2M | $18.58M | $21.06M | $27.53M | $28.09M | $25.81M | $20.07M | $21.54M | $11.29M | $19.17M | $10.57M | $20.88M | $19.15M | $8.46M | $4.23M | $7.13M | $10.5M | $4.83M | $3.43M | $10.87M | $4M | $2.29M | -$717K | $8.68M | $21.29M | $1.58M | -$14.34M | $985K | $3.88M | $677K | -$3.36M | $1.33M | -$16.37M | -$20.99M | -$20.35M | -$3.3M | $18M | $15.8M | $8.9M | $17.3M | $17.1M | $15.6M | $11.7M | $20.1M | $20.3M | $2.5M | $17.9M | $18.6M | $18.9M | $16.8M | $15.5M | $18.3M | $10.1M | $12.7M | $10.7M | $14.6M |
| - | - | -$100K | -$200K | $300K | - | $100K | $0 | -$100K | - | $100K | -$700K | -$300K | - | $200K | -$600K | - | - | - | -$200K | - | - | - | - | - | - | $0 | $800K | - | - | $700K | -$600K | $0 | -$100K | -$500K | -$400K | -$100K | $600K | -$5.8M | -$2.1M | -$1.3M | -$300K | $3.2M | -$1.7M | -$19.3M | -$13.5M | -$15.2M | -$5.4M | -$7.3M | -$3.2M | -$6.7M | -$5.2M | -$4.2M | -$7.3M | -$40.06M | -$2.2M | -$3.8M | -$1.9M | -$1.93M | -$2.42M | $7.63M | -$2.29M | -$3.01M | -$1.21M | -$1.42M | -$1.62M | -$275K | -$46K | $291K | -$654K | - | - | - | - | - | - | - | - | - | -$87K | -$49K | $6.64M | -$657K | -$1.4M | -$1.08M | -$1.98M | -$1.32M | -$1.03M | -$973K | -$4.04M | -$2.89M | $1.27M | -$2.56M | -$112K | - | - | - | - | - | -$208K | - | - | - | -$582K | -$1.67M | - | - | $300K | - | $300K | $1M | $600K | $800K | $800K | $900K | $900K | $800K | $700K | $1.3M | $500K | $400K | $200K | $7.4M | $200K | $1.7M | -$6.1M | |
| Non-Operating Interest Income | - | - | - | - | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1M | $300K | $0 | -$100K | -$500K | -$300K | $100K | $200K | -$1.9M | -$400K | -$1M | $1.3M | -$2.5M | $200K | $0 | $100K | -$100K | $100K | $0 | $0 | $100K | $0 | $200K | $100K | -$77K | $100K | $100K | $200K | $352K | $267K | $631K | $126K | $424K | $168K | $191K | $243K | - | $76K | $259K | $285K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | $100K | $200K | - | - | -$100K | $0 | $100K | - | -$100K | $700K | $300K | - | -$200K | $600K | - | - | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $300K | $200K | $300K | $300K | $300K | $400K | $300K | $500K | $300K | $400K | $300K | $424K | $400K | $500K | $400K | $679K | $463K | $507K | $530K | $1.15M | $361K | $407K | $316K | $467K | $113K | $149K | $158K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $800K | - | - | -$300K | -$900K | - | - | $0 | -$100K | -$200K | $400K | -$3.9M | -$1.7M | -$300K | -$1.6M | $5.7M | -$1.6M | -$19.1M | -$13.3M | -$14.8M | -$5.2M | -$6.9M | -$2.9M | -$6.3M | -$4.9M | -$4M | -$7.1M | -$39.55M | -$1.9M | -$3.4M | -$1.7M | -$1.6M | -$2.22M | $7.5M | -$1.89M | -$2.28M | -$1.01M | -$1.2M | -$1.54M | $192K | -$9K | $181K | -$781K | - | - | - | - | - | - | - | - | - | -$87K | -$49K | $6.64M | -$657K | -$1.4M | -$1.08M | -$1.98M | -$1.32M | -$1.03M | -$973K | -$4.04M | -$2.89M | $1.27M | -$2.56M | -$112K | - | - | - | - | - | -$208K | - | - | - | -$582K | -$1.67M | - | - | $300K | - | $300K | $1M | $600K | $800K | $800K | $900K | $900K | $800K | $700K | $1.3M | $500K | $400K | $200K | $7.4M | $200K | $1.7M | -$6.1M |
Income Before Tax | $50.3M | $20.7M | $19.6M | $26.1M | $33.8M | $18.1M | $14.1M | $22.2M | $26.3M | $17.2M | $21.3M | $27.5M | $28.8M | $17.6M | $17.6M | $26.9M | $30.2M | $29.1M | $26.1M | $30.4M | $24.6M | $6.5M | $21.1M | $31.5M | $20.1M | $11.3M | $14.4M | $18.4M | $20.1M | $13.2M | $14.9M | $18.7M | $18.3M | $11M | $18.7M | $12.3M | $21.8M | $12.6M | $5.1M | $2.7M | $4.3M | $3.3M | $28.9M | $2.3M | -$15.5M | -$20.3M | -$17.4M | -$6.4M | -$6.7M | -$2.1M | -$2.3M | -$3.2M | -$7.1M | -$9.2M | -$46.67M | -$2.1M | -$3.6M | $10.8M | $19.64M | $17.29M | $22.39M | $19.6M | $18.47M | $13.75M | $15.02M | $18.8M | $29.44M | $20.32M | $8.96M | $14.37M | $15.33M | $18.64M | $21.52M | $28.26M | $29.8M | $26.92M | $21.03M | $22.28M | $11.97M | $19.51M | $10.72M | $27.5M | $18.91M | $6.74M | $2.65M | $4.59M | $8.53M | $3.09M | $2.03M | $6.18M | $600K | $3.02M | -$1.04M | $8.35M | $3.69M | $903K | -$14.57M | $972K | $3.88M | $469K | -$3.87M | $564K | -$17.8M | -$21.57M | -$22.02M | -$3.87M | $18M | $16.1M | $8.9M | $17.5M | $17.6M | $16.2M | $12.4M | $21M | $20.7M | $3.4M | $18.7M | $19.4M | $19.6M | $17.4M | $15.9M | $18.5M | $15M | $12.9M | $12.5M | $7.9M |
Income Tax | $13.2M | $5.4M | $5M | $7.3M | $8.7M | $4.6M | $3.5M | $5.4M | $6.1M | $4.1M | $6.1M | $6.8M | $7.3M | $4.3M | $4.2M | $6.6M | $7.6M | $7.3M | $5.8M | $7.2M | $3.5M | $1M | $4.7M | $7.4M | $4.8M | $3M | $3M | $4.7M | $5.2M | $3.2M | $2.6M | $3.6M | $4.9M | $2.3M | -$13.7M | $1M | $2.5M | $2.3M | $4.4M | $1.1M | $2M | $1.8M | $9.9M | $600K | $1.2M | $1.5M | $8.1M | -$3.6M | -$500K | $900K | $17.5M | $8.4M | -$1M | -$2.9M | -$19.68M | -$16.1M | -$1.3M | $3.5M | $4.98M | $6.51M | $6.74M | $6.04M | $5.74M | $5.12M | $5.57M | $7.05M | $11.04M | $7.72M | $2.47M | $5.67M | $5.36M | $7.37M | $7.97M | $10.2M | $5.62M | $9.28M | $7.26M | $8.38M | $3.93M | $7.06M | $3.61M | $9.94M | $15.5M | $2.86M | $1.12M | $1.95M | $1.76M | $1.76M | $1.97M | $2.49M | $67K | $1.11M | $828K | $3.32M | $2.69M | $1.63M | -$5.74M | $387K | $1.26M | $212K | -$1.28M | $201K | -$8.35M | -$7.33M | -$7.49M | -$1.32M | $7.3M | $6.8M | $3.7M | $6.7M | $6.3M | $6.6M | $4.8M | $8.1M | $7.8M | $1.3M | $7M | $7.3M | $7.8M | $6.7M | $6.1M | $7.1M | $5.8M | $5M | $800K | $1M |
Net Income | $37.1M | $16.6M | $14.6M | $18.8M | $25.1M | $13.6M | $10.7M | $16.8M | $20.3M | $13.2M | $15.3M | $20.7M | $21.5M | $13.2M | $13.8M | $20.2M | $22.8M | $22M | $43M | $23.1M | $22M | $15.2M | $16.2M | $24.6M | $16.4M | $8.2M | $11.5M | $12.7M | $14.6M | $9.7M | $13.1M | $178.8M | $18.2M | $14.6M | $33.8M | $11.3M | $13.8M | -$18.5M | -$2.1M | -$5.8M | -$7.4M | -$17.3M | -$32.5M | -$10.3M | -$28.4M | -$28.6M | -$25.5M | -$2.8M | -$6.2M | -$3M | -$19.8M | -$11.6M | -$6.1M | -$6.3M | -$27.07M | $14M | -$2.3M | $7.1M | $14.65M | $10.63M | $15.56M | $13.57M | $12.73M | $8.62M | $9.45M | $11.75M | $18.4M | $12.6M | $6.49M | $8.7M | $9.97M | $11.27M | $13.54M | $18.06M | $24.18M | $17.64M | $13.76M | $13.9M | $8.03M | $12.45M | $7.11M | $17.56M | $3.41M | $3.88M | $1.52M | $2.64M | $6.78M | $1.33M | $62K | $3.69M | $533K | $1.91M | -$1.86M | $5.04M | $1M | -$727K | -$8.83M | $585K | $2.62M | $257K | -$2.58M | $363K | -$9.45M | -$14.24M | -$14.53M | -$2.55M | $10.7M | $9.3M | $5.2M | $10.8M | $11.3M | $9.6M | $7.6M | $12.9M | $12.9M | $2.1M | $11.7M | $12.1M | $11.8M | $10.7M | $9.8M | $11.4M | $9.2M | $7.9M | $11.7M | $6.9M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $500K | - | - | - | $300K | - | - | - | $0 | - | - | - | $0 | - | - | - | - | - | - | - | $100K | - | - | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $36.6M | $16.6M | $14.6M | $18.8M | $24.8M | $13.6M | $10.7M | $16.8M | $20.3M | $13.2M | $15.3M | $20.7M | $21.5M | $13.2M | $13.8M | $20.2M | $22.8M | $22M | $43M | $23.1M | $21.9M | $15.2M | $16.2M | $24.6M | $16.3M | $8.2M | $11.5M | $12.7M | $14.6M | $9.7M | $13.1M | $178.8M | $18.2M | $14.6M | $33.8M | $11.3M | $13.8M | -$18.5M | -$2.1M | -$5.8M | -$7.4M | -$17.3M | -$32.5M | -$10.3M | -$28.4M | -$28.6M | -$25.5M | -$2.8M | -$6.2M | -$3M | -$19.8M | -$11.6M | -$6.1M | -$6.3M | -$27.07M | $14M | -$2.3M | $7.1M | $14.65M | $10.63M | $15.56M | $13.57M | $12.73M | $8.62M | $9.45M | $11.75M | $18.4M | $12.6M | $6.49M | $8.7M | $9.97M | $11.27M | $13.54M | $18.06M | $24.18M | $17.64M | $13.76M | $13.9M | $8.03M | $12.45M | $7.11M | $17.56M | $3.41M | $3.88M | $1.52M | $2.64M | $6.78M | $1.33M | $62K | $3.69M | $533K | $1.91M | -$1.86M | $5.04M | $1M | -$727K | -$8.83M | $585K | $2.62M | $257K | -$2.58M | $363K | -$9.45M | -$14.24M | -$14.53M | -$2.55M | $10.7M | $9.3M | $5.2M | $10.8M | $11.3M | $9.6M | $7.6M | $12.9M | $12.9M | $2.1M | $11.7M | $12.1M | $11.8M | $10.7M | $9.8M | $11.4M | $9.2M | $7.9M | $11.7M | $6.9M |
Shares Outstanding (Basic) | 38.2M | 38.2M | 38.4M | 38.4M | 38.4M | 38.3M | 38.3M | 38.3M | 38.2M | 38.2M | - | 38.1M | 38.1M | 38.1M | 38M | 38M | 38M | 37.9M | 37.9M | 37.8M | 37.7M | 37.7M | 37.5M | 37.5M | 37.5M | 37.7M | 37.6M | 37.5M | 37.5M | 37.4M | 37.3M | 37.2M | 37.2M | 37.2M | 37.1M | 37M | 37M | 37.2M | 37.2M | 37.2M | 37.2M | 37.1M | 37.1M | 37.1M | 37.1M | 37.1M | 37.1M | 37.1M | 37.1M | 37M | 37M | 37M | 37M | 37M | 37M | 36.97M | 36.93M | 36.84M | - | 36.55M | 36.83M | 37.16M | - | 37.05M | 36.97M | 36.79M | - | 36.7M | 36.68M | 36.62M | - | 36.58M | 36.63M | 36.21M | - | 36.06M | 36.01M | 35.72M | - | 35.05M | 35.23M | 34.76M | - | 34.7M | 34.69M | 34.47M | - | 34.4M | 34.37M | 34.31M | - | 34.16M | 34.11M | 34.11M | - | 34.1M | 34.1M | 34.1M | - | 34.1M | 34.1M | 34.1M | - | 34.1M | 34.17M | 35.02M | - | 35.77M | 34.67M | 36M | - | 36.92M | 38M | 37.94M | - | 35M | 37.74M | 37.81M | - | 38.21M | 37.69M | 36.77M | - | 35.91M | 26.54M | 26.54M |
Shares Outstanding (Diluted) | 38.2M | 38.3M | 38.5M | 38.5M | 38.4M | 38.4M | 38.4M | 38.4M | 38.4M | 38.4M | - | 38.2M | 38.2M | 38.2M | 38.1M | 38.1M | 38.1M | 38.1M | 38M | 38M | 37.9M | 37.9M | 37.7M | 37.6M | 37.6M | 37.9M | 37.8M | 38M | 37.9M | 37.9M | 37.8M | 37.9M | 37.9M | 37.9M | 37.9M | 37.7M | 37.4M | 37.2M | 37.2M | 37.2M | 37.2M | 37.1M | 37.1M | 37.1M | 37.1M | 37.1M | 37.1M | 37.1M | 37.1M | 37M | 37M | 37M | 37M | 37M | 37M | 37.01M | 37.02M | 37.05M | - | 36.72M | 37.1M | 37.71M | - | 37.59M | 37.73M | 37.47M | - | 37.32M | 37.34M | 37.27M | - | 37.52M | 37.59M | 37.63M | - | 37.73M | 37.69M | 37.7M | - | 37.97M | 36.98M | 36.55M | - | 36.55M | 36.51M | 36.36M | - | 35.27M | 35.22M | 35.22M | - | 35.13M | 34.11M | 34.11M | - | 34.22M | 34.22M | 34.22M | - | 34.1M | 34.1M | 34.1M | - | 34.1M | 34.17M | 35.02M | - | 35.77M | 34.67M | 36M | - | 36.92M | 38M | 37.94M | - | 35M | 37.74M | 37.81M | - | 38.21M | 37.69M | 36.77M | - | 35.91M | 26.54M | 26.54M |
EPS (Basic) | $0.96 | $0.42 | $0.38 | $0.48 | $0.65 | $0.35 | $0.27 | $0.44 | $0.52 | $0.34 | - | $0.54 | $0.56 | $0.35 | $0.36 | $0.53 | $0.60 | $0.58 | $1.13 | $0.61 | $0.58 | $0.41 | $0.41 | $0.65 | $0.44 | $0.21 | $0.30 | $0.33 | $0.39 | $0.26 | $0.35 | $4.81 | $0.49 | $0.39 | $0.91 | $0.30 | $0.37 | -$0.50 | -$0.06 | -$0.16 | -$0.20 | -$0.47 | -$0.87 | -$0.28 | -$0.77 | -$0.77 | -$0.69 | -$0.08 | -$0.17 | -$0.08 | -$0.54 | -$0.31 | -$0.16 | -$0.17 | -$0.73 | $0.38 | -$0.06 | $0.19 | - | $0.29 | $0.42 | $0.37 | - | $0.23 | $0.26 | $0.32 | - | $0.34 | $0.18 | $0.24 | - | $0.31 | $0.37 | $0.50 | - | $0.49 | $0.38 | $0.39 | - | $0.36 | $0.20 | $0.51 | - | $0.11 | $0.04 | $0.08 | - | $0.04 | $0 | $0.11 | - | $0.06 | -$0.05 | $0.15 | - | -$0.02 | -$0.26 | $0.02 | - | $0.01 | -$0.08 | $0.01 | - | -$0.42 | -$0.43 | -$0.07 | - | $0.26 | $0.15 | $0.30 | - | $0.26 | $0.20 | $0.34 | - | $0.06 | $0.31 | $0.32 | - | $0.28 | $0.26 | $0.31 | - | $0.22 | $0.20 | $0.26 |
EPS (Diluted) | $0.96 | $0.42 | $0.38 | $0.48 | $0.65 | $0.35 | $0.27 | $0.44 | $0.52 | $0.34 | - | $0.54 | $0.56 | $0.35 | $0.36 | $0.53 | $0.60 | $0.58 | $1.13 | $0.61 | $0.57 | $0.39 | $0.41 | $0.65 | $0.43 | $0.21 | $0.30 | $0.33 | $0.38 | $0.25 | $0.35 | $4.72 | $0.48 | $0.38 | $0.89 | $0.29 | $0.37 | -$0.50 | -$0.06 | -$0.16 | -$0.20 | -$0.47 | -$0.87 | -$0.28 | -$0.77 | -$0.77 | -$0.69 | -$0.08 | -$0.17 | -$0.08 | -$0.54 | -$0.31 | -$0.16 | -$0.17 | -$0.73 | $0.38 | -$0.06 | $0.19 | - | $0.29 | $0.42 | $0.36 | - | $0.23 | $0.25 | $0.31 | - | $0.34 | $0.17 | $0.23 | - | $0.30 | $0.36 | $0.48 | - | $0.47 | $0.37 | $0.37 | - | $0.33 | $0.19 | $0.48 | - | $0.11 | $0.04 | $0.07 | - | $0.04 | $0 | $0.10 | - | $0.05 | -$0.055 | $0.15 | - | -$0.02 | -$0.26 | $0.02 | - | $0.01 | -$0.08 | $0.01 | - | -$0.42 | -$0.43 | -$0.07 | - | $0.26 | $0.15 | $0.30 | - | $0.26 | $0.20 | $0.34 | - | $0.06 | $0.31 | $0.32 | - | $0.28 | $0.26 | $0.31 | - | $0.22 | $0.20 | $0.26 |
EBIT | $49.3M | $20.6M | $19.7M | $26.3M | $33.5M | $18.2M | $14M | $22.2M | $26.4M | $17.4M | $21.2M | $28.2M | $29.1M | $17.8M | $17.4M | $27.5M | $30.5M | $29.5M | $25.8M | $30.6M | $24.7M | $6.6M | $21.1M | $31.4M | $20.1M | $11.5M | $14.4M | $17.7M | $20M | $13.2M | $13.8M | $19.3M | $18.3M | $11.1M | $19.2M | $12.6M | $21.9M | $12.4M | $9.3M | $4.8M | $5.7M | $4.7M | $66.7M | $4M | $3.8M | -$6.8M | -$17.1M | -$6.1M | -$6.3M | -$1.8M | -$1.8M | -$2.9M | -$6.7M | -$8.9M | -$46.24M | -$1.7M | -$3.1M | $11.2M | $20.32M | $17.75M | $22.89M | $20.13M | $19.62M | $14.11M | $15.43M | $19.11M | $29.91M | $20.43M | $9.11M | $14.52M | $16.2M | $18.58M | $21.06M | $27.53M | $28.09M | $25.81M | $20.07M | $21.54M | $11.29M | $19.17M | $10.57M | $20.88M | $19.15M | $8.46M | $4.23M | $7.13M | $10.5M | $4.83M | $3.43M | $10.87M | $4M | $2.29M | -$717K | $8.68M | $21.29M | $1.58M | -$14.34M | $985K | $3.88M | $677K | -$3.36M | $1.33M | -$16.37M | -$20.99M | -$20.35M | -$3.3M | $18M | $15.8M | $8.9M | $17.3M | $17.1M | $15.6M | $11.7M | $20.1M | $20.3M | $2.5M | $17.9M | $18.6M | $18.9M | $16.8M | $15.5M | $18.3M | $10.1M | $12.7M | $10.7M | $14.6M |
EBITDA | $51.3M | $22.5M | $21.6M | $28.3M | $35.4M | $20.1M | $15.8M | $24.2M | $28.3M | $19.3M | $23.1M | $30.1M | $30.6M | $18.9M | $18.5M | $28.5M | $31.4M | $30.4M | $26.7M | $31.5M | $25.6M | $7.6M | $22.1M | $32.4M | $21.1M | $12.6M | $15.5M | $17.9M | $21M | $14.2M | $15.3M | $21.3M | $19.4M | $12.2M | $20.5M | $13.6M | $23.3M | $13.8M | $15.2M | $7.8M | $7.2M | $7.6M | $61.3M | $7.7M | $24.6M | $9.5M | $2.4M | $2.9M | $4.2M | $5.3M | $9.3M | $7.6M | $1.9M | $2.5M | -$2.58M | $5.1M | $4.9M | $17.3M | $26.35M | $24.36M | $19.78M | $26.27M | $25.9M | $18.79M | $19.45M | $24.64M | $33.63M | $23.48M | $11.66M | $17.98M | $18.99M | $21.33M | $23.62M | $29.82M | $30.2M | $28.15M | $22.27M | $23.67M | $13.44M | $21.36M | $12.54M | $16.25M | $21.78M | $12.55M | $8.01M | $11.73M | $14.51M | $8.63M | $7.26M | $17.9M | $10.83M | $4.24M | $5.15M | $12.25M | $24.74M | $4.92M | -$11M | $4.51M | $7.7M | $4.74M | $365K | $5.08M | -$12.62M | -$17.05M | -$15.17M | -$316K | $19.9M | $17.6M | $13.7M | $19.4M | $17.9M | $16.9M | $12.8M | $21.2M | $21.3M | $3M | $18.4M | $19M | $18.6M | $17M | $16.2M | $19.1M | $3.5M | $13M | $9.4M | $21.1M |