Graham Corporation Common Stock(GHM:US)
Market Cap$803.06M
Key Metrics
Price$68.48
Revenue (TTM)$261.15M
Holders Revenue (TTM)-
Gross Profit (TTM)$60.83M
Earnings (TTM)$11.82M
EBITDA (TTM)$23.25M
Op. Margin (TTM)5.44%
Dividend Yield-
Holders Yield-
Cash on hand$26.95M
Total Assets$363.96M
Net Assets$192.2M
Total Debt$6.79M
Key Metrics
Price$68.48
Revenue (TTM)$261.15M
Holders Revenue (TTM)-
Gross Profit (TTM)$60.83M
Earnings (TTM)$11.82M
EBITDA (TTM)$23.25M
Op. Margin (TTM)5.44%
Dividend Yield-
Holders Yield-
Cash on hand$26.95M
Total Assets$363.96M
Net Assets$192.2M
Total Debt$6.79M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $71.34M | $67.08M | $56.7M | $66.03M | $55.49M | $59.35M | $47.04M | $53.56M | $49.95M | $49.07M | $43.82M | $45.08M | $47.57M | $43.03M | $39.87M | $38.14M | $36.08M | $39.74M | $28.77M | $34.15M | $20.16M | $25.67M | $27.15M | $27.95M | $16.71M | $23.08M | $25.29M | $21.64M | $20.59M | $23.64M | $17.2M | $21.44M | $29.55M | $22.18M | $17.28M | $17.22M | $20.85M | $25.62M | $22.65M | $21.13M | $22.37M | $22.3M | $17.32M | $22.8M | $27.62M | $37.46M | $33.65M | $35.57M | $28.5M | $26.09M | $23.39M | $24.49M | $28.26M | $30.91M | $25.63M | $25.9M | $22.53M | $20.25M | $24.33M | $33.6M | $25.01M | $25.95M | $19.22M | $15.72M | $13.35M | $13.78M | $12.17M | $16.11M | $20.14M | $24.85M | $24.7M | $23.92M | $27.65M | $22.76M | $20.63M | $23.06M | $19.99M | $20.81M | $14.5M | $15.9M | $14.61M | $15.91M | $13.5M | $14.04M | $11.75M | $7.55M | $10.78M | $9.07M | $8.28M | $12.4M | $10.22M | $12.55M | $8.44M | $14.07M | $13.7M | $11.44M | $10.17M | $11.92M | $11.81M | $14.08M | $9.58M | $13.87M | $10.56M | $11.73M | $8.28M | $9.73M | $8.3M | $11.7M | $9.1M | $12.2M | $14.2M | $11.4M | $15.2M | $17.6M | $11.9M | $14.6M | $12.1M | $14.3M | $13.6M | $12.7M | $13.4M | $11.7M | $17.5M | $10.7M | $12M | $9.3M | $17.6M | $11.3M | $11.5M | $14.2M | $16.4M | $15.2M | $14.8M | $14.9M | $17.6M | $17.1M | $14.2M | $13.8M | $20.4M | $15.2M | $19.7M | $15.4M | $20.1M | $20.1M | $21.5M | $16.2M | $21.7M | $14.5M | $17.5M | $14.2M | $16.1M | $15.2M | $16.3M | $15.5M | $17.5M | $13.1M | $15.7M | $13.1M | $17M | $11.5M | $20.4M | $16.5M | $24.3M | $19.4M | $18.6M | $14.6M | $18.4M | $17.8M | $17.8M | $13.5M |
Cost of Revenue | $53.54M | $51.82M | $43.23M | $51.72M | $40.77M | $43.34M | $35.35M | $40.76M | $37.58M | $36.38M | $34.1M | $37.89M | $36.59M | $35.87M | $33.65M | $32.86M | $29.33M | $35.53M | $28.21M | $30.7M | $19.24M | $20.69M | $20.93M | $20.26M | $15.14M | $18.64M | $21.24M | $16.7M | $15.88M | $18.84M | $13.46M | $15.21M | $22.41M | $17.13M | $13.79M | $13.48M | $16.07M | $18.89M | $16.35M | $16.12M | $18.25M | $17.74M | $13.8M | $15.66M | $19.58M | $24.67M | $23.54M | $24.58M | $20.57M | $18.67M | $17.3M | $16.2M | $18.24M | $20.36M | $18.51M | $17.99M | $16.3M | $15.07M | $17.87M | $20.8M | $16.82M | $18.16M | $14.46M | $10.38M | $9.5M | $9.5M | $8.35M | $10.25M | $11.86M | $15.22M | $15.34M | $13.42M | $15.43M | $13.82M | $11.98M | $13.16M | $13.31M | $14.72M | $11.11M | $12.68M | $10.49M | $11.51M | $9.91M | $9.42M | $8.41M | $5.66M | $8.21M | $8.12M | $7.5M | $10.05M | $8.73M | $9.72M | $7.44M | $11.32M | $11.14M | $9.2M | $8.34M | $9.67M | $8.67M | $11M | $7.98M | $10.89M | $8.51M | $8.57M | $6.19M | $7.31M | $6.2M | $8.2M | $6.2M | $8.8M | $10M | $8M | $10.4M | $11.6M | $8M | $9.5M | $8M | $9.9M | $8.9M | $8.7M | $9.3M | $8.2M | $12.6M | $7.3M | $9.1M | $6.6M | $12.9M | $8.1M | $9.2M | $10.6M | $11.7M | $11.5M | $10.9M | $11.6M | $14.3M | $13.6M | $11.1M | $11M | $13.4M | $11.2M | $14.3M | $11.5M | $14.1M | $16.1M | $16.4M | $11.8M | $15.3M | $10.9M | $12.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $17.8M | $15.25M | $13.47M | $14.31M | $14.72M | $16.01M | $11.69M | $12.8M | $12.37M | $12.69M | $9.72M | $7.19M | $10.98M | $7.16M | $6.23M | $5.28M | $6.74M | $4.21M | $561K | $3.44M | $914K | $4.98M | $6.23M | $7.69M | $1.57M | $4.44M | $4.04M | $4.95M | $4.71M | $4.8M | $3.74M | $6.23M | $7.14M | $5.05M | $3.5M | $3.74M | $4.78M | $6.74M | $6.3M | $5.01M | $4.11M | $4.56M | $3.52M | $7.14M | $8.04M | $12.79M | $10.1M | $10.98M | $7.93M | $7.42M | $6.09M | $8.29M | $10.02M | $10.55M | $7.13M | $7.91M | $6.24M | $5.18M | $6.46M | $12.8M | $8.2M | $7.79M | $4.75M | $5.35M | $3.85M | $4.28M | $3.82M | $5.85M | $8.28M | $9.63M | $9.36M | $10.5M | $12.22M | $8.94M | $8.65M | $9.9M | $6.68M | $6.09M | $3.39M | $3.22M | $4.12M | $4.4M | $3.6M | $4.63M | $3.34M | $1.89M | $2.57M | $953K | $781K | $2.36M | $1.49M | $2.84M | $995K | $2.75M | $2.57M | $2.24M | $1.83M | $2.25M | $3.14M | $3.09M | $1.6M | $2.98M | $2.05M | $3.15M | $2.1M | $2.41M | $2.1M | $3.5M | $2.9M | $3.4M | $4.2M | $3.4M | $4.8M | $6M | $3.9M | $5.1M | $4.1M | $4.4M | $4.7M | $4M | $4.1M | $3.5M | $4.9M | $3.4M | $2.9M | $2.7M | $4.7M | $3.2M | $2.3M | $3.6M | $4.7M | $3.7M | $3.9M | $3.3M | $3.3M | $3.5M | $3.1M | $2.8M | $7M | $4M | $5.4M | $3.9M | $6M | $4M | $5.1M | $4.4M | $6.4M | $3.6M | $4.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $13.14M | $12.11M | $9.91M | $9.6M | $9.32M | $10.05M | $9.04M | $8.13M | $8.71M | $10.65M | $8.43M | $6.12M | $7.02M | $7.24M | $5.28M | $5.06M | $5.49M | $5.99M | $4.87M | $3.87M | $4.83M | $4.38M | $4.94M | $4.25M | $3.9M | $4.12M | $4.44M | $3.85M | $5.08M | $4.12M | $4.25M | $4.72M | $4.55M | $4.14M | $4.04M | $3.67M | $3.65M | $4.16M | $3.75M | $3.12M | $3.6M | $3.88M | $3.68M | $4.19M | $4.58M | $4.87M | $4.42M | $4.69M | $4.3M | $4.19M | $4.05M | $4.39M | $4.35M | $4.79M | $3.13M | $4.38M | $4.03M | $3.57M | $3.76M | $4.34M | $3.65M | $3.84M | $3.58M | $3.02M | $2.56M | $3.1M | $2.72M | $3.03M | $3.25M | $3.51M | $3.57M | $3.93M | $3.82M | $3.32M | $3.24M | $3.17M | $2.85M | $3.11M | $2.53M | $2.39M | $2.29M | $2.29M | $2.73M | $2.55M | $2.25M | $241K | $2.03M | $1.93M | $1.96M | $2.33M | $2.53M | $2.52M | $2.41M | $2.18M | $2.81M | $2.74M | $2.5M | $2.87M | $2.59M | $2.55M | $2.43M | $2.28M | $2.46M | $2.44M | $2.31M | $1.84M | $2.4M | $2.4M | $2.3M | $2.5M | $3.2M | $3.1M | $3M | $2.8M | $3.2M | $3.5M | $2.9M | $3.1M | $2.7M | $2.9M | $2.9M | $2.6M | $2.4M | $2.5M | $2.7M | $2.3M | $2.4M | $2.6M | $3.1M | $3M | $4.3M | $2.9M | $2.7M | $3.1M | $3.6M | $3.5M | $3.8M | $3.4M | $3.5M | $3.7M | $3.8M | $3.5M | $4.2M | $3.7M | $3.9M | $3.3M | $3.7M | $3.2M | $3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $12.55M | $12.25M | $10.13M | $9.79M | $9.4M | $10.32M | $9.26M | $8.72M | $8.84M | $10.65M | $8.43M | $6.12M | $7.02M | $7.24M | $5.28M | $5.06M | $5.49M | $5.85M | $4.73M | $4.97M | $4.83M | $4.38M | $4.94M | $4.25M | $3.9M | $4.02M | $4.44M | $3.85M | $4.56M | $4.12M | $4.25M | $4.72M | $4.55M | $4.14M | $4.04M | $3.67M | $3.65M | $4.16M | $3.75M | $3.12M | $3.6M | $3.88M | $3.68M | $4.19M | $4.58M | $4.87M | $4.42M | $4.69M | $4.3M | $4.19M | $4.05M | $4.39M | $4.35M | $4.79M | $3.13M | $4.38M | $4.03M | $3.57M | $3.76M | $4.34M | $3.65M | $3.84M | $3.58M | $3.02M | $2.56M | $3.1M | $2.72M | $3.03M | $3.25M | $3.51M | $3.57M | $3.93M | $3.82M | $3.32M | $3.24M | $3.17M | $2.85M | $3.11M | $2.53M | $2.39M | $2.29M | $2.29M | $2.73M | $2.55M | $2.25M | $241K | $2.03M | $1.93M | $1.96M | $2.33M | $2.53M | $2.52M | $2.41M | $2.18M | $2.81M | $2.74M | $2.5M | $2.87M | $2.59M | $2.55M | $2.43M | $2.28M | $2.46M | $2.44M | $2.31M | $1.84M | $2.4M | $2.4M | $2.3M | $2.5M | $3.2M | $3.1M | $3M | $2.8M | $3.2M | $3.5M | $2.9M | $3.1M | $2.7M | $2.9M | $2.9M | $2.6M | $2.4M | $2.5M | $2.7M | $2.3M | $2.4M | $2.6M | $3.1M | $3M | $4.3M | $2.9M | $2.7M | $3.1M | $3.6M | $3.5M | $3.8M | $3.4M | $3.5M | $3.7M | $3.8M | $3.5M | $4.2M | $3.7M | $3.9M | $3.3M | $3.7M | $3.2M | $3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $588K | -$135K | -$219K | -$191K | -$76K | -$269K | -$220K | -$596K | -$130K | - | - | - | - | - | - | - | - | $135K | $140K | -$1.1M | - | - | - | - | - | $94K | - | - | $523K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $4.15M | $2.66M | $3.12M | $4.27M | $4.96M | $5.52M | $2.21M | $4.24M | $3.22M | $1.52M | $911K | $803K | $3.68M | -$352K | $669K | -$52K | $985K | -$2.05M | -$4.58M | -$702K | -$4.01M | $601K | $1.29M | $3.44M | -$2.33M | $324K | -$397K | $1.1M | -$376K | $616K | -$566K | $1.45M | $2.53M | $850K | -$600K | $10K | $1.07M | $2.52M | $2.5M | $1.83M | $455K | $616K | -$214K | $2.89M | $3.4M | $7.86M | $5.62M | $6.23M | $3.58M | $3.18M | $1.99M | $3.84M | $5.61M | $5.69M | $3.94M | $3.48M | $2.15M | $1.55M | $2.64M | $8.4M | $4.5M | $3.88M | $1.16M | $2.33M | $1.28M | $1.18M | $1.1M | $2.82M | $5.03M | $5.57M | $5.8M | $6.57M | $8.4M | $5.62M | $5.41M | $6.72M | $3.83M | $2.98M | $860K | $832K | $1.83M | $2.11M | $865K | $2.08M | $1.09M | $1.65M | $546K | -$973K | -$1.18M | $24K | -$1.04M | $321K | -$1.41M | $570K | -$246K | -$502K | -$674K | -$617K | $547K | $541K | -$833K | $697K | -$417K | $470K | -$448K | $421K | -$600K | $900K | $300K | $700K | $700K | $100K | $1.5M | $3M | $400K | $1.4M | $900K | $1M | $1.8M | $900K | $900K | $700K | $2.3M | $600K | $0 | $200K | $2.3M | $300K | -$1.2M | $300K | $0 | $500K | $800K | -$100K | -$700K | -$300K | -$1M | -$900K | $3.1M | -$200K | $1.3M | $100K | $1.5M | $0 | $900K | $800K | $2.3M | $100K | $1.6M | $14.2M | -$42.5M | $15.2M | $16.3M | $15.5M | -$41.2M | $13.1M | $15.7M | $13.1M | -$35.4M | $11.5M | $20.4M | $16.5M | -$52.9M | $19.4M | $18.6M | $14.6M | -$48.5M | $17.8M | $17.8M | $13.5M |
| $31K | -$180K | $79K | -$116K | $49K | -$91K | -$91K | -$91K | -$91K | -$65K | -$856K | -$149K | -$278K | -$180K | -$192K | -$160K | -$86K | -$32K | -$9K | $30K | $138K | -$29K | $77K | $77K | $144K | $328K | $403K | $446K | $483K | -$5.83M | $605K | $556K | $493K | $147K | -$14.56M | -$36K | $267K | $111K | $97K | $8K | -$470K | $87K | $1.85M | $52K | $49K | $47K | $48K | $40K | $43K | $62K | $10K | $6K | $6K | $13K | -$6K | $14K | -$69K | -$206K | -$43K | -$170K | $1K | -$32K | -$1K | $9K | $9K | $9K | $11K | -$114K | $17K | - | $82K | - | $130K | - | - | - | - | -$100K | - | - | $148K | - | - | - | - | -$401K | -$648K | $1.59M | - | $0 | - | - | $522K | - | - | - | - | - | - | - | - | - | - | - | - | $99K | -$2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.6M | - | - | - | - | - | - | - | $0 | $600K | $4.8M | - | - | - | - | - | - | - | - | - | $0 | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $120K | - | $169K | - | $177K | - | - | - | - | - | - | - | - | $58K | $39K | $24K | $8K | $7K | $12K | $14K | $17K | $24K | $23K | $26K | $94K | $244K | $318K | $363K | $399K | $418K | $404K | $351K | $289K | $151K | $142K | $162K | $151K | $114K | $100K | $85K | $87K | $84K | $72K | $53K | $52K | $50K | $50K | $43K | $46K | $61K | $21K | $10K | $11K | $6K | $13K | $384K | $11K | $10K | $12K | $15K | $21K | $30K | $13K | $18K | $16K | $11K | $11K | $15K | $18K | - | $83K | - | $131K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | -$29K | $37K | $55K | $185K | $300K | $294K | $246K | $157K | $150K | $132K | $129K | $39K | $2K | $1K | $3K | $5K | $3K | $2K | $4K | $3K | $4K | $5K | $1K | $2K | $4K | $3K | $2K | $3K | $3K | $3K | $2K | $2K | $2K | $4K | $1K | $3K | $3K | $2K | $3K | $3K | -$1K | $11K | $4K | $5K | -$7K | $19K | $370K | $80K | $216K | $55K | $185K | $20K | $62K | $14K | $9K | $7K | $2K | $0 | $33K | $1K | - | $1K | - | $1K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$89K | -$180K | -$90K | -$116K | -$128K | -$91K | -$91K | -$91K | -$91K | -$94K | -$819K | -$94K | -$93K | $62K | $63K | $62K | $63K | $111K | $111K | $145K | $160K | -$51K | $55K | $54K | $55K | $87K | $87K | $87K | $87K | -$6.24M | $206K | $206K | $206K | $0 | -$14.7M | -$196K | $119K | $0 | - | -$75K | -$555K | $5K | $1.78M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$96K | - | - | - | - | - | - | - | - | - | -$100K | - | - | $148K | - | - | - | - | -$401K | -$648K | $1.59M | - | $0 | - | - | $522K | - | - | - | - | - | - | - | - | - | - | - | - | $99K | -$2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.6M | - | - | - | - | - | - | - | $0 | $600K | $4.8M | - | - | - | - | - | - | - | - | - | $0 | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $4.18M | $2.32M | $3.2M | $4.22M | $5.01M | $5.57M | $2.25M | $4.3M | $3.29M | $1.46M | $55K | $654K | $3.41M | -$532K | $438K | -$236K | $891K | -$2.08M | -$4.59M | -$672K | -$3.87M | $572K | $1.37M | $3.52M | -$2.19M | $652K | $6K | $1.55M | $107K | -$5.21M | $39K | $2.01M | $3.03M | $997K | -$15.16M | -$26K | $1.33M | $2.63M | $2.59M | $1.84M | -$15K | $703K | $1.64M | $2.94M | $3.45M | $6.19M | $5.67M | $6.27M | $3.63M | $3.24M | $2.01M | $3.85M | $5.62M | $5.7M | $3.93M | $3.86M | $2.08M | $1.35M | $2.6M | $8.23M | $4.5M | $3.85M | $1.16M | $2.34M | $1.29M | $1.19M | $1.11M | $2.71M | $5.05M | $5.6M | $5.88M | $6.74M | $8.53M | $5.85M | $5.71M | $6.72M | $3.83M | $2.88M | $988K | $830K | $1.82M | $1.73M | $861K | $2.08M | $1.08M | $1.3M | -$111K | $614K | -$1.19M | $3.68M | -$1.07M | $300K | -$927K | $1.68M | -$277K | -$522K | -$691K | $3.36M | $517K | $509K | -$906K | $598K | -$506K | $404K | -$522K | $387K | -$2.6M | $800K | $300K | $700K | $600K | - | $1.5M | $3M | $400K | $1.4M | $800K | $1M | $1.7M | $1M | $800K | $600K | $1.9M | $400K | -$200K | - | $500K | - | -$1.3M | - | - | - | $600K | -$300K | -$900K | $300K | $3.6M | -$1.1M | $2.9M | -$300K | $1.1M | -$200K | $1.1M | -$300K | $700K | $500K | $1.9M | $500K | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $271K | $351K | $358K | $1.13M | $418K | $1.17M | $659K | $1.02M | $328K | $119K | -$110K | $243K | $766K | -$51K | $70K | -$40K | $215K | -$657K | -$861K | -$180K | -$745K | $184K | $308K | $773K | -$372K | $76K | -$3K | $342K | $25K | -$661K | -$56K | $178K | $702K | $164K | -$3.54M | -$36K | $398K | $828K | $754K | $544K | -$100K | $183K | $364K | $965K | $1.09M | $2.02M | $1.68M | $2.09M | $1.23M | $920K | $578K | $1.26M | $1.81M | $1.6M | $887K | $1.25M | $693K | $918K | $959K | $2.77M | $1.48M | $1.25M | $397K | $780K | $414K | $581K | $350K | $1.24M | $1.53M | $2.02M | $2.09M | $2.33M | $2.84M | $1.66M | $1.95M | $2.3M | $1.17M | -$536K | $322K | $267K | $705K | $761K | $301K | $728K | $377K | $387K | -$21K | $222K | -$436K | -$237K | -$322K | $91K | -$269K | $562K | -$99K | -$169K | -$235K | $1.15M | $163K | $160K | -$297K | $13K | -$203K | $137K | -$168K | -$480K | -$200K | $300K | $100K | -$300K | $200K | - | $500K | $900K | $100K | $500K | $300K | $300K | $0 | $400K | $300K | $200K | $700K | $100K | -$100K | - | $400K | - | -$400K | - | - | - | $200K | -$100K | $400K | $100K | $500K | -$400K | $700K | -$100K | $400K | -$100K | $400K | -$200K | $300K | $200K | $100K | -$100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $3.91M | $1.97M | $2.85M | $3.09M | $4.6M | $4.4M | $1.59M | $3.28M | $2.97M | $1.34M | $165K | $411K | $2.64M | -$481K | $368K | -$196K | $676K | -$1.43M | -$3.73M | -$492K | -$3.13M | $388K | $1.06M | $2.74M | -$1.82M | $576K | $9K | $1.21M | $82K | -$4.55M | $95K | $1.83M | $2.32M | $833K | -$11.62M | $10K | $935K | $1.8M | $1.84M | $1.3M | $85K | $520K | $1.27M | $1.98M | $2.36M | $4.17M | $3.99M | $4.19M | $2.39M | $2.32M | $1.43M | $2.59M | $3.81M | $4.1M | $3.05M | $2.62M | $1.39M | $429K | $1.64M | $5.47M | $3.02M | $2.6M | $759K | $1.56M | $878K | $611K | $764K | $1.47M | $3.52M | $3.58M | $3.79M | $4.41M | $5.68M | $4.19M | $3.76M | $4.42M | $2.66M | $3.42M | $666K | $563K | $1.12M | $973K | $560K | $1.35M | $703K | -$2.29M | -$21K | $383K | -$977K | $219K | -$749K | $209K | -$658K | $1.12M | -$178K | -$353K | -$456K | $2.21M | $354K | $349K | -$609K | $585K | -$303K | $267K | -$354K | $867K | -$2.4M | $500K | $200K | $1M | $400K | $100K | $1M | $2.1M | $300K | $900K | $500K | $700K | $1.7M | $600K | $500K | $400K | $1M | $300K | -$100K | - | -$3.5M | -$4.1M | -$900K | $100K | $0 | $100K | $400K | -$200K | -$1.1M | $200K | $3.1M | -$700K | $500K | -$200K | $700K | -$100K | $700K | -$100K | $400K | $300K | $1.8M | $1.1M | $1.2M | $100K | $800K | $100K | $400K | $100K | $400K | -$500K | -$200K | -$700K | $2.7M | -$1M | -$1.6M | -$1.3M | -$1.8M | -$500K | -$800K | -$1M | -$600K | $500K | -$200K | -$900K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $3.91M | $1.97M | $2.85M | $3.09M | $4.6M | $4.4M | $1.59M | $3.28M | $2.97M | $1.34M | $165K | $411K | $2.64M | -$481K | $368K | -$196K | $676K | -$1.43M | -$3.73M | -$492K | -$3.13M | $388K | $1.06M | $2.74M | -$1.82M | $576K | $9K | $1.21M | $82K | -$4.55M | $95K | $1.83M | $2.32M | $833K | -$11.62M | $10K | $935K | $1.8M | $1.84M | $1.3M | $85K | $520K | $1.27M | $1.98M | $2.36M | $4.17M | $3.99M | $4.19M | $2.39M | $2.32M | $1.43M | $2.59M | $3.81M | $4.1M | $3.05M | $2.62M | $1.39M | $429K | $1.64M | $5.47M | $3.02M | $2.6M | $759K | $1.56M | $878K | $611K | $764K | $1.47M | $3.52M | $3.58M | $3.79M | $4.41M | $5.68M | $4.19M | $3.76M | $4.42M | $2.66M | $3.42M | $666K | $563K | $1.12M | $973K | $560K | $1.35M | $703K | -$2.29M | -$21K | $383K | -$977K | $219K | -$749K | $209K | -$658K | $1.12M | -$178K | -$353K | -$456K | $2.21M | $354K | $349K | -$609K | $585K | -$303K | $267K | -$354K | $867K | -$2.4M | $500K | $200K | $1M | $400K | $100K | $1M | $2.1M | $300K | $900K | $500K | $700K | $1.7M | $600K | $500K | $400K | $1M | $300K | -$100K | - | -$3.5M | -$4.1M | -$900K | $100K | $0 | $100K | $400K | -$200K | -$1.1M | $200K | $3.1M | -$700K | $500K | -$200K | $700K | -$100K | $700K | -$100K | $400K | $300K | $1.8M | $1.1M | $1.2M | $100K | $800K | $100K | $400K | $100K | $400K | -$500K | -$200K | -$700K | $2.7M | -$1M | -$1.6M | -$1.3M | -$1.8M | -$500K | -$800K | -$1M | -$600K | $500K | -$200K | -$900K |
Shares Outstanding (Basic) | 11.6M | 11.05M | 10.99M | 10.99M | 10.93M | 10.9M | 10.89M | 10.89M | 10.86M | 10.84M | 10.78M | 10.7M | 10.65M | - | 10.61M | 10.62M | 10.61M | 10.65M | 10.64M | 10.68M | 10.2M | 9.99M | 9.98M | 9.98M | 9.9M | 9.89M | 9.88M | 9.88M | 9.86M | 9.84M | 9.83M | 9.83M | 9.79M | 9.77M | 9.77M | 9.77M | 9.75M | 9.74M | 9.73M | 9.72M | 9.68M | 9.75M | 9.92M | 10.08M | 10.15M | 10.13M | 10.13M | 10.13M | 10.11M | 10.09M | 10.07M | 10.06M | 10.06M | 10.04M | 10.03M | 10.03M | 10M | - | 9.96M | 9.97M | 9.94M | 9.92M | 9.9M | 9.94M | 9.92M | - | 9.9M | 9.9M | 9.89M | - | 10.18M | 20.34M | 10.09M | - | 12.43M | 9.86M | 9.81M | - | 12.19M | 9.73M | 9.67M | - | 9.29M | 17.92M | 17.33M | - | 16.81M | 8.32M | 8.42M | - | 8.14M | 8.04M | 8.23M | - | 8.09M | 8.4M | 8.44M | - | 8.43M | 8.31M | 8.23M | - | 8.42M | 7.85M | 7.7M | - | 7.6M | 7.6M | 7.6M | - | 7.93M | 7.93M | 7.93M | - | 20.83M | 20.45M | 7.94M | 7.94M | - | 7.93M | 7.93M | 7.93M | - | 7.9M | 7.88M | 7.89M | - | 29.55M | 7.88M | 7.84M | - | 7.84M | 7.84M | 7.84M | - | 7.84M | 7.84M | 7.84M | - | 7.7M | 7.7M | 7.7M | - | 7.35M | 7.35M | 7.35M | - | 7.34M | 7.34M | 7.34M | - | 7.34M | 7.34M | 7.34M | - | 7.34M | 7.34M | 7.34M | - | 7.34M | 7.34M | 7.34M | - | 6.44M | 6.44M | 6.44M | - | 6.39M | 6.39M | 6.39M |
Shares Outstanding (Diluted) | 11.71M | 11.23M | 11.16M | 11.14M | 11.03M | 11.12M | 11.06M | 11.02M | 10.96M | 10.99M | 10.92M | 10.81M | 10.72M | - | 10.66M | 10.62M | 10.63M | 10.65M | 10.64M | 10.68M | 10.2M | 9.99M | 9.98M | 9.98M | 9.9M | 9.89M | 9.89M | 9.89M | 9.86M | 9.84M | 9.85M | 9.85M | 9.8M | 9.78M | 9.77M | 9.78M | 9.76M | 9.75M | 9.73M | 9.73M | 9.68M | 9.75M | 9.93M | 10.08M | 10.16M | 10.15M | 10.15M | 10.15M | 10.13M | 10.12M | 10.11M | 10.1M | 10.09M | 10.07M | 10.06M | 10.05M | 10.03M | - | 9.99M | 10M | 9.98M | 9.96M | 9.93M | 9.98M | 9.96M | - | 9.95M | 9.94M | 9.92M | - | 10.21M | 20.5M | 10.2M | - | 12.66M | 10.03M | 10.03M | - | 12.31M | 9.86M | 9.82M | - | 9.62M | 18.61M | 17.96M | - | 16.81M | 8.32M | 8.42M | - | 8.14M | 8.04M | 8.23M | - | 8.09M | 8.4M | 8.44M | - | 8.43M | 8.31M | 8.23M | - | 8.42M | 8.34M | 7.7M | - | 7.6M | 7.6M | 7.6M | - | 7.93M | 7.93M | 7.93M | - | 22.06M | 20.45M | 7.94M | 7.94M | - | 7.93M | 7.93M | 7.93M | - | 7.9M | 7.88M | 7.89M | - | 29.55M | 7.88M | 7.84M | - | 7.84M | 7.84M | 7.84M | - | 7.84M | 7.84M | 7.84M | - | 7.7M | 7.7M | 7.7M | - | 7.35M | 7.35M | 7.35M | - | 7.34M | 7.34M | 7.34M | - | 7.34M | 7.34M | 7.34M | - | 7.34M | 7.34M | 7.34M | - | 7.34M | 7.34M | 7.34M | - | 6.44M | 6.44M | 6.44M | - | 6.39M | 6.39M | 6.39M |
EPS (Basic) | $0.34 | $0.18 | $0.26 | $0.28 | $0.42 | $0.40 | $0.15 | $0.30 | $0.27 | $0.12 | $0.02 | $0.04 | $0.25 | - | $0.03 | -$0.02 | $0.06 | -$0.13 | -$0.35 | -$0.05 | -$0.31 | $0.04 | $0.11 | $0.27 | -$0.18 | $0.06 | $0.00091 | $0.12 | $0.01 | -$0.46 | $0.01 | $0.19 | $0.24 | $0.09 | -$1.19 | $0.001 | $0.10 | $0.18 | $0.19 | $0.13 | $0.01 | $0.05 | $0.13 | $0.20 | $0.23 | $0.41 | $0.39 | $0.41 | $0.24 | $0.23 | $0.14 | $0.26 | $0.38 | $0.41 | $0.30 | $0.26 | $0.14 | - | $0.16 | $0.55 | $0.30 | $0.27 | $0.08 | $0.16 | $0.09 | - | $0.08 | $0.15 | $0.36 | - | $0.37 | $0.22 | $0.56 | - | $0.30 | $0.45 | $0.27 | - | $0.056 | $0.056 | $0.12 | - | $0.06 | $0.076 | $0.04 | - | -$0.002 | $0.022 | -$0.12 | - | -$0.092 | $0.026 | -$0.08 | - | -$0.022 | -$0.042 | -$0.054 | - | $0.042 | $0.042 | -$0.074 | - | -$0.036 | $0.034 | -$0.046 | - | -$0.13 | $0.026 | $0.0096 | - | $0.02 | $0.0032 | $0.046 | - | $0.014 | $0.044 | $0.024 | $0.032 | - | $0.028 | $0.015 | $0.012 | - | $0.0085 | -$0.0048 | $0.00053 | - | -$0.14 | -$0.029 | $0.0021 | - | $0.0048 | $0.014 | -$0.0069 | - | $0.0059 | $0.11 | -$0.025 | - | -$0.0075 | $0.022 | -$0.0048 | - | -$0.0043 | $0.013 | $0.012 | - | $0.041 | $0.043 | $0.0021 | - | $0.00053 | $0.012 | $0.0021 | - | -$0.02 | -$0.0091 | -$0.025 | - | -$0.035 | -$0.059 | -$0.047 | - | -$0.021 | -$0.035 | -$0.043 | - | $0.022 | -$0.01 | -$0.036 |
EPS (Diluted) | $0.34 | $0.18 | $0.25 | $0.28 | $0.42 | $0.40 | $0.14 | $0.30 | $0.27 | $0.12 | $0.02 | $0.04 | $0.25 | - | $0.03 | -$0.02 | $0.06 | -$0.13 | -$0.35 | -$0.05 | -$0.31 | $0.04 | $0.11 | $0.27 | -$0.18 | $0.06 | $0.00091 | $0.12 | $0.01 | -$0.46 | $0.01 | $0.19 | $0.24 | $0.09 | -$1.19 | $0.001 | $0.10 | $0.18 | $0.19 | $0.13 | $0.01 | $0.05 | $0.13 | $0.20 | $0.23 | $0.41 | $0.39 | $0.41 | $0.24 | $0.23 | $0.14 | $0.26 | $0.38 | $0.41 | $0.30 | $0.26 | $0.14 | - | $0.16 | $0.55 | $0.30 | $0.27 | $0.08 | $0.16 | $0.09 | - | $0.08 | $0.15 | $0.35 | - | $0.37 | $0.22 | $0.56 | - | $0.30 | $0.44 | $0.26 | - | $0.056 | $0.056 | $0.11 | - | $0.06 | $0.072 | $0.04 | - | -$0.002 | $0.022 | -$0.12 | - | -$0.092 | $0.026 | -$0.08 | - | -$0.022 | -$0.042 | -$0.054 | - | $0.042 | $0.042 | -$0.074 | - | -$0.036 | $0.032 | -$0.046 | - | -$0.13 | $0.026 | $0.0096 | - | $0.02 | $0.0032 | $0.046 | - | $0.014 | $0.044 | $0.024 | $0.032 | - | $0.028 | $0.015 | $0.012 | - | $0.0085 | -$0.0048 | $0.00053 | - | -$0.14 | -$0.029 | $0.0021 | - | $0.0048 | $0.014 | -$0.0069 | - | $0.0059 | $0.11 | -$0.025 | - | -$0.0075 | $0.022 | -$0.0048 | - | -$0.0043 | $0.013 | $0.012 | - | $0.041 | $0.043 | $0.0021 | - | $0.00053 | $0.012 | $0.0021 | - | -$0.02 | -$0.0091 | -$0.025 | - | -$0.035 | -$0.059 | -$0.047 | - | -$0.021 | -$0.035 | -$0.043 | - | $0.022 | -$0.01 | -$0.036 |
EBIT | $4.15M | $2.66M | $3.12M | $4.27M | $4.96M | $5.52M | $2.21M | $4.24M | $3.22M | $1.43M | $92K | $803K | $3.68M | -$232K | $732K | $10K | $1.05M | -$1.93M | -$4.46M | -$543K | -$3.83M | $574K | $1.37M | $3.52M | -$2.19M | $655K | $8K | $1.55M | $110K | -$5.21M | $44K | $2.01M | $3.03M | $1M | -$15.16M | -$24K | $1.34M | $2.63M | $2.6M | $1.84M | -$13K | $705K | $1.64M | $2.94M | $3.45M | $6.19M | $5.67M | $6.28M | $3.63M | $3.27M | $1.99M | $3.85M | $5.62M | $5.69M | $3.95M | $3.48M | $2.16M | $1.56M | $2.65M | $8.42M | $4.52M | $3.91M | $1.17M | $2.35M | $1.3M | $1.19M | $1.11M | $2.74M | $5.05M | $5.99M | $5.88M | $6.57M | $8.53M | $5.62M | $5.41M | $6.72M | $3.83M | $2.98M | $860K | $832K | $1.83M | $2.11M | $865K | $2.08M | $1.09M | $1.65M | $546K | -$973K | -$1.18M | $24K | -$1.04M | $321K | -$1.41M | $570K | -$246K | -$502K | -$674K | -$617K | $547K | $541K | -$833K | $697K | -$417K | $470K | -$448K | $421K | -$600K | $900K | $300K | $700K | $700K | $100K | $1.5M | $3M | $400K | $1.4M | $900K | $1M | $1.8M | $900K | $900K | $700K | $2.3M | $600K | $0 | $200K | $2.3M | $300K | -$1.2M | $300K | $0 | $500K | $800K | -$100K | -$700K | -$300K | -$1M | -$900K | $3.1M | -$200K | $1.3M | $100K | $1.5M | $0 | $900K | $800K | $2.3M | $100K | $1.6M | $14.2M | -$42.5M | $15.2M | $16.3M | $15.5M | -$41.2M | $13.1M | $15.7M | $13.1M | -$35.4M | $11.5M | $20.4M | $16.5M | -$52.9M | $19.4M | $18.6M | $14.6M | -$48.5M | $17.8M | $17.8M | $13.5M |
EBITDA | $6.87M | $5.32M | $5.13M | $5.92M | $6.49M | $7.08M | $3.76M | $5.65M | $4.64M | $3M | $2.24M | $2M | $4.92M | $1.29M | $2.24M | $1.5M | $2.52M | -$330K | -$2.87M | $1.05M | -$3.01M | $1.06M | $1.86M | $4.01M | -$1.7M | $1.14M | $496K | $2.04M | $611K | $1.8M | $592K | $2.56M | $3.58M | $1.56M | $217K | $848K | $1.89M | $3.21M | $3.18M | $2.5M | $1.12M | $1.29M | $2.25M | $3.56M | $4.07M | $6.77M | $6.25M | $6.85M | $4.2M | $3.82M | $2.54M | $4.4M | $6.17M | $6.21M | $4.47M | $4M | $2.68M | $2.13M | $3.18M | $8.84M | $5.03M | $4.68M | $1.6M | $2.64M | $1.59M | $1.73M | $1.36M | $3.09M | $5.3M | $6.27M | $6.17M | $6.83M | $8.79M | $5.9M | $5.65M | $6.95M | $4.06M | $3.31M | $1.08M | $1.05M | $2.05M | $2.31M | $1.06M | $2.28M | $1.28M | $2.08M | $1.39M | -$2.37M | -$985K | $317K | -$773K | $581K | -$1.67M | $825K | -$25K | -$285K | -$456K | -$383K | $779K | $786K | -$588K | $927K | -$178K | $709K | -$208K | $472K | $1.7M | $1.1M | $600K | $900K | $1M | $300K | $1.8M | $3.2M | $700K | $1.6M | $1.2M | $1.3M | $2M | $1.1M | $1.2M | $900K | $2.5M | $900K | $200K | $400K | $3.9M | $600K | -$800K | $600K | $400K | $800K | $1.2M | $200K | -$300K | -$600K | -$5.4M | -$600K | $3.5M | $300K | $1.7M | $400K | $1.8M | $300K | $1.2M | $1.1M | $2.7M | -$400K | $1.9M | $14.2M | -$42.5M | $15.2M | $16.3M | $15.5M | -$41.2M | $13.1M | $15.7M | $13.1M | -$35.4M | $11.5M | $20.4M | $16.5M | -$52.9M | $19.4M | $18.6M | $14.6M | -$48.5M | $17.8M | $17.8M | $13.5M |