Genius Sports Limited(GENI:US)
Market Cap$1.763B
Key Metrics
Price$6.35
Revenue (TTM)$790.23M
Holders Revenue (TTM)-
Gross Profit (TTM)$216.86M
Earnings (TTM)-$181.64M
EBITDA (TTM)$36.78M
Op. Margin (TTM)-13.33%
Dividend Yield-
Holders Yield-
Cash on hand$155.08M
Total Assets$2.115B
Net Assets$683.96M
Total Debt$821.02M
Key Metrics
Price$6.35
Revenue (TTM)$790.23M
Holders Revenue (TTM)-
Gross Profit (TTM)$216.86M
Earnings (TTM)-$181.64M
EBITDA (TTM)$36.78M
Op. Margin (TTM)-13.33%
Dividend Yield-
Holders Yield-
Cash on hand$155.08M
Total Assets$2.115B
Net Assets$683.96M
Total Debt$821.02M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $195.5M | $187.95M | $240.5M | $166.28M | $118.72M | $143.99M | $175.53M | $120.2M | $95.45M | $119.72M | $127.17M | $101.73M | $86.85M | $97.23M | $105.34M | $78.65M | $71.12M | $85.92M | $84.01M | $69.14M | $55.85M | $53.74M | $47.02M | $40.56M | $26.8M | $35.37M | $30.58M |
Cost of Revenue | $131.72M | $144.63M | $172.06M | $124.96M | $109.83M | $108.79M | $128.08M | $80.12M | $67.08M | $106.91M | $116.66M | $77.45M | $62.17M | $87.7M | $102.15M | $72.82M | $61.82M | $101.38M | $109.42M | $86.44M | $240.19M | $40.11M | $34.41M | $29.15M | $22.85M | $27.66M | $20.78M |
Gross Profit | $63.79M | $43.32M | $68.43M | $41.32M | $8.89M | $35.2M | $47.45M | $40.08M | $28.37M | $12.81M | $10.52M | $24.28M | $24.67M | $9.53M | $3.19M | $5.83M | $9.3M | -$15.45M | -$25.41M | -$17.31M | -$184.34M | $13.63M | $12.61M | $11.41M | $3.95M | $7.71M | $9.8M |
| $90.43M | $78.99M | $88.54M | $64.26M | $87.53M | $54.89M | $54.93M | $45.71M | $47.74M | $36.62M | $44.58M | $32.34M | $32.02M | $31.73M | $46.46M | $39.19M | $48.99M | $49.43M | $47.66M | $44.61M | $238.7M | $16.01M | $19.05M | $11.5M | $11.24M | $14.24M | $19.24M | |
| Research and Development | $13.39M | $11.4M | $8.47M | $4.94M | $8.73M | $8.95M | $4.89M | $5.85M | $7.21M | $6.62M | $7.87M | $6.12M | $5.81M | $6.27M | $6.66M | $8.11M | $7.73M | $7.39M | $6.59M | $9.79M | $6.88M | $3.26M | $4.6M | $2.07M | $2.15M | $2.42M | $6.86M |
| Selling, General, and Administrative | $77.04M | $67.58M | $80.07M | $59.32M | $78.8M | $45.95M | $50.04M | $39.86M | $40.53M | $30M | $36.7M | $26.23M | $26.21M | $25.47M | $39.8M | $31.09M | $41.26M | $42.04M | $41.08M | $34.82M | $231.81M | $12.75M | $14.46M | $9.43M | $9.09M | $11.82M | $12.38M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$26.64M | -$35.66M | -$20.11M | -$22.94M | -$78.64M | -$19.69M | -$7.48M | -$5.62M | -$19.37M | -$23.81M | -$34.06M | -$8.06M | -$7.35M | -$22.2M | -$43.28M | -$33.36M | -$39.69M | -$64.88M | -$73.07M | -$61.91M | -$423.04M | -$2.39M | -$6.45M | -$93K | -$7.29M | -$6.53M | -$9.44M |
| -$36.9M | -$19.94M | -$2.65M | -$10.15M | $24.94M | $11.94M | -$25.54M | $20.67M | -$4.46M | -$892K | -$6.15M | -$5.05M | $613K | -$2.59M | -$84.55M | $22.79M | $34.42M | $25.26M | $8.6M | -$8.56M | -$40.75M | -$3.2M | $0 | $62K | $533K | -$890K | $165K | |
| Non-Operating Interest Income | - | - | - | - | - | $437K | - | - | - | $666K | - | - | - | $418K | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $928K | - | - | - | - | - | - | - | - | - | - | - | - | $354K | $367K | $375K | $391K | - | $175K | $663K | $2.35M | - | - | - | - | - |
| Other Income/Expense | -$36.9M | -$19.01M | -$2.65M | -$10.15M | $24.94M | $11.51M | -$25.54M | $20.67M | -$4.46M | -$1.56M | -$6.15M | -$5.05M | $613K | -$3.01M | -$84.2M | $23.16M | $34.8M | $25.65M | $8.6M | -$8.39M | -$40.08M | -$852K | $0 | $62K | $533K | -$890K | $165K |
Income Before Tax | -$77.36M | -$55.6M | -$23.62M | -$33.22M | -$53.14M | -$7.75M | -$33.1M | $15.03M | -$23.49M | -$24.71M | -$39.62M | -$11.95M | -$6.93M | -$24.79M | -$127.83M | -$10.57M | -$5.27M | -$39.62M | -$64.61M | -$70.47M | -$463.78M | -$5.59M | -$8.52M | -$2.01M | -$8.67M | -$9.33M | -$11.02M |
Income Tax | $341K | -$85K | -$2.19M | -$2.59M | $1.75M | $542K | -$3.9M | $4.62M | -$1.31M | $1.1M | -$423K | $1.16M | $3.95M | $648K | $970K | $229K | -$61K | $576K | -$11.32M | -$497K | $381K | -$263K | $4.98M | -$197K | -$1.19M | -$1.79M | -$1.26M |
Net Income | -$76.73M | -$55.47M | -$20.62M | -$28.81M | -$53.95M | -$8.2M | -$28.21M | $12.51M | -$21.79M | -$25.54M | -$38.45M | -$11.62M | -$10.3M | -$25.17M | -$127.72M | -$8.97M | -$4.76M | -$40.2M | -$53.29M | -$69.98M | -$464.16M | -$5.32M | -$13.51M | -$1.81M | -$7.49M | -$7.54M | -$9.76M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | - | - | $0 | - | - | - | - | - | - | - |
Net Income to Common | -$76.73M | -$55.47M | -$20.62M | -$28.81M | -$53.95M | -$8.2M | -$28.21M | $12.51M | -$21.79M | -$25.54M | -$38.45M | -$11.62M | -$10.3M | -$25.17M | -$127.72M | -$8.97M | -$4.76M | -$40.2M | -$53.29M | -$69.98M | -$464.16M | -$5.32M | -$13.51M | -$1.81M | -$7.49M | -$7.54M | -$9.76M |
Shares Outstanding (Basic) | 278.91M | 269.37M | 259.56M | 257.66M | 253.22M | 248.43M | 229.65M | 229.59M | 229.46M | 229.33M | 227.48M | 227.26M | 227.01M | 221.71M | 201.43M | 200.14M | 198.35M | 195.76M | 192.13M | 188.87M | 150.85M | 178.59M | 178.59M | 178.59M | 178.59M | 178.59M | 178.59M |
Shares Outstanding (Diluted) | 278.91M | 269.37M | 259.56M | 257.66M | 253.22M | 248.43M | 229.65M | 233.73M | 229.46M | 229.33M | 227.48M | 227.26M | 227.01M | 221.71M | 201.43M | 200.14M | 198.35M | 195.76M | 192.13M | 188.87M | 150.85M | 178.59M | 178.59M | 178.59M | 178.59M | 178.59M | 178.59M |
EPS (Basic) | -$0.28 | -$0.21 | -$0.08 | -$0.11 | -$0.21 | -$0.03 | -$0.12 | $0.05 | -$0.09 | -$0.11 | -$0.17 | -$0.05 | -$0.05 | -$0.11 | -$0.63 | -$0.04 | -$0.02 | -$0.21 | -$0.28 | -$0.37 | -$3.08 | -$0.03 | -$0.076 | -$0.01 | -$0.042 | -$0.042 | -$0.055 |
EPS (Diluted) | -$0.28 | -$0.21 | -$0.08 | -$0.11 | -$0.21 | -$0.03 | -$0.12 | $0.05 | -$0.09 | -$0.11 | -$0.17 | -$0.05 | -$0.05 | -$0.11 | -$0.63 | -$0.04 | -$0.02 | -$0.21 | -$0.28 | -$0.37 | -$3.08 | -$0.03 | -$0.076 | -$0.01 | -$0.042 | -$0.042 | -$0.055 |
EBIT | -$26.64M | -$54.67M | -$20.11M | -$22.94M | -$78.64M | -$19.69M | -$7.48M | -$5.62M | -$19.37M | -$23.81M | -$34.06M | -$8.06M | -$7.35M | -$22.2M | -$127.47M | -$33.36M | -$39.69M | -$39.23M | -$113.79M | -$70.3M | -$463.12M | -$3.24M | -$6.45M | -$93K | -$7.29M | -$6.53M | -$9.44M |
EBITDA | $42.88M | -$14.68M | $2.62M | $5.97M | -$88.3M | -$14.8M | $33.42M | -$10.96M | $5.83M | -$1.12M | -$3.63M | $14.99M | $9.77M | -$1.89M | -$26.17M | -$39.85M | -$57.23M | -$47.38M | -$104.98M | -$42.39M | -$410.78M | $7.76M | $3.2M | $8.84M | $540K | $2.4M | -$2.34M |