Gencor Industries, Inc.(GENC:US)
Market Cap$259.88M
Key Metrics
Price$17.73
Revenue (TTM)$110.01M
Holders Revenue (TTM)-
Gross Profit (TTM)$31.45M
Earnings (TTM)$14.89M
EBITDA (TTM)$13.84M
Op. Margin (TTM)11.74%
Dividend Yield-
Holders Yield-
Cash on hand$43.46M
Total Assets$237.06M
Net Assets$219.09M
Total Debt$156K
Key Metrics
Price$17.73
Revenue (TTM)$110.01M
Holders Revenue (TTM)-
Gross Profit (TTM)$31.45M
Earnings (TTM)$14.89M
EBITDA (TTM)$13.84M
Op. Margin (TTM)11.74%
Dividend Yield-
Holders Yield-
Cash on hand$43.46M
Total Assets$237.06M
Net Assets$219.09M
Total Debt$156K
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 | Dec 31, 1983 | Sep 30, 1983 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $33.81M | $33.8M | $23.58M | $18.83M | $26.99M | $38.2M | $31.42M | $20.92M | $25.55M | $40.68M | $26.02M | $20.87M | $27.88M | $30.5M | $25.83M | $23.07M | $29.65M | $30.65M | $20.11M | $20.04M | $24.92M | $21.35M | $18.96M | $10.46M | $22.94M | $25.99M | $18.03M | $14.48M | $18.85M | $26.67M | $21.33M | $20.55M | $24.12M | $30.83M | $23.12M | $18.56M | $23.74M | $22.53M | $15.78M | $14.79M | $19.86M | $22.08M | $13.26M | $8.25M | $10.94M | $13.75M | $6.29M | $4.91M | $10.55M | $14.54M | $10.02M | $7.57M | $18.69M | $17.74M | $4.95M | $13.99M | $22.99M | $19.34M | $6.86M | $12.17M | $23.02M | $16.73M | $7.79M | $7.79M | $12.68M | $24.04M | $11.07M | $10.44M | $11.67M | $15.42M | $19.26M | $21.53M | $23.91M | $24.57M | $18.32M | $15.24M | $21.19M | $26.49M | $12.37M | $14.66M | $18.92M | $21.88M | $11.66M | $8.24M | $14.85M | $15.95M | $9.11M | $11.25M | $12.41M | $18.49M | $11.92M | $7.57M | $14.13M | $20.92M | $13.27M | $16.33M | $17.85M | $22.43M | $10.87M | $16.89M | $20.84M | $21.61M | $11.79M | $32.29M | $18.44M | $46.3M | $85.3M | $61.2M | $56.5M | $60.31M | $51.1M | $48.7M | $35.2M | $12.81M | $21.7M | $17.4M | $8.3M | $12.24M | $16.6M | $18.7M | $11.5M | $9.1M | $19.1M | $20.3M | $9.2M | $19.4M | $12.9M | $8.9M | $8.3M | $12.9M | $14.8M | $11.6M | $6M | $8M | $12.9M | $8.6M | $6.4M | $12.3M | $18.6M | $9.5M | $9.6M | $17M | $18.4M | $8.6M | $14.1M | $16.4M | $17.7M | $9.4M | $8.4M | $12.3M | $11.3M | $2.8M | $2.1M | $3.8M | $2.8M | $2.9M | $2.5M | $4.2M | $3.4M | $1.3M | $1.2M | $1.7M | $1.4M | $300K | $1.3M |
Cost of Revenue | $24.37M | $23.09M | $16.82M | $14.28M | $19.84M | $26.85M | $22.75M | $15.56M | $19.44M | $28.35M | $18.48M | $14.26M | $20.37M | $21.4M | $20.01M | $18.1M | $23.97M | $24.46M | $16.4M | $16.6M | $19.31M | $15.21M | $15.98M | $8.55M | $17.56M | $18.66M | $13.71M | $11.65M | $14.1M | $16.76M | $16.41M | $14.19M | $17.7M | $22.06M | $18.04M | $14.89M | $17.05M | $15.87M | $11.63M | $11.14M | $14.71M | $16.64M | $9.98M | $7.12M | $8.54M | $10.12M | $5.94M | $4.59M | $8.27M | $10.85M | $8.49M | $6.28M | $13.72M | $13.41M | $4.53M | $12.5M | $17.24M | $15.27M | $6.14M | $10.66M | $18.76M | $14.05M | $6.81M | $7.97M | $11.18M | $17.85M | $9.44M | $10.34M | $9.72M | $13.36M | $14.12M | $16.49M | $19.1M | $17.64M | $13.95M | $11.74M | $15.6M | $18.76M | $9.34M | $11.71M | $13.8M | $16.15M | $8.69M | $7.06M | $11.48M | $11.86M | $6.82M | $8.43M | $8.57M | $12.68M | $8.51M | $6.86M | $9.61M | $15.56M | $10.42M | $12.75M | $13.16M | $16.16M | $8.86M | $14.66M | $14.21M | $15.47M | $8.93M | $22.95M | $13.67M | $38.02M | $53.8M | $36.5M | $39.6M | $46.78M | $36.3M | $36.2M | $23.6M | $10.53M | $15.7M | $12.1M | $6.3M | $9.46M | $12.4M | $12.4M | $8.4M | $6.3M | $14.1M | $14.6M | $7.6M | $15.1M | $9.3M | $6.5M | $6.7M | $9.7M | $10.4M | $7.1M | $5M | $5.3M | $9.5M | $6.9M | $5M | $9.5M | $14.9M | $12.7M | $7.2M | $12.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $9.43M | $10.71M | $6.76M | $4.55M | $7.14M | $11.35M | $8.67M | $5.36M | $6.11M | $12.32M | $7.53M | $6.61M | $7.51M | $9.1M | $5.82M | $4.97M | $5.68M | $6.19M | $3.71M | $3.45M | $5.61M | $6.15M | $2.98M | $1.91M | $5.39M | $7.34M | $4.32M | $2.83M | $4.75M | $9.91M | $4.92M | $6.35M | $6.42M | $8.77M | $5.08M | $3.66M | $6.69M | $6.66M | $4.15M | $3.65M | $5.15M | $5.44M | $3.28M | $1.13M | $2.4M | $3.63M | $345K | $320K | $2.28M | $3.69M | $1.53M | $1.29M | $4.97M | $4.33M | $417K | $1.49M | $5.75M | $4.07M | $723K | $1.5M | $4.26M | $2.68M | $976K | -$181K | $1.51M | $6.2M | $1.63M | $103K | $1.95M | $2.05M | $5.14M | $5.04M | $4.81M | $6.93M | $4.37M | $3.5M | $5.59M | $7.73M | $3.03M | $2.95M | $5.12M | $5.73M | $2.96M | $1.18M | $3.37M | $4.09M | $2.29M | $2.83M | $3.83M | $5.81M | $3.41M | $713K | $4.53M | $5.36M | $2.85M | $3.57M | $4.69M | $6.27M | $2.01M | $2.23M | $6.63M | $6.14M | $2.86M | $9.34M | $4.76M | $8.29M | $31.5M | $24.7M | $16.9M | $13.54M | $14.8M | $12.5M | $11.6M | $2.27M | $6M | $5.3M | $2M | $2.78M | $4.2M | $6.3M | $3.1M | $2.8M | $5M | $5.7M | $1.6M | $4.3M | $3.6M | $2.4M | $1.6M | $3.2M | $4.4M | $4.5M | $1M | $2.7M | $3.4M | $1.7M | $1.4M | $2.8M | $3.7M | -$3.2M | $2.4M | $4.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $3.63M | $6.47M | $3.65M | $4.77M | $4.01M | $4.87M | $4.04M | $4.13M | $4.11M | $5.25M | $4.15M | $3.92M | $4.06M | $3.94M | $3.7M | $3.82M | $3.53M | $4.28M | $4.75M | $4.15M | $4.38M | $4.91M | $4.04M | $3.65M | $3.37M | $3.25M | $3.15M | $3.38M | $3.35M | $3.3M | $2.91M | $2.88M | $2.96M | $3.68M | $3.39M | $2.82M | $2.9M | $2.6M | $2.61M | $2.62M | $2.36M | $2.57M | $2.17M | $2.13M | $2.05M | $2.13M | $1.98M | $1.96M | $1.91M | $1.87M | $2.11M | $1.29M | $2.29M | $2.44M | $2.41M | $2.87M | $3.35M | $3.08M | $2.34M | $2.89M | $2.81M | $2.83M | $2.63M | $2.73M | $3.03M | $3.46M | $2.98M | $4.08M | $3.12M | $3.08M | $3.74M | $3.83M | $3.9M | $3.47M | $3.1M | $3.43M | $3.21M | $3.62M | $3.26M | $4.47M | $3.64M | $3.89M | $3.41M | $3.75M | $2.94M | $2.83M | $2.66M | $2.81M | $2.87M | $3.03M | $3M | $2.94M | $4.43M | $3.72M | $3.52M | $3.34M | $3.74M | $3.66M | $3.45M | $3.95M | $4.48M | $4.33M | $3.9M | $5.32M | $4.87M | $12.21M | $12.2M | $12.8M | $11M | $10.73M | $8.1M | $6.7M | $8.7M | $2.03M | $2.9M | $2.9M | $2.6M | $3.11M | $3.1M | $3.5M | $2.4M | $2.4M | $3M | $3M | $2M | $2.7M | $2.7M | $2.4M | $2.3M | $2.5M | $2.2M | $2.2M | $1.8M | $2.1M | $1.9M | $1.3M | $2.3M | $2.6M | $2.7M | $1.6M | $3.8M | $4.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $680K | $629K | $758K | $659K | $741K | $681K | $677K | $795K | $824K | $893K | $801K | $842K | $845K | $874K | $897K | $1.11M | $951K | $920K | $1.35M | $1.19M | $1.18M | $1.07M | $845K | $757K | $849K | $689K | $766K | $868K | $881K | $823K | $723K | $676K | $781K | $758K | $700K | $624K | $637K | $470K | $416K | $427K | $379K | $379K | $382K | $384K | $351K | $357K | $329K | $339K | $352K | $351K | $380K | $391K | $420K | $454K | $448K | $575K | $670K | $556K | $539K | $601K | $547K | $534K | $529K | $790K | $607K | $765K | $538K | $971K | $538K | $507K | $702K | $757K | $785K | $647K | $604K | $727K | $619K | $630K | $591K | $514K | $506K | $529K | $526K | $446K | $452K | $518K | $495K | $512K | $454K | $467K | $491K | $405K | $436K | $463K | $410K | $401K | $450K | $429K | $421K | $620K | $601K | $561K | $569K | $710K | $768K | $971K | $700K | $700K | $600K | $724K | $900K | $600K | $600K | $507.38K | $500K | $600K | $500K | $419.85K | $500K | $500K | $400K | $400K | $400K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $2.95M | $5.84M | $2.9M | $4.11M | $3.27M | $4.19M | $3.37M | $3.33M | $3.29M | $4.36M | $3.35M | $3.08M | $3.21M | $3.06M | $2.8M | $2.71M | $2.58M | $3.36M | $3.4M | $2.96M | $3.2M | $3.84M | $3.19M | $2.89M | $2.52M | $2.56M | $2.38M | $2.51M | $2.47M | $2.47M | $2.19M | $2.2M | $2.18M | $2.92M | $2.69M | $2.2M | $2.26M | $2.13M | $2.19M | $2.19M | $1.98M | $2.19M | $1.79M | $1.75M | $1.7M | $1.78M | $1.65M | $1.62M | $1.56M | $1.52M | $1.73M | $902K | $1.87M | $1.98M | $1.96M | $2.3M | $2.68M | $2.52M | $1.8M | $2.28M | $2.27M | $2.29M | $2.1M | $1.94M | $2.42M | $2.7M | $2.44M | $3.1M | $2.02M | $2.57M | $3.04M | $3.08M | $3.11M | $2.83M | $2.5M | $2.7M | $2.59M | $2.99M | $2.67M | $3.95M | $3.13M | $3.36M | $2.88M | $3.31M | $2.49M | $2.31M | $2.17M | $2.3M | $2.42M | $2.56M | $2.51M | $2.54M | $4M | $3.26M | $3.11M | $2.94M | $3.29M | $3.23M | $3.03M | $3.33M | $3.88M | $3.77M | $3.34M | $4.61M | $4.1M | $11.24M | $11.5M | $12.1M | $10.4M | $10.01M | $7.2M | $6.1M | $8.1M | $1.53M | $2.4M | $2.3M | $2.1M | $2.69M | $2.6M | $3M | $2M | $2M | $2.6M | $2.5M | $2M | $2.7M | $2.7M | $2.4M | $2.3M | $2.5M | $2.2M | $2.2M | $1.8M | $2.1M | $1.9M | $1.3M | $2.3M | $2.6M | $2.7M | $1.6M | $3.8M | $4.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $560K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $5.8M | $4.24M | $3.1M | -$223K | $3.14M | $6.48M | $4.62M | $1.24M | $1.99M | $7.07M | $3.38M | $2.69M | $3.45M | $5.16M | $2.12M | $1.15M | $2.15M | $1.91M | -$1.04M | -$706K | $1.23M | $1.24M | -$1.06M | -$1.74M | $2.01M | $4.09M | $1.17M | -$546K | $1.4M | $6.61M | $2M | $3.48M | $3.46M | $5.09M | $1.69M | $838K | $3.79M | $4.06M | $1.54M | $1.04M | $2.79M | $2.87M | $1.12M | -$1M | $345K | $1.5M | -$1.63M | -$1.64M | $372K | $1.82M | -$582K | -$3K | $2.68M | $1.89M | -$1.99M | -$1.38M | $2.4M | $987K | -$1.61M | -$1.38M | $1.45M | -$153K | -$1.66M | -$2.91M | -$1.52M | $2.73M | -$1.35M | -$4.53M | -$1.17M | -$1.03M | $1.4M | $1.21M | $906K | $3.46M | $1.27M | $67K | $2.38M | $4.11M | -$226K | -$1.52M | $1.49M | $1.84M | -$443K | -$2.57M | $431K | $1.26M | -$377K | $20K | $961K | $2.78M | $409K | -$2.23M | $91K | $1.63M | -$671K | $235K | $958K | $2.61M | -$1.44M | -$1.72M | $2.15M | $1.81M | -$1.04M | $4.02M | -$106K | $777K | $17.8M | $9.8M | $4.8M | $6.61M | $5.6M | $4.4M | $1.6M | $740.44K | $2.9M | $2.3M | -$800K | $270.92K | $700K | $2.6M | $500K | $100K | $1.8M | $2.5M | -$600K | $1.3M | $700K | -$300K | -$900K | $400K | $2M | $2M | -$1M | $400K | $1.2M | $100K | -$1.3M | $0 | $700K | -$5.2M | -$1.7M | $100K | $18.4M | -$46.1M | $14.1M | $16.4M | $17.7M | -$30M | $8.4M | $12.3M | $11.3M | -$8.6M | $2.1M | $3.8M | $2.8M | -$8M | $2.5M | $4.2M | $3.4M | -$3.1M | $1.2M | $1.7M | $1.4M | -$3.5M | $1.3M |
| $1.42M | $937K | $1.55M | $1.86M | $2.04M | $1.76M | $534K | $2.47M | $1.33M | $1.01M | $2.24M | $920K | $719K | $1.26M | $2.46M | -$1.84M | -$3.39M | -$1.33M | $700K | -$377K | $1.69M | $1.62M | $3M | $723K | $3.39M | -$4.91M | $1.94M | $599K | $1.66M | $2.71M | -$1.61M | $1.15M | -$104K | -$333K | $458K | $748K | -$72K | $818K | $448K | $327K | $563K | -$285K | $979K | -$3.12M | $77K | $392K | -$105K | -$474K | $2.27M | $1.18M | $1.46M | $1.08M | $679K | $1.82M | $179K | $1.16M | -$696K | $3.18M | $2.81M | -$5.14M | $52K | $1.13M | $3.17M | $4.43M | -$609K | $594K | $995K | $1.4M | $271K | $477K | -$1.93M | -$980K | $45K | -$1.33M | $19.55M | $1.42M | $6.52M | $12.38M | $3.82M | $1.08M | -$1.33M | $16.44M | $755K | $11.69M | $7.43M | $27.29M | $3K | -$4K | $11K | $33K | $85K | -$76K | $4.85M | $4.41M | $4.18M | -$120K | $384K | $1.15M | $146K | -$2M | -$3K | -$1.49M | -$1.49M | -$445K | -$155K | $1.66M | -$1.2M | -$400K | $400K | -$878K | $100K | - | $300K | -$31.85K | - | - | $100K | -$8.31K | - | - | $200K | - | - | - | - | - | - | $100K | -$100K | $300K | $100K | $100K | $200K | - | - | $0 | $100K | - | $100K | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $1.18M | $1.11M | $1.18M | $1.08M | $1.14M | $1.16M | $989K | $950K | $966K | $803K | $716K | $377K | $673K | $565K | $493K | $428K | $304K | $296K | $277K | $325K | $306K | $327K | $804K | $414K | $512K | $763K | $632K | $699K | $567K | $507K | $534K | $460K | $399K | $383K | $293K | $266K | $181K | $162K | $41K | $66K | $99K | $204K | $385K | $211K | $152K | $197K | $323K | $189K | $168K | $490K | $940K | $522K | $516K | $553K | $690K | $565K | $581K | $553K | $570K | $787K | $565K | $511K | $609K | $1.19M | $695K | $582K | $635K | $2.12M | $473K | $573K | $479K | - | $45K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $18K | $20K | $12K | - | $11K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $241K | -$174K | $373K | $771K | $894K | $598K | -$455K | $1.52M | $363K | $205K | $1.52M | $543K | $46K | $692K | $1.96M | -$2.27M | -$3.69M | -$1.63M | $423K | -$702K | $1.39M | $1.29M | $2.19M | $309K | $2.88M | -$5.67M | $1.31M | -$100K | $1.09M | $2.2M | -$2.15M | $693K | -$503K | -$716K | $165K | $482K | -$253K | $656K | $407K | $261K | $464K | -$489K | $594K | -$3.33M | -$75K | $195K | -$428K | -$663K | $2.1M | $691K | $523K | $553K | $163K | $1.27M | -$511K | $593K | -$1.28M | $2.63M | $2.24M | -$5.93M | -$513K | $620K | $2.56M | $3.24M | -$1.3M | $12K | $360K | -$723K | -$184K | -$76K | -$2.4M | -$980K | $11K | -$1.33M | $19.55M | $1.42M | $6.52M | $12.38M | $3.82M | $1.08M | -$1.33M | $16.44M | $755K | $11.69M | $7.43M | $27.29M | $3K | -$4K | $11K | $33K | $85K | -$76K | $4.85M | $4.41M | $4.18M | -$120K | $384K | $1.15M | $146K | -$2M | -$3K | -$1.49M | -$1.49M | -$445K | -$155K | $1.66M | -$1.2M | -$400K | $400K | -$878K | $100K | - | $300K | -$31.85K | - | - | $100K | -$8.31K | - | - | $200K | - | - | - | - | - | - | $100K | -$100K | $300K | $100K | $100K | $200K | - | - | $0 | $100K | - | $100K | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $7.22M | $5.17M | $4.65M | $1.63M | $5.17M | $8.24M | $5.16M | $3.71M | $3.32M | $8.08M | $5.62M | $3.61M | $4.17M | $6.42M | $4.57M | -$690K | -$1.24M | $579K | -$343K | -$1.08M | $2.92M | $2.86M | $1.94M | -$1.02M | $5.4M | -$819K | $3.11M | $53K | $3.06M | $9.33M | $391K | $4.63M | $3.35M | $4.76M | $2.15M | $1.59M | $3.72M | $4.88M | $1.99M | $1.36M | $3.36M | $2.59M | $2.09M | -$4.12M | $422K | $1.89M | -$1.74M | -$2.11M | $2.64M | $3M | $881K | $1.07M | $3.36M | $3.71M | -$1.81M | -$224K | $1.71M | $4.17M | $1.2M | -$6.52M | $1.5M | $978K | $1.51M | $1.51M | -$2.13M | $3.33M | -$356K | -$3.13M | -$901K | -$551K | -$531K | $245K | $951K | $2.15M | $20.87M | $1.52M | $8.96M | $16.52M | $3.6M | -$407K | $186K | $18.29M | $308K | $9.11M | $7.87M | $28.57M | -$462K | -$32K | $946K | $2.77M | $445K | -$2.41M | $4.67M | $5.63M | $3.05M | -$397K | $832K | $3.24M | -$1.89M | -$4.23M | $2.15M | $327K | -$2.5M | $2.32M | -$1.68M | $2.46M | $13.5M | $6.8M | $2.7M | $3.82M | $3.8M | $2.9M | $500K | $451.56K | $2.6M | $2M | -$1.2M | $24.72K | $400K | $2.3M | $400K | -$400K | $1.6M | $2.2M | -$900K | $900K | $400K | -$500K | -$1.4M | $500K | $1.6M | $1.7M | -$1.2M | - | $700K | -$600K | -$1.8M | -$300K | $300K | -$5.8M | -$2M | -$500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $1.54M | $1.33M | $1.21M | -$289K | $1.35M | $2.14M | $1.34M | $2.26M | $764K | $1.86M | $1.29M | $507K | $960K | $1.55M | $1.1M | -$1.17M | -$224K | $140K | -$69K | -$714K | $584K | $572K | $388K | -$390K | $1.08M | -$164K | $622K | $74K | $611K | $1.87M | $78K | $857K | $670K | $994K | -$197K | $565K | $1.13M | $1.46M | $598K | -$361K | $1.24M | $957K | $519K | -$1.95M | $156K | $708K | -$643K | -$1.57M | $977K | $1.1M | $435K | -$1.16M | $873K | $733K | -$835K | $137K | $513K | $1.41M | $325K | -$2.1M | $409K | -$1.47M | $405K | -$559K | -$551K | $632K | -$132K | -$1.98M | -$173K | -$213K | -$201K | $111K | $268K | $825K | $7.76M | $657K | $3.29M | $6.02M | $2.12M | -$131K | $66K | $6.73M | $126K | $3.95M | $210K | $9.74M | -$118K | -$3K | $302K | $1.03M | $197K | -$2.13M | $2.38M | $1.96M | $1.48M | -$873K | $263K | $1.17M | -$599K | $0 | $0 | $0 | $0 | $1.02M | -$622K | $1.88M | $4.9M | $2.7M | $900K | $1.43M | $1.5M | $1M | $200K | -$105K | $1M | $700K | -$500K | -$114K | $100K | $900K | $200K | -$200K | $600K | $800K | -$300K | $300K | $100K | -$200K | -$400K | $200K | $600K | $500K | -$400K | - | $300K | -$300K | -$700K | $100K | $100K | -$500K | -$800K | -$200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $5.68M | $3.84M | $3.44M | $1.92M | $3.83M | $6.1M | $3.82M | $1.45M | $2.56M | $6.22M | $4.33M | $3.11M | $3.21M | $4.87M | $3.48M | $478K | -$1.02M | $439K | -$274K | -$369K | $2.34M | $2.29M | $1.55M | -$625K | $4.32M | -$655K | $2.49M | -$21K | $2.44M | $7.46M | $313K | $3.77M | $2.68M | $3.76M | $2.35M | $1.02M | $2.59M | $3.42M | $1.39M | $1.72M | $2.11M | $1.63M | $1.58M | -$2.17M | $266K | $1.18M | -$1.1M | -$537K | $1.66M | $1.9M | $446K | $2.24M | $2.49M | $2.98M | -$976K | -$361K | $1.19M | $2.77M | $875K | -$4.42M | $1.09M | $2.45M | $1.11M | $2.07M | -$1.58M | $2.7M | -$224K | -$1.15M | -$728K | -$338K | -$330K | $134K | $683K | $1.32M | $13.11M | $858K | $5.66M | $10.49M | $1.48M | -$276K | $120K | $11.56M | $182K | $5.16M | $7.66M | $18.83M | -$344K | -$29K | $644K | $1.74M | $248K | -$275K | $2.29M | $3.68M | $1.57M | $545K | $574K | $2.08M | -$1.13M | $1.59M | $7.37M | $1.69M | -$1.73M | $216K | -$1.59M | $582K | $8.6M | $4.1M | $1.8M | $2.4M | $2.3M | $1.9M | $300K | $556.56K | $1.6M | $1.3M | -$700K | $636.42K | $300K | $1.4M | $200K | -$200K | $1M | $1.4M | -$600K | $600K | $300K | -$100K | -$1M | $300K | $1M | $1.2M | -$800K | -$200K | $400K | -$300K | -$1.1M | -$400K | $200K | -$5.3M | -$1.2M | -$300K | $600K | -$1.2M | -$100K | $600K | $900K | -$1.3M | $100K | $900K | $700K | - | -$100K | $400K | $100K | $100K | $100K | $500K | $500K | -$100K | - | $300K | $200K | $0 | -$100K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $5.68M | $3.84M | $3.44M | $1.92M | $3.83M | $6.1M | $3.82M | $1.45M | $2.56M | $6.22M | $4.33M | $3.11M | $3.21M | $4.87M | $3.48M | $478K | -$1.02M | $439K | -$274K | -$369K | $2.34M | $2.29M | $1.55M | -$625K | $4.32M | -$655K | $2.49M | -$21K | $2.44M | $7.46M | $313K | $3.77M | $2.68M | $3.76M | $2.35M | $1.02M | $2.59M | $3.42M | $1.39M | $1.72M | $2.11M | $1.63M | $1.58M | -$2.17M | $266K | $1.18M | -$1.1M | -$537K | $1.66M | $1.9M | $446K | $2.24M | $2.49M | $2.98M | -$976K | -$361K | $1.19M | $2.77M | $875K | -$4.42M | $1.09M | $2.45M | $1.11M | $2.07M | -$1.58M | $2.7M | -$224K | -$1.15M | -$728K | -$338K | -$330K | $134K | $683K | $1.32M | $13.11M | $858K | $5.66M | $10.49M | $1.48M | -$276K | $120K | $11.56M | $182K | $5.16M | $7.66M | $18.83M | -$344K | -$29K | $644K | $1.74M | $248K | -$275K | $2.29M | $3.68M | $1.57M | $545K | $574K | $2.08M | -$1.13M | $1.59M | $7.37M | $1.69M | -$1.73M | $216K | -$1.59M | $582K | $8.6M | $4.1M | $1.8M | $2.4M | $2.3M | $1.9M | $300K | $556.56K | $1.6M | $1.3M | -$700K | $636.42K | $300K | $1.4M | $200K | -$200K | $1M | $1.4M | -$600K | $600K | $300K | -$100K | -$1M | $300K | $1M | $1.2M | -$800K | -$200K | $400K | -$300K | -$1.1M | -$400K | $200K | -$5.3M | -$1.2M | -$300K | $600K | -$1.2M | -$100K | $600K | $900K | -$1.3M | $100K | $900K | $700K | - | -$100K | $400K | $100K | $100K | $100K | $500K | $500K | -$100K | - | $300K | $200K | $0 | -$100K |
Shares Outstanding (Basic) | 14.66M | 14.66M | 14.66M | - | 14.72M | 14.51M | 14.68M | - | 14.66M | 14.66M | 14.66M | - | 14.66M | 14.66M | 14.48M | - | 14.5M | 14.66M | 14.62M | - | 14.62M | 14.3M | 14.61M | - | 14.6M | 14.59M | 14.59M | - | 14.54M | 14.54M | 14.54M | - | 14.49M | 14.48M | 14.46M | - | 14.4M | 14.39M | 14.38M | - | 14.33M | 14.32M | 14.31M | - | 14.28M | 14.28M | 14.28M | - | 14.28M | 14.28M | 14.28M | - | 14.28M | 14.28M | 14.28M | - | 14.28M | 14.28M | 14.28M | - | 14.28M | 14.28M | 14.28M | - | 14.37M | 14.42M | 14.42M | - | 14.42M | 14.42M | 14.42M | - | 14.42M | 14.14M | 14.46M | - | 14.4M | 14.44M | 14.83M | - | 18M | 14.82M | 13.65M | - | 13.2M | 13.2M | 12.9M | - | 13.8M | 13.05M | 12.4M | - | 13.2M | 13.13M | 13.09M | - | 12.3M | 12.98M | 12.98M | - | 13M | 12.71M | 12.94M | 16.2M | 13.25M | - | 12.4M | 12.3M | 12.86M | - | 12.32M | 12.95M | 11.25M | - | 10.43M | 10.83M | 10.5M | - | 9M | 10M | 7.5M | - | 9.38M | 9.55M | 9M | 9M | 7.5M | - | 9.38M | 9M | 10M | - | 9.23M | 10M | 8.57M | - | 9.17M | 8.57M | 10M | - | 9.47M | 9M | 9M | - | 7.5M | 9M | 9.64M | - | 7.5M | 9.64M | 9.55M | - | 7.5M | 10M | 7.5M | - | 7.5M | 8.33M | 9.38M | - | 8.57M | 8.57M | 8.57M | - | 8.56M |
Shares Outstanding (Diluted) | 14.66M | 14.66M | 14.66M | - | 14.72M | 14.51M | 14.68M | - | 14.66M | 14.66M | 14.66M | - | 14.66M | 14.66M | 14.48M | - | 14.5M | 14.66M | 14.62M | - | 14.75M | 14.3M | 14.73M | - | 14.72M | 14.59M | 14.72M | - | 14.71M | 14.71M | 14.7M | - | 14.72M | 14.73M | 14.72M | - | 14.7M | 14.6M | 14.59M | - | 14.55M | 14.49M | 14.43M | - | 14.38M | 14.38M | 14.28M | - | 14.4M | 14.39M | 14.34M | - | 14.28M | 14.28M | 14.28M | - | 14.28M | 14.28M | 14.28M | - | 14.28M | 14.28M | 14.28M | - | 14.37M | 14.42M | 14.42M | - | 14.42M | 14.42M | 14.42M | - | 14.44M | 14.14M | 14.46M | - | 14.4M | 14.57M | 14.83M | - | 18M | 14.95M | 13.65M | - | 14.91M | 14.95M | 12.9M | - | 13.8M | 14.5M | 12.4M | - | 13.2M | 13.13M | 13.09M | - | 14.35M | 14.15M | 12.98M | - | 13M | 12.71M | 12.94M | 16.2M | 13.25M | - | 15M | 15M | 15M | - | 14.38M | 14.25M | 11.25M | - | 10.43M | 10.83M | 10.5M | - | 9M | 10M | 7.5M | - | 9.38M | 9.55M | 9M | 9M | 7.5M | - | 9.38M | 9M | 10M | - | 9.23M | 10M | 8.57M | - | 9.17M | 8.57M | 10M | - | 9.47M | 9M | 9M | - | 7.5M | 9M | 9.64M | - | 7.5M | 9.64M | 9.55M | - | 7.5M | 10M | 7.5M | - | 7.5M | 8.33M | 9.38M | - | 8.57M | 8.57M | 8.57M | - | 8.56M |
EPS (Basic) | $0.39 | $0.26 | $0.23 | - | $0.26 | $0.42 | $0.26 | - | $0.17 | $0.42 | $0.30 | - | $0.22 | $0.33 | $0.24 | - | -$0.07 | $0.03 | -$0.02 | - | $0.16 | $0.16 | $0.11 | - | $0.30 | -$0.04 | $0.17 | - | $0.17 | $0.51 | $0.02 | - | $0.19 | $0.26 | $0.16 | - | $0.18 | $0.24 | $0.10 | - | $0.15 | $0.11 | $0.11 | - | $0.02 | $0.08 | -$0.08 | - | $0.11 | $0.13 | $0.033 | - | $0.17 | $0.21 | -$0.067 | - | $0.087 | $0.19 | $0.06 | - | $0.073 | $0.17 | $0.08 | - | -$0.11 | $0.19 | -$0.013 | - | -$0.053 | -$0.027 | -$0.02 | - | $0.047 | $0.093 | $0.91 | - | $0.39 | $0.73 | $0.10 | - | $0.0067 | $0.78 | $0.013 | - | $0.58 | $1.43 | -$0.027 | - | $0.047 | $0.13 | $0.02 | - | $0.17 | $0.28 | $0.12 | - | $0.047 | $0.16 | -$0.087 | - | $0.57 | $0.13 | -$0.13 | $0.013 | -$0.12 | - | $0.69 | $0.33 | $0.14 | - | $0.19 | $0.15 | $0.027 | - | $0.15 | $0.12 | -$0.067 | - | $0.033 | $0.14 | $0.027 | - | $0.11 | $0.15 | -$0.067 | $0.067 | $0.04 | - | -$0.11 | $0.033 | $0.10 | - | -$0.087 | -$0.02 | $0.047 | - | -$0.12 | -$0.047 | $0.02 | - | -$0.13 | -$0.033 | $0.067 | - | -$0.013 | $0.067 | $0.093 | - | $0.013 | $0.093 | $0.073 | - | -$0.013 | $0.04 | $0.013 | - | $0.013 | $0.06 | $0.053 | - | -$0.013 | $0.08 | $0.047 | - | -$0.0067 |
EPS (Diluted) | $0.39 | $0.26 | $0.23 | - | $0.26 | $0.42 | $0.26 | - | $0.17 | $0.42 | $0.30 | - | $0.22 | $0.33 | $0.24 | - | -$0.07 | $0.03 | -$0.02 | - | $0.16 | $0.16 | $0.11 | - | $0.29 | -$0.04 | $0.17 | - | $0.17 | $0.51 | $0.02 | - | $0.18 | $0.26 | $0.16 | - | $0.18 | $0.23 | $0.10 | - | $0.15 | $0.11 | $0.11 | - | $0.02 | $0.08 | -$0.08 | - | $0.11 | $0.13 | $0.033 | - | $0.17 | $0.21 | -$0.067 | - | $0.087 | $0.19 | $0.06 | - | $0.073 | $0.17 | $0.08 | - | -$0.11 | $0.19 | -$0.013 | - | -$0.053 | -$0.027 | -$0.02 | - | $0.047 | $0.093 | $0.91 | - | $0.39 | $0.72 | $0.10 | - | $0.0067 | $0.77 | $0.013 | - | $0.51 | $1.26 | -$0.027 | - | $0.047 | $0.12 | $0.02 | - | $0.17 | $0.28 | $0.12 | - | $0.04 | $0.15 | -$0.087 | - | $0.57 | $0.13 | -$0.13 | $0.013 | -$0.12 | - | $0.57 | $0.27 | $0.12 | - | $0.16 | $0.13 | $0.02 | - | $0.15 | $0.12 | -$0.067 | - | $0.033 | $0.14 | $0.027 | - | $0.11 | $0.15 | -$0.067 | $0.067 | $0.04 | - | -$0.11 | $0.033 | $0.10 | - | -$0.087 | -$0.02 | $0.047 | - | -$0.12 | -$0.047 | $0.02 | - | -$0.13 | -$0.033 | $0.067 | - | -$0.013 | $0.067 | $0.093 | - | $0.013 | $0.093 | $0.073 | - | -$0.013 | $0.04 | $0.013 | - | $0.013 | $0.06 | $0.053 | - | -$0.013 | $0.08 | $0.047 | - | -$0.0067 |
EBIT | $5.8M | $4.24M | $3.1M | -$223K | $3.14M | $6.48M | $4.62M | $1.24M | $1.99M | $7.07M | $3.38M | $2.69M | $3.45M | $5.16M | $2.12M | $1.15M | $2.15M | $1.91M | -$1.04M | -$706K | $1.23M | $1.24M | -$1.06M | -$1.74M | $2.01M | $4.09M | $1.17M | -$546K | $1.4M | $6.61M | $2M | $3.48M | $3.46M | $5.09M | $1.69M | $838K | $3.79M | $4.06M | $1.54M | $1.04M | $2.79M | $2.87M | $1.12M | -$1M | $345K | $1.5M | -$1.63M | -$1.64M | $372K | $1.82M | -$582K | -$3K | $2.68M | $1.89M | -$1.99M | -$1.38M | $2.4M | $987K | -$1.61M | -$1.38M | $1.45M | -$153K | -$1.66M | $1.51M | -$1.52M | $2.73M | -$1.35M | -$3.13M | -$883K | -$531K | -$519K | $1.21M | $962K | $3.46M | $1.27M | $67K | $2.38M | $4.11M | -$226K | -$1.52M | $1.49M | $1.84M | -$443K | -$2.57M | $431K | $1.26M | -$377K | $20K | $961K | $2.78M | $409K | -$2.23M | $91K | $1.63M | -$671K | $235K | $958K | $2.61M | -$1.44M | -$1.72M | $2.15M | $1.81M | -$1.04M | $4.02M | -$106K | $777K | $17.8M | $9.8M | $4.8M | $6.61M | $5.6M | $4.4M | $1.6M | $740.44K | $2.9M | $2.3M | -$800K | $270.92K | $700K | $2.6M | $500K | $100K | $1.8M | $2.5M | -$600K | $1.3M | $700K | -$300K | -$900K | $400K | $2M | $2M | -$1M | $400K | $1.2M | $100K | -$1.3M | $0 | $700K | -$5.2M | -$1.7M | $100K | $18.4M | -$46.1M | $14.1M | $16.4M | $17.7M | -$30M | $8.4M | $12.3M | $11.3M | -$8.6M | $2.1M | $3.8M | $2.8M | -$8M | $2.5M | $4.2M | $3.4M | -$3.1M | $1.2M | $1.7M | $1.4M | -$3.5M | $1.3M |
EBITDA | $6.04M | $4.94M | $3.27M | -$412K | $2.82M | $6.47M | $5.7M | $336K | $2.27M | $7.53M | $2.53M | $2.89M | $4.1M | $5.16M | $862K | $4.16M | $6.61M | $3.95M | -$716K | $656K | $562K | $569K | -$2.67M | -$1.64M | -$461K | $10.17M | $273K | -$34K | $713K | $4.81M | $4.54M | $3.15M | $4.32M | $6.16M | $1.83M | $617K | $4.3M | $3.7M | $1.45M | $1.12M | $2.66M | $3.72M | $884K | $2.7M | $762K | $1.65M | -$882K | -$624K | -$933K | $1.48M | -$786K | -$220K | $2.84M | $911K | -$1.18M | -$1.7M | $3.98M | -$1.37M | -$3.58M | $4.79M | $2.2M | -$557K | -$4.02M | -$1.49M | -$4K | $2.96M | -$1.49M | -$2.19M | -$471K | -$239K | $2.12M | $2.29M | $1.22M | $5.15M | -$18.05M | -$1.1M | $850K | -$8.03M | -$3.83M | -$16.8M | $3.15M | -$14.26M | -$861K | -$14.02M | $631K | -$25.83M | -$179K | $233K | $1.16M | $2.93M | $559K | -$1.49M | -$4.52M | -$2.54M | -$4.62M | $563K | $915K | $1.84M | -$1.14M | $1.29M | $2.99M | $4.36M | $1.55M | $5.52M | $1.12M | $9.96M | $20.5M | $12.3M | $5.5M | $15.73M | $6.6M | $5.8M | $2.6M | $1.97M | $3.1M | $2.4M | -$700K | $1.64M | $1.1M | $2.8M | $500K | $400K | $2M | $2.7M | -$400K | $1.6M | $900K | -$100K | -$600K | $400K | $2.1M | $2.2M | -$1M | $600K | $1.5M | $400K | -$1M | $200K | $900K | -$4.8M | -$1.6M | $300K | $18.4M | -$46.1M | $14.1M | $16.4M | $17.7M | -$30M | $8.4M | $12.3M | $11.3M | -$8.6M | $2.1M | $3.8M | $2.8M | -$8M | $2.5M | $4.2M | $3.4M | -$3.1M | $1.2M | $1.7M | $1.4M | -$3.5M | $1.3M |