Greif Inc. Class A Common Stock(GEF:US)
Market Cap$4.548B
Key Metrics
Price$80.04
Revenue (TTM)-
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)-
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield-
Cash on hand$286.1M
Total Assets$5.597B
Net Assets$3.074B
Total Debt$1.209B
Key Metrics
Price$80.04
Revenue (TTM)-
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)-
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield-
Cash on hand$286.1M
Total Assets$5.597B
Net Assets$3.074B
Total Debt$1.209B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.166B | $1.073B | $994.8M | $1.135B | $1.386B | $1.266B | $1.417B | $1.454B | $1.371B | $1.206B | $1.308B | $1.33B | $1.309B | $1.271B | $1.496B | $1.622B | $1.667B | $1.564B | $1.578B | $1.491B | $1.341B | $1.147B | $1.161B | $1.083B | $1.158B | $1.112B | $1.232B | $1.253B | $1.213B | $897M | $987.7M | $1.012B | $968.3M | $905.7M | $968.1M | $961.8M | $887.4M | $820.9M | $867.6M | $845M | $839.6M | $771.4M | $868.5M | $930M | $915.9M | $902.3M | $942.9M | $1.124B | $1.066B | $1.002B | $1.126B | $1.13B | $1.089B | $1.009B | $1.076B | $1.103B | $1.098B | $992.8M | $1.131B | $1.122B | $1.051B | $943.8M | $993.94M | $921.33M | $836.58M | $709.68M | $760.49M | $717.57M | $647.9M | $666.26M | $978.36M | $1.034B | $918.02M | $846.29M | $882.26M | $874.24M | $815.04M | $750.76M | $735.58M | $690.48M | $620.11M | $582.32M | $619.73M | $609.05M | $612.96M | $582.56M | $613.42M | $584.81M | $542.19M | $468.86M | $654.72M | $496.76M | $470.81M | $434.68M | $421.14M | $436.93M | $396.91M | $365.19M | $361.79M | $438.46M | $356.63M | $218.85M | $239.4M | $236.25M | $224.9M | $229.3M | $246.33M | $205.03M | $199.36M | $180M | $221.5M | $218.6M | $191.3M | $169.7M | $177M | $167.1M | $152.5M | $152.4M | $162.5M | $156M | $159.2M | $159.7M |
Cost of Revenue | $893M | $825.8M | $792.2M | $877.4M | $1.066B | $1.02B | $1.128B | $1.164B | $1.101B | $984.2M | $1.033B | $1.023B | $997.1M | $1.019B | $1.186B | $1.275B | $1.329B | $1.275B | $1.282B | $1.172B | $1.075B | $934.3M | $929.6M | $863.3M | $917.6M | $889.8M | $973.1M | $973.2M | $964.6M | $724.2M | $782.9M | $795M | $773M | $734M | $785.7M | $774.7M | $705.5M | $657.6M | $684.2M | $668.5M | $665.9M | $620.1M | $700.5M | $763.2M | $734.8M | $748.4M | $739M | $906.3M | $861.2M | $815.4M | $900.2M | $912.4M | $886.3M | $821.9M | $883.3M | $900.7M | $892.7M | $815.4M | $925.14M | $910.8M | $843.4M | $767.7M | $787.55M | $730.29M | $668.06M | $571.97M | $582.6M | $578.14M | $551.04M | $571.46M | $785.95M | $841.22M | $758.85M | $697.97M | $711.76M | $711.95M | $672.51M | $620.67M | $592.23M | $553.73M | $510.66M | $492.64M | $509.06M | $515.58M | $515.04M | $493.84M | $499.17M | $484.92M | $452.93M | $399.41M | $532.08M | $407.71M | $388.56M | $358.95M | $339.49M | $344.77M | $315.59M | $297.1M | $349.95M | $344.53M | $289.66M | $168.48M | $211.59M | $169.89M | $164.42M | $157.5M | $201.37M | $163.83M | $148.69M | $137.5M | $164.4M | $167.4M | $143.8M | $129.5M | $144.5M | $136M | $128M | $123.3M | $119.3M | $122.6M | $126.6M | $120.9M |
Gross Profit | $272.6M | $247M | $202.6M | $257.3M | $319.5M | $245.5M | $288.7M | $290.4M | $270.1M | $221.6M | $275.7M | $307M | $311.8M | $251.6M | $310.1M | $346.9M | $338.7M | $289.7M | $296.1M | $318.8M | $265.9M | $212.2M | $231.7M | $219.7M | $240.7M | $222.6M | $259M | $279.4M | $248.7M | $172.8M | $204.8M | $217.1M | $195.3M | $171.7M | $182.4M | $187.1M | $181.9M | $163.3M | $183.4M | $176.5M | $173.7M | $151.3M | $168M | $166.8M | $181.1M | $153.9M | $203.9M | $217.7M | $204.3M | $186.1M | $226M | $217.3M | $202.6M | $186.7M | $192.6M | $202.2M | $205.5M | $177.4M | $206.36M | $211.1M | $207.3M | $176.1M | $206.4M | $191.04M | $168.52M | $137.71M | $177.89M | $139.43M | $96.86M | $94.8M | $192.42M | $192.86M | $159.17M | $148.32M | $170.5M | $162.29M | $142.53M | $130.09M | $143.35M | $136.74M | $109.44M | $89.67M | $110.67M | $93.47M | $97.92M | $88.73M | $114.25M | $99.89M | $89.26M | $69.45M | $122.64M | $89.04M | $82.24M | $75.73M | $81.66M | $92.17M | $81.32M | $68.09M | $11.84M | $93.93M | $66.97M | $50.37M | $27.81M | $66.36M | $60.48M | $71.8M | $44.95M | $41.21M | $50.67M | $42.5M | $57.1M | $51.2M | $47.5M | $40.2M | $32.5M | $31.1M | $24.5M | $29.1M | $43.2M | $33.4M | $32.6M | $38.8M |
| $149.5M | $191.7M | $146.1M | $157M | $172.6M | $167.7M | $157.5M | $164M | $167.2M | $145.8M | $136.8M | $135.7M | $137.2M | $139.4M | $140.4M | $141.6M | $147.4M | $151.6M | $142.2M | $142.6M | $146.8M | $134.3M | $139.1M | $120.4M | $121.1M | $135.4M | $130.4M | $138.9M | $140M | $98.1M | $92.4M | $99.8M | $102.7M | $103.6M | $95.7M | $93.6M | $98.1M | $120.1M | $96.5M | $92.6M | $94.5M | $93.2M | $96M | $96.9M | $108.5M | $111.8M | $110.4M | $129.1M | $132.7M | $121.3M | $114.6M | $118.2M | $121.9M | $122.6M | $124.5M | $116.8M | $119.1M | $113.1M | $118.94M | $109.3M | $113.9M | $106.5M | $98.42M | $90.46M | $91.67M | $82.38M | $76.09M | $67.37M | $65.7M | $58.43M | $87.14M | $88.08M | $83.43M | $80.51M | $83.79M | $77.31M | $77.67M | $74.61M | $66.94M | $70.35M | $62.38M | $59.45M | $56.72M | $52.22M | $56.07M | $59.72M | $54.95M | $57.11M | $54.62M | $46.92M | $65.37M | $54.62M | $57.07M | $59.09M | $62.98M | $64.59M | $66.28M | $56.91M | $63.02M | $60.2M | $49.08M | $32.42M | $35.87M | $31.71M | $29.95M | $30.8M | $32.4M | $26.56M | $27.53M | $26.5M | $24.5M | $24.2M | $21.3M | $20.3M | $24.4M | $19.3M | $17.8M | $17.2M | $17.3M | $16.1M | $17.5M | $17.3M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $149.5M | $191.7M | $146.1M | $157M | $172.6M | $167.7M | $157.5M | $164M | $167.2M | $145.8M | $136.8M | $135.7M | $137.2M | $139.4M | $140.4M | $141.6M | $147.4M | $151.6M | $142.2M | $142.6M | $146.8M | $134.3M | $139.1M | $120.4M | $121.1M | $135.4M | $130.4M | $138.9M | $140M | $98.1M | $92.4M | $99.8M | $102.7M | $103.6M | $95.7M | $93.6M | $98.1M | $120.1M | $96.5M | $92.6M | $94.5M | $93.2M | $96M | $96.9M | $108.5M | $111.8M | $110.4M | $129.1M | $132.7M | $121.3M | $114.6M | $118.2M | $121.9M | $122.6M | $124.5M | $116.8M | $119.1M | $113.1M | $118.94M | $109.3M | $113.9M | $106.5M | $98.42M | $90.46M | $91.67M | $82.38M | $76.09M | $67.37M | $65.7M | $58.43M | $87.14M | $88.08M | $83.43M | $80.51M | $83.79M | $77.31M | $77.67M | $74.61M | $66.94M | $70.35M | $62.38M | $59.45M | $56.72M | $52.22M | $56.07M | $59.72M | $54.95M | $57.11M | $55.75M | $51.03M | $65.37M | $54.62M | $59M | $59.5M | $62.98M | $64.59M | $66.28M | $56.91M | $63.02M | $60.2M | $49.08M | $32.42M | $35.87M | $31.71M | $29.95M | $30.8M | $32.4M | $26.56M | $27.53M | $26.5M | $24.5M | $24.2M | $21.3M | $20.3M | $24.4M | $19.3M | $17.8M | $17.2M | $17.3M | $16.1M | $17.5M | $17.3M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.12M | -$4.11M | - | - | -$1.93M | -$411K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $123.1M | $55.3M | $56.5M | $100.3M | $146.9M | $77.8M | $131.2M | $126.4M | $102.9M | $75.8M | $138.9M | $171.3M | $174.6M | $112.2M | $169.7M | $205.3M | $191.3M | $138.1M | $153.9M | $176.2M | $119.1M | $77.9M | $92.6M | $99.3M | $119.6M | $87.2M | $128.6M | $140.5M | $108.7M | $74.7M | $112.4M | $117.3M | $92.6M | $68.1M | $86.7M | $93.5M | $83.8M | $43.2M | $86.9M | $83.9M | $79.2M | $58.1M | $72M | $69.9M | $72.6M | $42.1M | $93.5M | $88.6M | $71.6M | $64.8M | $111.4M | $99.1M | $80.7M | $64.1M | $68.1M | $85.4M | $86.4M | $64.3M | $87.41M | $101.8M | $93.4M | $69.6M | $107.97M | $100.58M | $76.85M | $55.33M | $101.81M | $72.05M | $31.17M | $36.37M | $105.28M | $104.78M | $75.74M | $67.81M | $86.7M | $84.98M | $64.86M | $55.48M | $76.4M | $66.4M | $47.07M | $30.22M | $53.96M | $41.25M | $41.85M | $29.01M | $59.3M | $42.79M | $33.52M | $18.43M | $57.27M | $34.42M | $25.18M | $16.64M | $18.67M | $27.58M | $15.04M | $11.18M | -$51.18M | $33.73M | $17.89M | $17.95M | $25.46M | $25.42M | $18.3M | $28.9M | $45.36M | $14.64M | $12.33M | $4.9M | $24.2M | $14.2M | $16.4M | $11.2M | $0 | $2.9M | -$200K | $3.9M | $18.9M | $11M | $8.5M | $15M |
| -$23.2M | -$33.5M | $185.1M | -$44.5M | -$63M | -$56M | -$44.4M | $2.5M | -$34.6M | -$40.2M | -$56.2M | -$44.4M | -$19.8M | $18.1M | -$37.2M | -$20.9M | -$35.4M | -$85.2M | -$32M | -$26.8M | $51.9M | -$41.6M | -$26.4M | -$68.3M | -$78M | -$39.9M | -$46.9M | -$48.4M | -$76.2M | -$19M | -$26M | -$20.6M | -$20.4M | -$23.6M | -$43.5M | -$19.1M | -$20.9M | -$23.4M | -$52.1M | -$34.8M | -$18M | -$62M | -$60.7M | -$42.5M | -$42.2M | $3.6M | -$73.9M | -$49.6M | -$15.1M | -$16.6M | -$40.9M | -$25.6M | -$19M | -$26.1M | -$36M | -$20.7M | -$34.1M | -$30.5M | -$48.32M | -$17.1M | -$28M | -$15.8M | -$22.62M | -$21.55M | -$21.74M | -$22.32M | -$3.2M | -$21.39M | -$30.29M | -$38.85M | -$22.93M | -$18.74M | -$11.34M | $11.3M | -$2.74M | -$18.18M | -$38.84M | -$9.61M | -$15.05M | -$9.86M | -$4.11M | $18.18M | -$22.06M | $33.81M | -$18.08M | -$7.9M | -$24.28M | -$21.63M | -$21.18M | -$23.18M | -$25.29M | -$27.53M | -$15.03M | -$2M | -$8.97M | -$470K | $8.1M | $8.18M | -$4.02M | $2.75M | $26.85M | $46.22M | -$7.62M | $6.85M | $6.52M | $11M | -$2.27M | $6.12M | $7.77M | $3.8M | $6.2M | -$15.8M | $5.7M | $5.3M | $9.4M | $5.5M | $6.7M | $4M | $5.2M | $4.6M | $2.3M | $2.8M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $7.7M | $10M | $9.7M | $14.5M | $34.9M | $37.7M | $39.2M | $41.3M | $30.2M | $24.2M | $24.8M | $25.3M | $23.4M | $22.8M | $16.9M | $14M | $13.2M | $17.1M | $16.9M | $23.9M | $26.7M | $25.2M | $26M | $29.8M | $29.3M | $30.7M | $32.4M | $34.5M | $33.9M | $11.7M | $12.6M | $12.1M | $13M | $13.3M | $13.4M | $13.7M | $14.3M | $18.7M | $17.2M | $19.8M | $19.9M | $18.5M | $18.6M | $18.4M | $18.2M | $19.6M | $20.3M | $20.7M | $20.4M | $20.4M | $21.6M | $19.2M | $21.4M | $21.6M | $19.4M | $21.9M | $23.3M | $22.9M | $25.74M | $18.4M | $18.6M | $16.8M | $18.21M | $15.94M | $16.76M | $14.89M | $15.87M | $12.13M | $13.4M | $12.2M | $11.43M | $13.14M | $13.3M | $11.76M | - | $12.4M | $10.05M | $12.03M | $8.96M | $8.07M | $9.79M | $9.17M | $10.35M | $9.36M | $10.3M | $10.09M | $11.42M | $10.89M | $10.72M | $12.25M | - | $12.55M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$15.5M | -$23.5M | $194.8M | -$30M | -$28.1M | -$18.3M | -$5.2M | $43.8M | -$4.4M | -$16M | -$31.4M | -$19.1M | $3.6M | $40.9M | -$20.3M | -$6.9M | -$22.2M | -$68.1M | -$15.1M | -$2.9M | $78.6M | -$16.4M | -$400K | -$38.5M | -$48.7M | -$9.2M | -$14.5M | -$13.9M | -$42.3M | -$7.3M | -$13.4M | -$8.5M | -$7.4M | -$10.3M | -$30.1M | -$5.4M | -$6.6M | -$4.7M | -$34.9M | -$15M | $1.9M | -$43.5M | -$42.1M | -$24.1M | -$24M | $23.2M | -$53.6M | -$28.9M | $5.3M | $3.8M | -$19.3M | -$6.4M | $2.4M | -$4.5M | -$16.6M | $1.2M | -$10.8M | -$7.6M | -$22.58M | $1.3M | -$9.4M | $1M | -$4.42M | -$5.62M | -$4.99M | -$7.43M | $12.66M | -$9.27M | -$16.88M | -$26.65M | -$11.49M | -$5.6M | $1.95M | $23.06M | -$2.74M | -$5.78M | -$28.79M | $2.43M | -$6.1M | -$1.79M | $5.69M | $27.35M | -$11.71M | $43.17M | -$7.79M | $2.19M | -$12.86M | -$10.74M | -$10.46M | -$10.93M | -$25.29M | -$14.99M | -$15.03M | -$2M | -$8.97M | -$470K | $8.1M | $8.18M | -$4.02M | $2.75M | $26.85M | $46.22M | -$7.62M | $6.85M | $6.52M | $11M | -$2.27M | $6.12M | $7.77M | $3.8M | $6.2M | -$15.8M | $5.7M | $5.3M | $9.4M | $5.5M | $6.7M | $4M | $5.2M | $4.6M | $2.3M | $2.8M |
Income Before Tax | $99.9M | $21.8M | $241.6M | $55.8M | $83.9M | $21.8M | $86.8M | $128.9M | $68.3M | $35.6M | $82.7M | $126.9M | $154.8M | $130.3M | $132.5M | $184.4M | $155.9M | $52.9M | $121.9M | $149.4M | $171M | $36.3M | $66.2M | $31M | $41.6M | $47.3M | $81.7M | $92.1M | $32.5M | $55.7M | $86.4M | $96.7M | $72.2M | $44.5M | $43.2M | $74.4M | $62.9M | $19.8M | $34.8M | $49.1M | $61.2M | -$3.9M | $11.3M | $27.4M | $30.4M | $45.7M | $19.6M | $39M | $56.5M | $48.2M | $70.5M | $73.5M | $61.7M | $38M | $32.1M | $64.7M | $52.3M | $33.8M | $39.09M | $84.7M | $65.4M | $53.8M | $85.35M | $79.03M | $55.1M | $33.01M | $98.6M | $50.66M | $879K | -$2.48M | $82.36M | $86.04M | $64.4M | $79.12M | $72.94M | $66.8M | $26.03M | $45.87M | $61.35M | $56.53M | $42.96M | $48.4M | $31.9M | $75.06M | $23.77M | $21.1M | $35.02M | $21.16M | $12.34M | -$4.75M | $25.41M | $6.89M | -$4.06M | $1.77M | $14.88M | $9.33M | $7.74M | $3.98M | $18.95M | $16.69M | $33.51M | $58.86M | $16.01M | $28.08M | $20.54M | $35.8M | $29.66M | $16.61M | $16.26M | $4.8M | $26.4M | -$5.1M | $19.9M | $15.2M | $9.5M | $7.4M | $5.6M | $7.1M | $24.1M | $15.4M | $10.6M | $17.5M |
Income Tax | $17.9M | $5.9M | $58.9M | $11.8M | $29.8M | $7.8M | $12.2M | $36.2M | $17M | -$38.2M | $9.9M | $31.1M | $39.1M | $37.7M | $31.7M | $39.9M | $29.9M | $35.6M | $13.1M | $33.1M | $17.3M | $6.1M | $18.5M | $6.9M | $26.5M | $11.4M | $12.4M | $26.8M | $11.5M | $20M | $42.1M | $25.7M | $21.1M | -$15.6M | $5.2M | $27.2M | $23M | $11.8M | $28.3M | $3.5M | $28.7M | $6M | $2.6M | $18.7M | $9.6M | $17.5M | $50.8M | $28.2M | $19.5M | $16.5M | $38.9M | $25.9M | $19.6M | $13.2M | $6.3M | $25M | $15.1M | $11M | $21.43M | $17.3M | $14.8M | $13.2M | $8.98M | $14.41M | $10.51M | $6.67M | $18.09M | $11.49M | -$672K | -$1.25M | $20.12M | $20.05M | $14.75M | $18.69M | $17.21M | $17.5M | $7.28M | $11.56M | $17.68M | $17.82M | $13.37M | $14.95M | $9.75M | $24.34M | $7M | $5.97M | $7.29M | $6M | $3.8M | -$1.46M | $7.97M | $2.2M | -$1.3M | $566K | $5.36M | $3.36M | $2.79M | $1.43M | $7.18M | $6.3M | $12.66M | $22.37M | $9.39M | $9.25M | $6.58M | $12.8M | $14.44M | $5.7M | $5.4M | $1.1M | $11M | -$1.4M | $7.3M | $5.6M | $4.1M | $2.7M | $2M | $2.6M | $8.4M | $5.8M | $4M | $6.7M |
Net Income | $81.6M | $16.3M | $180.9M | $69.4M | $54.5M | $14.4M | $75.6M | $93.6M | $52M | $74.3M | $73.3M | $96.7M | $116M | $93.1M | $102.6M | $146.1M | $126.7M | $18.6M | $109.9M | $118.4M | $154M | $30.9M | $48M | $24.4M | $15.8M | $36.1M | $69.8M | $67.5M | $21.1M | $35.8M | $45.5M | $72M | $51.9M | $60.1M | $39.7M | $47.5M | $39.9M | $8M | $6.5M | $46.4M | $32.5M | -$9.9M | $9.2M | $9.3M | $20.5M | $28.2M | -$30.2M | $11.5M | $37.1M | $31.8M | $33M | $48.8M | $42.3M | $24.9M | $24.6M | $39M | $39.2M | $22.8M | $20.51M | $68.9M | $50.6M | $41.1M | $76.64M | $67.76M | $44.83M | $26.23M | $82.92M | $39.55M | $1.55M | -$1.82M | $64.37M | $64.59M | $48.65M | $60.69M | $56.71M | $48.78M | $18.62M | $33.98M | $43.67M | $38.34M | $28.69M | $33.35M | $22.04M | $50.71M | $16.77M | $15.14M | $27.82M | $14.87M | $8.45M | -$3.37M | $7.39M | $3.58M | -$4.41M | $4.93M | $12.52M | $8.11M | $7.13M | $4.06M | $14.56M | $13.14M | $23.09M | $38.58M | $19.99M | $18.83M | $13.96M | $23M | $25.97M | $10.91M | $10.86M | $3.7M | $15.4M | -$3.7M | $12.6M | $9.6M | $5.4M | $4.7M | $3.6M | $4.5M | $15.7M | $9.6M | $6.6M | $10.8M |
Minority Interests | -$3.8M | -$3.7M | -$6.3M | -$5.4M | -$7.2M | -$5.8M | -$5.5M | -$6.5M | -$7.6M | -$7.1M | -$5.5M | -$6.4M | -$4.8M | -$3.2M | -$3.1M | -$4.3M | -$1.6M | -$8.3M | -$5.4M | -$5.4M | -$4.2M | -$7.5M | -$3.6M | -$3.7M | -$4.4M | -$3.8M | -$4.8M | -$4.8M | -$7.5M | -$6.1M | -$5.4M | -$4.3M | -$6.8M | -$3.6M | -$6.4M | -$3.6M | -$3.9M | -$2.6M | $2M | -$300K | -$1.1M | -$1.2M | $3.2M | -$700K | $300K | $1.9M | $44.2M | $2.2M | $1.3M | -$1.1M | $3.8M | -$2.1M | -$2.1M | -$1.3M | -$4.3M | -$1.5M | $200K | -$1.1M | $263K | -$2M | $300K | $300K | -$78K | -$1.78M | -$2.2M | -$1.41M | - | -$1.74M | $7K | -$454K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$218K | -$155K | -$215K | -$252K | -$236K | -$224K | -$134K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $77.8M | $12.6M | $174.6M | $64M | $47.3M | $8.6M | $70.1M | $87.1M | $44.4M | $67.2M | $67.8M | $90.3M | $111.2M | $89.9M | $99.5M | $141.8M | $125.1M | $10.3M | $104.5M | $113M | $149.8M | $23.4M | $44.4M | $20.7M | $11.4M | $32.3M | $65M | $62.7M | $13.6M | $29.7M | $40.1M | $67.7M | $45.1M | $56.5M | $33.3M | $43.9M | $36M | $5.4M | $8.5M | $46.1M | $31.4M | -$11.1M | $12.4M | $8.6M | $20.8M | $30.1M | $14M | $13.7M | $38.4M | $30.7M | $36.8M | $46.7M | $40.2M | $23.6M | $20.3M | $37.5M | $39.4M | $21.7M | $20.78M | $66.9M | $50.9M | $41.4M | $76.56M | $65.98M | $42.63M | $24.82M | $82.92M | $37.81M | $1.55M | -$2.27M | $64.37M | $64.59M | $48.65M | $60.69M | $56.71M | $48.78M | $18.62M | $33.98M | $43.67M | $38.34M | $28.69M | $33.35M | $22.04M | $50.71M | $16.77M | $15.14M | $27.82M | $14.87M | $8.45M | -$3.37M | $7.39M | $3.58M | -$4.41M | $4.93M | $12.31M | $7.95M | $6.92M | $3.81M | $14.33M | $12.91M | $22.96M | $38.58M | $19.99M | $18.83M | $13.96M | $23M | $25.97M | $10.91M | $10.86M | $3.7M | $15.4M | -$3.7M | $12.6M | $9.6M | $5.4M | $4.7M | $3.6M | $4.5M | $15.7M | $9.6M | $6.6M | $10.8M |
Shares Outstanding (Basic) | 56.9M | 56.95M | 57.65M | 58.05M | 58.12M | 57.85M | 57.75M | 57.82M | 57.8M | 57.53M | 57.45M | 57.48M | 58.02M | 58.23M | 58.6M | 59.22M | 59.63M | 59.59M | 59.6M | 59.6M | 59.56M | 59.47M | 59.4M | 59.4M | 59.4M | 59.27M | 59.3M | 59.27M | 59.3M | 58.2M | 58.9M | 58.9M | 58.95M | 58.86M | 58.8M | 58.8M | 58.8M | 58.8M | 58.8M | 58.8M | 58.93M | 58.88M | 58.85M | 58.85M | 58.85M | 58.79M | 58.65M | 58.76M | 58.72M | 58.65M | 58.65M | 58.62M | 58.57M | 58.45M | 58.45M | 47.3M | 58.33M | 58.23M | - | 58.05M | 58.4M | 47.2M | - | 47.1M | 47.1M | 47M | - | 46.9M | 46.82M | 43.33M | - | 58.08M | 58.24M | 58.2M | - | 58.1M | 58.16M | 57.97M | - | 57.68M | 57.68M | 57.7M | - | 57.76M | 114.88M | 57.16M | - | 110.45M | 56.55M | 56.23M | - | 56.31M | 55.16M | 54.79M | - | 56.79M | 57.63M | 54.37M | - | 56.14M | 56.69M | 56.31M | - | 56.21M | 56.98M | 56.79M | - | 57.4M | 57.16M | 56.92M | - | 49.33M | 57.27M | 56.47M | - | 58.75M | 56.25M | 56.25M | - | 53.33M | 48.89M | 52.68M |
Shares Outstanding (Diluted) | 57.6M | 56.95M | 58.45M | 58.25M | 58.22M | 57.95M | 58.25M | 58.1M | 57.92M | 57.62M | 57.95M | 58M | 58.43M | 58.37M | 59.3M | 59.64M | 59.82M | 59.76M | 59.7M | 59.7M | 59.68M | 59.54M | 59.5M | 59.4M | 59.4M | 59.43M | 59.3M | 59.27M | 59.3M | 58.2M | 59.1M | 58.9M | 58.95M | 58.86M | 58.8M | 58.8M | 58.8M | 58.8M | 58.8M | 58.8M | 58.93M | 58.88M | 58.85M | 58.85M | 58.85M | 58.8M | 58.65M | 58.76M | 58.74M | 58.68M | 58.65M | 58.64M | 58.61M | 58.55M | 58.55M | 47.4M | 58.47M | 58.38M | - | 58.25M | 58.7M | 47.5M | - | 47.4M | 47.5M | 47.4M | - | 47.2M | 47.09M | 43.33M | - | 58.58M | 58.77M | 58.76M | - | 58.73M | 58.83M | 58.66M | - | 58.31M | 58.31M | 58.35M | - | 58.54M | 116.62M | 57.98M | - | 111.58M | 57.03M | 56.23M | - | 56.31M | 55.16M | 54.79M | - | 56.79M | 57.63M | 54.37M | - | 56.14M | 56.69M | 56.73M | - | 57.06M | 56.98M | 56.79M | - | 57.4M | 57.16M | 56.92M | - | 49.33M | 58.6M | 56.47M | - | 58.75M | 56.25M | 56.25M | - | 53.33M | 48.89M | 52.68M |
EPS (Basic) | $1.37 | $0.22 | $3.04 | $1.10 | $0.82 | $0.15 | $1.09 | $1.51 | $0.77 | $1.17 | $1.19 | $1.57 | $1.91 | $1.55 | $1.70 | $2.38 | $2.11 | $0.17 | $1.76 | $1.90 | $2.51 | $0.40 | $0.74 | $0.35 | $0.19 | $0.55 | $1.09 | $1.06 | $0.23 | $0.51 | $0.68 | $1.15 | $0.77 | $0.96 | $0.57 | $0.74 | $0.61 | $0.10 | $0.14 | $0.78 | $0.53 | -$0.19 | $0.21 | $0.15 | $0.35 | $0.52 | $0.15 | $0.23 | $0.65 | $0.53 | $0.63 | $0.80 | $0.69 | $0.43 | $0.45 | $0.86 | $0.68 | $0.38 | - | $1.15 | $0.87 | $0.88 | - | $1.40 | $0.90 | $0.53 | - | $0.85 | $0.03 | $0.03 | - | $1.11 | $0.84 | $1.05 | - | $0.84 | $0.32 | $0.59 | - | $0.66 | $0.50 | $0.58 | - | $0.88 | $0.15 | $0.27 | - | $0.13 | $0.15 | -$0.06 | - | $0.065 | -$0.08 | $0.09 | - | $0.14 | $0.12 | $0.07 | - | $0.23 | $0.41 | $0.69 | - | $0.34 | $0.25 | $0.41 | - | $0.19 | $0.19 | $0.065 | - | -$0.075 | $0.22 | $0.17 | - | $0.08 | $0.06 | $0.08 | - | $0.18 | $0.14 | $0.21 |
EPS (Diluted) | $1.35 | $0.22 | $2.97 | $1.10 | $0.82 | $0.15 | $1.08 | $1.50 | $0.77 | $1.17 | $1.16 | $1.55 | $1.90 | $1.54 | $1.67 | $2.36 | $2.09 | $0.17 | $1.74 | $1.89 | $2.51 | $0.40 | $0.74 | $0.35 | $0.19 | $0.55 | $1.09 | $1.06 | $0.23 | $0.51 | $0.67 | $1.15 | $0.77 | $0.96 | $0.57 | $0.74 | $0.61 | $0.10 | $0.14 | $0.78 | $0.53 | -$0.19 | $0.21 | $0.15 | $0.35 | $0.52 | $0.15 | $0.23 | $0.65 | $0.53 | $0.63 | $0.80 | $0.69 | $0.43 | $0.45 | $0.86 | $0.67 | $0.38 | - | $1.14 | $0.87 | $0.87 | - | $1.39 | $0.90 | $0.52 | - | $0.85 | $0.03 | $0.03 | - | $1.10 | $0.82 | $1.03 | - | $0.82 | $0.32 | $0.58 | - | $0.65 | $0.49 | $0.57 | - | $0.86 | $0.14 | $0.26 | - | $0.13 | $0.15 | -$0.06 | - | $0.065 | -$0.08 | $0.09 | - | $0.14 | $0.12 | $0.07 | - | $0.23 | $0.41 | $0.68 | - | $0.33 | $0.25 | $0.41 | - | $0.19 | $0.19 | $0.065 | - | -$0.075 | $0.22 | $0.17 | - | $0.08 | $0.06 | $0.08 | - | $0.18 | $0.14 | $0.21 |
EBIT | $107.6M | $31.8M | $251.3M | $70.3M | $118.8M | $59.5M | $126M | $170.2M | $98.5M | $59.8M | $107.5M | $152.2M | $178.2M | $153.1M | $149.4M | $198.4M | $169.1M | $70M | $138.8M | $173.3M | $197.7M | $61.5M | $92.2M | $60.8M | $70.9M | $78M | $114.1M | $126.6M | $66.4M | $67.4M | $99M | $108.8M | $85.2M | $57.8M | $56.6M | $88.1M | $77.2M | $38.5M | $52M | $68.9M | $81.1M | $14.6M | $29.9M | $45.8M | $48.6M | $65.3M | $39.9M | $59.7M | $76.9M | $68.6M | $92.1M | $92.7M | $83.1M | $59.6M | $51.5M | $86.6M | $75.6M | $56.7M | $64.83M | $103.1M | $84M | $70.6M | $103.55M | $94.96M | $71.86M | $47.9M | $114.47M | $62.79M | $14.28M | $9.72M | $93.79M | $99.18M | $77.69M | $90.87M | $118.85M | $79.2M | $36.07M | $57.91M | $70.31M | $64.6M | $52.75M | $57.57M | $42.25M | $84.42M | $34.06M | $31.19M | $46.44M | $32.05M | $23.05M | $7.5M | $6.48M | $19.43M | $25.18M | $16.64M | $25.51M | $27.58M | $15.04M | $11.18M | $23.3M | $33.73M | $17.89M | $17.95M | $42.23M | $25.42M | $18.3M | $28.9M | $63.19M | $14.64M | $12.33M | $4.9M | $24.2M | $14.2M | $16.4M | $11.2M | $0 | $2.9M | -$200K | $3.9M | $18.9M | $11M | $8.5M | $15M |
EBITDA | $180.2M | $111.4M | $111.5M | $162.2M | $213.5M | $144M | $198.5M | $192.7M | $169.2M | $127.1M | $195.2M | $225.6M | $228.3M | $164M | $216.9M | $249.4M | $250.3M | $195.5M | $209.4M | $234.5M | $175M | $128.7M | $153.1M | $158.1M | $179.7M | $147.3M | $186.3M | $201.6M | $161.9M | $106.2M | $139.4M | $144.9M | $122.5M | $92.1M | $114M | $119.8M | $111.6M | $70.3M | $117.2M | $112.7M | $109.5M | $87.4M | $103.5M | $103.1M | $104.8M | $76.6M | $127.5M | $125.8M | $108.8M | $101.2M | $147.5M | $134.6M | $118.8M | $100.5M | $99.5M | $124.7M | $123.4M | $103.2M | $128.99M | $136.7M | $128M | $102.7M | $139.02M | $128.33M | $104.52M | $84.84M | $129.87M | $97.1M | $55.39M | $61.66M | $132.69M | $131.12M | $102.51M | $93.68M | $147.59M | $108M | $91.97M | $81.65M | $98.27M | $87.02M | $70.39M | $54.89M | $74.48M | $65.65M | $67.04M | $53.99M | $82.06M | $67.12M | $59.61M | $45.14M | $50.61M | $56.66M | $60.84M | $38.78M | $51.24M | $56.48M | $33.73M | $28.5M | $44.29M | $57.18M | $15.5M | -$14.38M | $61.56M | $27.8M | $24.02M | $30M | $75.02M | $19.4M | $15.38M | $12.2M | $26.4M | $42.8M | $20.5M | $14.6M | -$1.3M | $6.3M | $0 | $7.9M | $20.7M | $12.7M | $12.8M | $18.7M |