GoodRx Holdings, Inc. Class A Common Stock(GDRX:US)
Market Cap$1.183B
Key Metrics
Price$3.51
Revenue (TTM)$787.89M
Holders Revenue (TTM)$129.04M
Gross Profit (TTM)$723.5M
Earnings (TTM)$20.56M
EBITDA (TTM)$173.34M
Op. Margin (TTM)9.92%
Dividend Yield-
Holders Yield10.91%
Cash on hand$235.71M
Total Assets$2.021B
Net Assets$621.99M
Total Debt$541.35M
Key Metrics
Price$3.51
Revenue (TTM)$787.89M
Holders Revenue (TTM)$129.04M
Gross Profit (TTM)$723.5M
Earnings (TTM)$20.56M
EBITDA (TTM)$173.34M
Op. Margin (TTM)9.92%
Dividend Yield-
Holders Yield10.91%
Cash on hand$235.71M
Total Assets$2.021B
Net Assets$621.99M
Total Debt$541.35M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $194.01M | $194.79M | $196.03M | $203.07M | - | - | - | - | - | $196.64M | - | $189.68M | $183.99M | $184.11M | $187.32M | $191.8M | $203.33M | $213.26M | $195.1M | $176.64M | $160.43M | $153.54M | $140.45M | $123.3M | $133.41M | $113.26M | $101.75M |
Cost of Revenue | $20.16M | $17.46M | $13.42M | $13.35M | - | - | - | - | - | $15.17M | - | $16.34M | $16.7M | $17.36M | $17.4M | $18.04M | $12.28M | $13.93M | $11.27M | $11.09M | $10.43M | $9.2M | $7.54M | $6.82M | $6.02M | $4.6M | $3.4M |
Gross Profit | $173.85M | $177.32M | $182.61M | $189.72M | - | - | - | - | - | $181.47M | - | $173.34M | $167.29M | $166.75M | $169.92M | $173.75M | $191.05M | $199.33M | $183.83M | $165.55M | $150M | $144.34M | $132.91M | $116.47M | $127.39M | $108.66M | $98.35M |
| $138.05M | $131.49M | $146.56M | $143.18M | - | - | - | - | - | $156.15M | - | $138.93M | $141.05M | $149.48M | $171.68M | $164.48M | $159.92M | $176.93M | $166.67M | $157.53M | $149.64M | $439.38M | $189.44M | $70.21M | $79.37M | $68.68M | $56.9M | |
| Research and Development | $30.18M | $28.94M | $31.01M | $29.93M | - | - | - | - | - | $32.03M | - | $31.29M | $32.91M | $36.77M | $35.92M | $35.4M | $35.04M | $35.06M | $35.07M | $29.57M | $26.16M | $23.68M | $15.85M | $11.96M | $10.33M | $9.82M | $7.84M |
| Selling, General, and Administrative | $107.87M | $102.55M | $115.55M | $113.25M | - | - | - | - | - | $124.12M | - | $107.65M | $108.14M | $112.71M | $135.76M | $129.08M | $124.87M | $141.87M | $131.6M | $127.96M | $123.48M | $415.69M | $173.59M | $58.25M | $69.05M | $58.86M | $49.05M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $14.01M | $22.68M | $14.62M | $26.81M | - | - | - | - | - | -$18.29M | - | $18.31M | $11.3M | $1.74M | -$15.71M | -$4.05M | $19.76M | $11.76M | $7M | -$351K | -$5M | -$299.44M | -$61.69M | $41.74M | $43.67M | $35.77M | $37.84M |
| -$8.37M | -$8.49M | -$8.52M | -$7.23M | - | - | - | - | - | -$6.35M | - | -$6.24M | -$7.71M | -$6.48M | -$6.56M | -$6.11M | -$5.82M | -$5.89M | -$5.92M | -$5.89M | -$5.89M | -$6.19M | -$6.24M | -$6.74M | -$8.56M | -$17.83M | -$12.5M | |
| Non-Operating Interest Income | $1.4M | $1.89M | $2.31M | $2.8M | - | - | - | - | - | $8.47M | - | $7.81M | $7.23M | $5.45M | $2.92M | $857K | $52K | $17K | $13K | $13K | $16K | $20K | $24K | $41K | $75K | $135K | $271K |
| Non-Operating Interest Expense | $9.77M | $10.4M | $10.83M | $10.73M | - | - | - | - | - | $14.82M | - | $14.05M | $13.13M | $11.93M | $9.48M | $6.97M | $5.87M | $5.9M | $5.93M | $5.91M | $5.91M | $6.22M | $6.26M | $6.8M | $8.64M | $10.12M | $12.77M |
| Other Income/Expense | - | $24K | - | $694K | - | - | - | - | - | $0 | - | - | -$1.81M | - | - | - | - | - | - | - | - | $2K | -$1K | $16K | $5K | -$7.85M | $4K |
Income Before Tax | $5.64M | $14.19M | $6.1M | $19.58M | - | - | - | - | - | -$24.64M | - | $12.07M | $3.6M | -$4.75M | -$22.27M | -$10.16M | $13.94M | $5.87M | $1.08M | -$6.24M | -$10.89M | -$305.63M | -$67.93M | $35M | $35.11M | $17.94M | $25.35M |
Income Tax | $4.47M | $8.77M | $4.98M | $6.73M | - | - | - | - | - | $1.23M | - | -$46.72M | $6.89M | -$2.77M | $19.46M | -$8.74M | $1.65M | $45.78M | $19.15M | -$37.31M | -$12.56M | -$7.36M | -$17.89M | $7.66M | $7.77M | $2.71M | $5.73M |
Net Income | $1.17M | $5.43M | $1.12M | $12.84M | - | - | - | - | - | -$25.87M | - | $58.79M | -$3.29M | -$1.97M | -$41.73M | -$1.42M | $12.29M | -$39.91M | -$18.07M | $31.06M | $1.67M | -$298.27M | -$50.03M | $27.34M | $27.35M | $15.23M | $19.62M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | - | - | $0 | $9.67M | $9.68M | - | - |
Net Income to Common | $1.17M | $5.43M | $1.12M | $12.84M | - | - | - | - | - | -$25.87M | - | $58.79M | -$3.29M | -$1.97M | -$41.73M | -$1.42M | $12.29M | -$39.91M | -$18.07M | $31.06M | $1.67M | -$298.27M | -$50.03M | $17.66M | $17.66M | $15.23M | $19.62M |
Shares Outstanding (Basic) | 340.53M | 340.21M | 346.78M | 356.62M | 379.2M | 381.61M | 379.67M | 376.25M | 390.05M | - | 413.44M | 412.22M | 412.43M | 411.68M | 412.96M | 412.14M | 414.74M | - | 411.22M | 408.36M | 406.17M | 401.46M | 241.06M | 384.04M | 356.07M | - | 356.07M |
Shares Outstanding (Diluted) | 341.42M | 340.76M | 347.81M | 357.16M | 379.66M | 383.58M | 388.5M | 384.73M | 390.05M | - | 413.44M | 414.34M | 412.43M | 411.68M | 412.96M | 412.14M | 427.38M | - | 411.22M | 428.87M | 429.58M | 401.46M | 241.06M | 384.04M | 362.6M | - | 362.6M |
EPS (Basic) | $0 | $0.02 | $0 | $0.04 | $0.03 | $0.02 | $0.01 | $0.02 | -$0.0026 | - | -$0.09 | $0.14 | -$0.01 | -$0.0048 | -$0.10 | -$0.0034 | $0.03 | - | -$0.04 | $0.08 | $0.0041 | -$0.74 | -$0.21 | $0.046 | $0.05 | - | $0.055 |
EPS (Diluted) | $0 | $0.02 | $0 | $0.04 | $0.03 | $0.02 | $0.01 | $0.02 | -$0.0026 | - | -$0.09 | $0.14 | -$0.01 | -$0.0048 | -$0.10 | -$0.0034 | $0.03 | - | -$0.04 | $0.07 | $0.0039 | -$0.74 | -$0.21 | $0.046 | $0.049 | - | $0.054 |
EBIT | $15.41M | $24.6M | $16.93M | $30.31M | - | - | - | - | - | -$9.81M | - | $26.12M | $16.73M | $7.18M | -$12.79M | -$3.19M | $19.81M | $11.77M | $7.01M | -$338K | -$4.98M | -$299.42M | -$61.66M | $41.79M | $43.75M | $28.06M | $38.12M |
EBITDA | $37.2M | $47.74M | $38.36M | $50.04M | - | - | - | - | - | $33.79M | - | $42.22M | $31.67M | $22.72M | $1.16M | $10.13M | $31.19M | $22.42M | $17.17M | $8.03M | $379K | -$295.01M | -$56.5M | $46.31M | $48.1M | $32.27M | $41.73M |