GDEV Inc.(GDEV:US)
Market Cap$189.97M
Key Metrics
Price$10.47
Revenue (TTM)-
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)-
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield-
Cash on hand$58.91M
Total Assets$233.11M
Net Assets-$90.56M
Total Debt$1.09M
Key Metrics
Price$10.47
Revenue (TTM)-
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)-
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield-
Cash on hand$58.91M
Total Assets$233.11M
Net Assets-$90.56M
Total Debt$1.09M
Financials
| Name | Jun 30, 2026 | Jun 30, 2025 | Jun 30, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $93.57M | $119.91M | $105.82M | $109.12M | $121.3M | $114.86M | $103.05M | $128.02M | $125.77M | $126.07M | $122.58M | $115.18M | $109.64M | $86.69M | $74.36M | $64.5M | $63.26M | $58.78M |
Cost of Revenue | $32.35M | $39.43M | $35.39M | $37.56M | $39.92M | $41.69M | $56.47M | $46.1M | $38.7M | $42.76M | $38.47M | $32.46M | $31.08M | $28.42M | $26.89M | $22.64M | $22.03M | $21M |
Gross Profit | $61.22M | $80.48M | $70.44M | $71.56M | $81.38M | $73.17M | $46.58M | $81.91M | $87.07M | $83.31M | $84.11M | $82.72M | $78.57M | $58.27M | $47.47M | $41.86M | $41.23M | $37.78M |
| $40.67M | $60.85M | $54.66M | $61.45M | $49.46M | $57.08M | $37.57M | $29.12M | $42.47M | $65.09M | $60.35M | $68.56M | $93.99M | $67.54M | $42M | $53.35M | $31.28M | $42.64M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $39.5M | $59.88M | $54.41M | $59.49M | $49.15M | $56.83M | $37.57M | $25.64M | $42.47M | $65.09M | $60.35M | $68.56M | $93.99M | $67.54M | $42M | $53.35M | $31.28M | $42.64M |
| Other Operating Expenses | $1.17M | $970K | $257K | $1.96M | $312K | $246K | - | $3.48M | - | - | - | - | - | - | - | - | - | - |
Operating Income | $20.33M | $19.02M | $15.21M | $8.48M | $30.17M | $15.6M | $460K | $51.05M | $43.23M | $16.75M | $22.94M | $14.05M | -$15.53M | -$9.72M | $5.12M | -$11.65M | $9.8M | -$4.94M |
| $1.37M | -$704K | $575K | $3.92M | -$4.81M | $4.34M | -$102.52M | -$17.03M | -$1.11M | $7.41M | $0 | -$99.81M | $711K | -$1.88M | -$341K | $702K | - | - | |
| Non-Operating Interest Income | $411K | $410K | $569K | $907K | $1.1M | $1.06M | - | $536K | $1.61M | $99K | - | $12.79M | $711K | $0 | -$341K | $702K | - | - |
| Non-Operating Interest Expense | $17K | $26K | $18K | -$151K | $115K | $112K | -$930K | $96K | - | $1.04M | - | $800K | - | $1.88M | - | - | - | - |
| Other Income/Expense | $975K | -$1.09M | $24K | $2.86M | -$5.8M | $3.39M | -$103.45M | -$17.47M | -$2.72M | $8.35M | $0 | -$111.8M | - | - | - | - | - | - |
Income Before Tax | $21.61M | $18.22M | $15.7M | $12.31M | $25.27M | $19.85M | -$100.78M | $33.95M | $42.12M | $24.16M | $18.33M | -$98.55M | -$14.82M | -$11.6M | $6.55M | -$10.95M | $10.62M | -$6.11M |
Income Tax | $1.67M | $1.6M | $986K | $1.22M | $1.58M | $327K | -$412K | $2.32M | $1.25M | $752K | $282K | $264K | $325K | $184K | $250K | $223K | $209K | $180K |
Net Income | $19.94M | $16.63M | $14.71M | $11.09M | $23.68M | $19.52M | -$76.96M | $31.63M | $29.33M | $23.41M | $18.05M | -$103.7M | -$20.01M | -$11.79M | $6.3M | -$11.17M | $10.41M | -$6.29M |
Minority Interests | $0 | $0 | $0 | $0 | $0 | - | $0 | -$432K | $307K | $18K | - | $0 | $0 | $0 | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $19.94M | $16.63M | $14.71M | $11.09M | $23.68M | $19.52M | -$76.96M | $31.2M | $29.64M | $23.43M | $18.05M | -$103.7M | -$20.01M | -$11.79M | $6.3M | -$11.17M | $10.41M | -$6.29M |
Shares Outstanding (Basic) | 18.15M | 18.13M | 18.11M | - | 19.74M | 1.97M | - | 19.8M | 19.8M | 19.8M | - | 17.66M | 19.65M | 19.65M | - | 19.65M | 19.65M | 19.65M |
Shares Outstanding (Diluted) | 18.47M | 18.52M | 18.27M | - | 19.74M | 1.97M | - | 19.8M | 19.8M | 19.8M | - | 17.66M | 19.65M | 19.65M | - | 19.65M | 19.65M | 19.65M |
EPS (Basic) | $1.10 | $0.92 | $0.81 | - | $1.20 | $9.90 | - | $1.60 | $1.50 | $1.20 | - | -$5.90 | -$1.02 | -$0.60 | - | -$0.57 | $0.53 | -$0.32 |
EPS (Diluted) | $1.08 | $0.90 | $0.81 | - | $1.20 | $9.90 | - | $1.60 | $1.50 | $1.20 | - | -$5.90 | -$1.02 | -$0.60 | - | -$0.57 | $0.53 | -$0.32 |
EBIT | $21.63M | $18.25M | $15.72M | $12.16M | $25.38M | $19.96M | -$101.71M | $34.05M | $43.23M | $25.2M | $22.94M | -$97.75M | -$15.53M | -$9.72M | $6.94M | -$11.65M | $9.8M | -$4.94M |
EBITDA | $22.62M | $18.23M | $16.07M | $10.93M | $32.93M | $17.06M | $860K | $49.05M | $44.8M | $19.98M | $23.77M | $14.7M | -$14.92M | -$9.26M | $5.12M | -$11.49M | $9.95M | -$4.86M |