Glacier Bancorp Inc.(GBCI:US)
Market Cap$5.707B
Key Metrics
Price$43.83
Revenue (TTM)$1.163B
Holders Revenue (TTM)$162.71M
Gross Profit (TTM)-
Earnings (TTM)$311.69M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.85%
Holders Yield2.85%
Cash on hand$1.385B
Total Assets$31.734B
Net Assets$4.248B
Total Debt$322.26M
Key Metrics
Price$43.83
Revenue (TTM)$1.163B
Holders Revenue (TTM)$162.71M
Gross Profit (TTM)-
Earnings (TTM)$311.69M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.85%
Holders Yield2.85%
Cash on hand$1.385B
Total Assets$31.734B
Net Assets$4.248B
Total Debt$322.26M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Sep 30, 1990 | Sep 30, 1989 | Sep 30, 1988 | Sep 30, 1987 | Sep 30, 1986 | Sep 30, 1985 | Sep 30, 1984 | Dec 31, 1983 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $310.14M | $299.59M | $299.3M | $253.64M | $234.66M | $216.88M | $216.64M | $209.05M | $193.75M | $190.59M | $191.19M | $192.31M | $196.52M | $209.42M | $227.76M | $231.36M | $217.49M | $215.49M | $217.61M | $194.31M | $188.27M | $193.99M | $210.55M | $201.91M | $187.12M | $165.68M | $162.1M | $158.05M | $148.23M | $140.46M | $141.57M | $144.39M | $137.91M | $118.65M | $114.5M | $116.86M | $111.02M | $103.03M | $105.78M | $103.09M | $101.93M | $98.07M | $98.16M | $96.35M | $94.03M | $90.57M | $83.21M | $91.35M | $87.53M | $84.54M | $90.01M | $86.22M | $78.19M | $73.45M | $76.89M | $77.08M | $76.94M | $78.62M | $80.56M | $81.07M | $78.08M | $74.1M | $82.62M | $82.51M | $81.49M | $75.7M | $89.92M | $82.33M | $81.8M | $77.76M | $73.75M | $65.33M | $69.68M | $64.89M | $64.44M | $63.46M | $97.99M | $58.78M | $59.38M | $52.77M | $50.52M | $47.46M | $47.37M | $46.1M | $43.6M | $37.56M | $37.01M | $36.52M | $34.63M | $33.8M | $32.21M | $32.58M | $32.28M | $28.85M | $29.65M | $28.59M | $27.94M | $26.22M | $27.52M | $24.99M | $25.74M | $17.23M | $14.1M | $14.1M | $13.46M | $13.12M | $11.79M | $12.79M | $12.17M | $11.81M | $10.2M | $10.6M | $10.9M | $10M | $8.6M | $9.5M | $8M | $7.6M | $14.4M | $5.6M | $7.7M | $7.3M | $5.3M | $5.3M | $5.1M | $4.8M | $4.9M | $4.7M | $4.4M | $4.1M | $4.4M | $4.7M | $4.3M | $4.1M | $4M | $3.4M | $3M | $2.7M | $2.7M | $2.5M | $2.4M | $2.2M | - | - | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $129.23M | $129.44M | $123.23M | $109.06M | $106.61M | $102.65M | $92.96M | $95.91M | $95.79M | $98.97M | $88.77M | $88.98M | $89.76M | $91.91M | $98.08M | $89.21M | $88.09M | $83.39M | $82.53M | $70.55M | $67.77M | $65.27M | $74.01M | $68.21M | $60.76M | $63.19M | $59.78M | $66.47M | $56.15M | $56.11M | $54.21M | $53.45M | $52.7M | $48.68M | $43.68M | $44.59M | $42.79M | $42.01M | $42.09M | $41.42M | $40.57M | $39.65M | $39.14M | $36.62M | $35.63M | $34.67M | $36.41M | $33.19M | $31.79M | $31.13M | $25.32M | $29.37M | $26.54M | $26.13M | $24.43M | $27.63M | $26.7M | $26.67M | $25.76M | $25.75M | $25.79M | $26.18M | $27.14M | $27.53M | $26.22M | $25.84M | $20.63M | $25.06M | $26.94M | $25.51M | $20.45M | $23.69M | $23.45M | $23.3M | $24.99M | $20.29M | $32.45M | $19.51M | $18.38M | $15.99M | $16.42M | $15.31M | $13.01M | $14.3M | $12.47M | $10.94M | $10.23M | $10.41M | $9.85M | $9.81M | $9.7M | $9.45M | $9.05M | $7.98M | $7.59M | $7.54M | $7.53M | $7.78M | $7.76M | $7.39M | $6.91M | $5.26M | $4.14M | $3.99M | $3.85M | $3.96M | $3.44M | $3.63M | $3.69M | $3.34M | $2.6M | $3M | $3M | $2.8M | $2.3M | $2.8M | $2.3M | $2.3M | $4.2M | $1.5M | $2.1M | $2M | $1.4M | $1.3M | $1.2M | $1.2M | $1.3M | $1M | $1M | $1.1M | $1.2M | $1.1M | $900K | $1M | $1.1M | $900K | $700K | $700K | $600K | $600K | $600K | $700K | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $129.23M | $129.44M | $123.23M | $109.06M | $106.61M | $102.65M | $92.96M | $95.91M | $95.79M | $98.97M | $88.77M | $88.98M | $89.76M | $91.91M | $98.08M | $89.21M | $88.09M | $83.39M | $82.53M | $70.55M | $67.77M | $65.27M | $74.01M | $68.21M | $60.76M | $63.19M | $59.78M | $66.47M | $56.15M | $56.11M | $54.21M | $53.45M | $52.7M | $48.68M | $43.68M | $44.59M | $42.79M | $42.01M | $42.09M | $41.42M | $40.57M | $39.65M | $39.14M | $36.62M | $35.63M | $34.67M | $36.41M | $33.19M | $31.79M | $31.13M | $25.32M | $29.37M | $26.54M | $26.13M | $24.43M | $27.63M | $26.7M | $26.67M | $25.76M | $25.75M | $25.79M | $26.18M | $27.14M | $27.53M | $26.22M | $25.84M | $20.63M | $25.06M | $26.94M | $25.51M | $20.45M | $23.69M | $23.45M | $23.3M | $24.99M | $20.29M | $32.45M | $19.51M | $18.38M | $15.99M | $16.42M | $15.31M | $13.01M | $14.3M | $12.47M | $10.94M | $10.23M | $10.41M | $9.85M | $9.81M | $9.7M | $9.45M | $9.05M | $7.98M | $7.59M | $7.54M | $7.53M | $7.78M | $7.76M | $7.39M | $6.91M | $5.26M | $4.14M | $3.99M | $3.85M | $3.96M | $3.44M | $3.63M | $3.69M | $3.34M | $2.6M | $3M | $3M | $2.8M | $2.3M | $2.8M | $2.3M | $2.3M | $4.2M | $1.5M | $2.1M | $2M | $1.4M | $1.3M | $1.2M | $1.2M | $1.3M | $1M | $1M | $1.1M | $1.2M | $1.1M | $900K | $1M | $1.1M | $900K | $700K | $700K | $600K | $600K | $600K | $700K | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $124.47M | $100.17M | $76.29M | $85.29M | $65.17M | $63.49M | $73.49M | $62.22M | $54.21M | $36.38M | $62.11M | $64.18M | $67.68M | $73.64M | $97.44M | $97.33M | $93.73M | $81.78M | $59.98M | $92.6M | $96.56M | $100.3M | $100.81M | $96.51M | $77.75M | $52.97M | $69.61M | $63.82M | $64.96M | $60.8M | $61.25M | $60.14M | $53.87M | $46.96M | $46.28M | $48.12M | $45.59M | $41.01M | $40.7M | $41.11M | $40.94M | $38.03M | $37.85M | $38.92M | $36.82M | $36.54M | $36.9M | $39.09M | $37.03M | $35.64M | $35.18M | $33.94M | $28.63M | $27.91M | $26.61M | $24.2M | $22.82M | $20.95M | $16.76M | -$24.4M | $12.71M | $12.12M | $9.51M | $11.33M | $16.01M | $12.83M | $8.87M | -$6.62M | $13.7M | $22.41M | $25.43M | $18.85M | $28.2M | $26.78M | $27.01M | $26.95M | $42.69M | $24.41M | $26.09M | $23.6M | $22.22M | $20.47M | $20.8M | $20.31M | $19.57M | $17M | $17.1M | $17.33M | $15.65M | $15.54M | $13.83M | $14.31M | $14.91M | $13.12M | $13.02M | $12.93M | $12.33M | $10.3M | $10.02M | $8.88M | $8.68M | $6.13M | $5.49M | $6.14M | $4.98M | $4.98M | $4.81M | $5.13M | $4.74M | $4.54M | $4.2M | $4.4M | $4.3M | $4.3M | $4.1M | $4M | $3.6M | $3.2M | $6.1M | $1.3M | $3.6M | $3.3M | $2.4M | $2.5M | $2.3M | $2.1M | $2.2M | $2.3M | $2.1M | $1.8M | $1.9M | $2.3M | $2.1M | $2M | $1.8M | $1.8M | $1.7M | $1.3M | $1.3M | $1.3M | $1.2M | $1M | - | - | - | - | - | - | - | - |
Income Tax | $26.61M | $18.02M | $12.51M | $17.39M | $12.39M | $8.92M | $11.74M | $11.17M | $9.5M | $3.75M | $7.8M | $11.73M | $12.73M | $12.42M | $17.76M | $17.99M | $17.34M | $13.98M | $9.27M | $16.98M | $18.94M | $19.5M | $18.95M | $18.75M | $14.31M | $9.63M | $12.2M | $12.21M | $12.57M | $11.67M | $11.65M | $10.8M | $9.49M | $8.4M | $31.33M | $11.64M | $11.91M | $9.75M | $9.66M | $10.16M | $10.49M | $9.35M | $8.34M | $9.31M | $7.49M | $8.87M | $8.85M | $9.8M | $8.35M | $8.91M | $8.63M | $8.32M | $5.93M | $7.15M | $5.85M | $4.76M | $3.84M | $4.62M | $2.41M | -$5.35M | $826K | $1.84M | -$81K | $1.89M | $2.78M | $2.76M | -$602K | -$5.09M | $3.04M | $6.64M | $8.42M | $6.07M | $9.74M | $9.38M | $8.87M | $9.31M | $14.4M | $8.31M | $9.06M | $7.8M | $7.55M | $6.84M | $6.61M | $6.74M | $6.48M | $5.48M | $5.54M | $5.65M | $4.89M | $4.93M | $4.29M | $4.61M | $4.97M | $4.27M | $4.25M | $4.31M | $4.21M | $3.55M | $3.56M | $3.17M | $3.08M | $2.22M | $1.76M | $2.28M | $1.79M | $1.75M | $1.73M | $1.83M | $1.65M | $1.57M | $1.5M | $1.7M | $1.6M | $1.6M | $1.5M | $1.5M | $1.3M | $1.2M | $2.6M | $500K | $1.4M | $1.3M | $900K | $1M | $900K | $800K | $900K | $900K | $800K | $700K | $700K | $900K | $900K | $800K | $700K | $700K | $600K | $500K | $500K | $500K | $400K | $400K | - | - | - | - | - | - | - | - |
Net Income | $97.86M | $82.14M | $63.78M | $67.9M | $52.78M | $54.57M | $61.75M | $51.06M | $44.71M | $32.63M | $54.32M | $52.45M | $54.96M | $61.21M | $79.68M | $79.34M | $76.39M | $67.8M | $50.71M | $75.62M | $77.63M | $80.8M | $81.86M | $77.76M | $63.44M | $43.34M | $57.41M | $51.61M | $52.39M | $49.13M | $49.6M | $49.34M | $44.38M | $38.56M | $14.96M | $36.48M | $33.69M | $31.26M | $31.04M | $30.96M | $30.45M | $28.68M | $29.51M | $29.61M | $29.34M | $27.67M | $28.05M | $29.29M | $28.68M | $26.73M | $26.55M | $25.63M | $22.7M | $20.77M | $20.76M | $19.44M | $18.98M | $16.33M | $14.35M | -$19.05M | $11.89M | $10.29M | $9.59M | $9.45M | $13.22M | $10.07M | $9.47M | -$1.53M | $10.65M | $15.78M | $17.01M | $12.79M | $18.46M | $17.4M | $18.15M | $17.64M | $28.3M | $16.09M | $17.03M | $15.81M | $14.67M | $13.63M | $14.19M | $13.58M | $13.09M | $11.52M | $11.56M | $11.68M | $10.76M | $10.61M | $9.53M | $9.7M | $9.93M | $8.85M | $8.76M | $8.62M | $8.13M | $6.75M | $6.46M | $5.71M | $5.63M | $3.93M | $3.75M | $3.87M | $3.21M | $3.24M | $3.13M | $3.31M | $3.1M | $2.98M | $2.8M | $2.7M | $2.7M | $2.7M | $2.7M | $2.5M | $2.3M | $2M | $3.6M | $800K | $2.2M | $2M | $1.6M | $1.5M | $1.4M | $1.3M | $1.3M | $1.4M | $1.3M | $1.1M | $1.2M | $1.4M | $1.2M | $1.2M | $1.1M | $1.1M | $1.1M | $800K | $800K | $800K | $800K | $600K | $600K | $600K | $500K | $400K | $500K | $400K | $400K | $400K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$20K | -$15K | -$16K | -$16K | -$14K | -$15K | - | -$13K | -$12K | -$11K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $97.86M | $82.14M | $63.78M | $67.9M | $52.78M | $54.57M | $61.75M | $51.06M | $44.71M | $32.63M | $54.32M | $52.45M | $54.96M | $61.21M | $79.68M | $79.34M | $76.39M | $67.8M | $50.71M | $75.62M | $77.63M | $80.8M | $81.86M | $77.76M | $63.44M | $43.34M | $57.41M | $51.61M | $52.39M | $49.13M | $49.6M | $49.34M | $44.38M | $38.56M | $14.96M | $36.48M | $33.69M | $31.26M | $31.04M | $30.96M | $30.45M | $28.68M | $29.51M | $29.61M | $29.34M | $27.67M | $28.05M | $29.29M | $28.68M | $26.73M | $26.55M | $25.63M | $22.7M | $20.77M | $20.76M | $19.44M | $18.98M | $16.33M | $14.35M | -$19.05M | $11.89M | $10.29M | $9.59M | $9.45M | $13.22M | $10.07M | $9.47M | -$1.53M | $10.65M | $15.78M | $17.01M | $12.79M | $18.46M | $17.4M | $18.15M | $17.64M | $28.3M | $16.09M | $17.03M | $15.81M | $14.67M | $13.63M | $14.19M | $13.58M | $13.09M | $11.52M | $11.56M | $11.68M | $10.76M | $10.61M | $9.53M | $9.7M | $9.93M | $8.85M | $8.76M | $8.62M | $8.13M | $6.75M | $6.46M | $5.71M | $5.61M | $3.91M | $3.73M | $3.85M | $3.19M | $3.23M | $3.13M | $3.3M | $3.09M | $2.97M | $2.8M | $2.7M | $2.7M | $2.7M | $2.7M | $2.5M | $2.3M | $2M | $3.6M | $800K | $2.2M | $2M | $1.6M | $1.5M | $1.4M | $1.3M | $1.3M | $1.4M | $1.3M | $1.1M | $1.2M | $1.4M | $1.2M | $1.2M | $1.1M | $1.1M | $1.1M | $800K | $800K | $800K | $800K | $600K | $600K | $600K | $500K | $400K | $500K | $400K | $400K | $400K |
Shares Outstanding (Basic) | 130.17M | 130.05M | 129.95M | 118.55M | 116.89M | 113.45M | 113.4M | 113.39M | 113.39M | 112.49M | 110.88M | 110.88M | 110.87M | 110.82M | 110.77M | 110.77M | 110.72M | 110.72M | 110.69M | 95.51M | 95.51M | 95.47M | 95.42M | 95.41M | 95.41M | 93.29M | 92.24M | 90.29M | 85.83M | 84.55M | 84.52M | 84.52M | 84.51M | 80.81M | 78.01M | 78M | 77.55M | 76.57M | 76.53M | 76.29M | 76.17M | 76.13M | 75.89M | 75.53M | 75.53M | 75.21M | 75.03M | 74.63M | 74.47M | 74.44M | 74.34M | 73.95M | 72.48M | 71.97M | 71.94M | 71.93M | 71.93M | 71.92M | - | 71.92M | 71.92M | 71.92M | - | 71.92M | 71.91M | 62.76M | - | 61.52M | 61.52M | 61.46M | - | 54.1M | 53.97M | 53.85M | - | 53.57M | 48.52M | 52.5M | - | 49.7M | 48.66M | 48.38M | - | 46.96M | 46.84M | 57.68M | - | 45.9M | 45.85M | 45.65M | - | 45.26M | 45.16M | 44.89M | - | 44.37M | 44.16M | 43.86M | - | 42.99M | 42.1M | 33.57M | - | 29.5M | 29.5M | 26.8M | - | 29.43M | 27.44M | 29.43M | - | 26.76M | 26.76M | 26.76M | - | 24.78M | 23.71M | 23.43M | - | 17M | 16.81M | 22.41M | - | 16.81M | 17.18M | 15.95M | - | 17.26M | 16.75M | 16.41M | - | 16.54M | 16.2M | 17.01M | - | 16.34M | 17.15M | 16.63M | - | 17.82M | 17.82M | 15.59M | 16.31M | 16.26M | 15.69M | 15.61M | 15.47M | 15.34M | 15.34M | 15.34M |
Shares Outstanding (Diluted) | 130.35M | 130.24M | 130.15M | 118.63M | 116.92M | 113.55M | 113.54M | 113.47M | 113.41M | 112.55M | 110.91M | 110.89M | 110.88M | 110.88M | 110.87M | 110.83M | 110.8M | 110.8M | 110.79M | 95.59M | 95.58M | 95.55M | 95.49M | 95.44M | 95.43M | 93.36M | 92.37M | 90.45M | 85.86M | 84.61M | 84.61M | 84.59M | 84.56M | 80.89M | 78.09M | 78.07M | 77.59M | 76.63M | 76.62M | 76.35M | 76.21M | 76.17M | 75.97M | 75.59M | 75.57M | 75.24M | 75.08M | 74.68M | 74.5M | 74.48M | 74.42M | 74.02M | 72.55M | 72.01M | 71.94M | 71.97M | 71.93M | 71.92M | - | 71.92M | 71.92M | 71.92M | - | 71.92M | 71.91M | 62.76M | - | 61.52M | 61.52M | 61.47M | - | 54.31M | 54.15M | 54.03M | - | 54M | 49.29M | 53.24M | - | 50.4M | 49.35M | 49.24M | - | 47.94M | 47.63M | 58.7M | - | 46.75M | 46.62M | 46.44M | - | 46.1M | 45.87M | 45.51M | - | 45.12M | 44.97M | 44.6M | - | 44.03M | 43.22M | 34.98M | - | 29.74M | 29.78M | 27.08M | - | 29.91M | 28.42M | 29.43M | - | 26.76M | 26.76M | 27.83M | - | 25.77M | 23.71M | 23.43M | - | 17M | 16.81M | 22.41M | - | 16.81M | 17.18M | 15.95M | - | 17.26M | 16.75M | 16.41M | - | 16.54M | 16.2M | 17.01M | - | 16.34M | 17.15M | 16.63M | - | 17.82M | 17.82M | 15.59M | 16.31M | 16.26M | 15.69M | 15.61M | 15.47M | 15.34M | 15.34M | 15.34M |
EPS (Basic) | $0.75 | $0.63 | $0.49 | $0.57 | $0.45 | $0.48 | $0.54 | $0.45 | $0.39 | $0.29 | $0.49 | $0.47 | $0.50 | $0.55 | $0.72 | $0.72 | $0.69 | $0.61 | $0.46 | $0.79 | $0.81 | $0.85 | $0.86 | $0.81 | $0.67 | $0.46 | $0.62 | $0.57 | $0.61 | $0.58 | $0.59 | $0.58 | $0.53 | $0.48 | $0.19 | $0.47 | $0.43 | $0.41 | $0.41 | $0.40 | $0.40 | $0.38 | $0.39 | $0.39 | $0.39 | $0.37 | $0.37 | $0.40 | $0.38 | $0.36 | $0.36 | $0.35 | $0.31 | $0.29 | $0.29 | $0.27 | $0.26 | $0.23 | - | -$0.27 | $0.17 | $0.14 | - | $0.13 | $0.19 | $0.16 | - | -$0.03 | $0.17 | $0.26 | - | $0.23 | $0.35 | $0.32 | - | $0.33 | $0.58 | $0.31 | - | $0.32 | $0.30 | $0.28 | - | $0.29 | $0.28 | $0.20 | - | $0.25 | $0.23 | $0.23 | - | $0.21 | $0.22 | $0.20 | - | $0.19 | $0.18 | $0.16 | - | $0.13 | $0.13 | $0.12 | - | $0.13 | $0.11 | $0.12 | - | $0.11 | $0.11 | $0.10 | - | $0.10 | $0.10 | $0.10 | - | $0.10 | $0.097 | $0.085 | - | $0.066 | $0.097 | $0.089 | - | $0.089 | $0.081 | $0.081 | - | $0.081 | $0.078 | $0.067 | - | $0.085 | $0.074 | $0.071 | - | $0.067 | $0.064 | $0.048 | - | $0.045 | $0.045 | $0.038 | $0.042 | $0.038 | $0.035 | $0.022 | $0.035 | $0.019 | $0.019 | $0.022 |
EPS (Diluted) | $0.75 | $0.63 | $0.49 | $0.57 | $0.45 | $0.48 | $0.54 | $0.45 | $0.39 | $0.29 | $0.49 | $0.47 | $0.50 | $0.55 | $0.72 | $0.72 | $0.69 | $0.61 | $0.46 | $0.79 | $0.81 | $0.85 | $0.86 | $0.81 | $0.66 | $0.46 | $0.62 | $0.57 | $0.61 | $0.58 | $0.59 | $0.58 | $0.52 | $0.48 | $0.19 | $0.47 | $0.43 | $0.41 | $0.41 | $0.40 | $0.40 | $0.38 | $0.39 | $0.39 | $0.39 | $0.37 | $0.37 | $0.40 | $0.38 | $0.36 | $0.36 | $0.35 | $0.31 | $0.29 | $0.29 | $0.27 | $0.26 | $0.23 | - | -$0.27 | $0.17 | $0.14 | - | $0.13 | $0.19 | $0.16 | - | -$0.03 | $0.17 | $0.26 | - | $0.23 | $0.34 | $0.32 | - | $0.33 | $0.57 | $0.30 | - | $0.31 | $0.30 | $0.28 | - | $0.28 | $0.27 | $0.20 | - | $0.25 | $0.23 | $0.23 | - | $0.21 | $0.22 | $0.19 | - | $0.19 | $0.18 | $0.15 | - | $0.13 | $0.13 | $0.11 | - | $0.13 | $0.11 | $0.12 | - | $0.11 | $0.11 | $0.10 | - | $0.10 | $0.10 | $0.097 | - | $0.097 | $0.097 | $0.085 | - | $0.062 | $0.097 | $0.089 | - | $0.089 | $0.081 | $0.081 | - | $0.081 | $0.078 | $0.067 | - | $0.085 | $0.074 | $0.071 | - | $0.067 | $0.064 | $0.048 | - | $0.045 | $0.045 | $0.038 | $0.042 | $0.038 | $0.035 | $0.022 | $0.035 | $0.019 | $0.019 | $0.022 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |