GATX Corporation(GATX:US)
Market Cap$5.876B
Key Metrics
Price$165.51
Revenue (TTM)$1.903B
Holders Revenue (TTM)$158.4M
Gross Profit (TTM)$911.5M
Earnings (TTM)$337.4M
EBITDA (TTM)$1.1B
Op. Margin (TTM)30.12%
Dividend Yield1.56%
Holders Yield2.7%
Cash on hand$740.9M
Total Assets$17.944B
Net Assets$3.656B
Total Debt$12.628B
Key Metrics
Price$165.51
Revenue (TTM)$1.903B
Holders Revenue (TTM)$158.4M
Gross Profit (TTM)$911.5M
Earnings (TTM)$337.4M
EBITDA (TTM)$1.1B
Op. Margin (TTM)30.12%
Dividend Yield1.56%
Holders Yield2.7%
Cash on hand$740.9M
Total Assets$17.944B
Net Assets$3.656B
Total Debt$12.628B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $583.7M | $449M | $439.3M | $430.5M | $421.6M | $413.5M | $405.4M | $386.7M | $379.9M | $368.7M | $360.1M | $343.2M | $338.9M | $322.7M | $321M | $312.7M | $316.6M | $321M | $313.5M | $317.1M | $305.8M | $304.9M | $304.4M | $300.5M | $299.4M | $356.7M | $298.8M | $297.5M | $317M | $356.4M | $349.7M | $349.5M | $305.3M | $352.8M | $359.6M | $348.4M | $316.1M | $362.1M | $362.9M | $358.9M | $334.4M | $378.7M | $386.2M | $365.3M | $319.7M | $401.4M | $397.2M | $365.8M | $286.6M | $356.6M | $353.2M | $338.9M | $272.3M | $272.3M | $331.9M | $323.1M | $256.5M | $350.4M | $337.9M | $314.6M | $265M | $306.3M | $308.7M | $288.2M | $263.6M | $279.7M | $276.6M | $288.8M | $264.4M | $242.6M | $420.5M | $378.3M | $311.1M | $343.9M | $379.9M | $347.3M | $274.9M | $318.5M | $336.2M | $303.9M | $271M | $278.2M | $285.9M | $335.3M | $259.4M | $410.1M | $308.1M | $283M | $257.8M | $335.1M | $275.9M | $284.5M | $307.9M | $309.3M | $342.6M | $354.1M | $286.3M | $343.7M | $368.8M | $437.6M | $370.5M | $375M | $364.3M | $342.5M | $309M | $533.2M | $314.1M | $331.1M | $451.4M | $457.1M | $464.4M | $441.2M | $413.6M | $441.7M | $430.9M | $434.7M | $394.6M | $405.2M | $367.8M | $337.8M | $303.6M | $319.3M | $315.4M | $317.1M | $290.8M | $311M | $298.9M | $284.4M | $260.7M | $280.5M | $279.9M | $289.4M | $237.1M | $255.1M | $272.8M | $259.3M | $231.9M | $262.5M | $272.2M | $242.6M | $211.8M | $241.9M | $224.8M | $212.8M | $190.9M | $187.4M | $185M | $174.3M | $155M | $142.5M | $152.6M | $156.1M | $120.7M | $125.8M | $143.7M | $143.6M | $114.5M | $127.2M | $132.4M | $181.7M | $167.6M | $70.5M | $217M | $213.3M | $193.3M | $226.7M | $215M | $219M | $186.6M |
Cost of Revenue | $317.3M | $226.1M | $229.1M | $218.5M | $214.7M | $210.1M | $207.3M | $204.1M | $196.4M | $199M | $194.1M | $185.8M | $184.7M | $172.1M | $177.2M | $173.7M | $177.4M | $178M | $178M | $183.8M | $178.4M | $175.8M | $176M | $179.6M | $183.6M | $225.9M | $173.3M | $176.2M | $186.9M | $216.4M | $210.3M | $213.4M | $184.1M | $216.9M | $218.2M | $215.4M | $178.6M | $223.5M | $213.9M | $218.2M | $176.9M | $219.3M | $229.7M | $224.3M | $186.4M | $256.6M | $249.7M | $237M | $173.7M | $233.8M | $232.2M | $228.7M | $173.5M | $514.2M | $218.7M | $215M | $161.5M | -$23.5M | $119M | $72.5M | $43.5M | -$14.6M | $109.4M | $100.3M | $74.2M | $144.8M | $91.6M | $126.3M | $95.9M | $146M | $174.1M | $173.8M | $110.3M | $125.3M | $155.6M | $150.1M | $111.2M | $75.3M | $116.3M | $114.1M | $110.4M | $164.8M | $129.7M | - | $104.8M | $162.5M | $127.5M | $128.2M | $108.3M | - | $122M | $118.1M | $127M | $167.1M | $122.7M | $191M | $94.6M | $203.4M | $218.2M | $226.2M | $212M | $209.9M | $191.5M | $181.7M | $173.6M | $150.3M | $147.6M | $140.5M | $177.6M | $225.3M | $224.6M | $213.7M | $187.6M | $226.4M | $212.2M | $218.4M | $183.3M | $208.1M | $171.3M | $165.7M | $150M | $165.5M | $162.3M | $154.4M | $139.8M | $155.4M | $149.8M | $145.8M | $128.5M | $146.5M | $138.5M | $132.2M | $110.4M | $128.3M | $129.7M | $125.3M | $109.7M | $116.7M | $124.7M | $107.1M | $84.8M | $100.4M | $90.6M | $90.6M | $67.2M | $115M | $42.6M | - | $39.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $266.4M | $222.9M | $210.2M | $212M | $206.9M | $203.4M | $198.1M | $182.6M | $183.5M | $169.7M | $166M | $157.4M | $154.2M | $150.6M | $143.8M | $139M | $139.2M | $143M | $135.5M | $133.3M | $127.4M | $129.1M | $128.4M | $120.9M | $115.8M | $130.8M | $125.5M | $121.3M | $130.1M | $140M | $139.4M | $136.1M | $121.2M | $135.9M | $141.4M | $133M | $137.5M | $138.6M | $149M | $140.7M | $157.5M | $159.4M | $156.5M | $141M | $133.3M | $144.8M | $147.5M | $128.8M | $112.9M | $122.8M | $121M | $110.2M | $98.8M | -$241.9M | $113.2M | $108.1M | $95M | $373.9M | $218.9M | $242.1M | $221.5M | $320.9M | $199.3M | $187.9M | $189.4M | $134.9M | $185M | $162.5M | $168.5M | $96.6M | $246.4M | $204.5M | $200.8M | $218.6M | $224.3M | $197.2M | $163.7M | $243.2M | $219.9M | $189.8M | $160.6M | $113.4M | $156.2M | - | $154.6M | $247.6M | $180.6M | $154.8M | $149.5M | - | $153.9M | $166.4M | $180.9M | $142.2M | $219.9M | $163.1M | $191.7M | $140.3M | $150.6M | $211.4M | $158.5M | $165.1M | $172.8M | $160.8M | $135.4M | $382.9M | $166.5M | $190.6M | $273.8M | $231.8M | $239.8M | $227.5M | $226M | $215.3M | $218.7M | $216.3M | $211.3M | $197.1M | $196.5M | $172.1M | $153.6M | $153.8M | $153.1M | $162.7M | $151M | $155.6M | $149.1M | $138.6M | $132.2M | $134M | $141.4M | $157.2M | $126.7M | $126.8M | $143.1M | $134M | $122.2M | $145.8M | $147.5M | $135.5M | $127M | $141.5M | $134.2M | $122.2M | $123.7M | $72.4M | $142.4M | - | $115.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $93.1M | $87.6M | $83M | $74.7M | $72.6M | $80.8M | $71.3M | $72.4M | $69.5M | $71.9M | $63M | $63M | $61.4M | $61M | $56.3M | $57.2M | $57.9M | $70.2M | $55.6M | $59.2M | $57.3M | $55.5M | $50.3M | $52.6M | $48.9M | $60.8M | $50.3M | $50.8M | $54.1M | $60.4M | $55M | $55.3M | $53.5M | $61.2M | $51M | $50.4M | $52.3M | $57M | $58.2M | $55.7M | $47.6M | $72.7M | $52.7M | $52.4M | $53M | $63.4M | $53.8M | $51.6M | $49.3M | $55.4M | $48.9M | $52.8M | $47.3M | $44.6M | $45.2M | $45.2M | $41.8M | $43M | $38.5M | $108.2M | $105.7M | $37.5M | $31M | $67.6M | $68.1M | $3.5M | $34.8M | $44.1M | $36.4M | $8.4M | $55.9M | $54.5M | $82M | $118.8M | $136.1M | $125.8M | $62.6M | -$152.8M | $111.2M | $133.5M | $57.3M | -$191.3M | $175.2M | $190.9M | $143.5M | -$226M | $161.9M | $167.5M | $143.6M | -$348.2M | $169.5M | $161.3M | $171.1M | $72.9M | $174.5M | $131.3M | $123.1M | $35M | $30.7M | $33M | $142.8M | $240.1M | $30.9M | $105.1M | -$5.5M | -$259.9M | $39.6M | $67.3M | $206.9M | $296.7M | $289.7M | $279.2M | $245.7M | $292.6M | $279.6M | $279M | $238.5M | $268.2M | $216.1M | $211.3M | $184.9M | $212.1M | $200.9M | $190.4M | $177.4M | $193.2M | $186.7M | $181M | $163M | $38.4M | $39.5M | $31.7M | $30.6M | $31.3M | $100.3M | $35M | $30.2M | $42.1M | $44.5M | $33M | $34.5M | $35.5M | $34.1M | $30.4M | $32.2M | -$5.6M | $49.4M | - | $28.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $71.3M | $71.6M | $66.2M | $58.2M | $56.6M | $64.6M | $57.2M | $58.6M | $55.9M | $59.3M | $51M | $52M | $50.4M | $52.3M | $47.6M | $47.9M | $47.2M | $57.5M | $45.9M | $47.8M | $47.1M | $46.2M | $42M | $43.4M | $40.4M | $53M | $42.6M | $43M | $46.1M | $53.5M | $46.5M | $46.2M | $44.9M | $52.7M | $42.5M | $42.6M | $42.7M | $46.9M | $48.1M | $40.9M | $38.8M | $57.7M | $44.4M | $44.6M | $45.7M | $55.8M | $45.8M | $44.9M | $42.7M | $48.5M | $42M | $45.8M | $42M | $44.6M | $38.6M | $38.9M | $38.1M | $43M | $38.5M | $37.4M | $36.4M | $37.5M | $31M | $67.6M | $68.1M | $3.5M | $34.8M | $44.1M | $36.4M | $8.4M | $55.9M | $54.5M | $49.7M | $39.3M | $55.9M | $50.9M | $38M | $40M | $36.2M | $38.3M | $33.8M | $46M | $34.7M | $42.3M | $38.7M | $43.9M | $38M | $43.2M | $38.2M | $57.6M | $38.7M | $40.8M | $44.1M | $63.5M | $50.4M | $52.9M | $66.3M | $51M | $55.1M | $66.3M | $57.3M | $61.8M | $54.6M | $51.1M | $41.1M | $51.1M | $47.6M | $54.5M | $54.8M | $56.7M | $65.1M | $65.5M | $58.1M | $55.1M | $67.4M | $60.6M | $55.2M | $47.6M | $44.8M | $45.6M | $34.9M | $28.2M | $38.6M | $36M | $37.6M | $18.6M | $36.9M | $35.2M | $34.5M | $38.4M | $39.5M | $31.7M | $30.6M | $31.3M | $100.3M | $35M | $30.2M | $42.1M | $44.5M | $33M | $34.5M | $35.5M | $34.1M | $30.4M | $32.2M | -$5.6M | $49.4M | - | $28.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $21.8M | $16M | $16.8M | $16.5M | $16M | $16.2M | $14.1M | $13.8M | $13.6M | $12.6M | $12M | $11M | $11M | $8.7M | $8.7M | $9.3M | $10.7M | $12.7M | $9.7M | $11.4M | $10.2M | $9.3M | $8.3M | $9.2M | $8.5M | $7.8M | $7.7M | $7.8M | $8M | $6.9M | $8.5M | $9.1M | $8.6M | $8.5M | $8.5M | $7.8M | $9.6M | $10.1M | $10.1M | $14.8M | $8.8M | $15M | $8.3M | $7.8M | $7.3M | $7.6M | $8M | $6.7M | $6.6M | $6.9M | $6.9M | $7M | $5.3M | - | $6.6M | $6.3M | $3.7M | - | - | $70.8M | $69.3M | - | - | - | - | - | - | - | - | - | - | - | $32.3M | $79.5M | $80.2M | $74.9M | $24.6M | -$192.8M | $75M | $95.2M | $23.5M | -$237.3M | $140.5M | $148.6M | $104.8M | -$269.9M | $123.9M | $124.3M | $105.4M | -$405.8M | $130.8M | $120.5M | $127M | $9.4M | $124.1M | $78.4M | $56.8M | -$16M | -$24.4M | -$33.3M | $85.5M | $178.3M | -$23.7M | $54M | -$46.6M | -$311M | -$8M | $12.8M | $152.1M | $240M | $224.6M | $213.7M | $187.6M | $237.5M | $212.2M | $218.4M | $183.3M | $220.6M | $171.3M | $165.7M | $150M | $183.9M | $162.3M | $154.4M | $139.8M | $174.6M | $149.8M | $145.8M | $128.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $173.3M | $135.3M | $127.2M | $137.3M | $134.3M | $122.6M | $126.8M | $110.2M | $114M | $97.8M | $103M | $94.4M | $92.8M | $89.6M | $87.5M | $81.8M | $81.3M | $72.8M | $79.9M | $74.1M | $70.1M | $73.6M | $78.1M | $68.3M | $66.9M | $70M | $75.2M | $70.5M | $76M | $79.6M | $84.4M | $80.8M | $67.7M | $74.7M | $90.4M | $82.6M | $85.2M | $81.6M | $90.8M | $85M | $109.9M | $86.7M | $103.8M | $88.6M | $80.3M | $81.4M | $93.7M | $77.2M | $63.6M | $67.4M | $72.1M | $57.4M | $51.5M | -$134.8M | $68M | $62.9M | $53.2M | -$5M | $122.7M | $76.6M | $63.5M | -$39.5M | $114M | $65.2M | $69.6M | $75.5M | $94.9M | $63M | $81M | $36M | $136.1M | $96.1M | $102.9M | $45.7M | $118.9M | $98.5M | $58.9M | $335.7M | $65.7M | $56.3M | $62.2M | $160.4M | -$54.8M | $95M | -$40.7M | $404.6M | -$30.1M | -$61M | -$39.2M | -$129.3M | -$62.5M | -$42.7M | -$69.2M | -$47.7M | -$42.2M | $31.8M | -$20M | -$9.7M | $16.6M | $68.6M | $15.7M | -$124.4M | $60.7M | $55.7M | $61.5M | $554.9M | $60.9M | $51.1M | $66.9M | -$139.6M | -$115.3M | -$117.1M | -$81.7M | -$144.4M | -$123.7M | -$125M | -$87.3M | -$128.3M | -$72.2M | -$87.3M | -$75.8M | -$104.3M | -$90.1M | -$70.3M | -$67.1M | -$81.8M | -$80M | -$83M | -$68.7M | $57.8M | $61.8M | $87.7M | $61.1M | $59.2M | $7.2M | $64.8M | $59.8M | $70.1M | $70.9M | $69.4M | $63.6M | $74.3M | $70.4M | $63.2M | $66.1M | $51.8M | $68.4M | $174.3M | $64.7M | -$230.2M | $152.6M | $156.1M | $120.7M | -$230.7M | $143.7M | $143.6M | $114.5M | -$241.8M | $132.4M | $181.7M | $167.6M | -$447.8M | $217M | $213.3M | $193.3M | -$444M | $215M | $219M | $186.6M |
| -$93.8M | -$65.4M | -$68.6M | -$56.8M | -$64.2M | -$62.1M | -$41.3M | -$68M | -$40.8M | -$49.7M | -$49.4M | -$27.5M | -$15.9M | -$44M | -$52.2M | -$87.4M | $20.5M | -$17.8M | -$28.2M | -$23.4M | -$32.4M | -$50.2M | -$40.9M | -$44.4M | -$26.1M | -$33.8M | -$41.3M | -$13M | -$40.8M | -$50.3M | -$36.1M | -$45.9M | $14.9M | -$49.9M | -$33.2M | -$19.6M | -$15.8M | -$71.9M | $30.8M | -$3.5M | -$17.3M | -$12.8M | -$45.3M | -$31.4M | $400K | -$16.3M | -$34.9M | -$16.2M | -$17.3M | -$15.4M | -$22M | -$26.7M | -$25.3M | $184.2M | -$35.5M | -$22.8M | -$15.2M | $90M | -$38.1M | -$40.9M | -$37.7M | $224.2M | -$44.4M | -$40M | -$43.3M | -$77.2M | -$108M | -$37.4M | -$40M | -$79.9M | $4.1M | -$16.5M | -$14.3M | $0 | $1M | -$11.9M | -$1.5M | -$1.7M | -$600K | - | -$3.1M | - | -$11.5M | - | $20.8M | - | $91.6M | $20.2M | $58.4M | - | $54M | $19.1M | $53.2M | - | $19.7M | -$297.8M | $31.9M | -$26.9M | -$22.8M | -$30.6M | - | - | $16.7M | - | $18M | - | $18.9M | $14.9M | $12.9M | $12M | $9.9M | $11.4M | $10.3M | -$216M | $8.8M | $7.4M | $5.9M | $6.8M | $7.3M | $7.8M | $6.5M | $7M | $10.1M | $4.3M | $6.9M | $5.8M | $6.4M | $5.9M | $4.4M | $4.3M | $6M | $4.5M | $4.9M | - | - | - | $5.9M | $6.5M | $7.1M | $5.8M | $4.8M | $3.5M | $3.9M | $4.1M | $2.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $151M | $102.2M | $98.2M | $96.2M | $94.9M | $91.5M | $88.9M | $82.8M | $77.8M | $72.6M | $68.1M | $63.7M | $59M | $57.3M | $53.6M | $51.9M | $51.2M | $50.6M | $49.8M | $50M | $53.6M | $48.8M | $48.6M | $47.4M | $45.5M | $46.7M | $44.7M | $45.5M | $46.5M | $43.9M | $42.6M | $42.2M | $39.9M | $41.1M | $40.2M | $40M | $39.2M | $38.2M | $36.2M | $36.5M | $37.2M | $38M | $37.7M | $38.5M | $40.9M | $38.8M | $38.1M | $39.5M | $42M | $41.4M | $41.1M | $43.2M | $40.9M | - | $42.9M | $41.6M | $42.6M | - | - | $43.1M | $42.9M | - | - | $41.2M | $42.6M | $43M | $40.3M | $43.3M | $41.5M | $43.8M | $36M | $35.6M | $36.2M | - | $32.7M | $30.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $57.2M | $36.8M | $29.6M | $39.4M | $30.7M | $29.4M | $47.6M | $14.8M | $37M | $22.9M | $18.7M | $36.2M | $43.1M | $13.3M | $1.4M | -$35.5M | $71.7M | $32.8M | $21.6M | $26.6M | $21.2M | -$1.4M | $7.7M | $3M | $19.4M | $12.9M | $3.4M | $32.5M | $5.7M | -$6.4M | $6.5M | -$3.7M | $54.8M | -$8.8M | $7M | $20.4M | $23.4M | -$33.7M | $67M | $33M | $19.9M | $25.2M | -$7.6M | $7.1M | $41.3M | $22.5M | $3.2M | $23.3M | $24.7M | $26M | $19.1M | $16.5M | $15.6M | $184.2M | $7.4M | $18.8M | $27.4M | $90M | -$38.1M | $2.2M | $5.2M | $224.2M | -$44.4M | $1.2M | -$700K | -$34.2M | -$67.7M | $5.9M | $1.5M | -$36.1M | $40.1M | $19.1M | $21.9M | $0 | $33.7M | $18.8M | -$1.5M | -$1.7M | -$600K | - | -$3.1M | - | -$11.5M | - | $20.8M | - | $91.6M | $20.2M | $58.4M | - | $54M | $19.1M | $53.2M | - | $19.7M | -$297.8M | $31.9M | -$26.9M | -$22.8M | -$30.6M | - | - | $16.7M | - | $18M | - | $18.9M | $14.9M | $12.9M | $12M | $9.9M | $11.4M | $10.3M | -$216M | $8.8M | $7.4M | $5.9M | $6.8M | $7.3M | $7.8M | $6.5M | $7M | $10.1M | $4.3M | $6.9M | $5.8M | $6.4M | $5.9M | $4.4M | $4.3M | $6M | $4.5M | $4.9M | - | - | - | $5.9M | $6.5M | $7.1M | $5.8M | $4.8M | $3.5M | $3.9M | $4.1M | $2.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $79.5M | $69.9M | $58.6M | $80.5M | $70.1M | $60.5M | $85.5M | $42.2M | $73.2M | $48.1M | $53.6M | $66.9M | $76.9M | $45.6M | $35.3M | -$5.6M | $101.8M | $55M | $51.7M | $50.7M | $37.7M | $23.4M | $37.2M | $23.9M | $40.8M | $36.2M | $33.9M | $57.5M | $35.2M | $29.3M | $48.3M | $34.9M | $82.6M | $24.8M | $57.2M | $63M | $69.4M | $9.7M | $121.6M | $81.5M | $92.6M | $73.9M | $58.5M | $57.2M | $80.7M | $65.1M | $58.8M | $61M | $46.3M | $52M | $50.1M | $30.7M | $26.2M | $9.9M | $32.5M | $40.1M | $38M | $43M | $43.7M | $35.7M | $25.8M | $17.6M | $28.3M | $25.2M | $26.3M | $21.8M | $27.2M | $19.7M | $39.5M | $40.3M | $100.1M | $60.5M | $66.7M | $45.7M | $86.2M | $67.8M | $58.9M | $44.8M | $65.7M | $56.3M | $59.1M | -$177.7M | $49M | $54.2M | $43.2M | $95.6M | $73.1M | $27.3M | $30.6M | $23.8M | $33.5M | $28.9M | $3.7M | -$47.7M | $24M | $31.8M | $30.9M | -$36.6M | -$11.5M | $38M | $15.7M | -$124.4M | $60.7M | $55.7M | $61.5M | $78.9M | $60.9M | $51.1M | $66.9M | -$1M | $58.9M | $46.9M | $57.8M | -$224.2M | $41M | $45.5M | $50.4M | $3.6M | $51.2M | $37.1M | $36.8M | -$6.9M | $38.7M | $44.4M | $40.8M | $18.2M | $37.5M | $31M | $31.1M | $26.2M | $29.1M | $41M | $27.8M | $22.1M | -$29.7M | $23.4M | $23.1M | $31.5M | $30.4M | $28.3M | $26.1M | $33.5M | $30M | $24.1M | $30.6M | $22.1M | $27.4M | - | $27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $21.2M | $9.1M | $16.4M | $21M | $16.6M | $8.1M | $22.9M | $10.4M | $18.6M | $6.4M | $14.5M | $17.6M | $20.2M | $16M | $13.7M | $2.7M | $22.4M | $16.8M | $14.4M | $13.6M | $8.4M | $7.7M | $11.8M | $4.7M | $13.1M | $12.5M | $9.5M | $13.3M | $8.4M | -$8.7M | $13.1M | $9.1M | $20.6M | -$304M | $20.4M | $19.3M | $20.6M | -$2.9M | $41.1M | $26.7M | $30.8M | $42.8M | $20.3M | $20.8M | $27M | $21.5M | $19.9M | $20.2M | $14.1M | $17.6M | $31.3M | $9.1M | $7.5M | -$200K | -$1.7M | $13.2M | $10.8M | $11.4M | $10.8M | $9.3M | $5.9M | -$1.9M | $7.2M | $3.7M | $7.6M | $300K | $7.6M | $7M | $11.9M | $11.4M | $26.2M | $20.3M | $14.9M | $4.3M | $22.3M | $24.3M | $21.9M | $17.1M | $22.1M | $15.3M | $21M | -$65.4M | $17.3M | $19.7M | $14.8M | $24.7M | $24.9M | $7.6M | $10.9M | -$3.8M | $12.2M | $10.8M | $1.9M | -$18.3M | $4.9M | $11.4M | $12M | -$24.5M | -$4.2M | $15.5M | $11.3M | -$47.6M | $23.1M | $23.3M | $23.9M | $47.1M | $24.5M | $18.5M | $27.7M | $17M | $20.8M | $16.1M | $20.4M | -$53M | $13M | $15.3M | $19.2M | $13.1M | $17.8M | $11.4M | $12.1M | $5.8M | $12.2M | $14.5M | $15.1M | $15.6M | $12.2M | $10.1M | $10.9M | $10M | $17.4M | $14.8M | $9.2M | $9.7M | -$14.3M | $6.9M | $7.3M | $10.4M | $8.3M | $7.7M | $7.2M | $9.2M | $9.2M | $6.2M | $10.7M | $6.9M | $9.6M | - | $9.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $79.1M | $97M | $82.2M | $75.5M | $78.6M | $76.5M | $89M | $44.4M | $74.3M | $66M | $52.5M | $63.3M | $77.4M | $48.4M | $29.1M | $2.6M | $75.8M | $61M | $40.1M | $5.5M | $36.5M | $17.8M | $47.9M | $39.3M | $46.3M | $56.6M | $45.1M | $68M | $41.5M | $49.2M | $47M | $38.8M | $76.3M | $342.1M | $49M | $53.4M | $57.5M | $30.9M | $95.7M | $61.2M | $69.3M | $58.2M | $39.5M | $45.4M | $62.2M | $58.5M | $51.3M | $53.1M | $42.1M | $53.3M | $53.8M | $35.1M | $27.1M | $29.7M | $53.8M | $23.5M | $30.3M | $31.6M | $32.9M | $26.4M | $19.9M | $19.5M | $21.1M | $21.5M | $18.7M | $21.5M | $19.6M | $12.7M | $27.6M | $28.9M | $73.9M | $40.2M | $51.8M | $40.8M | $85.6M | $42.4M | $34.9M | $35.1M | -$10.6M | $40.7M | $46.4M | -$111.9M | $34.3M | $34.9M | $28.4M | $71.2M | $40.7M | $34.8M | $22.9M | $27.6M | $22.7M | $24.8M | $1.8M | -$29.4M | $19.1M | $20.4M | -$9.8M | -$12.1M | -$7.3M | $21.6M | $170.7M | -$60.6M | $45.1M | $41.5M | $40.6M | $31.8M | $42.2M | $38.1M | $39.2M | $25.6M | $38.1M | $30.8M | $37.4M | -$140.3M | $28M | $30.2M | $31.2M | $18.9M | $33.4M | $25.7M | $24.7M | $18.7M | $26.5M | $29.9M | $25.7M | $25.1M | $25.3M | $20.9M | $20.2M | $16.2M | $11.7M | $26.2M | $18.6M | -$8.6M | -$8.1M | $21.4M | -$27.1M | $21.1M | $22.1M | $20.6M | $18.9M | $24.3M | $20.8M | $17.9M | $19.9M | $15.2M | $17.8M | $15.3M | $17.4M | $9M | $13.1M | $15.6M | $9.3M | $8.1M | $9.1M | $9.8M | $7.7M | $9.7M | $3.3M | $7.9M | $7.8M | $8M | -$70.8M | $8.2M | $9.1M | $9.1M | $8.7M | $7.7M | $11.2M |
Minority Interests | $6.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$7.3M | -$4.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $1.5M | - | - | $1.3M | $1.4M | - | - | - | $1.4M | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $84M | $97M | $82.2M | $74.2M | $77.2M | $76.5M | $89M | $44.4M | $72.9M | $66M | $52.5M | $63.3M | $77.4M | $48.4M | $29.1M | $2.6M | $75.8M | $61M | $40.1M | $5.5M | $36.5M | $17.8M | $47.9M | $39.3M | $46.3M | $56.6M | $45.1M | $68M | $41.5M | $49.2M | $47M | $38.8M | $76.3M | $342.1M | $49M | $53.4M | $57.5M | $30.9M | $95.7M | $61.2M | $69.3M | $58.2M | $39.5M | $45.4M | $62.2M | $58.5M | $51.3M | $53.1M | $42.1M | $53.3M | $53.8M | $35.1M | $27.1M | $29.7M | $53.8M | $23.5M | $30.3M | $31.6M | $32.9M | $26.4M | $19.9M | $19.5M | $21.1M | $21.5M | $18.7M | $21.5M | $19.6M | $12.7M | $27.6M | $28.9M | $73.9M | $40.2M | $51.8M | $40.8M | $85.6M | $42.4M | $34.9M | $35.1M | -$10.6M | $40.7M | $46.4M | -$111.9M | $34.3M | $34.9M | $28.4M | $71.2M | $40.7M | $34.8M | $22.9M | $27.6M | $22.7M | $24.8M | $1.8M | -$29.4M | $19.1M | $20.4M | -$9.8M | -$12.1M | -$7.3M | $21.6M | $170.7M | -$60.6M | $45.1M | $41.5M | $40.6M | $31.8M | $42.2M | $38.1M | $39.2M | $25.6M | $38.1M | $30.8M | $37.4M | -$140.3M | $28M | $30.2M | $31.2M | $18.9M | $33.4M | $25.7M | $24.7M | $18.7M | $26.5M | $29.9M | $25.7M | $25.1M | $25.3M | $20.9M | $20.2M | $16.2M | $11.7M | $26.2M | $18.6M | -$8.6M | -$15.4M | $16.5M | -$27.1M | $21.1M | $22.1M | $20.6M | $18.9M | $24.3M | $20.8M | $17.9M | $19.9M | $15.2M | $17.8M | $15.3M | $17.4M | $9M | $13.1M | $15.6M | $9.3M | $8.1M | $9.1M | $9.8M | $7.7M | $9.7M | $3.3M | $7.9M | $7.8M | $8M | -$70.8M | $8.2M | $9.1M | $9.1M | $8.7M | $7.7M | $11.2M |
Shares Outstanding (Basic) | 35.7M | 35.8M | 35.9M | 35.9M | 35.9M | 35.8M | 35.8M | 35.8M | 35.8M | 35.7M | 35.7M | 35.6M | 35.3M | 35.2M | 35.2M | 35.5M | 35.5M | 35.5M | 35.5M | 35.4M | 35.2M | 35M | 35M | 34.9M | 34.9M | 34.9M | 35.4M | 36M | 36.5M | 37.1M | 37.7M | 37.7M | 37.9M | 38.1M | 38.6M | 39M | 39.4M | 39.7M | 40.1M | 40.6M | 41.4M | 42M | 42.8M | 43.5M | 44.1M | 44.2M | 44.4M | 45.5M | 46M | 46.1M | 46.2M | 46.5M | 46.9M | 46.9M | 46.9M | 46.8M | 46.7M | - | 46.5M | 46.4M | 46.3M | - | 46.2M | 46.2M | 46M | - | 45.9M | 46.2M | 48.3M | - | 48.6M | 46.4M | 46.8M | - | 48.7M | 50.6M | 52.2M | - | 51.08M | 50.89M | 50.57M | - | 50.27M | 49.93M | 49.64M | - | 49.36M | 49.3M | 49.26M | - | 49.11M | 49.08M | 49.06M | - | 48.93M | 48.87M | 48.8M | - | 48.62M | 48.5M | 48.36M | - | 47.54M | 47.58M | 48.33M | - | 49.65M | 49.48M | 49.62M | - | 48.85M | 48.89M | 49.21M | - | 48.28M | 47.94M | 45.22M | - | 44.53M | 45.89M | 46.6M | - | 46.49M | 45.3M | 45.89M | - | 46M | 47.5M | 48.1M | - | 46.67M | 45.17M | 47.69M | - | 32.08M | 48.53M | 34.3M | - | 46.04M | 45.78M | 47.25M | - | 45.22M | 47.11M | 46.28M | - | 42.38M | 37.32M | 37.83M | - | 37.43M | 37.14M | 35.77M | - | 37.92M | 37.69M | 38.5M | - | 36.67M | 52.67M | 55.71M | - | 50.57M | 58.57M | 60.67M | - | 62.14M | 59.23M | 58.95M |
Shares Outstanding (Diluted) | 35.8M | 35.9M | 36M | 35.9M | 36M | 35.9M | 35.9M | 35.9M | 35.9M | 35.8M | 35.8M | 35.7M | 35.8M | 35.8M | 35.7M | 36M | 36M | 36M | 36M | 36M | 35.9M | 35.6M | 35.4M | 35.4M | 35.4M | 35.6M | 36M | 36.7M | 37.1M | 37.8M | 38.5M | 38.4M | 38.5M | 38.7M | 39.2M | 39.5M | 39.9M | 40.2M | 40.6M | 41.1M | 41.8M | 42.5M | 43.4M | 44.2M | 44.8M | 44.9M | 45.2M | 46.3M | 46.8M | 46.8M | 46.8M | 47.1M | 47.7M | 47.7M | 47.6M | 47.5M | 47.5M | - | 47.2M | 47.2M | 47M | - | 46.7M | 46.7M | 47.5M | - | 48M | 48.3M | 50.3M | - | 50.9M | 50.6M | 51.6M | - | 53.7M | 55.9M | 59.1M | - | 62M | 62.06M | 61.63M | - | 61.33M | 61.04M | 60.6M | - | 60.27M | 54.79M | 54.78M | - | 54.36M | 49.19M | 49.06M | - | 49.13M | 49.26M | 49.2M | - | 48.62M | 49.29M | 49.48M | - | 48.67M | 48.61M | 49.51M | - | 50.84M | 50.8M | 50.26M | - | 50.13M | 50.49M | 50.54M | - | 50M | 49.51M | 48.75M | - | 48.41M | 48.49M | 48.43M | - | 49.07M | 48.23M | 48.49M | - | 48.65M | 47.5M | 48.1M | - | 47.66M | 47.64M | 47.69M | - | 32.08M | 48.53M | 34.3M | - | 47.02M | 46.82M | 47.25M | - | 45.22M | 47.11M | 46.28M | - | 42.38M | 37.32M | 37.83M | - | 37.43M | 37.14M | 35.77M | - | 37.92M | 37.69M | 38.5M | - | 36.67M | 52.67M | 55.71M | - | 50.57M | 58.57M | 60.67M | - | 62.14M | 59.23M | 58.95M |
EPS (Basic) | $2.35 | $2.67 | $2.25 | $2.07 | $2.15 | $2.10 | $2.44 | $1.22 | $2.04 | $1.82 | $1.44 | $1.74 | $2.19 | $1.38 | $0.82 | $0.07 | $2.14 | $1.72 | $1.13 | $0.16 | $1.04 | $0.51 | $1.37 | $1.12 | $1.33 | $1.62 | $1.27 | $1.89 | $1.14 | $1.33 | $1.25 | $1.03 | $2.01 | $8.98 | $1.27 | $1.37 | $1.46 | $0.78 | $2.39 | $1.51 | $1.67 | $1.39 | $0.92 | $1.04 | $1.41 | $1.32 | $1.16 | $1.17 | $0.92 | $1.16 | $1.16 | $0.75 | $0.58 | $0.63 | $1.15 | $0.50 | $0.65 | - | $0.71 | $0.57 | $0.43 | - | $0.45 | $0.47 | $0.41 | - | $0.43 | $0.27 | $0.57 | - | $1.52 | $0.87 | $1.10 | - | $1.76 | $0.83 | $0.67 | - | -$0.21 | $0.80 | $0.92 | - | $0.68 | $0.70 | $0.57 | - | $0.82 | $0.71 | $0.46 | - | $0.46 | $0.51 | $0.04 | - | $0.39 | $0.42 | -$0.20 | - | -$0.15 | $0.45 | $3.53 | - | $0.95 | $0.87 | $0.84 | - | $0.85 | $0.77 | $0.79 | - | $0.78 | $0.63 | $0.76 | - | $0.58 | $0.63 | $0.69 | - | $0.75 | $0.56 | $0.53 | - | $0.57 | $0.66 | $0.56 | - | $0.55 | $0.44 | $0.42 | - | $0.21 | $0.58 | $0.39 | - | -$0.48 | $0.34 | -$0.79 | - | $0.48 | $0.45 | $0.40 | - | $0.46 | $0.38 | $0.43 | - | $0.42 | $0.41 | $0.46 | - | $0.35 | $0.42 | $0.26 | - | $0.24 | $0.26 | $0.20 | - | $0.09 | $0.15 | $0.14 | - | -$1.40 | $0.14 | $0.15 | - | $0.14 | $0.13 | $0.19 |
EPS (Diluted) | $2.35 | $2.66 | $2.25 | $2.06 | $2.15 | $2.10 | $2.43 | $1.21 | $2.03 | $1.81 | $1.44 | $1.74 | $2.16 | $1.36 | $0.81 | $0.07 | $2.10 | $1.69 | $1.11 | $0.15 | $1.02 | $0.50 | $1.35 | $1.11 | $1.31 | $1.59 | $1.25 | $1.86 | $1.12 | $1.30 | $1.22 | $1.01 | $1.98 | $8.83 | $1.25 | $1.35 | $1.44 | $0.77 | $2.36 | $1.49 | $1.66 | $1.37 | $0.91 | $1.03 | $1.39 | $1.30 | $1.14 | $1.15 | $0.90 | $1.14 | $1.15 | $0.74 | $0.57 | $0.62 | $1.13 | $0.49 | $0.64 | - | $0.70 | $0.56 | $0.42 | - | $0.45 | $0.46 | $0.40 | - | $0.42 | $0.27 | $0.56 | - | $1.46 | $0.82 | $1.03 | - | $1.62 | $0.77 | $0.62 | - | -$0.21 | $0.71 | $0.81 | - | $0.61 | $0.63 | $0.52 | - | $0.73 | $0.66 | $0.44 | - | $0.46 | $0.50 | $0.04 | - | $0.39 | $0.42 | -$0.20 | - | -$0.15 | $0.44 | $3.45 | - | $0.93 | $0.86 | $0.82 | - | $0.83 | $0.75 | $0.78 | - | $0.76 | $0.61 | $0.74 | - | $0.56 | $0.61 | $0.64 | - | $0.69 | $0.53 | $0.51 | - | $0.54 | $0.62 | $0.53 | - | $0.52 | $0.44 | $0.42 | - | $0.21 | $0.55 | $0.39 | - | -$0.48 | $0.34 | -$0.79 | - | $0.47 | $0.44 | $0.40 | - | $0.46 | $0.38 | $0.43 | - | $0.42 | $0.41 | $0.46 | - | $0.35 | $0.42 | $0.26 | - | $0.24 | $0.26 | $0.20 | - | $0.09 | $0.15 | $0.14 | - | -$1.40 | $0.14 | $0.15 | - | $0.14 | $0.13 | $0.19 |
EBIT | $230.5M | $172.1M | $156.8M | $176.7M | $165M | $152M | $174.4M | $125M | $151M | $120.7M | $121.7M | $130.6M | $135.9M | $102.9M | $88.9M | $46.3M | $153M | $105.6M | $101.5M | $100.7M | $91.3M | $72.2M | $85.8M | $71.3M | $86.3M | $82.9M | $78.6M | $103M | $81.7M | $73.2M | $90.9M | $77.1M | $122.5M | $65.9M | $97.4M | $103M | $108.6M | $47.9M | $157.8M | $118M | $129.8M | $111.9M | $96.2M | $95.7M | $121.6M | $103.9M | $96.9M | $100.5M | $88.3M | $93.4M | $91.2M | $73.9M | $67.1M | -$63.5M | $75.4M | $81.7M | $80.6M | -$12.9M | $122.7M | $78.8M | $68.7M | -$53.5M | $114M | $65.2M | $69.6M | $64.8M | $94.9M | $63M | $81M | $84.1M | $136.1M | $96.1M | $102.9M | $45.7M | $118.9M | $98.5M | $58.9M | $335.7M | $65.7M | $56.3M | $62.2M | $160.4M | -$54.8M | $95M | -$40.7M | $404.6M | -$30.1M | -$61M | -$39.2M | -$129.3M | -$62.5M | -$42.7M | -$69.2M | -$47.7M | -$42.2M | $31.8M | -$20M | -$9.7M | $16.6M | $68.6M | $15.7M | -$124.4M | $60.7M | $55.7M | $61.5M | $554.9M | $60.9M | $51.1M | $66.9M | -$139.6M | -$115.3M | -$117.1M | -$81.7M | -$144.4M | -$123.7M | -$125M | -$87.3M | -$128.3M | -$72.2M | -$87.3M | -$75.8M | -$104.3M | -$90.1M | -$70.3M | -$67.1M | -$81.8M | -$80M | -$83M | -$68.7M | $57.8M | $61.8M | $87.7M | $61.1M | $59.2M | $7.2M | $64.8M | $59.8M | $70.1M | $70.9M | $69.4M | $63.6M | $74.3M | $70.4M | $63.2M | $66.1M | $51.8M | $68.4M | $174.3M | $64.7M | -$230.2M | $152.6M | $156.1M | $120.7M | -$230.7M | $143.7M | $143.6M | $114.5M | -$241.8M | $132.4M | $181.7M | $167.6M | -$447.8M | $217M | $213.3M | $193.3M | -$444M | $215M | $219M | $186.6M |
EBITDA | $354.2M | $249.5M | $248.1M | $248.2M | $240.2M | $233.6M | $233.9M | $202.6M | $215.4M | $197.8M | $204.9M | $185.6M | $182.4M | $171.5M | $177.1M | $163.8M | $172.1M | $175.3M | $174.2M | $161.3M | $160.8M | $161M | $163.5M | $150.1M | $142.1M | $155.6M | $156.2M | $153.1M | $155.5M | $157.8M | $166.7M | $156.4M | $148.2M | $152.3M | $170.7M | $161.6M | $158.9M | $152.3M | $174.3M | $160M | $179.1M | $158.1M | $179M | $164.4M | $148M | $154.4M | $166M | $146.7M | $122.3M | $139.3M | $136.6M | $120.6M | $111.3M | -$214.7M | $127.9M | $125.8M | $111.3M | -$33.7M | $223.1M | $152M | $135.7M | -$211.4M | $221.3M | $128.4M | $142.9M | $123.7M | $235.6M | $120.9M | $134.1M | $139.2M | $192.9M | $152.2M | $154.1M | $99.8M | $170.7M | $147.3M | $105M | $397.7M | $111.9M | $99.4M | $106.4M | $376.2M | -$7.5M | $150.2M | -$7.1M | $534.4M | -$69.1M | -$28.5M | -$49M | -$5.5M | -$25.4M | $32.1M | -$35.7M | $69.3M | $38.3M | $311.8M | $36.7M | $132.2M | $180.8M | $240M | $118.4M | -$75M | $125.2M | $135.1M | $122.9M | $1.125B | $121.6M | $108.4M | $135.4M | $308.7M | -$59.8M | -$63.1M | -$30M | $509.1M | -$69.7M | -$70.1M | -$33.1M | $212.5M | -$26.9M | -$47M | -$37.8M | $185.9M | -$57.9M | -$32M | -$33.3M | $198.4M | -$44M | -$48.3M | -$35.2M | $91.3M | $95.9M | $121M | $91.2M | $95.5M | $42.8M | $99M | $86.1M | $97.2M | $95.9M | $96.7M | $87.7M | $102.5M | $96.2M | $87.7M | $88.6M | $78M | $93M | $174.3M | $86.9M | -$230.2M | $152.6M | $156.1M | $120.7M | -$230.7M | $143.7M | $143.6M | $114.5M | -$241.8M | $132.4M | $181.7M | $167.6M | -$447.8M | $217M | $213.3M | $193.3M | -$444M | $215M | $219M | $186.6M |