Six Flags Entertainment Corp.(FUN:US)
Market Cap$874.78M
Key Metrics
Price$8.55
Revenue (TTM)$3.058B
Holders Revenue (TTM)$0
Gross Profit (TTM)$2.795B
Earnings (TTM)-$1.701B
EBITDA (TTM)$733.54M
Op. Margin (TTM)9.18%
Dividend Yield-
Holders Yield-
Cash on hand$134.53M
Total Assets$7.435B
Net Assets$354.38M
Total Debt$5.157B
Key Metrics
Price$8.55
Revenue (TTM)$3.058B
Holders Revenue (TTM)$0
Gross Profit (TTM)$2.795B
Earnings (TTM)-$1.701B
EBITDA (TTM)$733.54M
Op. Margin (TTM)9.18%
Dividend Yield-
Holders Yield-
Cash on hand$134.53M
Total Assets$7.435B
Net Assets$354.38M
Total Debt$5.157B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $864.92M | $225.63M | $650.09M | $1.318B | $930.39M | $202.06M | $687.31M | $1.348B | $571.62M | $101.62M | $371.12M | $842.01M | $500.98M | $84.55M | $365.99M | $843.06M | $509.49M | $98.84M | $350.94M | $753.4M | $224.14M | $9.74M | $33.88M | $87.46M | $6.59M | $53.64M | $257.25M | $714.51M | $436.19M | $66.98M | $249.78M | $663.7M | $380.32M | $54.73M | $228.16M | $652.69M | $392.8M | $48.32M | $191.97M | $650.28M | $388.03M | $58.44M | $166.92M | $644.64M | $377.41M | $46.82M | $160.81M | $595.32M | $363.01M | $40.47M | $139.08M | $592.08M | $361.62M | $41.8M | $129.21M | $553.45M | $357.61M | $28.2M | $144.85M | $572.27M | $284.49M | $26.87M | $129.69M | $545M | $275.59M | $27.32M | $105.57M | $519.91M | $264.13M | $26.47M | $119.27M | $540.32M | $296.23M | $40.4M | $115.45M | $567.51M | $274.01M | $30M | $119.87M | $542.15M | $145.43M | $23.95M | $78.03M | $317.03M | $148.85M | $24.8M | $68.16M | $305.6M | $145M | $23.21M | $61.05M | $282.21M | $145.22M | $21.5M | $57.83M | $273.51M | $147.57M | $23.94M | $48.02M | $285.64M | $123.67M | $19.94M | $6.12M | $266.82M | $129.5M | $20.55M | $3.2M | $240.7M | $124.2M | $23.2M | $38M | $234.2M | $120.5M | $18M | $8.7M | $174.8M | $79.2M | $1.4M | $2.9M | $167.5M | $79.8M | $300K | $1.7M | $161.2M | $54.9M | $400K | $600K | $142.1M | $55.3M | $400K | $400K | $127M | $51.2M | $300K | $300K | $110.8M | $41.6M | $300K | $400K | $84.1M | $43.2M | $300K | $500K | $88.3M | $32.9M | $300K | $500K | $84.6M | $34.5M | $400K | $100K | $71.2M | $31.2M | $300K | $300K | $69.1M | $33.1M | $300K |
Cost of Revenue | $75.27M | $21.29M | $56.09M | $111.2M | $80.82M | $21.6M | $57.8M | $109.89M | $53.26M | $11.61M | $30.75M | $70.07M | $48.63M | $10.38M | $31.19M | $73.07M | $49.16M | $10.82M | $27.03M | $59.5M | $23.63M | $2.31M | $7.96M | $11.64M | $2.01M | $6.39M | $20.33M | $58.48M | $39.81M | $7.65M | $19.82M | $53.89M | $35.02M | $6M | $18.44M | $52.65M | $34.25M | $5.48M | $13.75M | $52.06M | $34.57M | $6.24M | $13.96M | $52.17M | $33.11M | $5.59M | $12.32M | $46.81M | $31.09M | $4.99M | $9.84M | $45.84M | $31.05M | $5.04M | -$369.71M | $47.35M | $32.49M | $4.09M | $91.37M | $210.21M | $152.09M | $69.24M | $422.2M | $197.91M | $147.29M | $66.63M | $77.58M | $45.62M | $24.91M | $64.93M | -$336.63M | $201M | $152.57M | $73.69M | $88.18M | $210.18M | $150.83M | $62.49M | $89.13M | $204.5M | $87.15M | $39.69M | $51.62M | $122.79M | $87.62M | $39.22M | $54.99M | $124.19M | $85.24M | $34.37M | $47.17M | $107.02M | $80.82M | $34.61M | $45.46M | $108.21M | $79.77M | $36.09M | $44.82M | $115.73M | $71.89M | $31.83M | $2.53M | $106.89M | $72.52M | $32.4M | $2M | $95.1M | $68.9M | $30.2M | $23.6M | $91.5M | $66M | $30.3M | $15.5M | $61.9M | $44.1M | $13.3M | $12.2M | $57M | $40.9M | $11.3M | $11.7M | $54.4M | $28.7M | $9M | - | - | - | $8.2M | $8M | $43.9M | $26.6M | $7.4M | $8.1M | $40.1M | $20.5M | $5.3M | $5.8M | $28.7M | $20.3M | $5.3M | $5.1M | $31M | $16.7M | $4.7M | $4.7M | $30M | $4.5M | - | - | - | - | - | - | - | - | - |
Gross Profit | $789.65M | $204.34M | $594M | $1.207B | $849.57M | $180.46M | $629.51M | $1.238B | $518.36M | $90M | $340.38M | $771.94M | $452.35M | $74.17M | $334.81M | $769.99M | $460.33M | $88.01M | $323.91M | $693.9M | $200.51M | $7.44M | $25.91M | $75.82M | $4.58M | $47.25M | $236.91M | $656.04M | $396.38M | $59.33M | $229.96M | $609.81M | $345.3M | $48.72M | $209.73M | $600.04M | $358.55M | $42.84M | $178.22M | $598.23M | $353.47M | $52.2M | $152.96M | $592.46M | $344.3M | $41.23M | $148.49M | $548.51M | $331.92M | $35.48M | $129.24M | $546.23M | $330.57M | $36.76M | $498.92M | $506.09M | $325.12M | $24.11M | $53.48M | $362.06M | $132.4M | -$42.37M | -$292.51M | $347.1M | $128.3M | -$39.32M | $28M | $474.3M | $239.22M | -$38.47M | $455.9M | $339.32M | $143.67M | -$33.29M | $27.27M | $357.33M | $123.19M | -$32.5M | $30.74M | $337.65M | $58.28M | -$15.75M | $26.41M | $194.24M | $61.23M | -$14.42M | $13.17M | $181.42M | $59.76M | -$11.16M | $13.88M | $175.19M | $64.4M | -$13.11M | $12.38M | $165.31M | $67.8M | -$12.15M | $3.2M | $169.91M | $51.78M | -$11.89M | $3.58M | $159.93M | $56.98M | -$11.85M | $1.2M | $145.6M | $55.3M | -$7M | $14.4M | $142.7M | $54.5M | -$12.3M | -$6.8M | $112.9M | $35.1M | -$11.9M | -$9.3M | $110.5M | $38.9M | -$11M | -$10M | $106.8M | $26.2M | -$8.6M | - | - | - | -$7.8M | -$7.6M | $83.1M | $24.6M | -$7.1M | -$7.8M | $70.7M | $21.1M | -$5M | -$5.4M | $55.4M | $22.9M | -$5M | -$4.6M | $57.3M | $16.2M | -$4.4M | -$4.2M | $54.6M | $30M | - | - | - | - | - | - | - | - | - |
| $569.51M | $340.19M | $478.27M | $661.17M | $629.94M | $390.26M | $465.55M | $784.29M | $334.02M | $203.36M | $275.99M | $397.36M | $303.46M | $179.81M | $254.64M | $411.6M | $298.02M | $160.64M | $254.2M | $364.29M | $203.01M | $96.5M | $105.05M | $128.96M | $90.71M | $131.18M | $186.32M | $310.71M | $237.55M | $129.87M | $165.1M | $273.62M | $221.46M | $117.51M | $153.35M | $274.37M | $212.24M | $111.91M | $137.21M | $264.39M | $208.9M | $110.22M | $131.82M | $249.96M | $203.39M | $103.95M | $121.53M | $235.85M | $193.81M | $101.75M | $110.89M | $229.12M | $187.05M | $97.7M | $22.82M | $216.3M | $190.75M | $89.27M | $30.3M | $51.98M | $37.23M | $20.92M | -$312.94M | $48.76M | $45.14M | $17.35M | $24.15M | $186.92M | $155.57M | $13.56M | $425.29M | $63.09M | $45.12M | $16.93M | $33.46M | $105.2M | $37.38M | $14.07M | $19.92M | $52.14M | $20.19M | $8.47M | $13.46M | $29.96M | $21.38M | $9.57M | $12.62M | $32.89M | $20.76M | $10.82M | $11.99M | $29.13M | $21.4M | $8M | $11.16M | $27.97M | $20.95M | $10.38M | $18.92M | $25.23M | $21.49M | $8.94M | $385K | $24M | $16.37M | $6.59M | $600K | $21.5M | $15M | $7.1M | $2.9M | $21.3M | $15.6M | $4.4M | $3.7M | $14.9M | $10M | $2.9M | $2.5M | $14.2M | $9.5M | $2.8M | $2.4M | $13.4M | $7M | $2M | - | - | - | $2.1M | $2.2M | $9.9M | $6.7M | $2.3M | $2M | $9M | $4.8M | $1.6M | $1.6M | $7M | $4.9M | $1.6M | $1.4M | $7.2M | $4.3M | $1.5M | $1.2M | $7.2M | $17.8M | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $130.74M | $73.3M | $106.95M | $111.83M | $129.82M | $90.79M | $88.65M | $209.26M | $92.96M | $61.42M | $87.06M | $95.89M | $67.05M | $46.47M | $66.05M | $88.16M | $65.6M | $40.79M | $51.48M | $90.86M | $47.07M | $30.35M | $31.44M | $28.15M | $23.73M | $24.81M | $47.73M | $83.08M | $59.78M | $31.67M | $43.5M | $67.11M | $54.04M | $28.68M | $42.63M | $71.66M | $51.86M | $27.62M | $39.75M | $65.1M | $51.37M | $25.61M | $38.21M | $61.39M | $46.07M | $25.82M | $31.64M | $57.21M | $46.62M | $21.4M | $26.88M | $58.73M | $45.77M | $21.04M | $22.82M | $52.99M | $44.51M | $17.98M | $30.3M | $51.98M | $37.23M | $20.92M | -$312.94M | $48.44M | $45.14M | $17.35M | $24.15M | $209.83M | $155.57M | $13.56M | $16.13M | $56.96M | $41.86M | $16.93M | $17.78M | $65.98M | $37.38M | $14.07M | $19.92M | $52.14M | $20.19M | $8.47M | $13.46M | $29.96M | $21.38M | $9.57M | $11.53M | $31.81M | $19.78M | $9.49M | $10.48M | $27.85M | $19.57M | $6.76M | $10.12M | $26.3M | $19.59M | $7.22M | $18.92M | $28.34M | $17.94M | $6.76M | $385K | $24M | $16.37M | $6.59M | $600K | $21.5M | $15M | $7.1M | $2.9M | $21.3M | $15.6M | $4.4M | $3.7M | $14.9M | $10M | $2.9M | $2.5M | $14.2M | $9.5M | $2.8M | $2.4M | $13.4M | $7M | $2M | - | - | - | $2.1M | $2.2M | $9.9M | $6.7M | $2.3M | $2M | $9M | $4.8M | $1.6M | $1.6M | $7M | $4.9M | $1.6M | $1.4M | $7.2M | $4.3M | $1.5M | $1.2M | $7.2M | $17.8M | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $438.78M | $266.89M | $371.32M | $549.34M | $500.12M | $299.48M | $376.9M | $575.03M | $241.07M | $141.94M | $188.93M | $301.47M | $236.41M | $133.34M | $188.59M | $323.44M | $232.42M | $119.85M | $202.72M | $273.43M | $155.95M | $66.15M | $73.61M | $100.82M | $66.98M | $106.37M | $138.6M | $227.63M | $177.77M | $98.21M | $121.6M | $206.51M | $167.42M | $88.83M | $110.72M | $202.71M | $160.38M | $84.29M | $97.46M | $199.29M | $157.53M | $84.6M | $93.61M | $188.57M | $157.33M | $78.13M | $89.89M | $178.65M | $147.19M | $80.35M | $84.01M | $170.39M | $141.28M | $76.66M | - | $163.31M | $146.24M | $71.29M | - | - | - | - | - | $319K | - | - | $0 | -$22.91M | - | - | $409.16M | $6.13M | $3.27M | - | $15.68M | $39.22M | - | - | - | - | - | - | - | - | - | - | $1.09M | $1.09M | $983K | $1.34M | $1.51M | $1.28M | $1.84M | $1.24M | $1.04M | $1.68M | $1.36M | $3.16M | - | -$3.11M | $3.55M | $2.19M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $112.36M | -$243.2M | -$5.64M | $417.33M | $85M | -$312.14M | $57.74M | $309.64M | $127.32M | -$123.67M | $34.1M | $308.64M | $100.8M | -$119.31M | $53.34M | $290.59M | $113.27M | -$82.22M | $33.82M | $252.15M | -$36.5M | -$90.52M | -$109.24M | -$120.58M | -$141.05M | -$89.02M | $17.96M | $277M | $102.93M | -$84.13M | $41.45M | $261.82M | $71.62M | -$74.31M | $29.39M | $255.61M | $95.5M | -$74.44M | $27.31M | $269.15M | $96.27M | -$63.21M | $5.68M | $283.45M | $93.81M | -$66.73M | $12.2M | $254.41M | $91.14M | -$70.58M | $4.18M | $259.62M | $97.48M | -$65.72M | $10.51M | $229.57M | $86.46M | -$69.24M | $8.54M | $246.63M | $51.78M | -$67.08M | $6.97M | $234.91M | $39.17M | -$60.56M | -$15.3M | $220.96M | $40.68M | -$56.24M | $16.03M | $215.25M | $54.45M | -$56.4M | -$19.63M | $184.93M | $40.16M | -$50.88M | -$1.88M | $229.2M | $19.87M | -$27.69M | $6.23M | $136.17M | $22.36M | -$27.45M | -$6.17M | $125.19M | $22.89M | -$24.09M | -$4.05M | $125.97M | $27.55M | -$24.33M | -$4.05M | $118.74M | $32.34M | -$25.83M | -$18.17M | $123.26M | $17.39M | -$23.92M | $1.65M | $116.97M | $28.78M | -$21.68M | -$200K | $108.3M | $28.3M | -$17.4M | $9.1M | $105.5M | $28.4M | -$19.2M | -$11.2M | $85.7M | $16.9M | -$15.1M | -$12.2M | $85.3M | $21.8M | -$13.9M | -$12.5M | $82.3M | $13.8M | -$10.7M | -$129.7M | $142.1M | $55.3M | -$10M | -$9.9M | $64.4M | $12.4M | -$9.5M | -$9.8M | $53.6M | $12.1M | -$6.7M | -$7.1M | $42.4M | $13.8M | -$6.6M | -$6M | $44.1M | $8.2M | -$5.9M | -$5.5M | $41.8M | $8.8M | $400K | -$72.9M | $71.2M | $31.2M | $300K | -$72.4M | $69.1M | $33.1M | $300K |
| -$132.49M | -$173.77M | -$102.21M | -$1.618B | -$83.55M | -$94.34M | -$112.25M | -$130.84M | -$51.56M | -$42.21M | -$36.26M | -$42.48M | -$33.57M | -$39.32M | -$38.37M | $103.62M | -$43.13M | -$25.44M | -$57.86M | -$60.4M | -$32.98M | -$36.19M | -$17.97M | -$46.07M | -$28.26M | -$175.97M | -$15.89M | -$38.23M | -$24.95M | -$19.53M | -$62.51M | -$9.74M | -$38.65M | -$28.29M | -$34.5M | $9.45M | -$46.37M | -$18.01M | -$28.03M | -$31.19M | -$16.49M | -$4.66M | -$47M | -$60.36M | -$12.93M | -$61.5M | -$46.7M | -$43.1M | -$40.05M | -$43.21M | -$38.44M | -$11.17M | -$38.43M | -$79.07M | -$30.92M | -$36.64M | -$38.5M | -$17.72M | -$19.58M | -$56.57M | -$43.97M | -$37.22M | -$104.27M | -$71.18M | -$36.23M | -$37.13M | -$44.28M | -$35.78M | -$30.73M | -$28.9M | -$85.82M | -$6.37M | -$3.43M | $615K | -$12.88M | -$40.99M | -$179K | -$120K | $5K | -$4.64M | - | - | $0 | - | - | $459K | -$259K | $1.18M | $611K | $863K | -$225K | -$119K | -$1.37M | -$1.43M | -$8.68M | -$5.14M | -$1.36M | -$4.65M | - | $3.11M | -$3.55M | -$2.19M | $11K | -$7.84M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $16K | $32K | $93K | $58K | $8K | $18K | $15K | $4K | $5K | $40K | - | $16K | $6K | $73K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $102.05M | $94.93M | $89.46M | $91.06M | $92.41M | $87.04M | $78.87M | $81.74M | $40.04M | $34.7M | $36.15M | $36.13M | $37.37M | $32.13M | $36.55M | $37.05M | $40.21M | $38.12M | $47.66M | $46.27M | $46.01M | $44.1M | $46.33M | $40.38M | $36.75M | $27.22M | $28.55M | $27.97M | $22.93M | $20.92M | $23.12M | $21.46M | $21.34M | $19.76M | $23.13M | $21.64M | $21.92M | $18.91M | $21.99M | $20.96M | $21.13M | $19.79M | $22.69M | $22.16M | $21.47M | $20.53M | $22.19M | $21.46M | $27.91M | $24.73M | $25.92M | $25.53M | $25.86M | $25.76M | $26.72M | $26.86M | $30.24M | $26.8M | $32.54M | $41.35M | $42.19M | $41.11M | $46.4M | $41.49M | $32.79M | $29.61M | $33.71M | $31.18M | $30.91M | $28.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$30.43M | -$78.84M | -$12.75M | -$1.527B | $8.86M | -$7.31M | -$33.38M | -$49.1M | -$11.52M | -$7.52M | -$109K | -$6.35M | $3.8M | -$7.19M | -$1.81M | $140.67M | -$2.91M | $12.69M | -$10.2M | -$14.13M | $13.02M | $7.9M | $28.35M | -$5.7M | $8.49M | -$148.75M | $12.66M | -$10.26M | -$2.03M | $1.39M | -$39.38M | $11.72M | -$17.31M | -$8.53M | -$11.37M | $31.09M | -$24.47M | $876K | -$6.13M | -$10.29M | $4.63M | $15.11M | -$24.33M | -$38.21M | $8.54M | -$41.01M | -$24.52M | -$21.66M | -$12.15M | -$18.55M | -$12.53M | $14.36M | -$12.57M | -$53.3M | -$4.2M | -$9.78M | -$8.26M | $9.09M | $12.96M | -$15.22M | -$1.79M | $3.9M | -$57.87M | -$29.69M | -$3.44M | -$7.52M | -$10.57M | -$4.59M | $177K | -$2K | -$85.82M | -$6.37M | -$3.43M | $615K | -$12.88M | -$40.99M | -$179K | -$120K | $5K | -$4.64M | - | - | $0 | - | - | $459K | -$259K | $1.18M | $611K | $863K | -$225K | -$119K | -$1.37M | -$1.43M | -$8.68M | -$5.14M | -$1.36M | -$4.65M | - | $3.11M | -$3.55M | -$2.19M | $11K | -$7.84M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$20.13M | -$416.96M | -$107.84M | -$1.201B | $1.45M | -$406.48M | -$54.51M | $178.81M | $75.76M | -$165.88M | -$2.16M | $266.17M | $67.23M | -$158.64M | $14.97M | $394.2M | $70.15M | -$107.66M | -$24.04M | $191.75M | -$69.48M | -$126.71M | -$127.21M | -$166.65M | -$169.31M | -$264.98M | $2.07M | $238.77M | $77.97M | -$103.66M | -$21.06M | $252.08M | $32.97M | -$102.6M | -$5.11M | $265.06M | $49.11M | -$92.47M | -$717K | $237.91M | $79.79M | -$67.87M | -$41.32M | $223.09M | $80.88M | -$128.23M | -$34.5M | $211.31M | $51.09M | -$113.79M | -$34.27M | $248.45M | $59.05M | -$144.79M | -$20.41M | $192.93M | $47.96M | -$86.95M | -$11.04M | $190.06M | $7.81M | -$104.29M | -$97.3M | $163.73M | $2.94M | -$97.69M | -$59.58M | $185.19M | $9.95M | -$85.15M | -$109.83M | $183.16M | $20.03M | -$88.59M | -$51.77M | $142.12M | $3.79M | -$84.41M | -$39.97M | $189.59M | $11.83M | -$34.9M | -$159K | $129.71M | $15.51M | -$33.49M | -$11.34M | $119.26M | $18.13M | -$29.01M | -$8.42M | $121.08M | $21.6M | -$30.45M | -$17.73M | $108.86M | $25.61M | -$33.12M | -$23.82M | $116.97M | $10.97M | -$29.7M | -$705K | $103.59M | $23.07M | -$25.78M | -$600K | $104.6M | $23.7M | -$21M | $7.5M | $102.2M | $24M | -$22.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$11.2M | $62.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $157.41M | -$148.36M | -$15.46M | -$38.04M | $76.28M | -$186.76M | $209.71M | $43.34M | $20.21M | -$32.42M | $7.8M | $50.67M | $13.66M | -$24.09M | $2.62M | $61.15M | $19.37M | -$19.15M | $3.18M | $43.76M | -$10.61M | -$16.3M | -$21.76M | -$30.39M | -$36.76M | -$49.01M | -$717K | $48.82M | $14.68M | -$19.99M | $1.44M | $38.77M | $13.73M | -$19.2M | -$62.66M | $73.75M | $17.74M | -$27.72M | $6.08M | $62.92M | $21.8M | -$19.38M | -$15.64M | $58.93M | $23.29M | -$44.39M | -$16.46M | $49.4M | $7.19M | -$30.25M | -$13.78M | $58.03M | $11.66M | -$35.66M | -$10.03M | $51.91M | $11.38M | -$21.54M | -$10.49M | $37.84M | $3.53M | -$19.6M | -$34.14M | $87.98M | $7.16M | -$57.76M | -$33.29M | $77.58M | $2.56M | -$31.87M | -$53.08M | $91.61M | $5.34M | -$44.81M | -$42.74M | $87.99M | -$1.74M | -$29.28M | -$9.98M | $56.69M | $772K | -$8.39M | -$2.47M | -$41.12M | $3.24M | -$8.92M | $2.51M | $27.53M | $3.26M | -$8.48M | $2.27M | $9.65M | $4.91M | $1.09M | $2.18M | $9.15M | $4.94M | $896K | $1.72M | $9.72M | $4.33M | $754K | $292K | $9.11M | $4.43M | $768K | $0 | $8.4M | $4.5M | $800K | $1.7M | $7.9M | $4.2M | $700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$177.54M | -$268.6M | -$92.38M | -$1.163B | -$74.83M | -$219.72M | -$264.22M | $135.47M | $55.55M | -$133.47M | -$9.95M | $215.49M | $53.56M | -$134.55M | $12.36M | $333.05M | $50.77M | -$88.51M | -$27.22M | $147.99M | -$58.87M | -$110.42M | -$105.45M | -$136.26M | -$132.55M | -$215.98M | $2.79M | $189.96M | $63.3M | -$83.67M | -$22.5M | $213.31M | $19.24M | -$83.4M | $57.55M | $191.32M | $31.37M | -$64.75M | -$6.8M | $174.99M | $57.98M | -$48.49M | -$25.68M | $164.15M | $57.58M | -$83.83M | -$18.05M | $161.9M | $43.9M | -$83.54M | -$20.48M | $190.42M | $47.39M | -$109.13M | -$10.38M | $141.01M | $36.58M | -$65.42M | -$546K | $152.22M | $4.28M | -$84.69M | -$63.17M | $75.75M | -$4.22M | -$39.93M | -$26.29M | $107.61M | $7.39M | -$53.28M | -$56.75M | $91.55M | $14.69M | -$43.78M | -$9.03M | $54.13M | $5.53M | -$55.13M | -$29.98M | $132.9M | $11.06M | -$26.5M | $2.32M | $170.83M | $12.27M | -$24.56M | -$13.85M | $91.72M | $14.87M | -$20.54M | -$10.7M | $111.43M | $16.69M | -$31.53M | -$19.91M | $99.71M | $20.68M | -$34.02M | -$25.53M | $107.25M | $6.64M | -$30.46M | -$997K | $94.48M | $18.64M | -$26.69M | -$600K | $96.2M | $19.2M | -$21.8M | $5.8M | $94.3M | $19.8M | -$23.5M | -$12.8M | $83.9M | $14.4M | -$17M | -$13.4M | $83.9M | $19.4M | -$15.7M | -$13.7M | $80.6M | $11.5M | -$12.3M | -$11.3M | $71.4M | $12.7M | -$10M | -$11.2M | $73.8M | $10.5M | -$11.2M | -$11.4M | $52M | $10.4M | -$8.1M | -$8.3M | $40.9M | $11.8M | -$8.4M | -$7.5M | $42.3M | $6M | -$7.4M | -$7.2M | $40M | $6.1M | -$7.4M | $500K | $31.7M | $4.8M | -$7.4M | -$6.9M | $30.1M | $1.8M | -$12.1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | $1K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2K | - | -$1K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$177.54M | -$268.6M | -$92.38M | -$1.163B | -$74.83M | -$219.72M | -$264.22M | $135.47M | $55.55M | -$133.47M | -$9.95M | $215.49M | $53.56M | -$134.55M | $12.36M | $333.05M | $50.77M | -$88.51M | -$27.22M | $147.99M | -$58.87M | -$110.42M | -$105.45M | -$136.26M | -$132.55M | -$215.98M | $2.79M | $189.96M | $63.3M | -$83.67M | -$22.5M | $213.31M | $19.24M | -$83.4M | $57.55M | $191.32M | $31.37M | -$64.75M | -$6.8M | $174.99M | $57.98M | -$48.49M | -$25.68M | $164.15M | $57.58M | -$83.83M | -$18.05M | $161.9M | $43.9M | -$83.54M | -$20.48M | $190.42M | $47.39M | -$109.13M | -$10.38M | $141.01M | $36.58M | -$65.42M | -$546K | $152.22M | $4.28M | -$84.69M | -$63.17M | $75.75M | -$4.22M | -$39.93M | -$26.29M | $107.61M | $7.39M | -$53.28M | -$56.75M | $91.55M | $14.69M | -$43.78M | -$9.03M | $54.13M | $5.53M | -$55.13M | -$29.98M | $132.9M | $11.06M | -$26.5M | $2.32M | $170.83M | $12.27M | -$24.56M | -$13.85M | $91.72M | $14.87M | -$20.54M | -$10.7M | $111.43M | $16.69M | -$31.53M | -$19.91M | $99.71M | $20.68M | -$34.02M | -$25.53M | $107.25M | $6.64M | -$30.46M | -$997K | $94.48M | $18.64M | -$26.69M | -$600K | $96.2M | $19.2M | -$21.8M | $5.8M | $94.3M | $19.8M | -$23.5M | -$12.8M | $83.9M | $14.4M | -$17M | -$13.4M | $83.9M | $19.4M | -$15.7M | -$13.7M | $80.6M | $11.5M | -$12.3M | -$11.3M | $71.4M | $12.7M | -$10M | -$11.2M | $73.8M | $10.5M | -$11.2M | -$11.4M | $52M | $10.4M | -$8.1M | -$8.3M | $40.9M | $11.8M | -$8.4M | -$7.5M | $42.3M | $6M | -$7.4M | -$7.2M | $40M | $6.1M | -$7.4M | $500K | $31.7M | $4.8M | -$7.4M | -$6.9M | $30.1M | $1.8M | -$12.1M |
Shares Outstanding (Basic) | 102.31M | 101.99M | 101.7M | 101.26M | 100.65M | 101.07M | 100.35M | 99.74M | 50.77M | 50.67M | 51.01M | 50.67M | 50.92M | 51.65M | 52.56M | 56.38M | 56.76M | 56.68M | 56.85M | 56.63M | 56.62M | 56.55M | 56.71M | 56.5M | 56.49M | 56.41M | 56.67M | 56.52M | 56.47M | 56.31M | 56.23M | 56.23M | 56.23M | 56.15M | 56.08M | 56.08M | 56.08M | 56.01M | 55.96M | 55.95M | 55.94M | 55.88M | 55.81M | 55.77M | 55.73M | 55.82M | 55.61M | 55.44M | 55.42M | 55.5M | 55.49M | 55.49M | 55.48M | 55.85M | 55.75M | 55.61M | 55.48M | 55.38M | - | 55.35M | 55.35M | 55.34M | - | 55.33M | 55.32M | 55.22M | - | 55.21M | 55.2M | 55.13M | - | 55.06M | 55M | 54.33M | - | 54.22M | 54.21M | 54.13M | - | 53.97M | 53.91M | 53.85M | - | 53.74M | 53.62M | 53.49M | - | 52.78M | 50.81M | 50.68M | - | 50.63M | 50.61M | 50.58M | - | 50.51M | 50.51M | 50.51M | - | 50.59M | 51.09M | 50.81M | - | 51.35M | 51.57M | 51.66M | - | 52.28M | 51.89M | 51.9M | - | 51.25M | 52.11M | 51.09M | - | 46.35M | 46.45M | 45.95M | - | 46.61M | 46.19M | 46.18M | - | 45.8M | 44.23M | 43.93M | - | 44.91M | 43.79M | 43.48M | - | 45M | 43.75M | 44.8M | - | 44.44M | 41.6M | 42.63M | - | 42.6M | 42.14M | 42M | - | 42.73M | 42.86M | 41.11M | - | 42.55M | 40.67M | 42.32M | - | 42.32M | 42.32M | 42.32M | - | 42.32M | 42.32M | 42.32M |
Shares Outstanding (Diluted) | 102.31M | 101.99M | 101.7M | 101.26M | 100.65M | 101.07M | 100.35M | 100.99M | 51.4M | 50.67M | 51.01M | 51.15M | 51.4M | 51.65M | 52.56M | 56.8M | 57.13M | 56.68M | 56.85M | 57.01M | 56.62M | 56.55M | 56.71M | 56.5M | 56.49M | 56.41M | 56.67M | 56.93M | 56.89M | 56.31M | 56.23M | 56.7M | 56.73M | 56.15M | 56.83M | 56.59M | 56.6M | 56.01M | 55.96M | 56.37M | 56.36M | 55.88M | 55.81M | 56.28M | 56.29M | 55.82M | 55.61M | 55.86M | 55.82M | 55.5M | 55.49M | 55.86M | 55.82M | 55.85M | 55.75M | 55.99M | 55.82M | 55.38M | - | 55.83M | 55.83M | 55.34M | - | 55.77M | 55.32M | 55.22M | - | 55.92M | 55.91M | 55.13M | - | 55.45M | 55.6M | 54.33M | - | 55.07M | 55.05M | 54.13M | - | 54.96M | 54.96M | 53.85M | - | 54.99M | 54.92M | 53.49M | - | 53.86M | 51.98M | 50.68M | - | 51.43M | 51.29M | 50.58M | - | 51.22M | 51.26M | 51.27M | - | 50.93M | 51.52M | 50.81M | - | 51.67M | 52.05M | 52.16M | - | 52.57M | 51.89M | 53.17M | - | 52.68M | 53.51M | 53.41M | - | 46.35M | 46.45M | 47.22M | - | 46.61M | 46.19M | 46.18M | - | 45.8M | 44.23M | 43.93M | - | 44.91M | 43.79M | 43.48M | - | 45M | 43.75M | 44.8M | - | 44.44M | 41.6M | 42.63M | - | 42.6M | 42.14M | 42M | - | 42.73M | 42.86M | 41.11M | - | 42.55M | 40.67M | 42.32M | - | 42.32M | 42.32M | 42.32M | - | 42.32M | 42.32M | 42.32M |
EPS (Basic) | -$1.98 | -$2.63 | -$0.91 | -$11.73 | -$0.99 | -$2.17 | -$2.63 | $1.11 | $1.09 | -$2.63 | -$0.20 | $4.25 | $1.05 | -$2.61 | $0.24 | $5.91 | $0.89 | -$1.56 | -$0.48 | $2.61 | -$1.04 | -$1.95 | -$1.86 | -$2.41 | -$2.35 | -$3.83 | $0.049 | $3.36 | $1.12 | -$1.49 | -$0.40 | $3.79 | $0.34 | -$1.49 | $1.03 | $3.41 | $0.56 | -$1.16 | -$0.12 | $3.13 | $1.04 | -$0.87 | -$0.46 | $2.94 | $1.03 | -$1.50 | -$0.32 | $2.92 | $0.79 | -$1.51 | -$0.37 | $3.43 | $0.85 | -$1.95 | -$0.19 | $2.54 | $0.66 | -$1.18 | - | $2.75 | $0.08 | -$1.53 | - | $1.37 | -$0.08 | -$0.72 | - | $1.95 | $0.13 | -$0.97 | - | $1.66 | $0.27 | -$0.81 | - | $1 | $0.10 | -$1.02 | - | $2.46 | $0.21 | -$0.49 | - | $3.18 | $0.23 | -$0.46 | - | $1.74 | $0.29 | -$0.40 | - | $2.20 | $0.33 | -$0.62 | - | $1.97 | $0.41 | -$0.67 | - | $2.12 | $0.13 | -$0.60 | - | $1.84 | $0.36 | -$0.51 | - | $1.84 | $0.37 | -$0.42 | - | $1.84 | $0.38 | -$0.46 | - | $1.81 | $0.31 | -$0.37 | - | $1.80 | $0.42 | -$0.34 | - | $1.76 | $0.26 | -$0.28 | - | $1.59 | $0.29 | -$0.23 | - | $1.64 | $0.24 | -$0.25 | - | $1.17 | $0.25 | -$0.19 | - | $0.96 | $0.28 | -$0.20 | - | $0.99 | $0.14 | -$0.18 | - | $0.94 | $0.15 | -$0.18 | - | $0.74 | $0.11 | -$0.18 | - | $0.71 | $0.06 | -$1.17 |
EPS (Diluted) | -$1.98 | -$2.63 | -$0.91 | -$11.77 | -$0.99 | -$2.20 | -$2.63 | $1.10 | $1.08 | -$2.63 | -$0.20 | $4.21 | $1.04 | -$2.61 | $0.24 | $5.86 | $0.89 | -$1.56 | -$0.48 | $2.60 | -$1.04 | -$1.95 | -$1.86 | -$2.41 | -$2.35 | -$3.83 | $0.049 | $3.34 | $1.11 | -$1.49 | -$0.40 | $3.76 | $0.34 | -$1.49 | $1.01 | $3.38 | $0.55 | -$1.16 | -$0.12 | $3.10 | $1.03 | -$0.87 | -$0.46 | $2.92 | $1.02 | -$1.50 | -$0.32 | $2.90 | $0.79 | -$1.51 | -$0.37 | $3.41 | $0.85 | -$1.95 | -$0.19 | $2.52 | $0.66 | -$1.18 | - | $2.73 | $0.08 | -$1.53 | - | $1.36 | -$0.08 | -$0.72 | - | $1.92 | $0.13 | -$0.97 | - | $1.65 | $0.26 | -$0.81 | - | $0.98 | $0.10 | -$1.02 | - | $2.42 | $0.20 | -$0.49 | - | $3.11 | $0.22 | -$0.46 | - | $1.70 | $0.29 | -$0.40 | - | $2.16 | $0.33 | -$0.62 | - | $1.94 | $0.40 | -$0.67 | - | $2.10 | $0.13 | -$0.60 | - | $1.83 | $0.36 | -$0.51 | - | $1.83 | $0.37 | -$0.42 | - | $1.79 | $0.37 | -$0.46 | - | $1.81 | $0.31 | -$0.37 | - | $1.80 | $0.42 | -$0.34 | - | $1.76 | $0.26 | -$0.28 | - | $1.59 | $0.29 | -$0.23 | - | $1.64 | $0.24 | -$0.25 | - | $1.17 | $0.25 | -$0.19 | - | $0.96 | $0.28 | -$0.20 | - | $0.99 | $0.14 | -$0.18 | - | $0.94 | $0.15 | -$0.18 | - | $0.74 | $0.11 | -$0.18 | - | $0.71 | $0.06 | -$1.17 |
EBIT | $81.93M | -$322.04M | -$18.39M | -$1.11B | $93.86M | -$319.44M | $24.36M | $260.55M | $115.8M | -$131.19M | $33.99M | $302.29M | $104.59M | -$126.51M | $51.52M | $431.25M | $110.36M | -$69.54M | $23.62M | $238.02M | -$23.47M | -$82.62M | -$80.88M | -$126.28M | -$132.56M | -$237.77M | $30.62M | $266.74M | $100.9M | -$82.74M | $2.07M | $273.54M | $54.31M | -$82.84M | $18.02M | $286.7M | $71.03M | -$73.56M | $21.28M | $258.86M | $100.91M | -$48.08M | -$18.64M | $245.24M | $102.35M | -$107.7M | -$12.32M | $232.77M | $79M | -$89.06M | -$8.35M | $273.98M | $84.91M | -$119.02M | $6.31M | $219.79M | $78.2M | -$60.15M | $21.5M | $231.42M | $50M | -$63.18M | -$50.9M | $205.21M | $35.73M | -$68.07M | -$25.87M | $216.37M | $40.85M | -$56.25M | -$78.97M | $215.25M | $54.45M | -$56.4M | -$19.63M | $184.93M | $40.16M | -$50.88M | -$1.88M | $229.2M | $19.87M | -$27.69M | $6.23M | $136.17M | $22.36M | -$27.45M | -$6.17M | $125.19M | $22.89M | -$24.09M | -$4.05M | $125.97M | $27.55M | -$24.33M | -$4.05M | $118.74M | $32.34M | -$25.83M | -$18.17M | $123.26M | $17.39M | -$23.92M | $1.65M | $116.97M | $28.78M | -$21.68M | -$200K | $108.3M | $28.3M | -$17.4M | $9.1M | $105.5M | $28.4M | -$19.2M | -$11.2M | $85.7M | $16.9M | -$15.1M | -$12.2M | $85.3M | $21.8M | -$13.9M | -$12.5M | $82.3M | $13.8M | -$10.7M | -$129.7M | $142.1M | $55.3M | -$10M | -$9.9M | $64.4M | $12.4M | -$9.5M | -$9.8M | $53.6M | $12.1M | -$6.7M | -$7.1M | $42.4M | $13.8M | -$6.6M | -$6M | $44.1M | $8.2M | -$5.9M | -$5.5M | $41.8M | $8.8M | $400K | -$72.9M | $71.2M | $31.2M | $300K | -$72.4M | $69.1M | $33.1M | $300K |
EBITDA | $213.46M | -$141.59M | $122.24M | $539.43M | $239.01M | -$208.22M | $137.24M | $454.3M | $184.66M | -$113.02M | $65.65M | $375.32M | $149.13M | -$105.19M | $81.8M | $359.92M | $162.7M | -$72.58M | $69.66M | $329.86M | -$2.48M | -$88.99M | -$79.03M | -$53.12M | -$86M | -$83.75M | $51.29M | $346.27M | $158.79M | -$70.63M | $65.01M | $336.89M | $123.98M | -$68.44M | $56.88M | $326.09M | $146.33M | -$69.04M | $41.1M | $333.89M | $144.58M | -$58M | $21.15M | $342.51M | $140.92M | -$62.68M | $26.99M | $312.67M | $138.12M | -$66.2M | $18.38M | $317.13M | $143.59M | -$60.89M | $24.76M | $289.8M | $134.38M | -$65.14M | $23.18M | $310.08M | $95.17M | -$63.29M | $22.14M | $298.65M | $83.16M | -$56.67M | $3.84M | $287.38M | $83.65M | -$52.03M | $21.84M | $282.6M | $101.98M | -$50.84M | $6.69M | $293.12M | $85.99M | -$46.44M | $10.81M | $290.16M | $38.09M | -$24.22M | $12.96M | $164.28M | $39.85M | -$24.45M | $812K | $148.44M | $38.39M | -$21.51M | $2.12M | $146.18M | $44.36M | -$19.68M | $9.9M | $142.48M | $48.21M | -$17.88M | -$13.09M | $141.57M | $33.84M | -$18.65M | $3.19M | $147.76M | $40.61M | -$18.44M | $600K | $127.3M | $40.3M | -$14.1M | $11.5M | $122.2M | $38.9M | -$16.7M | -$10.5M | $98.3M | $25.1M | -$14.8M | -$11.8M | $96.3M | $29.4M | -$13.8M | -$12.4M | $93.4M | $28.5M | -$10.6M | -$129.7M | $142.1M | $55.3M | -$11.5M | -$9.8M | $73.2M | $17.9M | -$9.4M | -$9.8M | $61.7M | $16.3M | -$6.6M | -$7M | $48.4M | $18M | -$6.6M | -$6M | $50.1M | $11.9M | -$5.9M | -$5.4M | $47.4M | $12.1M | $400K | -$72.9M | $71.2M | $31.2M | $300K | -$72.4M | $69.1M | $33.1M | $300K |