H.B. Fuller Company(FUL:US)
Market Cap$2.76B
Key Metrics
Price$51.32
Revenue (TTM)$3.508B
Holders Revenue (TTM)$100.23M
Gross Profit (TTM)$1.123B
Earnings (TTM)$185.74M
EBITDA (TTM)$558.73M
Op. Margin (TTM)11.41%
Dividend Yield1.86%
Holders Yield3.63%
Cash on hand$114.1M
Total Assets$5.329B
Net Assets$2.082B
Total Debt$2.072B
Key Metrics
Price$51.32
Revenue (TTM)$3.508B
Holders Revenue (TTM)$100.23M
Gross Profit (TTM)$1.123B
Earnings (TTM)$185.74M
EBITDA (TTM)$558.73M
Op. Margin (TTM)11.41%
Dividend Yield1.86%
Holders Yield3.63%
Cash on hand$114.1M
Total Assets$5.329B
Net Assets$2.082B
Total Debt$2.072B
Financials
| Name | May 31, 2026 | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 | Nov 30, 1998 | Aug 31, 1998 | May 31, 1998 | Feb 28, 1998 | Nov 30, 1997 | Aug 31, 1997 | May 31, 1997 | Feb 28, 1997 | Nov 30, 1996 | Aug 31, 1996 | May 31, 1996 | Feb 29, 1996 | Nov 30, 1995 | Aug 31, 1995 | May 31, 1995 | Feb 28, 1995 | Nov 30, 1994 | Aug 31, 1994 | May 31, 1994 | Feb 28, 1994 | Nov 30, 1993 | Aug 31, 1993 | May 31, 1993 | Feb 28, 1993 | Nov 30, 1992 | Aug 31, 1992 | May 31, 1992 | Feb 29, 1992 | Nov 30, 1991 | Aug 31, 1991 | May 31, 1991 | Feb 28, 1991 | Nov 30, 1990 | Aug 31, 1990 | May 31, 1990 | Feb 28, 1990 | Nov 30, 1989 | Aug 31, 1989 | May 31, 1989 | Feb 28, 1989 | Nov 30, 1988 | Aug 31, 1988 | May 31, 1988 | Feb 29, 1988 | Nov 30, 1987 | Aug 31, 1987 | May 31, 1987 | Feb 28, 1987 | Nov 30, 1986 | Aug 31, 1986 | May 31, 1986 | Feb 28, 1986 | Nov 30, 1985 | Aug 31, 1985 | May 31, 1985 | Feb 28, 1985 | Nov 30, 1984 | Aug 31, 1984 | May 31, 1984 | Feb 29, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $950.27M | $770.84M | $894.79M | $892.04M | $898.1M | $788.66M | $923.28M | $917.93M | $917.11M | $810.42M | $902.88M | $900.63M | $898.24M | $809.18M | $958.21M | $941.23M | $993.26M | $856.48M | $897.42M | $826.83M | $827.87M | $725.9M | $777.64M | $691.46M | $674.6M | $646.56M | $739.11M | $725.38M | $759.58M | $672.94M | $768.43M | $770.11M | $789.39M | $713.08M | $678.2M | $562.87M | $561.65M | $503.32M | $574.91M | $512.86M | $532.51M | $474.33M | $548.1M | $524.13M | $540.76M | $470.66M | $547.67M | $526.77M | $544.03M | $485.98M | $533.53M | $514.58M | $519.02M | $479.84M | $513.26M | $500.54M | $527M | $345.45M | $436.53M | $363.07M | $368.36M | $339.55M | $360.24M | $338.57M | $347.91M | $309.44M | $341.57M | $315.33M | $299.19M | $278.56M | $350.16M | $361.99M | $356.77M | $322.65M | $307.1M | $352.25M | $353.7M | $333.35M | $346.65M | $371.94M | $371.81M | $333.01M | $413.19M | $358.09M | $387.93M | $352.99M | $378.46M | $349.51M | $363.06M | $318.57M | $346.17M | $322.09M | $324.48M | $294.59M | $329.63M | $313.94M | $319.4M | $293.24M | $322.91M | $315.71M | $328.51M | $306.93M | $361.06M | $323.11M | $350.17M | $323.63M | $357.2M | $331.92M | $348.2M | $327.21M | $361.1M | $333.5M | $342M | $310.7M | $350.4M | $323.5M | $328.9M | $304.1M | $333.8M | $318.1M | $320.2M | $303.6M | $313.1M | $312.6M | $322.4M | $295.6M | $295.7M | $286.8M | $272.4M | $242.5M | $247.8M | $252.2M | $247.3M | $228.1M | $243.4M | $236.9M | $234.6M | $218.8M | $220.6M | $213.9M | $216.3M | $202.1M | $203M | $203.1M | $204.7M | $181.5M | $189.6M | $189.9M | $196.3M | $177.6M | $180.9M | $176.7M | $172.8M | $154.6M | $153.3M | $155.1M | $151.2M | $137.4M | $139.9M | $136.6M | $132.8M | $119.2M | $116.6M | $117M | $115.7M | $108.6M | $111.6M | $114.3M | $117.3M | $104.8M |
Cost of Revenue | $630.62M | $534.8M | $612.71M | $606.93M | $611.71M | $561.59M | $658.42M | $642.2M | $635.06M | $571.18M | $629.04M | $637.16M | $641.46M | $594.37M | $710.09M | $692.07M | $739.74M | $643.59M | $655.97M | $632.88M | $610.32M | $533.54M | $564M | $503.62M | $489.7M | $476.3M | $537.89M | $518.06M | $541.12M | $493.01M | $558.81M | $555.08M | $569.2M | $527.6M | $510.46M | $412.5M | $415.61M | $364.33M | $407.09M | $366.74M | $374.26M | $336.72M | $392.04M | $377.29M | $391.83M | $354.46M | $415.24M | $401.61M | $401.38M | $352.94M | $387.86M | $370.07M | $372.4M | $346.47M | $369.54M | $366.21M | $390.44M | $242.77M | $310.91M | $260.06M | $265.4M | $242.64M | $258.12M | $242.29M | $246.8M | $211.76M | $235.09M | $214.91M | $209.79M | $203.56M | $262.89M | $271.53M | $261.54M | $231.13M | $207.43M | $245.92M | $248.32M | $233.69M | $246.63M | $266.12M | $264.3M | $238.91M | $301.98M | $260.51M | $288.37M | $262.28M | $286.58M | $255.76M | $262.52M | $232.8M | $252.76M | $235.02M | $234.91M | $212.44M | $238.45M | $229.75M | $231.97M | $218.06M | $234.06M | $229.79M | $226.92M | $211.39M | $238M | $216.59M | $237.7M | $217.34M | $226.7M | $211.2M | $222.4M | $210.1M | $234.4M | $207.3M | $221.2M | $201.9M | $227.6M | $209.1M | $212.1M | $198.2M | $213.2M | $207.3M | $206.9M | $197.1M | $206.7M | $201.7M | $208.7M | $193.1M | $191.5M | $186.7M | $174.8M | $158.1M | $161.2M | $161.1M | $156.4M | $149.5M | $153.3M | $148.9M | $147.2M | $139.3M | $138.7M | $136.7M | $139.3M | $130.8M | $128.5M | $129.8M | $130.4M | $116.5M | $120.1M | $123.4M | $126.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $319.65M | $236.05M | $282.08M | $285.11M | $286.38M | $227.08M | $264.86M | $275.73M | $282.05M | $239.24M | $273.84M | $263.47M | $256.78M | $214.81M | $248.12M | $249.16M | $253.52M | $212.89M | $241.46M | $193.95M | $217.55M | $192.36M | $213.64M | $187.84M | $184.9M | $170.26M | $201.22M | $207.32M | $218.46M | $179.93M | $209.6M | $215.03M | $220.19M | $185.51M | $167.74M | $150.4M | $146.04M | $139M | $167.82M | $146.12M | $158.26M | $137.61M | $156.06M | $146.84M | $148.94M | $116.21M | $132.44M | $125.15M | $142.66M | $133.05M | $145.67M | $144.51M | $146.62M | $133.38M | $143.71M | $134.32M | $136.55M | $102.69M | $125.61M | $103.01M | $102.96M | $96.9M | $102.12M | $96.27M | $101.11M | $97.68M | $106.48M | $100.42M | $89.41M | $75M | $87.26M | $90.45M | $95.22M | $91.52M | $99.66M | $106.33M | $105.38M | $99.67M | $100.02M | $105.83M | $107.51M | $94.1M | $111.21M | $97.58M | $99.56M | $90.71M | $91.87M | $93.75M | $100.55M | $85.78M | $93.41M | $87.07M | $89.57M | $82.15M | $91.18M | $84.18M | $87.44M | $75.18M | $88.84M | $85.92M | $101.59M | $95.54M | $123.05M | $106.52M | $112.48M | $106.29M | $130.5M | $120.72M | $125.8M | $117.11M | $126.7M | $126.2M | $120.8M | $108.8M | $122.8M | $114.4M | $116.8M | $105.9M | $120.6M | $110.8M | $113.3M | $106.5M | $106.4M | $110.9M | $113.7M | $102.5M | $104.2M | $100.1M | $97.6M | $84.4M | $86.6M | $91.1M | $90.9M | $78.6M | $90.1M | $88M | $87.4M | $79.5M | $81.9M | $77.2M | $77M | $71.3M | $74.5M | $73.3M | $74.3M | $65M | $69.5M | $66.5M | $69.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $202.37M | $184.45M | $98.68M | $174.97M | $186.34M | $180.63M | $122.97M | $171.39M | $181.46M | $172.36M | $91.55M | $172.15M | $166.63M | $154.54M | $86.23M | $161.21M | $166.01M | $155.89M | $94.38M | $134.5M | $148.41M | $144.01M | $84.84M | $129.11M | $128M | $141.51M | $148.52M | $140.62M | $146.08M | $145.71M | $139.84M | $147.74M | $146.89M | $152.71M | $121.03M | $110.22M | $102.77M | $112.92M | $77.88M | $97.69M | $103.68M | $99.77M | $77.68M | $98.3M | $100.58M | $94.83M | $80.2M | $96.78M | $96.37M | $96.8M | $95.51M | $90.6M | $93.81M | $97.64M | $72.97M | $94.27M | $104.04M | $83.46M | $85.24M | $72.05M | $70.14M | $75.65M | $72.51M | $73.58M | $75.29M | $71.45M | $71.7M | $68.32M | $61.52M | $62.61M | $62.82M | $63.76M | $62.8M | $65M | $62.1M | $67.45M | $69.03M | $71.64M | $56.89M | $72.98M | $76.3M | $73.25M | $79.42M | $73.46M | $78.51M | $80.32M | $78.04M | $79.08M | $77.73M | $75.41M | $72.33M | $67.84M | $73.13M | $70.94M | $73.67M | $67.67M | $71.38M | $68.83M | $63.38M | $61.17M | $64.6M | $68.29M | $81.33M | $75.22M | $67.81M | $69.62M | $80M | $78.4M | $81.8M | $81.9M | $86.5M | $81.2M | $84M | $82.2M | $82.3M | $80.8M | $83.2M | $79.4M | $81.8M | $75.5M | $84.2M | $82M | $83M | $79.7M | $81.8M | $78.3M | $77.1M | $73.5M | $70.1M | $66.8M | $72.5M | $63.8M | $65M | $62.5M | $63.8M | $60.3M | $59.7M | $58.3M | $56M | $53.6M | $55M | $54.2M | $53M | $52.2M | $52.2M | $50M | $49.4M | $48.6M | $50.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $202.37M | $184.45M | $98.68M | $174.97M | $186.34M | $180.63M | $122.97M | $171.39M | $181.46M | $172.36M | $91.55M | $172.15M | $166.63M | $154.54M | $86.23M | $161.21M | $166.01M | $155.89M | $94.38M | $134.5M | $148.41M | $144.01M | $84.84M | $129.11M | $128M | $141.51M | $148.52M | $140.62M | $146.08M | $145.71M | $139.84M | $147.74M | $146.89M | $152.71M | $121.03M | $110.22M | $102.77M | $112.92M | $77.88M | $97.69M | $103.68M | $99.77M | $77.68M | $98.3M | $100.58M | $94.83M | $80.2M | $96.78M | $96.37M | $96.8M | $95.51M | $90.6M | $93.81M | $97.64M | $72.97M | $94.27M | $104.04M | $83.46M | $85.24M | $72.05M | $70.14M | $75.65M | $72.51M | $73.58M | $75.29M | $71.45M | $71.7M | $68.32M | $61.52M | $62.61M | $62.82M | $63.76M | $62.8M | $65M | $62.1M | $67.45M | $69.03M | $71.64M | $56.89M | $72.98M | $76.3M | $73.25M | $79.42M | $73.46M | $78.51M | $80.32M | $78.04M | $79.08M | $77.73M | $75.41M | $72.33M | $67.84M | $73.13M | $70.94M | $73.67M | $67.67M | $71.38M | $68.83M | $63.38M | $61.17M | $64.6M | $68.29M | $81.33M | $75.22M | $67.81M | $69.62M | $80M | $78.4M | $81.8M | $81.9M | $86.5M | $81.2M | $84M | $82.2M | $82.3M | $80.8M | $83.2M | $79.4M | $81.8M | $75.5M | $84.2M | $82M | $83M | $79.7M | $81.8M | $78.3M | $77.1M | $73.5M | $70.1M | $66.8M | $72.5M | $63.8M | $65M | $62.5M | $63.8M | $60.3M | $59.7M | $58.3M | $56M | $53.6M | $55M | $54.2M | $53M | $52.2M | $52.2M | $50M | $49.4M | $48.6M | $50.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $117.29M | $51.6M | $121.25M | $110.14M | $100.04M | $46.45M | $92.33M | $104.34M | $100.6M | $66.88M | $133.65M | $91.32M | $90.15M | $60.27M | $117.04M | $87.95M | $87.51M | $57M | $107.74M | $59.45M | $69.14M | $48.35M | $91.83M | $58.73M | $56.9M | $28.75M | $52.7M | $66.71M | $72.38M | $34.21M | $69.76M | $67.29M | $73.3M | $32.81M | $16.61M | $40.18M | $43.27M | $26.08M | $61.33M | $48.43M | $54.57M | $37.84M | $52.21M | $48.54M | $48.36M | $21.37M | $30.99M | $28.38M | $46.28M | $36.25M | $50.16M | $53.9M | $52.81M | $35.74M | $70.75M | $40.05M | $32.51M | $19.23M | $40.37M | $30.96M | $32.83M | $21.25M | $29.61M | $22.69M | $25.82M | $26.23M | $34.79M | $32.09M | $27.89M | $12.39M | $24.44M | $26.7M | $32.43M | $26.52M | $37.56M | $38.88M | $36.35M | $28.03M | $24.48M | $32.85M | $31.21M | $20.85M | $28.88M | $24.12M | $21.05M | $10.39M | $13.83M | $14.67M | $22.82M | $10.37M | $21.08M | $19.23M | $16.44M | $11.2M | $17.51M | $16.51M | $16.06M | $6.35M | $25.46M | $24.75M | $23.61M | $14.28M | $27.77M | $19.01M | $31.92M | $23.51M | $37.5M | $30.32M | $30.7M | $22.71M | $25.9M | $21.9M | $24.7M | $15.5M | $27.8M | $22M | $22.3M | $15.3M | $26.6M | $27M | $17M | $10.1M | $13M | $19.6M | $21.9M | $15M | $17M | $18.8M | $20.1M | $10.2M | $7.8M | $18.6M | $18.5M | $8.6M | $17.2M | $20.2M | $20.2M | $13.8M | $18.1M | $16.7M | $15M | $10.1M | $14.1M | $14.3M | $15.1M | $8.6M | $13.2M | $12.1M | $13.6M | $177.6M | -$457.6M | $176.7M | $172.8M | $154.6M | -$396M | $155.1M | $151.2M | $137.4M | -$349.1M | $136.6M | $132.8M | $119.2M | -$310.6M | $117M | $115.7M | $108.6M | -$304.2M | $114.3M | $117.3M | $104.8M |
| -$25.17M | -$24.05M | -$80.65M | -$27.21M | -$26.87M | -$27.74M | -$92.85M | -$32.05M | -$27.48M | -$29.09M | -$47.41M | -$32.42M | -$31.59M | -$29.8M | -$54.97M | -$14.75M | -$17.74M | -$10.11M | -$41.74M | -$10.73M | -$5.53M | -$9.83M | -$33.77M | -$13.53M | -$15.7M | -$14.87M | -$12.12M | $270K | -$20.93M | -$20.39M | -$38.67M | -$22.46M | -$17.48M | -$19.59M | -$47.4M | -$7.95M | -$8.26M | -$7.76M | -$11.49M | -$4.96M | -$8.53M | -$11.8M | -$8.05M | -$8.79M | -$7.72M | -$8.1M | -$9.61M | -$17.92M | -$18.5M | -$16.91M | -$19.58M | -$18.43M | -$17.54M | -$10.28M | -$38.93M | -$8.31M | -$27.23M | $4.05M | -$7.62M | -$1.05M | -$2.58M | -$2.62M | -$2.5M | -$1.63M | -$10.49M | -$2.01M | -$1.63M | $16.81M | -$3.48M | -$4.24M | -$86.37M | -$3.62M | -$3.1M | -$1.66M | -$706K | $1.34M | $1.69M | $1.81M | $910K | $2.01M | $534K | $2.42M | $3.28M | $904K | $5.24M | $1.94M | $4.81M | -$1.09M | -$1.8M | -$432K | $319K | $1.55M | -$119K | -$2.3M | $676K | $1.84M | $706K | -$243K | -$406K | -$1.11M | $362K | -$59K | $1.16M | -$1.24M | $2.48M | -$1.44M | -$3.6M | -$3.2M | -$6.5M | -$2.6M | -$600K | -$24.7M | $600K | -$500K | -$1.7M | $200K | $1.1M | -$500K | -$1.1M | $14.2M | $1.9M | -$300K | $200K | $200K | -$800K | -$400K | - | - | -$1M | -$400K | -$400K | -$400K | -$900K | -$500K | $1.2M | $500K | $100K | $300K | $1.1M | $500K | $800K | - | $900K | -$100K | -$300K | -$1.3M | -$1.2M | -$600K | -$600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $1.96M | $2.07M | $1.76M | $1.11M | $854K | $1.1M | $1.09M | $1.09M | $1.2M | $1.31M | $1.22M | $1.13M | $932K | $667K | $1.61M | $2.14M | $2.09M | $1.94M | $1.77M | $2.52M | $2.53M | $2.66M | $2.66M | $2.95M | $2.9M | $2.92M | $2.99M | $3.12M | $3.02M | $3.05M | - | $2.93M | $2.79M | $3.04M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $32.76M | $32.87M | $32.81M | $33.63M | $34.87M | $32.04M | $33.62M | $35.29M | $32.31M | $31.9M | $33.3M | $35.11M | $33.13M | $33.07M | $30.05M | $23.45M | $19.83M | $18.2M | $18.39M | $19.4M | $19.94M | $20.36M | $22.18M | $20.2M | $21.64M | $22.76M | $23.93M | $25.61M | $26.94M | $26.81M | $36.34M | $27.86M | $28.02M | $27.55M | $19.07M | $7.35M | $7.33M | $8.38M | $7.65M | $6.81M | $6.6M | $6.31M | $6.26M | $6.45M | $6.22M | $6.1M | $5.57M | $5.29M | $4.76M | $4.13M | $4.33M | $4.58M | $4.88M | $5.33M | $5.48M | $5.95M | $5.75M | $2.62M | $2.9M | $2.76M | $2.57M | $2.58M | $2.75M | $2.67M | $3.04M | $1.95M | $1.47M | $1.68M | $2.19M | $2.4M | - | $3.87M | $3.94M | $2.93M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $5.63M | $6.75M | -$49.59M | $5.31M | $7.14M | $3.21M | -$60.32M | $2.15M | $3.63M | $1.5M | -$15.33M | $1.56M | $605K | $2.6M | -$26.54M | $6.56M | - | $6.14M | -$25.11M | $6.15M | $11.88M | $7.87M | -$14.24M | $3.72M | $3.05M | $4.97M | $8.83M | $22.76M | $2.99M | $3.37M | -$2.32M | $2.47M | $7.74M | $4.91M | -$28.33M | -$602K | -$929K | $621K | -$3.85M | $1.85M | -$1.94M | -$5.5M | -$1.79M | -$2.34M | -$1.5M | -$2M | -$4.04M | -$12.63M | -$13.74M | -$12.78M | -$15.25M | -$13.85M | -$12.66M | -$4.96M | -$33.45M | -$2.36M | -$21.48M | $6.66M | -$4.72M | $1.72M | -$4K | -$38K | $254K | $1.04M | -$7.45M | -$63K | -$159K | $18.49M | -$1.29M | -$1.84M | -$86.37M | $249K | $844K | $1.27M | -$706K | $1.34M | $1.69M | $1.81M | $910K | $2.01M | $534K | $2.42M | $3.28M | $904K | $5.24M | $1.94M | $4.81M | -$1.09M | -$1.8M | -$432K | $319K | $1.55M | -$119K | -$2.3M | $676K | $1.84M | $706K | -$243K | -$406K | -$1.11M | $362K | -$59K | $1.16M | -$1.24M | $2.48M | -$1.44M | -$3.6M | -$3.2M | -$6.5M | -$2.6M | -$600K | -$24.7M | $600K | -$500K | -$1.7M | $200K | $1.1M | -$500K | -$1.1M | $14.2M | $1.9M | -$300K | $200K | $200K | -$800K | -$400K | - | - | -$1M | -$400K | -$400K | -$400K | -$900K | -$500K | $1.2M | $500K | $100K | $300K | $1.1M | $500K | $800K | - | $900K | -$100K | -$300K | -$1.3M | -$1.2M | -$600K | -$600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $92.12M | $27.55M | $40.6M | $82.93M | $73.17M | $18.71M | -$525K | $72.29M | $73.12M | $37.78M | $86.24M | $58.9M | $58.56M | $30.47M | $62.06M | $73.2M | $69.78M | $46.89M | $66M | $48.73M | $63.61M | $38.52M | $58.07M | $45.2M | $41.21M | $13.88M | $40.58M | $66.98M | $51.45M | $13.82M | $42.86M | $44.84M | $55.81M | $13.21M | -$26.86M | $32.23M | $35.01M | $18.32M | $51.88M | $43.47M | $46.04M | $26.04M | $44.68M | $39.76M | $40.64M | $13.27M | $21.74M | $10.45M | $27.78M | $19.34M | $31.32M | $35.5M | $35.27M | $25.45M | $33.55M | $31.74M | $5.28M | $18.97M | $32.76M | $29.91M | $30.25M | $18.63M | $27.11M | $21.06M | $15.33M | $24.22M | $33.16M | $48.9M | $24.41M | $8.15M | -$67.06M | $23.07M | $29.33M | $24.86M | $37.59M | $36.96M | $34.46M | $25.87M | $22M | $28.66M | $25.77M | $20.57M | $29.78M | $21.43M | $22.69M | $8.5M | $14.81M | $9.93M | $17.03M | $5.87M | $17.26M | $16.56M | $12.23M | $4.76M | $13.75M | $13.75M | $11.81M | $1M | $20.72M | $18.02M | $17.98M | $8.55M | $22.55M | $11.69M | $27.68M | $15.7M | $24.6M | $20.9M | $17.4M | $13.1M | $16.4M | -$10.2M | $18.7M | $9.8M | $20.8M | $17.9M | $18.5M | $9.8M | $21.1M | $36.9M | $14.1M | $4.5M | $8.8M | $14.5M | $16.6M | $10.3M | $13M | $14.9M | $15.9M | $6.8M | $5.1M | $15.7M | $15M | $5.1M | $15.6M | $17.7M | $16.8M | $10.2M | $15.1M | $13.4M | $12.1M | $6.2M | $11.4M | $10.6M | $11.4M | $3.1M | $9M | $8M | $9.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $25.58M | $7.42M | $11.93M | $16.53M | $32.73M | $5.95M | $7.89M | $18.26M | $22.42M | $7.81M | $42.27M | $22.23M | $19.29M | $9.73M | $15.16M | $28.26M | $23.62M | $10.15M | $16.67M | $19.1M | $16.66M | $10.61M | $19.73M | $5.11M | $11.47M | $5.61M | $10.51M | $19.32M | $16.44M | $3.14M | $3.49M | $9.3M | $13.49M | -$32.63M | -$17.09M | $9.26M | $11.15M | $5.77M | $14.87M | $12.51M | $14.29M | $8.76M | $21.33M | $14.37M | $15.39M | $4.77M | $10.93M | $8.04M | $8.84M | $6.54M | $11.68M | $10.29M | $10.86M | $7.12M | $11.19M | $9.36M | $2.37M | $7.56M | $8.73M | $9.83M | $8.5M | $6.29M | $8.16M | $4.07M | $6.02M | $7.06M | $10.55M | $15.11M | $8.05M | $3.01M | -$23.51M | $2.27M | $8.34M | $7.21M | $9.13M | $10.54M | $10.03M | $7.53M | $1.9M | $6.92M | $7.62M | $5.81M | $7.99M | $6.86M | $7.42M | $2.72M | $5.58M | $1.74M | $5.45M | $1.88M | $5.21M | $4.8M | $2.66M | $1.63M | $3.73M | $4.73M | $4.08M | $442K | $7.04M | $3.68M | $6.12M | $3M | $8.28M | $4.29M | $9.91M | $5.97M | $10.2M | $8.8M | $7.4M | $5.5M | $7.4M | $100K | $7.4M | $3.8M | $8.2M | $7.1M | $7.4M | $4M | $8.8M | $14.9M | $5.7M | $1.8M | $2.5M | $5.7M | $6.5M | $4.3M | $4.4M | $6M | $6.6M | $2.8M | $4M | $6.9M | $6.1M | $2.1M | $6.4M | $7.4M | $6.7M | $4.2M | $6.3M | $5.2M | $5M | $2.6M | $4.4M | $4.3M | $5.1M | $1.5M | $3.9M | $4.2M | $4.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $67.81M | $21.05M | $29.73M | $67.23M | $41.85M | $13.26M | -$7.25M | $55.34M | $51.3M | $31.01M | $45M | $37.65M | $40.42M | $21.92M | $48.33M | $46.53M | $47.23M | $38.32M | $50.92M | $31.63M | $49.12M | $29.81M | $40.62M | $41.63M | $31.63M | $9.91M | $32.23M | $49.73M | $36.64M | $12.25M | $41.37M | $37.74M | $44.46M | $47.67M | -$7.54M | $25.14M | $25.86M | $14.83M | $39.23M | $32.8M | $33.39M | $18.97M | $25.1M | $26.89M | $25.32M | $9.8M | $10.79M | $4.08M | $20.63M | $14.65M | $22M | $28.36M | $26.05M | $20.77M | $25.19M | $83.32M | $2.01M | $15.33M | $26.6M | $23.39M | $24.85M | $14.21M | $21.57M | $18.85M | $11.02M | $18.98M | $22.61M | $33.79M | $17.46M | $6.11M | -$42.41M | $20.81M | $20.99M | $17.65M | $25.68M | $28.34M | $27.25M | $20.85M | $75.6M | $24.46M | $20.03M | $15.51M | $23.21M | $15.23M | $15.97M | $6.28M | $9.75M | $8.64M | $11.93M | $4.49M | $12.75M | $12.32M | $10.06M | $3.5M | $10.68M | $9.27M | $8.26M | $945K | $12.63M | $14.77M | $12.36M | $5.57M | $14.83M | $7.68M | $18.42M | $10.06M | $15.9M | $11.8M | $10.3M | $7.7M | $10.5M | -$10.8M | $11.4M | $6.1M | $9.4M | $10.3M | $11M | $5.8M | $12.5M | $21.9M | $8.3M | $2.7M | $6.2M | $8.9M | $10.2M | $3.7M | $8.7M | $8.9M | $9.4M | $4.2M | -$10.9M | $8.8M | $9M | $3.2M | $9.3M | $10.4M | $10.3M | $6.3M | $9M | $8.3M | $7.2M | $3.8M | $7.2M | $6.5M | $6.5M | $1.8M | $5.3M | $3.9M | $5M | $1.9M | $4.8M | $5.8M | $5.7M | $4.7M | $7.3M | $7.9M | $6.9M | $3.6M | $5.1M | $5.7M | $5.3M | $2.8M | $4.2M | $3.9M | $3.5M | $1.8M | $3.3M | $3.6M | $4.1M | $2.1M |
Minority Interests | $0 | $0 | $0 | -$73K | -$17K | -$16K | -$107K | $22K | -$33K | -$21K | -$11K | -$23K | -$21K | -$27K | -$24K | -$33K | -$24K | -$14K | -$31K | -$14K | -$22K | -$15K | -$19K | -$24K | -$15K | -$11K | -$11K | -$12K | $0 | -$4K | -$20K | -$6K | -$13K | $15K | -$14K | -$1K | $3K | -$36K | -$93K | -$53K | -$59K | -$49K | -$109K | -$79K | -$144K | -$85K | -$114K | -$97K | -$89K | -$78K | -$117K | -$92K | -$119K | -$97K | -$82K | -$55K | -$71K | -$25K | -$188K | -$171K | $273K | $144K | $366K | $128K | -$12K | -$24K | -$88K | -$49K | $95K | $10K | $5K | $43K | $28K | $83K | $36K | $28K | $22K | -$31K | -$397K | -$259K | -$493K | -$240K | $114K | $312K | $247K | $226K | $29K | $283K | -$233K | $120K | $567K | -$30K | -$292K | -$258K | -$308K | -$74K | -$328K | -$279K | -$186K | -$177K | -$495K | -$15K | -$564K | -$285K | -$650K | -$328K | -$2.2M | $300K | -$300K | -$100K | -$1.5M | $500K | -$100K | -$100K | -$200K | $500K | $100K | - | -$200K | $100K | $100K | - | $100K | -$100K | -$100K | -$200K | -$100K | - | -$100K | -$200K | - | - | -$100K | -$200K | -$100K | -$100K | -$200K | -$300K | -$200K | -$100K | -$100K | -$200K | -$200K | -$200K | -$200K | -$200K | -$200K | -$100K | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $67.81M | $21.05M | $29.73M | $67.16M | $41.83M | $13.25M | -$7.36M | $55.36M | $51.26M | $30.99M | $44.99M | $37.63M | $40.4M | $21.89M | $48.31M | $46.5M | $47.2M | $38.31M | $50.88M | $31.62M | $49.1M | $29.79M | $40.6M | $41.61M | $31.61M | $9.9M | $32.21M | $49.72M | $36.64M | $12.24M | $41.35M | $37.73M | $44.45M | $47.68M | -$7.56M | $25.14M | $25.87M | $14.8M | $39.13M | $32.75M | $33.33M | $18.92M | $24.99M | $26.81M | $25.17M | $9.71M | $10.68M | $3.99M | $20.54M | $14.57M | $21.89M | $28.27M | $25.93M | $20.68M | $25.11M | $83.27M | $1.94M | $15.31M | $26.41M | $23.22M | $25.13M | $14.35M | $21.94M | $18.98M | $11.01M | $18.95M | $22.52M | $33.74M | $17.56M | $6.12M | -$42.41M | $20.85M | $21.02M | $17.73M | $25.72M | $28.37M | $27.27M | $20.82M | $75.2M | $24.2M | $19.54M | $15.27M | $23.32M | $15.54M | $16.22M | $6.5M | $9.78M | $8.93M | $11.7M | $4.61M | $13.32M | $12.29M | $9.77M | $3.25M | $10.38M | $9.2M | $7.94M | $666K | $12.44M | $14.59M | $11.86M | $5.55M | $14.27M | $7.39M | $17.77M | $9.73M | $13.7M | $12.1M | $10M | $7.6M | $9M | -$10.3M | $11.3M | $6M | $9.2M | $10.8M | $11.1M | $5.8M | $12.3M | $22M | $8.4M | $2.7M | $6.3M | $8.8M | $10.1M | $3.5M | $8.6M | $8.9M | $9.3M | $4M | -$10.9M | $8.8M | $8.9M | $3M | $9.2M | $10.3M | $10.1M | $6M | $8.8M | $8.2M | $7.1M | $3.6M | $7M | $6.3M | $6.3M | $1.6M | $5.1M | $3.8M | $4.9M | $1.9M | $4.8M | $5.8M | $5.7M | $4.7M | $7.3M | $7.9M | $6.9M | $3.6M | $5.1M | $5.7M | $5.3M | $2.8M | $4.2M | $3.9M | $3.5M | $1.8M | $3.3M | $3.6M | $4.1M | $2.1M |
Shares Outstanding (Basic) | 54.43M | 54.73M | 54.54M | 54.43M | 54.44M | 55M | 55.11M | 54.98M | 54.95M | 54.7M | 54.49M | 54.39M | 54.27M | 54.17M | 53.82M | 53.64M | 53.5M | 53.35M | 53.17M | 53.05M | 52.84M | 52.49M | 52.28M | 52.13M | 51.42M | 51.3M | 51.09M | 50.94M | 50.9M | 50.75M | 50.71M | 50.63M | 50.55M | 50.47M | 50.36M | 50.38M | 50.5M | 50.24M | 50.18M | 50.26M | 50.15M | 49.96M | 50.14M | 50.42M | 50.35M | 50.19M | 50.11M | 50.05M | 49.96M | 49.91M | - | 49.91M | 49.94M | 49.82M | 49.64M | 49.63M | 49.65M | 49.37M | - | 49M | 49.02M | 49.01M | - | 48.6M | 48.57M | 48.49M | - | 48.34M | 48.31M | 48.29M | - | 48.22M | 51.05M | 56.68M | - | 60.37M | 60.39M | 59.93M | - | 59.16M | 58.73M | 58.04M | - | 57.64M | 57.29M | 57.08M | - | 56.94M | 56.8M | 56.69M | - | 56.52M | 56.45M | 56.4M | - | 56.27M | 56.14M | 56.01M | - | 55.94M | 55.91M | 55.86M | - | 55.75M | 55.64M | 55.45M | - | 55.63M | 54.79M | 55.27M | - | 54.93M | 55.12M | 54.55M | - | 55.38M | 56.92M | 56.59M | - | 56.41M | 56M | 56.84M | - | 56.77M | 56.11M | 56M | - | 55.63M | 56.36M | 55.17M | - | 55.87M | 56.51M | 57.14M | - | 56.44M | 55.34M | 55.81M | - | 55.59M | 55.69M | 53.33M | - | 54.78M | 56M | 58.18M | - | 56.3M | 57.65M | 56.83M | - | 56.82M | 56.73M | 56.68M | - | 56.46M | 56.27M | 56.17M | - | 56.14M | 55.23M | 55.11M | - | 55.11M | 55.11M | 55.11M | - | 55.11M | 55.1M | 55.1M |
Shares Outstanding (Diluted) | 55.07M | 55.51M | 55.28M | 55.16M | 54.95M | 56.03M | 56.66M | 56.65M | 56.64M | 56.57M | 56.16M | 56.03M | 55.72M | 55.92M | 55.47M | 55.13M | 55.08M | 55.4M | 54.98M | 54.65M | 54.29M | 53.34M | 52.88M | 52.59M | 52.03M | 52.58M | 52.42M | 51.5M | 52.11M | 51.9M | 52.02M | 52.14M | 51.85M | 51.9M | 51.72M | 51.61M | 51.69M | 51.46M | 51.38M | 51.45M | 51.25M | 51M | 51.19M | 51.53M | 51.47M | 51.38M | 51.3M | 51.3M | 51.18M | 51.26M | - | 51.13M | 51.15M | 51.03M | 50.8M | 50.7M | 50.72M | 50.25M | - | 49.92M | 49.85M | 49.88M | - | 49.59M | 49.61M | 49.49M | - | 49.24M | 48.93M | 48.92M | - | 49.06M | 51.82M | 57.49M | - | 61.36M | 61.47M | 61.21M | - | 60.28M | 60.19M | 59.15M | - | 58.86M | 58.26M | 57.92M | - | 57.86M | 57.71M | 57.78M | - | 57.42M | 57.3M | 57.32M | - | 57.26M | 57.29M | 56.87M | - | 56.79M | 56.54M | 56.5M | - | 56.41M | 56.34M | 56.4M | - | 56.28M | 55.56M | 55.27M | - | 55.68M | 55.8M | 55.81M | - | 56.1M | 56.92M | 56.59M | - | 56.41M | 56M | 56.84M | - | 56.77M | 56.11M | 56M | - | 55.63M | 56.36M | 55.17M | - | 55.87M | 56.51M | 57.14M | - | 56.44M | 55.34M | 55.81M | - | 55.59M | 55.69M | 53.33M | - | 54.78M | 56M | 58.18M | - | 56.3M | 57.65M | 56.83M | - | 56.82M | 56.73M | 56.68M | - | 56.46M | 56.27M | 56.17M | - | 56.14M | 55.23M | 55.11M | - | 55.11M | 55.11M | 55.11M | - | 55.11M | 55.1M | 55.1M |
EPS (Basic) | $1.25 | $0.38 | $0.55 | $1.23 | $0.77 | $0.24 | -$0.13 | $1.01 | $0.93 | $0.57 | $0.83 | $0.69 | $0.74 | $0.40 | $0.90 | $0.87 | $0.88 | $0.72 | $1.22 | $0.60 | $0.93 | $0.57 | $0.78 | $0.80 | $0.61 | $0.19 | $0.63 | $0.98 | $0.72 | $0.24 | $0.82 | $0.75 | $0.88 | $0.94 | -$0.15 | $0.50 | $0.51 | $0.29 | $0.78 | $0.65 | $0.66 | $0.38 | $0.50 | $0.53 | $0.49 | $0.19 | $0.21 | $0.08 | $0.41 | $0.29 | - | $0.57 | $0.52 | $0.42 | $0.51 | $1.67 | $0.04 | $0.31 | - | $0.47 | $0.51 | $0.29 | - | $0.39 | $0.23 | $0.39 | - | $0.73 | $0.36 | $0.13 | - | $0.45 | $0.42 | $0.32 | - | $0.47 | $0.45 | $0.35 | - | $0.41 | $0.33 | $0.26 | - | $0.27 | $0.29 | $0.12 | - | $0.16 | $0.21 | $0.08 | - | $0.22 | $0.18 | $0.06 | - | $0.17 | $0.14 | $0.01 | - | $0.26 | $0.21 | $0.10 | - | $0.13 | $0.32 | $0.18 | - | $0.22 | $0.18 | $0.14 | - | -$0.19 | $0.21 | $0.11 | - | $0.20 | $0.20 | $0.10 | - | $0.39 | $0.15 | $0.048 | - | $0.16 | $0.18 | $0.063 | - | $0.16 | $0.17 | $0.073 | - | $0.16 | $0.16 | $0.053 | - | $0.18 | $0.18 | $0.11 | - | $0.15 | $0.13 | $0.068 | - | $0.12 | $0.11 | $0.028 | - | $0.068 | $0.085 | $0.033 | - | $0.10 | $0.10 | $0.083 | - | $0.14 | $0.12 | $0.063 | - | $0.10 | $0.093 | $0.05 | - | $0.07 | $0.063 | $0.033 | - | $0.065 | $0.075 | $0.038 |
EPS (Diluted) | $1.23 | $0.38 | $0.54 | $1.22 | $0.76 | $0.24 | -$0.13 | $0.98 | $0.91 | $0.55 | $0.80 | $0.67 | $0.73 | $0.39 | $0.87 | $0.84 | $0.86 | $0.69 | $1.18 | $0.58 | $0.90 | $0.56 | $0.77 | $0.79 | $0.61 | $0.19 | $0.61 | $0.97 | $0.70 | $0.24 | $0.79 | $0.72 | $0.86 | $0.92 | -$0.15 | $0.49 | $0.50 | $0.29 | $0.76 | $0.64 | $0.65 | $0.37 | $0.49 | $0.52 | $0.48 | $0.19 | $0.21 | $0.08 | $0.40 | $0.28 | - | $0.55 | $0.51 | $0.41 | $0.49 | $1.64 | $0.04 | $0.30 | - | $0.47 | $0.50 | $0.29 | - | $0.38 | $0.22 | $0.38 | - | $0.72 | $0.36 | $0.13 | - | $0.44 | $0.41 | $0.32 | - | $0.46 | $0.44 | $0.34 | - | $0.40 | $0.32 | $0.26 | - | $0.26 | $0.28 | $0.11 | - | $0.16 | $0.21 | $0.08 | - | $0.22 | $0.17 | $0.055 | - | $0.16 | $0.14 | $0.01 | - | $0.26 | $0.21 | $0.098 | - | $0.13 | $0.32 | $0.17 | - | $0.22 | $0.18 | $0.14 | - | -$0.19 | $0.20 | $0.11 | - | $0.19 | $0.20 | $0.10 | - | $0.39 | $0.15 | $0.048 | - | $0.16 | $0.18 | $0.063 | - | $0.16 | $0.17 | $0.073 | - | $0.16 | $0.16 | $0.053 | - | $0.18 | $0.18 | $0.11 | - | $0.15 | $0.13 | $0.068 | - | $0.12 | $0.11 | $0.028 | - | $0.068 | $0.085 | $0.033 | - | $0.10 | $0.10 | $0.083 | - | $0.14 | $0.12 | $0.063 | - | $0.10 | $0.093 | $0.05 | - | $0.07 | $0.063 | $0.033 | - | $0.065 | $0.075 | $0.038 |
EBIT | $124.88M | $60.42M | $73.41M | $116.56M | $108.04M | $50.75M | $33.1M | $107.58M | $105.43M | $69.68M | $119.54M | $94M | $91.69M | $63.54M | $92.11M | $96.65M | $89.61M | $65.08M | $84.39M | $68.12M | $83.55M | $58.88M | $80.24M | $65.4M | $62.85M | $36.64M | $64.51M | $92.58M | $78.39M | $40.63M | $79.21M | $72.69M | $83.83M | $40.76M | -$7.79M | $39.58M | $42.34M | $26.7M | $59.52M | $50.28M | $52.64M | $32.34M | $50.93M | $46.21M | $46.85M | $19.38M | $27.31M | $15.74M | $32.54M | $23.46M | $35.65M | $40.08M | $40.15M | $30.78M | $39.03M | $37.69M | $11.03M | $21.59M | $35.65M | $32.68M | $32.82M | $21.21M | $29.86M | $23.73M | $18.37M | $26.17M | $34.63M | $50.58M | $26.6M | $10.55M | $24.44M | $26.95M | $33.27M | $27.79M | $37.56M | $38.88M | $36.35M | $28.03M | $24.48M | $32.85M | $31.21M | $20.85M | $28.88M | $24.12M | $21.05M | $10.39M | $13.83M | $14.67M | $22.82M | $10.37M | $21.08M | $19.23M | $16.44M | $11.2M | $17.51M | $16.51M | $16.06M | $6.35M | $25.46M | $24.75M | $23.61M | $14.28M | $27.77M | $19.01M | $31.92M | $23.51M | $37.5M | $30.32M | $30.7M | $22.71M | $25.9M | $21.9M | $24.7M | $15.5M | $27.8M | $22M | $22.3M | $15.3M | $26.6M | $27M | $17M | $10.1M | $13M | $19.6M | $21.9M | $15M | $17M | $18.8M | $20.1M | $10.2M | $7.8M | $18.6M | $18.5M | $8.6M | $17.2M | $20.2M | $20.2M | $13.8M | $18.1M | $16.7M | $15M | $10.1M | $14.1M | $14.3M | $15.1M | $8.6M | $13.2M | $12.1M | $13.6M | $177.6M | -$457.6M | $176.7M | $172.8M | $154.6M | -$396M | $155.1M | $151.2M | $137.4M | -$349.1M | $136.6M | $132.8M | $119.2M | -$310.6M | $117M | $115.7M | $108.6M | -$304.2M | $114.3M | $117.3M | $104.8M |
EBITDA | $170.93M | $106.79M | $118.9M | $162.12M | $152.72M | $93.35M | $79.09M | $151.62M | $146.58M | $113.21M | $160.23M | $136.18M | $130.73M | $101.47M | $129.7M | $133.29M | $126.4M | $101.04M | $119.95M | $104.12M | $119.45M | $94.61M | $115.56M | $100.24M | $96.92M | $71.23M | $99.18M | $127.36M | $114.09M | $76.68M | $115.17M | $109.18M | $119.84M | $77.42M | $22.41M | $59.88M | $62.24M | $46M | $92.13M | $66.16M | $71.6M | $52.71M | $73.76M | $66.5M | $66.71M | $39.56M | $51.5M | $46.47M | $63.6M | $51.32M | $68.54M | $68.69M | $65.34M | $51.76M | $89.13M | $54.2M | $49.16M | $24.92M | $51.41M | $40.65M | $41.63M | $31.32M | $40.09M | $32.77M | $36M | $36.68M | $48.1M | $43.35M | $38.86M | $23.6M | $123.4M | $38.21M | $43.93M | $38.21M | $45.46M | $50.29M | $47.09M | $40.41M | $36.95M | $45.25M | $43.92M | $29.87M | $41.15M | $37.38M | $30.42M | $22.86M | $23.94M | $30.74M | $38.53M | $24.85M | $35.28M | $33.03M | $29.53M | $26.9M | $31.28M | $29.04M | $30.7M | $20.87M | $39.42M | $39.37M | $36.63M | $27.31M | $40.56M | $32.54M | $42.18M | $38.11M | $54.1M | $45.52M | $50.5M | $37.81M | $40.8M | $69.7M | $36.2M | $27.1M | $42.2M | $33.4M | $32.5M | $27M | $39.9M | $21.1M | $27.2M | $24.8M | $23.2M | $31M | $32.7M | $24.6M | $27.1M | $27.4M | $28.5M | $18M | $14.5M | $27.7M | $26.8M | $16.6M | $25.1M | $27.2M | $27.8M | $20.9M | $24.8M | $23.1M | $21.2M | $17.1M | $20.6M | $21.2M | $22.4M | $16.3M | $21.3M | $18.5M | $19.8M | $177.6M | -$457.6M | $176.7M | $172.8M | $154.6M | -$396M | $155.1M | $151.2M | $137.4M | -$349.1M | $136.6M | $132.8M | $119.2M | -$310.6M | $117M | $115.7M | $108.6M | -$304.2M | $114.3M | $117.3M | $104.8M |