Frontdoor Inc.(FTDR:US)
Market Cap$5.473B
Key Metrics
Price$79
Revenue (TTM)$2.148B
Holders Revenue (TTM)$300M
Gross Profit (TTM)$1.192B
Earnings (TTM)$273M
EBITDA (TTM)$532M
Op. Margin (TTM)19.79%
Dividend Yield-
Holders Yield5.48%
Cash on hand$627M
Total Assets$2.187B
Net Assets$284M
Total Debt$1.176B
Key Metrics
Price$79
Revenue (TTM)$2.148B
Holders Revenue (TTM)$300M
Gross Profit (TTM)$1.192B
Earnings (TTM)$273M
EBITDA (TTM)$532M
Op. Margin (TTM)19.79%
Dividend Yield-
Holders Yield5.48%
Cash on hand$627M
Total Assets$2.187B
Net Assets$284M
Total Debt$1.176B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $646M | $452M | $433M | $617M | $617M | $425M | $383M | $541M | $542M | $378M | $365M | $524M | $522M | $366M | $340M | $484M | $488M | $351M | $340M | $471M | $462M | $329M | $324M | $439M | $417M | $294M | $300M | $407M | $388M | $270M | $280M | $377M | $354M | $247M | $258M | $346M |
Cost of Revenue | $267M | $203M | $220M | $264M | $261M | $191M | $197M | $235M | $237M | $184M | $189M | $256M | $253M | $197M | $195M | $274M | $276M | $207M | $199M | $217M | $221M | $181M | $186M | $225M | $200M | $147M | $161M | $201M | $183M | $143M | $154M | $202M | $195M | $134M | $136M | $168M |
Gross Profit | $378M | $248M | $213M | $353M | $356M | $235M | $185M | $306M | $306M | $195M | $177M | $268M | $270M | $170M | $145M | $210M | $211M | $144M | $140M | $254M | $242M | $148M | $137M | $215M | $218M | $147M | $139M | $206M | $205M | $128M | $124M | $176M | $160M | $113M | $121M | $179M |
| $176M | $162M | $170M | $174M | $173M | $151M | $155M | $155M | $166M | $136M | $142M | $152M | $162M | $125M | $119M | $136M | $140M | $125M | $119M | $138M | $136M | $118M | $109M | $129M | $125M | $105M | $95M | $104M | $104M | $89M | $79M | $90M | $87M | $81M | $71M | $82M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $176M | $162M | $170M | $174M | $173M | $151M | $155M | $155M | $166M | $136M | $142M | $152M | $162M | $125M | $119M | $136M | $140M | $125M | $119M | $138M | $136M | $118M | $109M | $129M | $125M | $105M | $95M | $104M | $104M | $89M | $79M | $90M | $87M | $81M | $71M | $82M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $182M | $66M | $20M | $157M | $162M | $61M | $19M | $141M | $131M | $50M | $26M | $107M | $99M | $36M | $17M | $66M | $63M | $11M | $13M | $108M | $97M | $21M | $19M | $79M | $83M | $34M | $38M | $96M | $95M | $33M | $39M | $81M | $68M | $28M | $46M | $93M |
| -$16M | -$15M | -$17M | -$15M | -$16M | -$14M | -$12M | -$8M | -$6M | -$5M | -$16M | -$11M | -$6M | -$8M | -$8M | -$26M | -$19M | -$7M | -$8M | -$7M | -$43M | -$15M | -$18M | -$14M | -$21M | -$16M | -$15M | -$12M | -$12M | -$16M | -$16M | -$16M | -$6M | -$7M | -$7M | -$9M | |
| Non-Operating Interest Income | $5M | $5M | $6M | $6M | $4M | $6M | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $3M | $3M | $1M | $0 | $0 | $0 | $0 | $0 | $0 | - | $0 | -$3M | $2M | $6M | $2M | $2M | $1M | $0 | $0 | $1M | $1M | $1M | $1M |
| Non-Operating Interest Expense | $19M | $19M | $20M | $20M | $20M | $19M | $11M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $9M | $8M | $7M | $7M | $7M | $7M | $12M | $13M | $14M | $14M | $17M | $15M | $15M | $16M | $16M | $16M | $16M | $7M | $0 | $0 | $0 | $0 |
| Other Income/Expense | -$2M | -$1M | -$3M | -$1M | - | -$1M | -$6M | -$3M | -$1M | - | -$10M | -$5M | - | -$1M | -$2M | -$19M | -$12M | - | -$1M | - | -$31M | -$2M | -$4M | - | -$1M | -$3M | -$6M | $2M | $2M | -$1M | $0 | -$9M | -$7M | -$8M | -$8M | -$10M |
Income Before Tax | $167M | $51M | $2M | $142M | $146M | $48M | $6M | $134M | $124M | $45M | $12M | $96M | $93M | $29M | $8M | $39M | $43M | $3M | $7M | $101M | $54M | $5M | $1M | $65M | $65M | $17M | $24M | $82M | $81M | $18M | $23M | $65M | $62M | $18M | $37M | $83M |
Income Tax | $41M | $10M | $1M | $37M | $36M | $11M | -$3M | $34M | $32M | $11M | $3M | $24M | $23M | $7M | -$1M | $11M | $10M | $2M | $0 | $25M | $14M | $1M | $0 | $16M | $17M | $4M | $5M | $21M | $20M | $5M | $6M | $16M | $15M | $5M | -$7M | $29M |
Net Income | $126M | $41M | $1M | $105M | $110M | $37M | $9M | $100M | $92M | $34M | $9M | $72M | $70M | $22M | $9M | $28M | $33M | $1M | $7M | $76M | $40M | $4M | $1M | $49M | $48M | $13M | $19M | $61M | $61M | $13M | $17M | $49M | $47M | $13M | $44M | $54M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $126M | $41M | $1M | $105M | $110M | $37M | $9M | $100M | $92M | $34M | $9M | $72M | $70M | $22M | $9M | $28M | $33M | $1M | $7M | $76M | $40M | $4M | $1M | $49M | $48M | $13M | $19M | $61M | $61M | $13M | $17M | $49M | $47M | $13M | $44M | $54M |
Shares Outstanding (Basic) | 69.9M | 70.6M | - | 72.8M | 73.5M | 74.7M | - | 76.2M | 77.7M | 78.3M | - | 80.1M | 81.4M | 81.5M | 81.5M | 81.5M | 82.1M | 82.3M | 83.9M | 85.5M | 85.5M | 85.4M | 85.3M | 85.3M | 85.2M | 85.1M | 84.8M | 84.7M | 84.6M | 84.6M | 84.5M | 84.5M | 84.51M | 84.5M | - | 84.5M |
Shares Outstanding (Diluted) | 71.1M | 72.2M | - | 74.4M | 74.7M | 76.3M | - | 77.1M | 78.1M | 79M | - | 80.6M | 81.8M | 81.9M | 81.7M | 81.6M | 82.2M | 82.6M | 84.6M | 85.9M | 86M | 86M | 85.7M | 85.6M | 85.5M | 85.4M | 85.1M | 84.9M | 84.8M | 84.7M | 84.7M | 84.5M | 84.51M | 84.7M | - | 84.7M |
EPS (Basic) | $1.80 | $0.58 | - | $1.45 | $1.51 | $0.50 | - | $1.32 | $1.18 | $0.43 | - | $0.89 | $0.86 | $0.27 | $0.10 | $0.34 | $0.40 | $0.02 | $0.08 | $0.89 | $0.47 | $0.06 | $0.02 | $0.57 | $0.57 | $0.15 | $0.22 | $0.72 | $0.71 | $0.15 | $0.20 | $0.58 | $0.56 | $0.15 | - | $0.63 |
EPS (Diluted) | $1.76 | $0.57 | - | $1.42 | $1.48 | $0.49 | - | $1.30 | $1.18 | $0.43 | - | $0.89 | $0.85 | $0.27 | $0.10 | $0.34 | $0.40 | $0.02 | $0.08 | $0.89 | $0.47 | $0.06 | $0.02 | $0.57 | $0.57 | $0.15 | $0.22 | $0.72 | $0.71 | $0.15 | $0.20 | $0.58 | $0.56 | $0.15 | - | $0.63 |
EBIT | $186M | $70M | $22M | $162M | $166M | $67M | $17M | $144M | $134M | $55M | $22M | $106M | $103M | $39M | $17M | $47M | $50M | $10M | $14M | $108M | $66M | $18M | $15M | $79M | $82M | $32M | $39M | $98M | $97M | $34M | $39M | $72M | $62M | $18M | $37M | $83M |
EBITDA | $208M | $91M | $48M | $185M | $187M | $91M | $34M | $157M | $144M | $64M | $41M | $121M | $112M | $49M | $28M | $74M | $71M | $18M | $23M | $116M | $107M | $29M | $28M | $86M | $93M | $43M | $51M | $104M | $103M | $41M | $45M | $85M | $74M | $30M | $48M | $96M |