Federal Signal Corporation(FSS:US)
Market Cap$6.86B
Key Metrics
Price$112.39
Revenue (TTM)$2.448B
Holders Revenue (TTM)$51.1M
Gross Profit (TTM)$714M
Earnings (TTM)$285.4M
EBITDA (TTM)$500.3M
Op. Margin (TTM)16.84%
Dividend Yield0.51%
Holders Yield0.74%
Cash on hand$62.8M
Total Assets$2.44B
Net Assets$1.508B
Total Debt$485.8M
Key Metrics
Price$112.39
Revenue (TTM)$2.448B
Holders Revenue (TTM)$51.1M
Gross Profit (TTM)$714M
Earnings (TTM)$285.4M
EBITDA (TTM)$500.3M
Op. Margin (TTM)16.84%
Dividend Yield0.51%
Holders Yield0.74%
Cash on hand$62.8M
Total Assets$2.44B
Net Assets$1.508B
Total Debt$485.8M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $670.2M | $625.6M | $597.1M | $555M | $564.6M | $463.8M | $472M | $474.2M | $490.4M | $424.9M | $448.4M | $446.4M | $442.4M | $385.5M | $391.5M | $346.4M | $366.7M | $330.2M | $301.4M | $298.3M | $334.7M | $278.8M | $294.8M | $279.8M | $270.1M | $286.1M | $314.4M | $308.8M | $324.3M | $273.8M | $279.4M | $269.4M | $291M | $249.7M | $247.6M | $248.7M | $224.4M | $177.8M | $176.1M | $186.7M | $172.3M | $172.8M | $109.8M | $179.7M | $205.4M | $196.5M | $264.4M | $219.3M | $234.6M | $200.2M | $219.6M | $209.3M | $222.6M | $199.8M | $217.7M | $185M | $204.4M | $196.1M | $223.3M | $167.8M | $175.6M | $173.6M | $179.3M | $179.6M | $195.6M | $164.6M | $191.6M | $162.2M | $198.5M | $184.7M | $249.8M | $226.5M | $254.3M | $228.1M | $351.3M | $307.3M | $243.2M | $213M | $310.2M | $289.4M | $309.5M | $273.6M | $259.3M | $285.6M | $300.5M | $264M | $274.5M | $268.9M | $290.6M | $260.4M | $316M | $287.8M | $311.04M | $291.95M | $292.08M | $261.62M | $257.86M | $245.64M | $273.95M | $253.4M | $286.82M | $258.01M | $285.36M | $258.58M | $286.83M | $260.18M | $282.2M | $237.24M | $242.99M | $253.29M | $272.5M | $248.9M | $250.1M | $231.2M | $234.9M | $229.3M | $236.2M | $224.5M | $223M | $230.3M | $232.3M | $210.8M | $221.7M | $207.9M | $199.4M | $187.1M | $193.8M | $181.3M | $164M | $138.1M | $148.5M | $142.7M | $146.5M | $127.4M | $131M | $135.5M | $131.9M | $119.8M | $120.3M | $116.6M | $119.4M | $110.5M | $110.7M | $109.2M | $116.1M | $103.3M | $106.6M | $102.1M | $108.9M | $96.5M | $99.7M | $95.9M | $93.4M | $86.4M | $87.5M | $78.9M | $78.7M | $73.1M | $66.5M | $69.7M | $73.2M | $74.1M | $67.3M | $71.7M | $72.5M | $66.9M | $64.1M | $62.7M | $65.7M | $66.3M |
Cost of Revenue | $466.4M | $446.2M | $427.8M | $393.5M | $395M | $333M | $339.4M | $333.8M | $346.4M | $308.9M | $329M | $328.7M | $325.1M | $289.7M | $294.9M | $263.6M | $276.9M | $254.5M | $234M | $227.4M | $253.1M | $210M | $218.9M | $207.2M | $199.8M | $211.3M | $232.9M | $226.8M | $235.3M | $203.5M | $207.4M | $200.4M | $211.8M | $187.8M | $186M | $187.4M | $169.7M | $134.2M | $130.7M | $141.4M | $127.3M | $125.4M | $68.7M | $125M | $144.7M | $141.6M | $195.2M | $160.9M | $175.7M | $153.4M | $163.6M | $158.8M | $170.8M | $153M | $168M | $139.4M | $155.2M | $150.8M | $167.8M | $131.3M | $135.7M | $132.1M | $135.9M | $135.1M | $144.4M | $124.3M | $143.2M | $121.9M | $146.6M | $138.1M | $184.6M | $167.6M | $186.4M | $168.2M | $274.1M | $235.1M | $176.2M | $157.4M | $260.7M | $218.7M | $237M | $212.2M | $169.9M | $215.2M | $227.5M | $196M | $230.4M | $211.7M | $223.6M | $197.9M | $236.41M | $209.8M | $227.95M | $217.6M | $211.78M | $187.55M | $183.12M | $175.75M | $199.44M | $181.27M | $201.14M | $178.07M | $196.46M | $178.04M | $198.04M | $172.62M | $188.5M | $156.4M | $162.81M | $169.9M | $185.5M | $166.7M | $164.6M | $154.5M | $158.3M | $152.4M | $153.8M | $149.1M | $146.1M | $155.1M | $157.2M | $143.3M | $150.8M | $141M | $132.8M | $127.4M | $131.6M | $123.4M | $109.8M | $92.8M | $97.3M | $94.1M | $97.9M | $84.7M | $85.7M | $90.6M | $87.8M | $80.5M | $79.6M | $76.8M | $78.6M | $73.9M | $71.5M | $70.9M | $75.6M | $67.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $203.8M | $179.4M | $169.3M | $161.5M | $169.6M | $130.8M | $132.6M | $140.4M | $144M | $116M | $119.4M | $117.7M | $117.3M | $95.8M | $96.6M | $82.8M | $89.8M | $75.7M | $67.4M | $70.9M | $81.6M | $68.8M | $75.9M | $72.6M | $70.3M | $74.8M | $81.5M | $82M | $89M | $70.3M | $72M | $69M | $79.2M | $61.9M | $61.6M | $61.3M | $54.7M | $43.6M | $45.4M | $45.3M | $45M | $47.4M | $41.1M | $54.7M | $60.7M | $54.9M | $69.2M | $58.4M | $58.9M | $46.8M | $56M | $50.5M | $51.8M | $46.8M | $49.7M | $45.6M | $49.2M | $45.3M | $55.5M | $36.5M | $39.9M | $41.5M | $43.4M | $44.5M | $51.2M | $40.3M | $48.4M | $40.3M | $51.9M | $46.6M | $65.2M | $58.9M | $67.9M | $59.9M | $77.2M | $72.2M | $67M | $55.6M | $49.5M | $70.7M | $72.5M | $61.4M | $89.4M | $70.4M | $73M | $68M | $44.1M | $57.2M | $67M | $62.5M | $79.59M | $78M | $83.09M | $74.35M | $80.3M | $74.06M | $74.75M | $69.89M | $74.51M | $72.13M | $85.68M | $79.94M | $88.89M | $80.53M | $88.79M | $87.56M | $93.7M | $80.84M | $80.18M | $83.39M | $87M | $82.2M | $85.5M | $76.7M | $76.6M | $76.9M | $82.4M | $75.4M | $76.9M | $75.2M | $75.1M | $67.5M | $70.9M | $66.9M | $66.6M | $59.7M | $62.2M | $57.9M | $54.2M | $45.3M | $51.2M | $48.6M | $48.6M | $42.7M | $45.3M | $44.9M | $44.1M | $39.3M | $40.7M | $39.8M | $40.8M | $36.6M | $39.2M | $38.3M | $40.5M | $35.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $78.3M | $72M | $67.4M | $61.4M | $66.9M | $60.2M | $62.2M | $60.1M | $58.3M | $57.2M | $54.1M | $50.6M | $53.4M | $52M | $46.2M | $39.8M | $42.1M | $43.6M | $39.7M | $33.4M | $40M | $38.2M | $40.8M | $38.4M | $37.4M | $42.2M | $44.5M | $43M | $41.8M | $43.9M | $38.4M | $38.2M | $40.7M | $41.8M | $46.1M | $38.2M | $34.8M | $31.4M | $31.3M | $31.1M | $30.3M | $29.6M | $18.1M | $29.5M | $31.1M | $30.4M | $38.2M | $33.4M | $34.9M | $34.2M | $33.2M | $31.7M | $34.2M | $34.7M | $36.1M | $33.2M | $33.5M | $34.1M | $67.2M | $28M | $29.3M | $42.5M | $49.9M | $39.6M | $43.9M | $38.9M | $36.2M | $32.8M | $43.6M | $42.3M | $51.2M | $46.1M | $49.2M | $47.2M | $60.2M | $61.1M | $44.4M | $38.8M | $32.9M | $52.7M | $50M | $53.7M | $51.2M | $47.5M | $56.8M | $56.2M | $55M | $55.3M | $55.6M | $55.5M | $60.65M | $60.9M | $63.98M | $63.13M | $58.96M | $52.47M | $54.35M | $51.28M | $56.36M | $52.98M | $54.84M | $56.08M | $57.6M | $51.82M | $56.76M | $54.16M | $54.8M | $49.42M | $49.59M | $53M | $54.4M | $49.8M | $51.5M | $50.8M | $49.4M | $45M | $50.1M | $46.6M | $45.2M | $43.1M | $43.4M | $41.9M | $40.7M | $37.9M | $36.6M | $37.3M | $36.4M | $34.7M | $31.3M | $29.1M | $31.2M | $29.5M | $29M | $28.5M | $27.9M | $28M | $27.3M | $26.6M | $24.8M | $25M | $24.7M | $24.8M | $24.9M | $24M | $25.2M | $24.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $78.3M | $72M | $67.4M | $61.4M | $66.9M | $60.2M | $62.2M | $60.1M | $58.3M | $57.2M | $54.1M | $50.6M | $53.4M | $52M | $46.2M | $39.8M | $42.1M | $43.6M | $39.7M | $33.4M | $40M | $38.2M | $40.8M | $38.4M | $37.4M | $42.2M | $44.5M | $43M | $41.8M | $43.9M | $38.4M | $38.2M | $40.7M | $41.8M | $46.1M | $38.2M | $34.8M | $31.4M | $31.3M | $31.1M | $30.3M | $29.6M | $18.1M | $29.5M | $31.1M | $30.4M | $38.2M | $33.4M | $34.9M | $34.2M | $33.2M | $31.7M | $34.2M | $34.7M | $36.1M | $33.2M | $33.5M | $34.1M | $45M | $28M | $29.3M | $44.1M | $49.9M | $39.6M | $43.9M | $38.9M | $36.2M | $32.8M | $43.6M | $42.3M | $51.2M | $46.1M | $49.2M | $47.2M | $60.2M | $61.1M | $44.4M | $38.8M | $32.9M | $52.7M | $50M | $53.7M | $51.2M | $47.5M | $56.8M | $56.2M | $55M | $55.3M | $55.6M | $55.5M | $60.65M | $60.9M | $63.98M | $63.13M | $58.96M | $52.47M | $54.35M | $51.28M | $56.36M | $52.98M | $54.84M | $56.08M | $57.6M | $51.82M | $56.76M | $54.16M | $54.8M | $49.42M | $49.59M | $53M | $54.4M | $49.8M | $51.5M | $50.8M | $49.4M | $45M | $50.1M | $46.6M | $45.2M | $43.1M | $43.4M | $41.9M | $40.7M | $37.9M | $36.6M | $37.3M | $36.4M | $34.7M | $31.3M | $29.1M | $31.2M | $29.5M | $29M | $28.5M | $27.9M | $28M | $27.3M | $26.6M | $24.8M | $25M | $24.7M | $24.8M | $24.9M | $24M | $25.2M | $24.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $22.2M | - | - | -$1.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $118.9M | $100.9M | $96.8M | $95.6M | $98.2M | $66.3M | $66.6M | $76.5M | $81.9M | $55.2M | $61.5M | $63.2M | $60M | $40.2M | $47.1M | $39.9M | $44.5M | $28.8M | $16.8M | $34.7M | $38.8M | $28M | $35.1M | $34.2M | $32.9M | $32.6M | $37M | $39M | $47.2M | $26.4M | $33.6M | $30.8M | $38.5M | $20.1M | $15.5M | $23.1M | $19.9M | $12.2M | $14.1M | $14.2M | $14.7M | $17.8M | $23M | $25.2M | $29.6M | $24.5M | $31M | $25M | $24M | $12.6M | $22.8M | $18.8M | $17.6M | $12.1M | $13.6M | $12.4M | $15.7M | $11.2M | -$11.7M | $8.5M | $10.6M | -$1M | -$6.5M | $4.9M | $7.3M | $1.4M | $12.2M | $7.5M | $8.3M | $4.3M | $14M | $12.8M | $18.7M | $12.7M | $17M | $11.1M | $22.6M | $16.8M | $16.6M | $18M | $22.5M | $7.7M | $44.9M | $22.9M | $16.2M | $11.8M | -$10.9M | $1.9M | $11.4M | $7M | $18.94M | $17.1M | $19.11M | $11.22M | $21.34M | $21.59M | $20.4M | $18.61M | $18.15M | $19.15M | $30.85M | $23.86M | $24.16M | $28.71M | $32.03M | $28.65M | $31.2M | $24.83M | $23.99M | $24.09M | $26.7M | $26.5M | $28.1M | $20.2M | $21.9M | $26.7M | $27.2M | $23.8M | $27M | $27.5M | $27M | $21.2M | $26.6M | $24.9M | $24.7M | $19.5M | $23.2M | $20.7M | $20.4M | $13.8M | $17.8M | $16.8M | $17.3M | $11.9M | $15.2M | $14.7M | $14.7M | $10.6M | $13.9M | $12.8M | $14M | $9.7M | $12.3M | $12.4M | $13.3M | $9.4M | -$264M | $102.1M | $108.9M | $96.5M | -$240.4M | $95.9M | $93.4M | $86.4M | -$204.6M | $78.9M | $78.7M | $73.1M | -$194.5M | $69.7M | $73.2M | $74.1M | -$190.9M | $71.7M | $72.5M | $66.9M | -$175.6M | $62.7M | $65.7M | $66.3M |
| -$7.5M | -$8.7M | -$18.2M | -$5.1M | -$4.8M | -$4.3M | -$3.7M | -$3.9M | -$4.4M | -$4.3M | -$3M | -$6.1M | -$7.3M | -$5.5M | -$5M | -$3.2M | $100K | -$1.2M | $2.4M | -$1.2M | -$1.1M | -$800K | -$1.5M | -$1.3M | -$5.4M | -$2M | -$2.5M | -$2.7M | -$2.8M | -$3M | -$2.4M | -$2.6M | -$3.3M | -$3.1M | -$3.1M | -$3.1M | -$2.3M | -$1.2M | -$800K | -$1M | -$500K | -$1.4M | $0 | -$900K | -$1M | -$1.8M | -$1.9M | -$1.3M | -$1.3M | -$800K | -$2.6M | -$1.5M | -$1.2M | -$4.3M | -$3.3M | -$5.1M | -$5.8M | -$5.8M | -$4.9M | -$5M | -$3.8M | -$3.6M | -$82.3M | -$1.8M | -$8.5M | -$6.7M | -$3.1M | -$2.3M | -$2.7M | -$4.3M | -$14.7M | -$100K | -$1.4M | -$500K | -$2.8M | -$300K | -$400K | -$300K | -$1.1M | -$600K | -$500K | - | $900K | -$200K | -$500K | -$400K | -$4.3M | -$2.8M | -$11.2M | -$1.1M | -$818K | -$200K | $62K | $130K | $642K | -$1.25M | -$440K | $154K | -$540K | -$769K | $31K | $96K | $1.01M | $133K | $176K | -$1.24M | -$200K | $921K | $21K | $400K | $1.6M | $1.8M | $200K | $200K | $700K | $500K | $600K | $500K | $4.7M | $100K | $700K | $300K | -$6.1M | $300K | $500K | - | $100K | $300K | $100K | -$100K | $500K | $500K | -$100K | $100K | $400K | $300K | $400K | $100K | -$200K | $300K | $200K | $300K | -$100K | $100K | $200K | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $6M | $6.9M | $4.8M | $2.8M | $3.5M | $3M | $3.1M | $3M | $3.2M | $3.2M | $4.3M | $5.1M | $5.6M | $4.7M | $4.4M | $2.7M | $1.9M | $1.3M | $1.2M | $1.1M | $1.1M | $1.1M | $1.2M | $1.2M | $1.8M | $1.5M | $1.8M | $2.1M | $2M | $2M | $2.1M | $2.2M | $2.5M | $2.5M | $2.7M | $2.7M | $1.3M | $600K | $500K | $600K | $400K | $400K | $600K | $600K | $600K | $600K | $1M | $900K | $900K | $1M | $1.1M | $1.5M | $1.7M | $4.5M | $5.7M | $5.2M | $5.4M | $5.1M | $5.1M | $4.5M | $4M | $3.4M | $2M | $2.4M | $3.2M | $2.9M | $2.6M | $2.6M | $2.8M | $3.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$1.5M | -$1.8M | -$13.4M | -$2.3M | -$1.3M | -$1.3M | -$600K | -$900K | -$1.2M | -$1.1M | $1.3M | -$1M | -$1.7M | -$800K | -$600K | -$500K | $2M | $100K | $3.6M | -$100K | - | $300K | -$300K | -$100K | -$3.6M | -$500K | -$700K | -$600K | -$800K | -$1M | -$300K | -$400K | -$800K | -$600K | -$400K | -$400K | -$1M | -$600K | -$300K | -$400K | -$100K | -$1M | $600K | -$300K | -$400K | -$1.2M | -$900K | -$400K | -$400K | $200K | -$1.5M | $0 | $500K | $200K | $2.4M | $100K | -$400K | -$700K | $200K | -$500K | $200K | -$200K | -$80.3M | $600K | -$5.3M | -$3.8M | -$500K | $300K | $100K | -$1M | -$14.7M | -$100K | -$1.4M | -$500K | -$2.8M | -$300K | -$400K | -$300K | -$1.1M | -$600K | -$500K | - | $900K | -$200K | -$500K | -$400K | -$4.3M | -$2.8M | -$11.2M | -$1.1M | -$818K | -$200K | $62K | $130K | $642K | -$1.25M | -$440K | $154K | -$540K | -$769K | $31K | $96K | $1.01M | $133K | $176K | -$1.24M | -$200K | $921K | $21K | $400K | $1.6M | $1.8M | $200K | $200K | $700K | $500K | $600K | $500K | $4.7M | $100K | $700K | $300K | -$6.1M | $300K | $500K | - | $100K | $300K | $100K | -$100K | $500K | $500K | -$100K | $100K | $400K | $300K | $400K | $100K | -$200K | $300K | $200K | $300K | -$100K | $100K | $200K | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $111.4M | $92.2M | $78.6M | $90.5M | $93.4M | $62M | $62.9M | $72.6M | $77.5M | $50.9M | $58.5M | $57.1M | $52.7M | $34.7M | $42M | $36.7M | $44.6M | $27.6M | $19.2M | $33.5M | $37.7M | $27.2M | $33.6M | $32.9M | $27.5M | $30.6M | $34.5M | $36.3M | $44.4M | $23.4M | $31.2M | $28.2M | $35.2M | $17M | $12.4M | $20M | $17.6M | $11M | $13.3M | $13.2M | $14.2M | $16.1M | $23M | $24.3M | $28.6M | $22.7M | $29.1M | $23.7M | $22.7M | $11.8M | $20.2M | $17.3M | $16.4M | -$900K | $6.8M | $5.4M | $9.9M | $3.8M | -$16.6M | $3.5M | $6.8M | -$4.6M | -$88.8M | $3.1M | -$1.2M | -$5.3M | $9.1M | $5.2M | $5.6M | $0 | $400K | $8.6M | $11.8M | $5.4M | $6.4M | $4.4M | $16.5M | $10.4M | $8.6M | $11.5M | $15.7M | $1.8M | $34.1M | $16.8M | $9.8M | $5.3M | -$20.6M | -$6.3M | -$4.8M | $1.1M | $13.53M | $11.8M | $14.07M | $6.62M | $16.6M | $15.64M | $14.86M | $14.01M | $12.02M | $12.12M | $24.17M | $16.14M | $16.94M | $20.63M | $24.22M | $20.44M | $24.9M | $19.17M | $18.65M | $19.3M | $23.1M | $23.7M | $23.4M | $15.9M | $18.2M | $22.8M | $23.6M | $20.4M | $27.8M | $23.7M | $24.1M | $17.9M | $17.2M | $21.8M | $21.8M | $16.4M | $20.6M | $18.5M | $18.8M | $12.4M | $17.1M | $15.9M | $15.4M | $10.6M | $13.8M | $13.5M | $13.5M | $9.1M | $12.2M | $12.1M | $12.8M | $8.5M | $11.3M | $11.2M | $12M | $8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $25.3M | $21.8M | $17.8M | $22.4M | $22M | $15.7M | $12.9M | $18.7M | $16.7M | -$700K | $12.1M | $13.8M | $12.4M | $7.3M | $7.4M | $4.9M | $11.1M | $7.1M | -$300K | $4.3M | $8M | $5M | $7.6M | $7.6M | $6.1M | $7.2M | $4.8M | $7.9M | $11.6M | $5.9M | -$1M | $6.5M | $8.3M | $4.1M | -$16.9M | $7.5M | $6.1M | $3.8M | $1.2M | $5.7M | $4.8M | $5.7M | $6.8M | $8.5M | $10.4M | $8.3M | $5.9M | $8.5M | $5.7M | $4.2M | -$6.5M | $500K | -$101.4M | $200K | $2M | $1M | $300K | $700K | $200K | $200K | $1.1M | $700K | $73.4M | $900K | -$700K | -$1.3M | $2.1M | $800K | $1.2M | -$200K | -$3.8M | -$6.2M | $3.8M | $1.1M | -$1.6M | -$400K | $4.3M | $3.1M | -$1.3M | $2M | $5.1M | $500K | $8.2M | $2.9M | -$5.8M | $1M | -$10.6M | -$2.6M | -$1.5M | $100K | $2.21M | $1.9M | $4.12M | $156K | $3.42M | $3.15M | $4.14M | $4.22M | $2.62M | $3.27M | $7.46M | $4.52M | $5.31M | $5.92M | $8.02M | $6.68M | $7.9M | $5.8M | $5.97M | $6.3M | $6.8M | $7.4M | $7.4M | $5.1M | $4.8M | $6.8M | $7.5M | $6.8M | $9.5M | $7.8M | $8.1M | $6M | $5.5M | $7.2M | $7.3M | $5.6M | $6.8M | $6.1M | $6.4M | $4.2M | $5.7M | $5.2M | $4.8M | $3.4M | $4.2M | $4.2M | $4.2M | $2.9M | $3.8M | $3.8M | $4.2M | $2.8M | $3.7M | $3.8M | $4.2M | $2.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $86.1M | $70.4M | $60.8M | $68.1M | $71.4M | $46.3M | $50M | $53.9M | $60.8M | $51.6M | $46.4M | $43.3M | $40.3M | $27.4M | $34.6M | $31.8M | $33.5M | $20.5M | $19.5M | $29.2M | $29.7M | $22.2M | $26.1M | $25.3M | $21.4M | $23.4M | $29.8M | $28.4M | $32.8M | $17.5M | $32.5M | $21.7M | $26.9M | $12.9M | $30.4M | $12.5M | $11.4M | $7.3M | $12.6M | $8.5M | $9.1M | $13.6M | $11.5M | $18.8M | $18.3M | $14.9M | $23.8M | $15.4M | $17.1M | $7.4M | $27.1M | $16M | $117.5M | -$600K | $4.7M | -$14.7M | -$16.5M | -$1.1M | -$16.6M | $2.4M | $4.4M | -$5.3M | -$174.1M | $1.2M | -$2.7M | -$5M | $22.7M | $4.4M | -$4.9M | $1M | -$11.5M | $14.2M | -$13.4M | -$84.9M | $8.7M | $4.5M | $11.1M | $30.7M | $15.3M | $9.2M | $23.1M | $100K | -$25.9M | $10.3M | $11.2M | -$200K | $6.1M | -$4M | -$6.7M | $2.2M | $11.33M | $9.9M | $9.54M | $6.29M | $13.08M | $12.45M | $10.76M | $1.78M | $9.78M | $9.15M | $17.02M | $11.63M | $10.43M | $14.68M | $16.37M | $13.86M | $17M | $13.79M | $13.69M | $13M | $16.3M | $16.3M | $16M | $10.8M | $13.4M | $16M | $16.1M | $13.6M | $18.3M | $15.9M | $16M | $11.9M | $11.7M | $14.6M | $14.5M | $10.8M | $13.8M | $12.4M | $12.4M | $8.2M | $11.4M | $10.7M | $10.6M | $7.2M | $9.6M | $9.3M | $9.3M | $6.2M | $8.4M | $8.3M | $8.6M | $5.7M | $7.6M | $7.4M | $7.8M | $5.4M | $6.3M | $5.9M | $6M | $4.8M | $5.3M | $4.8M | $4.9M | $3.7M | $4.2M | $3.5M | $3.9M | $3.3M | $3.3M | $2.5M | $3M | $3M | $2.8M | $3M | $3.2M | $2.7M | $2.1M | $2M | $2.8M | $2.5M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $19K | -$57K | -$9K | $3K | $36K | $173K | $104K | $40K | -$43K | $28K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $86.1M | $70.4M | $60.8M | $68.1M | $71.4M | $46.3M | $50M | $53.9M | $60.8M | $51.6M | $46.4M | $43.3M | $40.3M | $27.4M | $34.6M | $31.8M | $33.5M | $20.5M | $19.5M | $29.2M | $29.7M | $22.2M | $26.1M | $25.3M | $21.4M | $23.4M | $29.8M | $28.4M | $32.8M | $17.5M | $32.5M | $21.7M | $26.9M | $12.9M | $30.4M | $12.5M | $11.4M | $7.3M | $12.6M | $8.5M | $9.1M | $13.6M | $11.5M | $18.8M | $18.3M | $14.9M | $23.8M | $15.4M | $17.1M | $7.4M | $27.1M | $16M | $117.5M | -$600K | $4.7M | -$14.7M | -$16.5M | -$1.1M | -$16.6M | $2.4M | $4.4M | -$5.3M | -$174.1M | $1.2M | -$2.7M | -$5M | $22.7M | $4.4M | -$4.9M | $1M | -$11.5M | $14.2M | -$13.4M | -$84.9M | $8.7M | $4.5M | $11.1M | $30.7M | $15.3M | $9.2M | $23.1M | $100K | -$25.9M | $10.3M | $11.2M | -$200K | $6.1M | -$4M | -$6.68M | $2.14M | $11.32M | $9.9M | $9.58M | $6.47M | $13.18M | $12.49M | $10.71M | $1.81M | $9.78M | $9.15M | $17.02M | $11.63M | $10.43M | $14.68M | $16.37M | $13.86M | $17M | $13.79M | $13.69M | $13M | $16.3M | $16.3M | $16M | $10.8M | $13.4M | $16M | $16.1M | $13.6M | $18.3M | $15.9M | $16M | $11.9M | $11.7M | $14.6M | $14.5M | $10.8M | $13.8M | $12.4M | $12.4M | $8.2M | $11.4M | $10.7M | $10.6M | $7.2M | $9.6M | $9.3M | $9.3M | $6.2M | $8.4M | $8.3M | $8.6M | $5.7M | $7.6M | $7.4M | $7.8M | $5.4M | $6.3M | $5.9M | $6M | $4.8M | $5.3M | $4.8M | $4.9M | $3.7M | $4.2M | $3.5M | $3.9M | $3.3M | $3.3M | $2.5M | $3M | $3M | $2.8M | $3M | $3.2M | $2.7M | $2.1M | $2M | $2.8M | $2.5M |
Shares Outstanding (Basic) | 60.9M | 60.9M | - | 60.7M | 60.6M | 61.1M | - | 61M | 61M | 60.9M | - | 60.8M | 60.7M | 60.7M | - | 60.4M | 60.4M | 60.7M | - | 60.9M | 60.9M | 60.6M | - | 60.3M | 60.1M | 60.5M | - | 60.2M | 60.1M | 60.1M | - | 60M | 59.9M | 59.8M | - | 59.8M | 59.7M | 59.6M | - | 59.8M | 60.1M | 62.1M | - | 62.3M | 62.6M | 62.7M | - | 62.7M | 62.8M | 62.8M | - | 62.6M | 62.5M | 62.4M | - | 62.4M | 62.3M | 62.2M | - | 62.2M | 62.2M | 62.1M | - | 62.2M | 57.1M | 49.2M | - | 48M | 48M | 47.9M | - | 47.6M | 47.6M | 47.9M | - | 47.8M | 47.8M | 47.8M | - | 47.9M | 48.2M | 48.3M | - | 48.2M | 48.4M | 48.2M | - | 48.1M | 48.1M | 48M | - | 48M | 47.98M | 47.86M | - | 45.31M | 45.26M | 45.13M | - | 45.22M | 45.54M | 45.41M | - | 45.3M | 45.31M | 45.61M | - | 45.96M | 45.64M | 44.83M | - | 45.28M | 45.71M | 45M | - | 45.71M | 46M | 45.33M | - | 45.43M | 45.71M | 45.77M | - | 45.63M | 45.31M | 45M | - | 45.93M | 45.93M | 45.56M | - | 46.52M | 46.09M | 45M | - | 46.5M | 46.5M | 44.29M | - | 46.11M | 45.26M | 43.85M | - | 46.25M | 45.88M | 49.09M | - | 45.71M | 45.6M | 45.55M | - | 45.43M | 45.25M | 45.25M | - | 47.27M | 47.11M | 47.11M | - | 47.11M | 45.28M | 45.28M | - | 45.24M | 45.08M | 45.06M | - | 44.7M | 44.68M | 44.6M |
Shares Outstanding (Diluted) | 61.5M | 61.5M | - | 61.4M | 61.3M | 61.8M | - | 61.7M | 61.7M | 61.6M | - | 61.4M | 61.4M | 61.3M | - | 61M | 60.9M | 61.4M | - | 61.7M | 61.8M | 61.7M | - | 61.3M | 61.3M | 61.7M | - | 61.4M | 61.3M | 61.2M | - | 61.1M | 61M | 60.8M | - | 60.6M | 60.3M | 60.3M | - | 60.6M | 60.9M | 63M | - | 63.3M | 63.6M | 63.7M | - | 63.8M | 63.8M | 63.7M | - | 63.2M | 62.9M | 62.4M | - | 63M | 62.6M | 62.2M | - | 62.2M | 62.2M | 62.1M | - | 62.3M | 57.2M | 49.2M | - | 48M | 48M | 48M | - | 47.6M | 47.6M | 47.9M | - | 47.8M | 47.8M | 47.8M | - | 47.9M | 48.2M | 48.3M | - | 48.3M | 48.4M | 48.2M | - | 48.2M | 48.2M | 48.1M | - | 48.1M | 48.02M | 47.86M | - | 45.36M | 45.46M | 45.33M | - | 45.31M | 45.71M | 45.57M | - | 45.47M | 45.44M | 45.67M | - | 45.96M | 45.64M | 44.83M | - | 45.28M | 45.71M | 45M | - | 45.71M | 46M | 45.33M | - | 45.43M | 45.71M | 45.77M | - | 45.63M | 45.31M | 45M | - | 45.93M | 45.93M | 45.56M | - | 46.52M | 46.09M | 45M | - | 46.5M | 46.5M | 44.29M | - | 46.11M | 45.26M | 43.85M | - | 46.25M | 45.88M | 49.09M | - | 45.71M | 45.6M | 45.55M | - | 45.43M | 45.25M | 45.25M | - | 47.27M | 47.11M | 47.11M | - | 47.11M | 45.28M | 45.28M | - | 45.24M | 45.08M | 45.06M | - | 44.7M | 44.68M | 44.6M |
EPS (Basic) | $1.41 | $1.16 | - | $1.12 | $1.18 | $0.76 | - | $0.88 | $1 | $0.85 | - | $0.71 | $0.66 | $0.45 | - | $0.53 | $0.55 | $0.34 | - | $0.48 | $0.49 | $0.37 | - | $0.42 | $0.36 | $0.39 | - | $0.47 | $0.55 | $0.29 | - | $0.36 | $0.45 | $0.22 | - | $0.21 | $0.19 | $0.12 | - | $0.14 | $0.15 | $0.22 | - | $0.30 | $0.29 | $0.24 | - | $0.24 | $0.27 | $0.12 | - | $0.26 | $1.88 | -$0.01 | - | -$0.24 | -$0.26 | -$0.02 | - | $0.04 | $0.07 | -$0.08 | - | $0.02 | -$0.05 | -$0.10 | - | $0.09 | -$0.10 | $0.02 | - | $0.30 | -$0.28 | -$1.77 | - | $0.09 | $0.23 | $0.64 | - | $0.19 | -$0.04 | $0 | - | $0.21 | $0.23 | $0 | - | -$0.08 | -$0.14 | $0.05 | - | $0.21 | $0.20 | $0.14 | - | $0.28 | $0.24 | $0.04 | - | $0.21 | $0.37 | $0.26 | - | $0.35 | $0.36 | $0.33 | - | $0.30 | $0.30 | $0.29 | - | $0.36 | $0.35 | $0.24 | - | $0.35 | $0.35 | $0.30 | - | $0.35 | $0.35 | $0.26 | - | $0.32 | $0.32 | $0.24 | - | $0.27 | $0.27 | $0.18 | - | $0.23 | $0.23 | $0.16 | - | $0.20 | $0.20 | $0.14 | - | $0.18 | $0.19 | $0.13 | - | $0.16 | $0.17 | $0.11 | - | $0.13 | $0.13 | $0.11 | - | $0.11 | $0.11 | $0.08 | - | $0.08 | $0.08 | $0.07 | - | $0.05 | $0.07 | $0.07 | - | $0.07 | $0.07 | $0.06 | - | $0.05 | $0.06 | $0.05 |
EPS (Diluted) | $1.40 | $1.14 | - | $1.11 | $1.16 | $0.75 | - | $0.87 | $0.99 | $0.84 | - | $0.71 | $0.66 | $0.45 | - | $0.52 | $0.55 | $0.33 | - | $0.47 | $0.48 | $0.36 | - | $0.41 | $0.35 | $0.38 | - | $0.46 | $0.54 | $0.29 | - | $0.36 | $0.44 | $0.21 | - | $0.21 | $0.19 | $0.12 | - | $0.14 | $0.15 | $0.22 | - | $0.30 | $0.29 | $0.23 | - | $0.24 | $0.27 | $0.12 | - | $0.25 | $1.87 | -$0.01 | - | -$0.24 | -$0.26 | -$0.02 | - | $0.039 | $0.07 | -$0.085 | - | $0.02 | -$0.05 | -$0.10 | - | $0.09 | -$0.10 | $0.02 | - | $0.30 | -$0.28 | -$1.77 | - | $0.09 | $0.23 | $0.64 | - | $0.19 | -$0.04 | $0 | - | $0.21 | $0.23 | -$0.0041 | - | -$0.083 | -$0.14 | $0.046 | - | $0.21 | $0.20 | $0.14 | - | $0.28 | $0.24 | $0.04 | - | $0.21 | $0.37 | $0.26 | - | $0.35 | $0.36 | $0.33 | - | $0.30 | $0.30 | $0.29 | - | $0.36 | $0.35 | $0.24 | - | $0.35 | $0.35 | $0.30 | - | $0.35 | $0.35 | $0.26 | - | $0.32 | $0.32 | $0.24 | - | $0.27 | $0.27 | $0.18 | - | $0.23 | $0.23 | $0.16 | - | $0.20 | $0.20 | $0.14 | - | $0.18 | $0.19 | $0.13 | - | $0.16 | $0.17 | $0.11 | - | $0.13 | $0.13 | $0.11 | - | $0.11 | $0.11 | $0.08 | - | $0.08 | $0.08 | $0.07 | - | $0.05 | $0.07 | $0.07 | - | $0.07 | $0.07 | $0.06 | - | $0.05 | $0.06 | $0.05 |
EBIT | $117.4M | $99.1M | $83.4M | $93.3M | $96.9M | $65M | $66M | $75.6M | $80.7M | $54.1M | $62.8M | $62.2M | $58.3M | $39.4M | $46.4M | $39.4M | $46.5M | $28.9M | $20.4M | $34.6M | $38.8M | $28.3M | $34.8M | $34.1M | $29.3M | $32.1M | $36.3M | $38.4M | $46.4M | $25.4M | $33.3M | $30.4M | $37.7M | $19.5M | $15.1M | $22.7M | $18.9M | $11.6M | $13.8M | $13.8M | $14.6M | $16.5M | $23.6M | $24.9M | $29.2M | $23.3M | $30.1M | $24.6M | $23.6M | $12.8M | $21.3M | $18.8M | $18.1M | $3.6M | $12.5M | $10.6M | $15.3M | $8.9M | -$11.5M | $8M | $10.8M | -$1.2M | -$86.8M | $5.5M | $2M | -$2.4M | $11.7M | $7.8M | $8.4M | $3.3M | $14M | $12.8M | $18.7M | $12.7M | $17M | $11.1M | $22.6M | $16.8M | $16.6M | $18M | $22.5M | $7.7M | $44.9M | $22.9M | $16.2M | $11.8M | -$10.9M | $1.9M | $11.4M | $7M | $18.94M | $17.1M | $19.11M | $11.22M | $21.34M | $21.59M | $20.4M | $18.61M | $18.15M | $19.15M | $30.85M | $23.86M | $24.16M | $28.71M | $32.03M | $28.65M | $31.2M | $24.83M | $23.99M | $24.09M | $26.7M | $26.5M | $28.1M | $20.2M | $21.9M | $26.7M | $27.2M | $23.8M | $27M | $27.5M | $27M | $21.2M | $26.6M | $24.9M | $24.7M | $19.5M | $23.2M | $20.7M | $20.4M | $13.8M | $17.8M | $16.8M | $17.3M | $11.9M | $15.2M | $14.7M | $14.7M | $10.6M | $13.9M | $12.8M | $14M | $9.7M | $12.3M | $12.4M | $13.3M | $9.4M | -$264M | $102.1M | $108.9M | $96.5M | -$240.4M | $95.9M | $93.4M | $86.4M | -$204.6M | $78.9M | $78.7M | $73.1M | -$194.5M | $69.7M | $73.2M | $74.1M | -$190.9M | $71.7M | $72.5M | $66.9M | -$175.6M | $62.7M | $65.7M | $66.3M |
EBITDA | $142.7M | $124.1M | $118.3M | $115.2M | $117.3M | $84.3M | $83.9M | $92.7M | $97.3M | $70.4M | $76.5M | $78.2M | $74.4M | $54.4M | $60.9M | $53.4M | $58.5M | $42.6M | $30.3M | $47.7M | $51.7M | $40.7M | $47.8M | $45.5M | $42M | $43.2M | $48.3M | $49.6M | $57.1M | $35.5M | $42.9M | $40.2M | $47.1M | $28.6M | $24.4M | $32.5M | $26.6M | $18.1M | $20.2M | $20.3M | $19.2M | $21.2M | $24.2M | $27.8M | $32.8M | $26.3M | $34M | $28.5M | $27.4M | $16.2M | $26.4M | $22.3M | $21M | $7M | $13M | $13.6M | $18.6M | $13M | -$6.2M | $11.6M | $11.3M | $4.8M | -$2.1M | $10.5M | $12.1M | $5.8M | $15.8M | $11.4M | $11.9M | $8.1M | $32.1M | $16.6M | $24.2M | $17.5M | $26.1M | $20.9M | $25.8M | $19.7M | $19.6M | $22.1M | $28.6M | $12.8M | $48M | $28.2M | $22.3M | $17.6M | -$1.3M | $9.8M | $28.6M | $14.1M | $24.5M | $24.04M | $25.42M | $17.67M | $27.43M | $28.56M | $26.68M | $24.17M | $26.44M | $27.51M | $38.01M | $31.49M | $30.29M | $35.9M | $39.3M | $37.05M | $39.1M | $30.51M | $30.57M | $29.99M | $31M | $30.8M | $33.8M | $25.7M | $26.5M | $31.4M | $31.7M | $28.3M | $27M | $32M | $31M | $25.3M | $36.3M | $28.7M | $29.5M | $22.4M | $25.7M | $23.1M | $22.9M | $16.3M | $19.5M | $18.7M | $19.7M | $14.1M | $17M | $16.6M | $16.5M | $12.6M | $16.1M | $14.5M | $15.9M | $11.5M | $14.4M | $14.2M | $15.1M | $11.1M | -$264M | $102.1M | $108.9M | $96.5M | -$240.4M | $95.9M | $93.4M | $86.4M | -$204.6M | $78.9M | $78.7M | $73.1M | -$194.5M | $69.7M | $73.2M | $74.1M | -$190.9M | $71.7M | $72.5M | $66.9M | -$175.6M | $62.7M | $65.7M | $66.3M |