Fastly Inc. Class A Common Stock(FSLY:US)
Market Cap$3.574B
Key Metrics
Price$22.47
Revenue (TTM)$687.17M
Holders Revenue (TTM)-
Gross Profit (TTM)$422.42M
Earnings (TTM)-$81.1M
EBITDA (TTM)-$4.57M
Op. Margin (TTM)-11.96%
Dividend Yield-
Holders Yield-
Cash on hand$89.8M
Total Assets$1.504B
Net Assets$990.82M
Total Debt$398.29M
Key Metrics
Price$22.47
Revenue (TTM)$687.17M
Holders Revenue (TTM)-
Gross Profit (TTM)$422.42M
Earnings (TTM)-$81.1M
EBITDA (TTM)-$4.57M
Op. Margin (TTM)-11.96%
Dividend Yield-
Holders Yield-
Cash on hand$89.8M
Total Assets$1.504B
Net Assets$990.82M
Total Debt$398.29M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $183.32M | $173.02M | $172.61M | $158.22M | $148.71M | $144.47M | $140.58M | $137.21M | $132.37M | $133.52M | $137.78M | $127.82M | $122.83M | $117.56M | $119.32M | $108.5M | $102.52M | $102.38M | $97.72M | $86.74M | $85.03M | $84.85M | $82.65M | $70.64M | $74.66M | $62.92M | $58.94M | $49.8M | $46.17M | $45.56M | $40.8M | $36.82M | $34.45M | $32.5M |
Cost of Revenue | $67.37M | $64.84M | $66.65M | $65.89M | $67.59M | $67.68M | $65.52M | $62.47M | $59.47M | $60.29M | $62M | $61.73M | $58.62M | $57.31M | $56.74M | $55.83M | $56.47M | $53.92M | $47.94M | $41.24M | $40.32M | $37.49M | $33.75M | $29.29M | $29.7M | $27.27M | $25.53M | $22.29M | $20.78M | $19.72M | $17.71M | $16.71M | $15.7M | $15.38M |
Gross Profit | $115.95M | $108.18M | $105.96M | $92.33M | $81.12M | $76.8M | $75.06M | $74.74M | $72.9M | $73.23M | $75.77M | $66.09M | $64.21M | $60.25M | $62.58M | $52.68M | $46.05M | $48.47M | $49.77M | $45.49M | $44.71M | $47.36M | $48.9M | $41.35M | $44.97M | $35.66M | $33.41M | $27.51M | $25.39M | $25.84M | $23.09M | $20.11M | $18.75M | $17.11M |
| $130.38M | $132.08M | $121.05M | $121.12M | $117.64M | $114.98M | $108.95M | $105.05M | $116.5M | $119.49M | $118.36M | $120.11M | $114.04M | $107.53M | $111.05M | $118.44M | $115.02M | $111.47M | $106.43M | $100.43M | $102.17M | $97.32M | $106.24M | $64.8M | $59.4M | $47.64M | $47.44M | $40.26M | $37.07M | $33.92M | $30.15M | $27.83M | $24.2M | $26.02M | |
| Research and Development | $42.07M | $41.97M | $41.59M | $41.42M | $42.22M | $37.43M | $32.74M | $31.88M | $35.11M | $38.25M | $38.27M | $39.07M | $37.42M | $37.43M | $37.2M | $38.96M | $38.72M | $40.44M | $35M | $32.53M | $30.35M | $28.99M | $25.59M | $18.27M | $16.66M | $14.3M | $12.95M | $12.12M | $11.24M | $10.18M | $9.31M | $9.23M | $8.1M | $7.98M |
| Selling, General, and Administrative | $88.31M | $90.1M | $79.46M | $79.7M | $75.42M | $77.55M | $76.2M | $73.17M | $81.39M | $81.25M | $80.09M | $81.04M | $76.62M | $70.1M | $73.85M | $79.49M | $76.3M | $71.03M | $71.43M | $67.9M | $71.83M | $68.33M | $80.65M | $46.53M | $42.75M | $33.34M | $34.49M | $28.14M | $25.83M | $23.74M | $20.84M | $18.6M | $16.1M | $18.05M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$14.43M | -$23.9M | -$15.09M | -$28.79M | -$36.53M | -$38.18M | -$33.88M | -$30.31M | -$43.6M | -$46.26M | -$42.58M | -$54.03M | -$49.83M | -$47.28M | -$48.46M | -$65.77M | -$68.97M | -$63M | -$56.66M | -$54.93M | -$57.47M | -$49.96M | -$57.34M | -$23.45M | -$14.44M | -$11.98M | -$14.03M | -$12.76M | -$11.68M | -$8.08M | -$7.06M | -$7.72M | -$5.45M | -$8.91M |
| -$906K | -$759K | $266K | -$136K | -$456K | -$278K | $2.14M | -$7.25M | $529K | $3.18M | $18.73M | -$286K | $39.23M | $2.72M | $1.59M | $2.46M | $52.69M | -$1.22M | -$840K | -$1.23M | -$982K | -$551K | -$971K | $12K | -$46K | $805K | $267K | $642K | -$3.82M | -$1.6M | -$206K | -$716K | -$352K | -$338K | |
| Non-Operating Interest Income | $2.84M | $2.93M | $3.15M | $3.08M | $3.08M | $2.98M | $3.27M | $3.82M | $3.94M | $3.85M | $4.58M | $4.91M | $4.51M | $4.19M | $2.89M | $1.97M | $1.5M | $681K | $552K | $280K | $276K | $174K | $178K | $353K | $378K | $719K | $856K | $1.15M | $861K | $416K | $362K | $293K | $147K | $137K |
| Non-Operating Interest Expense | $3.35M | $3.31M | $3.2M | $3.16M | $3.16M | $3.17M | $1.23M | $473K | $464K | $579K | $744K | $862K | $1.23M | $1.21M | $1.35M | $1.38M | $1.53M | $1.62M | $1.59M | $1.56M | $1.44M | $661K | $452K | $410K | $371K | $316K | $391K | $621K | $2.99M | $1.24M | $591K | $479K | $359K | $381K |
| Other Income/Expense | -$400K | -$380K | $316K | -$55K | -$376K | -$80K | $102K | -$10.6M | -$2.94M | -$89K | $14.89M | -$4.33M | $35.96M | -$250K | $46K | $1.88M | $52.72M | -$279K | $201K | $41K | $178K | -$64K | -$697K | $69K | -$53K | $402K | -$198K | $109K | -$1.7M | -$776K | $23K | -$530K | -$140K | -$94K |
Income Before Tax | -$15.34M | -$24.65M | -$14.82M | -$28.92M | -$36.98M | -$38.46M | -$31.75M | -$37.56M | -$43.07M | -$43.08M | -$23.85M | -$54.31M | -$10.59M | -$44.55M | -$46.88M | -$63.3M | -$16.28M | -$64.22M | -$57.5M | -$56.17M | -$58.45M | -$50.51M | -$58.32M | -$23.44M | -$14.48M | -$11.17M | -$13.76M | -$12.12M | -$15.51M | -$9.67M | -$7.27M | -$8.44M | -$5.8M | -$9.25M |
Income Tax | $252K | -$4.13M | $681K | $559K | $557K | $691K | $1.14M | $455K | $661K | $347K | -$465K | -$1K | $110K | $135K | -$223K | $118K | $159K | $40K | $25K | $30K | -$155K | $169K | -$12.61M | $336K | -$24K | $819K | $309K | $46K | $82K | $55K | $41K | $51K | $35K | $58K |
Net Income | -$15.59M | -$20.52M | -$15.51M | -$29.48M | -$37.54M | -$39.15M | -$32.89M | -$38.02M | -$43.73M | -$43.43M | -$23.39M | -$54.31M | -$10.7M | -$44.69M | -$46.65M | -$63.42M | -$16.44M | -$64.26M | -$57.52M | -$56.2M | -$58.3M | -$50.68M | -$45.7M | -$23.78M | -$14.46M | -$11.99M | -$14.07M | -$12.16M | -$15.59M | -$9.73M | -$7.31M | -$8.49M | -$5.84M | -$9.31M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$15.59M | -$20.52M | -$15.51M | -$29.48M | -$37.54M | -$39.15M | -$32.89M | -$38.02M | -$43.73M | -$43.43M | -$23.39M | -$54.31M | -$10.7M | -$44.69M | -$46.65M | -$63.42M | -$16.44M | -$64.26M | -$57.52M | -$56.2M | -$58.3M | -$50.68M | -$45.7M | -$23.78M | -$14.46M | -$11.99M | -$14.07M | -$12.16M | -$15.59M | -$9.73M | -$7.31M | -$8.49M | -$5.84M | -$9.31M |
Shares Outstanding (Basic) | 157.6M | 153.58M | 150.32M | 148.13M | 145.78M | 143.28M | 141.09M | 139.24M | 137.44M | 134.59M | 131.84M | 129.87M | 127.86M | 125.42M | 123.59M | 122.34M | 121.24M | 119.67M | 118.16M | 116.48M | 115.33M | 114.13M | 112.9M | 105.94M | 99.84M | 95.4M | 94.05M | 93.24M | 59.78M | 90.69M | - | 78.92M | 78.92M | 78.92M |
Shares Outstanding (Diluted) | 157.6M | 153.58M | 150.32M | 148.13M | 145.78M | 143.28M | 141.09M | 139.24M | 137.44M | 134.59M | 131.84M | 129.87M | 127.86M | 125.42M | 123.59M | 122.34M | 121.24M | 119.67M | 118.16M | 116.48M | 115.33M | 114.13M | 112.9M | 105.94M | 99.84M | 95.4M | 94.05M | 93.24M | 59.78M | 90.69M | - | 78.92M | 78.92M | 78.92M |
EPS (Basic) | -$0.10 | -$0.13 | -$0.10 | -$0.20 | -$0.26 | -$0.27 | -$0.23 | -$0.27 | -$0.32 | -$0.32 | -$0.18 | -$0.42 | -$0.08 | -$0.36 | -$0.38 | -$0.52 | -$0.14 | -$0.54 | -$0.49 | -$0.48 | -$0.51 | -$0.44 | -$0.40 | -$0.22 | -$0.14 | -$0.13 | -$0.15 | -$0.13 | -$0.26 | -$0.11 | - | -$0.11 | -$0.074 | -$0.12 |
EPS (Diluted) | -$0.10 | -$0.13 | -$0.10 | -$0.20 | -$0.26 | -$0.27 | -$0.23 | -$0.27 | -$0.32 | -$0.32 | -$0.18 | -$0.42 | -$0.08 | -$0.36 | -$0.38 | -$0.52 | -$0.14 | -$0.54 | -$0.49 | -$0.48 | -$0.51 | -$0.44 | -$0.40 | -$0.22 | -$0.14 | -$0.13 | -$0.15 | -$0.13 | -$0.26 | -$0.11 | - | -$0.11 | -$0.074 | -$0.12 |
EBIT | -$11.99M | -$21.35M | -$11.62M | -$25.76M | -$33.82M | -$35.28M | -$30.51M | -$37.09M | -$42.6M | -$42.5M | -$23.11M | -$53.45M | -$9.36M | -$43.34M | -$45.52M | -$61.92M | -$14.75M | -$62.6M | -$55.9M | -$54.61M | -$57.01M | -$49.85M | -$57.86M | -$23.03M | -$14.11M | -$10.86M | -$13.37M | -$11.5M | -$12.52M | -$8.44M | -$6.67M | -$7.96M | -$5.44M | -$8.87M |
EBITDA | $2.99M | -$7.18M | $4.98M | -$5.37M | -$13.57M | -$15.22M | -$12.75M | -$8.25M | -$21.25M | -$24.33M | -$20.28M | -$30.9M | -$28.03M | -$26.12M | -$45.52M | -$45.76M | -$53.09M | -$47.44M | -$35.44M | -$34.78M | -$38.53M | -$31.71M | -$25.45M | -$12.43M | -$4.15M | -$1.19M | -$8.51M | -$7.43M | -$8.63M | -$4.7M | -$2.99M | -$4.53M | -$2.16M | -$5.86M |