First Solar Inc.(FSLR:US)
Market Cap$18.554B
Key Metrics
Price$172.64
Revenue (TTM)$5.378B
Holders Revenue (TTM)-
Gross Profit (TTM)$2.367B
Earnings (TTM)$1.746B
EBITDA (TTM)$2.478B
Op. Margin (TTM)33.65%
Dividend Yield-
Holders Yield-
Cash on hand$1.688B
Total Assets$13.389B
Net Assets$10.32B
Total Debt$194.01M
Key Metrics
Price$172.64
Revenue (TTM)$5.378B
Holders Revenue (TTM)-
Gross Profit (TTM)$2.367B
Earnings (TTM)$1.746B
EBITDA (TTM)$2.478B
Op. Margin (TTM)33.65%
Dividend Yield-
Holders Yield-
Cash on hand$1.688B
Total Assets$13.389B
Net Assets$10.32B
Total Debt$194.01M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.056B | $1.044B | $1.683B | $1.595B | $1.097B | $844.57M | $1.514B | $887.67M | $1.01B | $794.11M | $1.159B | $801.09M | $810.67M | $548.29M | $1.002B | $628.93M | $620.96M | $367.04M | $907.32M | $583.5M | $629.18M | $803.37M | $609.23M | $927.57M | $642.41M | $532.12M | $1.399B | $546.81M | $584.96M | $531.98M | $691.24M | $676.22M | $309.32M | $567.27M | $339.18M | $1.087B | $623.33M | $891.79M | $480.43M | $681.28M | $1.016B | $876.07M | $942.32M | $1.271B | $896.22M | $469.21M | $1.008B | $890.29M | $544.35M | $950.16M | $768.44M | $1.266B | $519.76M | $755.21M | $1.075B | $839.15M | $957.33M | $497.06M | $660.35M | $1.006B | $532.77M | $567.29M | $609.8M | $797.9M | $587.85M | $567.96M | $641.27M | $480.85M | $525.88M | $418.21M | $433.65M | $348.69M | $267.04M | $196.92M | $200.8M | $159.01M | $77.22M | $66.95M | $52.7M | $40.79M | $27.43M | $27.43M | $13.58M | $11.49M | $11.49M | $11.49M | $3.38M | $3.38M | $3.38M | $3.38M |
Cost of Revenue | $451.19M | $558.11M | $1.017B | $984.11M | $597.32M | $500.17M | $946.37M | $442.36M | $511.59M | $448.11M | $656.52M | $424.92M | $500.25M | $436.24M | $941.78M | $607.95M | $644.16M | $355.58M | $660.83M | $458.92M | $455.06M | $618.61M | $449.37M | $634.55M | $504.95M | $441.79M | $1.066B | $408.44M | $507.77M | $531.87M | $592.93M | $547.09M | $317.38M | $394.47M | $277.11M | $795.23M | $512.43M | $807.61M | $416.85M | $510.37M | $834.37M | $598.46M | $710.89M | $786.88M | $731.73M | $430.23M | $699.61M | $700.89M | $451.63M | $713.45M | $579.14M | $901.55M | $379.66M | $585.88M | $781.46M | $600.43M | $713.59M | $420.31M | $522.23M | $626.62M | $337.98M | $307.63M | $313.08M | $476.01M | $303.66M | $285.93M | $375.06M | $235.86M | $227.78M | $182.92M | $199.73M | $153.25M | $122.34M | $92.59M | $89.85M | $76.97M | $48.85M | $36.91M | $27.08M | $24.54M | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $605M | $486.13M | $665.34M | $610.75M | $499.85M | $344.4M | $567.66M | $445.31M | $498.89M | $346M | $502.03M | $376.18M | $310.42M | $112.05M | $60.61M | $20.98M | -$23.2M | $11.46M | $246.49M | $124.58M | $174.12M | $184.77M | $159.86M | $293.02M | $137.46M | $90.34M | $333.56M | $138.36M | $77.18M | $112K | $98.31M | $129.13M | -$8.06M | $172.8M | $62.07M | $291.8M | $110.89M | $84.18M | $63.59M | $170.91M | $182.05M | $277.61M | $231.44M | $484.37M | $164.48M | $38.98M | $308.38M | $189.4M | $92.73M | $236.71M | $189.3M | $364.03M | $140.1M | $169.33M | $293.55M | $238.72M | $243.74M | $76.75M | $138.12M | $379.16M | $194.8M | $259.67M | $296.72M | $321.89M | $284.19M | $282.04M | $266.21M | $244.99M | $298.1M | $235.28M | $233.93M | $195.44M | $144.7M | $104.32M | $110.95M | $82.04M | $28.37M | $30.04M | $25.62M | $16.26M | - | - | - | - | - | - | - | - | - | - |
| $154.62M | $140.83M | $117.42M | $144.65M | $138.24M | $123.16M | $110.89M | $123.31M | $125.95M | $103.98M | $110.8M | $103.42M | $106.45M | $94.03M | $106.76M | $95.32M | $77.35M | $71.17M | $73.33M | $71.85M | $62M | $83.31M | $102.09M | $85.85M | $80.56M | $88.68M | $88.42M | $97.06M | $85.77M | $76.75M | $87.3M | $70.65M | $95.58M | $98.53M | $99.07M | $84.02M | $78.68M | $72.15M | $100.06M | $93.27M | $96.76M | $97.69M | $99.62M | $86.54M | $107.35M | $109.09M | $109.16M | $105.53M | $90.82M | $97.44M | $104.08M | $98.85M | $98.62M | $105.77M | $88.87M | $107.47M | $85.08M | $131.96M | $169.71M | $156.42M | $130.27M | $130.28M | $131.07M | $110.25M | $103.72M | $90.9M | $121.48M | $82.2M | $94.06M | $73.44M | $72.6M | $65.29M | $55.97M | $33.43M | $32.69M | $33.74M | $22.57M | $25.22M | $16.57M | $11.16M | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $76.24M | $66.94M | $65.95M | $60.59M | $54.49M | $52.39M | $46.5M | $50.2M | $51.94M | $42.74M | $43.86M | $41.19M | $36.75M | $30.51M | $31.28M | $29.18M | $25.23M | $27.11M | $29.88M | $25.43M | $23.94M | $19.87M | $22.67M | $22.97M | $22.48M | $25.61M | $25.43M | $24.91M | $24.4M | $21.88M | $21.39M | $22.39M | $20.37M | $20.32M | $23.58M | $20.85M | $21.34M | $22.8M | $29.47M | $32.17M | $32.93M | $30.19M | $36.73M | $29.63M | $29.48M | $34.76M | $34.94M | $37.59M | $32.66M | $38.77M | $38.42M | $34.98M | $30.96M | $29.93M | $31.64M | $32.37M | $32.37M | $36.08M | $37.91M | $38.16M | $33.1M | $31.35M | $27.6M | $21.47M | $22.84M | $22.89M | $23.72M | $24.14M | $18.61M | $11.7M | $11.08M | $9.95M | $7.73M | $4.76M | $4.43M | $3.85M | $3.76M | $3.06M | $1.65M | $1.66M | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $51.95M | $65.33M | $50.68M | $47.32M | $52.59M | $53.16M | $49.58M | $46.29M | $46.56M | $45.83M | $57.09M | $50.17M | $46.33M | $44.03M | $42.73M | $46.37M | $38.89M | $36.73M | $38.41M | $43.48M | $36.35M | $52.09M | $62.7M | $49.86M | $51.77M | $58.59M | $55.64M | $53.54M | $50.93M | $45.35M | $51.34M | $33.54M | $50.85M | $41.13M | $55M | $50.55M | $48.96M | $48.2M | $70.37M | $60.35M | $63.78M | $67.5M | $62.89M | $53.72M | $70.9M | $67.69M | $70.97M | $66.53M | $57.67M | $58.66M | $65.66M | $63.87M | $66.27M | $74.47M | $57.23M | $73.51M | $52.18M | $91.82M | $131.81M | $118.26M | $97.17M | $98.93M | $103.47M | $88.78M | $80.89M | $68.01M | $97.77M | $58.07M | $75.45M | $55.52M | $61.52M | $55.34M | $48.25M | $28.67M | $28.26M | $29.89M | $18.81M | $22.16M | $14.93M | $9.5M | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $26.43M | $8.55M | $789K | $36.73M | $31.17M | $17.61M | $14.81M | $26.82M | $27.45M | $15.41M | $9.85M | $12.06M | $23.38M | $19.49M | $32.74M | $19.77M | $13.23M | $7.34M | $5.04M | $2.95M | $1.72M | $11.35M | $16.72M | $13.02M | $6.31M | $4.48M | $7.35M | $18.61M | $10.44M | $9.52M | $14.58M | $14.72M | $24.35M | $37.08M | $20.49M | $12.62M | $8.38M | $1.15M | $214K | $752K | $55K | - | $0 | $3.2M | $6.97M | $6.65M | $3.25M | $1.41M | $491K | - | $0 | - | $1.39M | $1.38M | - | $1.6M | $533K | $4.06M | - | - | - | - | - | - | - | - | - | - | - | $6.21M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $450.39M | $345.3M | $547.92M | $466.1M | $361.61M | $221.24M | $456.77M | $322M | $372.94M | $242.03M | $391.23M | $272.75M | $203.97M | $18.02M | -$46.15M | -$74.34M | -$100.55M | -$59.71M | $173.16M | $52.73M | $112.12M | $101.45M | $57.77M | $207.16M | $56.9M | $1.66M | $245.13M | $41.3M | -$8.58M | -$76.64M | $11.01M | $58.48M | -$103.63M | $74.26M | -$37M | $207.78M | $32.21M | $12.04M | -$36.47M | $77.64M | $85.29M | $179.92M | $131.82M | $397.82M | $57.13M | -$70.11M | $199.22M | $83.88M | $1.91M | $139.27M | $85.21M | $265.18M | $41.48M | $63.55M | $196.85M | $131.24M | $158.66M | -$55.22M | -$31.59M | $222.74M | $64.53M | $129.38M | $165.65M | $211.64M | $180.47M | $191.14M | $144.73M | $162.79M | $204.04M | $168.06M | $161.33M | $130.15M | $88.73M | $70.89M | $78.26M | $48.3M | $5.8M | $4.82M | $7.69M | $5.1M | $27.43M | $27.43M | -$39.27M | $11.49M | $11.49M | $11.49M | -$26.92M | $3.38M | $3.38M | $3.38M |
| $8.99M | $9.03M | $16.19M | $9.19M | $2.92M | -$4.19M | -$10.42M | $5.34M | $4.19M | $13.49M | -$14.55M | $17.71M | -$15.5M | $17.65M | $39.57M | $12.66M | $240.16M | -$3.04M | -$5.99M | -$6.69M | -$9.33M | $154.71M | -$6.19M | -$13.95M | -$10.07M | -$79K | -$335.33M | $4.29M | $1.88M | $7.82M | $37.18M | $4.9M | $8.89M | $22.06M | $4.51M | $1.5M | -$22.25M | $3.32M | -$739.99M | $140K | -$82.12M | $34.08M | -$1.77M | $66K | $1.48M | $3.39M | $8.23M | $3.36M | $2.46M | $1.56M | -$22.94M | -$56.49M | -$415K | $2.64M | -$26.28M | -$20.48M | -$23.31M | -$401.27M | -$449.85M | $22K | $7.43M | $3.62M | $7.71M | $1.28M | -$35K | $4.22M | $5.59M | $2.18M | -$2.74M | $1.68M | $6.44M | $2.95M | $5.13M | -$12.37M | $827K | $699K | $3.35M | $3.69M | $4.18M | -$779K | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $29.92M | $28.86M | $27.49M | $23.31M | $12.1M | $18.87M | $14.67M | $22.58M | $24.6M | $27.25M | $23.57M | $23.25M | $25.03M | $25.82M | $18.33M | $9.75M | $2.88M | $2.33M | $2.18M | $1.75M | $1.29M | $956K | $1.45M | $2.11M | $3.67M | $9.33M | $9.66M | $11.45M | $13.51M | $14.26M | $14.64M | $16.46M | $16.87M | $11.82M | $13.34M | $8.39M | $7.56M | $6.42M | $6.36M | $5.89M | $6.53M | $6.41M | $6.07M | $5.32M | $6.06M | $5.06M | $4.88M | $4.3M | $4.53M | $4.32M | $4.2M | $4.2M | $3.41M | $4.95M | $3.13M | $3.41M | $3.38M | $2.91M | $3.73M | $3.23M | $3.42M | $3.02M | $3.03M | $2.66M | $3.04M | $5.65M | $3.29M | $2.4M | $1.95M | $2.1M | - | $5.32M | $4.92M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $5.56M | $7.62M | $11.3M | $14.12M | $9.18M | $9.53M | $10.89M | $9.01M | $9.77M | $9.21M | $7.07M | $3.73M | $1.42M | $748K | $3.13M | $2.99M | $3.24M | $2.87M | $2.53M | $2.96M | $4.62M | $3M | $3.02M | $10.98M | $3.25M | $6.79M | $3.05M | $4.98M | $8.92M | $10.12M | $11.48M | $3.2M | $6.07M | $5.18M | $6.07M | $4.15M | $6.37M | $9.17M | $3.18M | $5.56M | $7.15M | $4.64M | $4.18M | $1.78M | $826K | $194K | $553K | $89K | $930K | $410K | -$16K | $275K | $875K | $750K | $2.69M | $2.9M | $7.37M | $920K | $100K | $0 | $0 | $0 | $0 | $0 | $6K | $0 | $407K | $89K | $3.83M | $935K | - | $127K | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$15.37M | -$12.22M | - | - | - | -$13.53M | -$14.2M | -$8.23M | -$10.64M | -$4.54M | -$31.05M | -$1.81M | -$39.11M | -$7.42M | $24.38M | $5.9M | $240.51M | -$2.5M | -$5.65M | -$5.49M | -$5.99M | $156.75M | -$4.62M | -$5.09M | -$10.49M | -$2.62M | -$341.94M | -$2.19M | -$2.71M | $3.68M | $34.01M | -$8.35M | -$1.91M | $15.42M | -$2.76M | -$2.74M | -$23.43M | $6.08M | -$743.17M | -$191K | -$81.5M | $32.31M | -$3.66M | -$3.48M | -$3.75M | -$1.48M | $3.91M | -$853K | -$1.15M | -$2.35M | -$27.16M | -$60.41M | -$2.95M | -$1.56M | -$26.72M | -$20.98M | -$19.32M | -$403.26M | -$453.48M | -$3.2M | $4.01M | $601K | $4.68M | -$1.38M | -$3.06M | -$1.43M | $2.71M | -$133K | -$864K | $508K | $6.44M | -$2.25M | $206K | -$12.37M | $827K | $699K | $3.35M | $3.69M | $4.18M | -$779K | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $459.38M | $354.33M | $551.34M | $460.35M | $352.17M | $217.06M | $446.35M | $327.34M | $377.13M | $255.52M | $376.68M | $290.47M | $188.47M | $35.67M | -$6.57M | -$61.68M | $139.6M | -$62.75M | $167.17M | $46.04M | $102.8M | $256.16M | $51.58M | $193.21M | $46.82M | $1.58M | -$90.19M | $45.59M | -$6.71M | -$68.82M | $48.19M | $63.38M | -$94.74M | $96.32M | -$32.49M | $209.28M | $9.97M | $15.36M | -$776.45M | $77.78M | $3.17M | $214M | $130.06M | $397.89M | $58.62M | -$66.72M | $207.45M | $87.23M | $4.37M | $140.83M | $62.28M | $208.69M | $41.06M | $66.19M | $170.57M | $110.76M | $135.35M | -$456.49M | -$481.44M | $222.77M | $71.96M | $133.01M | $173.37M | $212.92M | $180.44M | $195.36M | $150.32M | $164.97M | $201.3M | $169.73M | $171.61M | $133.1M | $93.86M | $65.21M | $86.14M | $53.65M | $7.86M | $8.31M | $13.01M | $4.47M | - | - | - | - | - | - | - | - | - | - |
Income Tax | $36.81M | $7.72M | $30.46M | $4.4M | $10.3M | $7.52M | $53.23M | $14.39M | $27.78M | $18.9M | $27.44M | $22.07M | $17.89M | -$6.89M | $976K | -$12.51M | $83.8M | -$19.5M | $35.8M | $837K | $20.35M | $46.49M | -$66.4M | $38.11M | $10.21M | -$89.22M | -$30.87M | $15.04M | $11.74M | -$1.39M | -$4.42M | $2.4M | -$6.16M | $11.63M | $398.77M | $7.58M | -$40.03M | $5.68M | $65.93M | -$68.21M | $7.29M | $28.03M | -$15.29M | $48.45M | -$33.34M | -$5.98M | $10.55M | -$6.95M | -$2.17M | $28.85M | -$2.98M | $13.65M | $7.46M | $7.05M | $16.4M | $22.84M | $24.36M | -$7.07M | -$68.33M | $26.25M | $10.82M | $17.04M | $17.42M | $36.05M | $21.4M | $23.01M | $8.7M | $11.62M | $20.72M | $5.14M | $38.84M | $33.83M | $24.19M | $18.59M | $23.27M | $7.62M | -$36.55M | $3.28M | $5.03M | $181K | - | - | - | - | - | - | - | - | - | - |
Net Income | $422.57M | $346.62M | $520.88M | $455.94M | $341.87M | $209.54M | $393.12M | $312.96M | $349.36M | $236.62M | $349.24M | $268.4M | $170.58M | $42.56M | -$7.55M | -$49.17M | $55.81M | -$43.26M | $131.37M | $45.2M | $82.45M | $209.67M | $115.7M | $155.04M | $36.91M | $90.7M | -$59.41M | $30.62M | -$18.55M | -$67.6M | $52.12M | $57.75M | -$48.49M | $82.95M | -$432.45M | $205.75M | $51.96M | $9.13M | -$696.08M | $150.46M | -$11.42M | $195.64M | $164.14M | $349.32M | $93.89M | -$60.92M | $191.96M | $89.83M | $4.53M | $112.01M | $65.26M | $195.04M | $33.6M | $59.14M | $154.18M | $87.92M | $110.98M | -$449.42M | -$413.11M | $196.51M | $61.14M | $115.97M | $155.94M | $176.87M | $159.04M | $172.35M | $141.62M | $153.34M | $180.58M | $164.6M | $132.77M | $99.27M | $69.67M | $46.62M | $62.87M | $46.03M | $44.42M | $5.03M | $8.04M | $4.29M | -$1.36M | -$1.36M | -$7.2M | $248K | $248K | $248K | -$4.19M | -$4.19M | -$4.19M | -$4.19M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $422.57M | $346.62M | $520.88M | $455.94M | $341.87M | $209.54M | $393.12M | $312.96M | $349.36M | $236.62M | $349.24M | $268.4M | $170.58M | $42.56M | -$7.55M | -$49.17M | $55.81M | -$43.26M | $131.37M | $45.2M | $82.45M | $209.67M | $115.7M | $155.04M | $36.91M | $90.7M | -$59.41M | $30.62M | -$18.55M | -$67.6M | $52.12M | $57.75M | -$48.49M | $82.95M | -$432.45M | $205.75M | $51.96M | $9.13M | -$696.08M | $150.46M | -$11.42M | $195.64M | $164.14M | $349.32M | $93.89M | -$60.92M | $191.96M | $89.83M | $4.53M | $112.01M | $65.26M | $195.04M | $33.6M | $59.14M | $154.18M | $87.92M | $110.98M | -$449.42M | -$413.11M | $196.51M | $61.14M | $115.97M | $155.94M | $176.87M | $159.04M | $172.35M | $141.62M | $153.34M | $180.58M | $164.6M | $132.77M | $99.27M | $69.67M | $46.62M | $62.87M | $46.03M | $44.42M | $5.03M | $8.04M | $4.29M | -$1.36M | -$1.36M | -$7.2M | $248K | $248K | $248K | -$4.19M | -$4.19M | -$4.19M | -$4.19M |
Shares Outstanding (Basic) | 1.075B | 107.36M | 107.31M | 107.26M | 107.25M | 107.12M | 107.06M | 107.05M | 107.04M | 106.91M | - | 106.83M | 106.83M | 106.68M | 106.61M | 106.6M | 106.59M | 106.41M | 106.33M | 106.32M | 106.31M | 106.09M | 105.98M | 105.97M | 105.93M | 105.6M | 105.43M | 105.4M | 105.37M | 105.05M | 104.85M | 104.8M | 104.78M | 104.55M | 104.45M | 104.43M | 104.34M | 104.1M | 103.97M | 103.34M | 102.29M | 101.85M | 101.4M | 100.91M | 100.85M | 100.38M | 100.25M | 100.2M | 100.15M | 99.59M | 99.47M | 98.72M | 89.2M | 87.21M | 87.08M | 86.99M | 86.86M | 86.51M | - | 86.34M | 86.16M | 85.32M | - | 85.07M | 84.85M | 84.51M | - | 84.18M | 83.72M | 81.69M | - | 80.43M | 79.88M | 79.06M | - | 75.67M | 72.6M | 72.35M | - | 56.14M | 53.76M | 53.76M | - | 48.46M | 48.46M | 48.46M | - | 43.2M | 43.2M | 43.2M |
Shares Outstanding (Diluted) | 1.077B | 107.62M | 107.66M | 107.54M | 107.52M | 107.42M | 107.6M | 107.56M | 107.53M | 107.41M | - | 107.5M | 107.28M | 107.15M | 106.61M | 106.6M | 107.06M | 106.41M | 107.01M | 106.9M | 106.84M | 106.89M | 106.94M | 106.75M | 106.47M | 106.39M | 105.43M | 106.23M | 105.37M | 105.05M | 105.82M | 106.16M | 104.78M | 106.31M | 104.45M | 105.66M | 104.61M | 104.41M | 103.97M | 103.73M | 103.88M | 102.75M | 102.29M | 102.3M | 101.61M | 100.38M | 101.51M | 101.42M | 101.81M | 101.82M | 101.26M | 100.38M | 91.14M | 89.38M | 88.55M | 87.77M | 87.65M | 86.51M | - | 87.15M | 87.13M | 87.05M | - | 86.61M | 86.4M | 86.09M | - | 85.89M | 85.67M | 82.61M | - | 82.44M | 82M | 81.61M | - | 79.09M | 76.09M | 75.39M | - | 57.96M | 53.76M | 53.76M | - | 50.02M | 50.02M | 50.02M | - | 43.2M | 43.2M | 43.2M |
EPS (Basic) | $0.39 | $3.23 | $4.85 | $4.25 | $3.19 | $1.96 | $3.67 | $2.92 | $3.26 | $2.21 | - | $2.51 | $1.60 | $0.40 | -$0.07 | -$0.46 | $0.52 | -$0.41 | $1.24 | $0.43 | $0.78 | $1.98 | $1.09 | $1.46 | $0.35 | $0.86 | -$0.56 | $0.29 | -$0.18 | -$0.64 | $0.50 | $0.55 | -$0.46 | $0.79 | -$4.14 | $1.97 | $0.50 | $0.09 | -$6.92 | $1.49 | $0.13 | $1.67 | $1.62 | $3.43 | $0.94 | -$0.61 | $1.91 | $0.88 | $0.05 | $1.12 | $0.66 | $1.98 | $0.38 | $0.68 | $1.77 | $1.01 | $1.28 | -$5.20 | - | $2.28 | $0.71 | $1.36 | - | $2.08 | $1.87 | $2.04 | - | $1.82 | $2.16 | $2.01 | - | $1.23 | $0.87 | $0.59 | - | $0.61 | $0.61 | $0.07 | - | $0.08 | -$0.027 | -$0.027 | - | $0.0033 | $0.0033 | $0.0033 | - | -$0.098 | -$0.098 | -$0.098 |
EPS (Diluted) | $0.39 | $3.22 | $4.84 | $4.24 | $3.18 | $1.95 | $3.65 | $2.91 | $3.25 | $2.20 | - | $2.50 | $1.59 | $0.40 | -$0.07 | -$0.46 | $0.52 | -$0.41 | $1.23 | $0.42 | $0.77 | $1.96 | $1.08 | $1.45 | $0.35 | $0.85 | -$0.56 | $0.29 | -$0.18 | -$0.64 | $0.49 | $0.54 | -$0.46 | $0.78 | -$4.14 | $1.95 | $0.50 | $0.09 | -$6.92 | $1.49 | $0.13 | $1.66 | $1.60 | $3.38 | $0.93 | -$0.61 | $1.89 | $0.87 | $0.04 | $1.10 | $0.64 | $1.94 | $0.37 | $0.66 | $1.74 | $1 | $1.27 | -$5.20 | - | $2.25 | $0.70 | $1.33 | - | $2.04 | $1.84 | $2 | - | $1.79 | $2.11 | $1.99 | - | $1.20 | $0.85 | $0.57 | - | $0.58 | $0.58 | $0.07 | - | $0.07 | -$0.027 | -$0.027 | - | $0.0033 | $0.0033 | $0.0033 | - | -$0.098 | -$0.098 | -$0.098 |
EBIT | $464.94M | $361.95M | $562.64M | $474.47M | $361.35M | $226.58M | $457.23M | $336.35M | $386.9M | $264.73M | $383.75M | $294.2M | $189.89M | $36.42M | -$3.44M | -$58.69M | $142.84M | -$59.89M | $169.7M | $49M | $107.42M | $259.16M | $54.6M | $204.18M | $50.08M | $8.37M | -$87.15M | $50.57M | $2.21M | -$58.7M | $59.66M | $66.58M | -$88.68M | $101.51M | -$26.42M | $213.43M | $16.34M | $24.53M | -$773.27M | $83.34M | $10.32M | $218.64M | $134.24M | $399.66M | $59.44M | -$66.53M | $208.01M | $87.32M | $5.3M | $141.24M | $62.26M | $208.96M | $41.94M | $66.94M | $173.27M | $113.66M | $142.72M | -$455.57M | -$481.34M | $222.77M | $71.96M | $133.01M | $173.37M | $212.92M | $180.44M | $195.36M | $150.72M | $165.06M | $205.13M | $170.67M | $161.33M | $133.23M | $93.86M | $70.89M | $78.26M | $48.3M | $5.8M | $4.82M | $7.69M | $5.1M | $27.43M | $27.43M | -$39.27M | $11.49M | $11.49M | $11.49M | -$26.92M | $3.38M | $3.38M | $3.38M |
EBITDA | $626.77M | $518.41M | $711.62M | $621.43M | $496.76M | $364.05M | $588.96M | $452.67M | $494.31M | $357.06M | $476.83M | $372.72M | $301.7M | $111.24M | $71.24M | $7.61M | -$33M | $7.61M | $238.35M | $117.58M | $175.87M | $174.06M | $115.59M | $265.44M | $114.97M | $65.04M | $332.18M | $100.51M | $50.43M | -$10M | $99.3M | $103.39M | -$60.75M | $128.44M | $888K | $246.8M | $65.04M | $77.28M | $20.14M | $147.09M | $155.28M | $280.26M | $200.02M | $466.23M | $128.3M | -$3.05M | $273.29M | $146.24M | $67.87M | $202.54M | $148.64M | $326.87M | $101.83M | $124.28M | $261.51M | $201.76M | $225.77M | $19.65M | $40.84M | $288.21M | $123.97M | $180.68M | $211.86M | $249.47M | $222.17M | $235.88M | $186.92M | $199.8M | $236.02M | $196.24M | $177.08M | $152.27M | $106.46M | $92.32M | $84.24M | $54.13M | $8.48M | $6.25M | $7.21M | $5.88M | $27.43M | $27.43M | -$39.27M | $11.49M | $11.49M | $11.49M | -$26.92M | $3.38M | $3.38M | $3.38M |