Primis Financial Corp.(FRST:US)
Market Cap$383.22M
Key Metrics
Price$15.47
Revenue (TTM)$152.37M
Holders Revenue (TTM)$9.96M
Gross Profit (TTM)-
Earnings (TTM)$46.12M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.6%
Holders Yield2.6%
Cash on hand$159.88M
Total Assets$4.257B
Net Assets$427.2M
Total Debt$374.59M
Key Metrics
Price$15.47
Revenue (TTM)$152.37M
Holders Revenue (TTM)$9.96M
Gross Profit (TTM)-
Earnings (TTM)$46.12M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.6%
Holders Yield2.6%
Cash on hand$159.88M
Total Assets$4.257B
Net Assets$427.2M
Total Debt$374.59M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Sep 30, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $45.63M | $30.28M | $40.71M | $35.76M | $58.7M | $38.78M | $37.31M | $35.71M | $35.58M | $32.35M | $34.05M | $32.27M | $42.99M | $40.49M | $30.66M | $26.9M | $25M | $26.95M | $25.56M | $24.22M | $27.3M | $27.26M | $25.16M | $24.47M | $22.92M | $23.54M | $23.25M | $23.27M | $23.41M | $22.82M | $24.63M | $25.29M | $24.41M | $25.18M | $26.23M | $11.98M | $10.3M | $10.48M | $10.8M | $10.61M | $10.13M | $9.95M | $9.66M | $9.99M | $9.35M | $9.61M | $9.25M | $8.24M | $8.13M | $7.97M | $8.1M | $7.82M | $8.31M | $7.57M | $8.37M | $8.22M | $8.51M | $8.38M | $7.61M | $7.66M | $6.88M | $6.37M | $6.16M | $6.98M | $6.81M | $4.89M | $4.65M | $3.85M | $3.64M | $3.6M | $2.27M | $3.08M | $3.03M | $2.72M | $2.89M | $2.85M | $2.61M | $2M | $1.46M | $1.41M | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $21.05M | $26.93M | $19.97M | $18.8M | $19.25M | $19.33M | $17.76M | $17.18M | $16.8M | $15.67M | $15.01M | $16.87M | $15.6M | $13.88M | $13.73M | $11.3M | $10.09M | $11M | $10.45M | $10.24M | $10.69M | $10.4M | $8.9M | $8.66M | $13.38M | $7.77M | $7.67M | $8.12M | $6.7M | $8.05M | $8.02M | $7.97M | $8.17M | $7.74M | $8.94M | $3.57M | $3.41M | $3.36M | $3.25M | $3.47M | $3.63M | $3.49M | $3.43M | $3.48M | $3.35M | $3.66M | $3.57M | $3.18M | $2.94M | $2.89M | $2.97M | $2.82M | $2.94M | $3.27M | $2.82M | $2.66M | $2.18M | $2.1M | $2.11M | $2.06M | $1.99M | $1.79M | $2.01M | $2M | $2.1M | $1.7M | $1.38M | $1.22M | $1.35M | $1.05M | $1.05M | $948K | $970K | $883K | $872K | $759K | $832K | $728K | $527K | $504K | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $21.05M | $26.93M | $19.97M | $18.8M | $19.25M | $19.33M | $17.76M | $17.18M | $16.8M | $15.67M | $15.01M | $16.87M | $15.6M | $13.88M | $13.73M | $11.3M | $10.09M | $11M | $10.45M | $10.24M | $10.69M | $10.4M | $8.9M | $8.66M | $13.38M | $7.77M | $7.67M | $8.12M | $6.7M | $8.05M | $8.02M | $7.97M | $8.17M | $7.74M | $8.94M | $3.57M | $3.41M | $3.36M | $3.25M | $3.47M | $3.63M | $3.49M | $3.43M | $3.48M | $3.35M | $3.66M | $3.57M | $3.18M | $2.94M | $2.89M | $2.97M | $2.82M | $2.94M | $3.27M | $2.82M | $2.66M | $2.18M | $2.1M | $2.11M | $2.06M | $1.99M | $1.79M | $2.01M | $2M | $2.1M | $1.7M | $1.38M | $1.22M | $1.35M | $1.05M | $1.05M | $948K | $970K | $883K | $872K | $759K | $832K | $728K | $527K | $504K | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $10.33M | $36.27M | $8.74M | $2.97M | $24.59M | -$32.07M | -$1.16M | $2.8M | $1.53M | -$16.62M | -$4.51M | -$2.52M | $10.78M | $3.62M | $3.88M | $5.95M | $5.79M | $9.94M | $7.91M | $11.24M | $10.65M | $11.97M | $8.18M | $5.9M | $33K | $10.23M | $11.23M | $10.26M | $7.52M | $10.82M | $11.06M | $11.06M | $10.36M | $9.69M | $6.46M | -$3.8M | $3.22M | $3.53M | $4.14M | $4.18M | $3.55M | $3.55M | $3.73M | $3.69M | $2.99M | $2.91M | $3.16M | $2.73M | $2.43M | $2.09M | $2.64M | $2.3M | $2.26M | $1.93M | $1.79M | $3.22M | $2.75M | $972K | $2.1M | $1.74M | $1.91M | -$2.15M | $1.62M | $1.5M | $1.52M | $2.54M | $67K | -$31K | $727K | $771K | -$526K | $601K | $677K | $139K | $636K | $594K | - | - | - | - | - | - |
Income Tax | $3.01M | $6.73M | $1.91M | $528K | $5.55M | -$5.92M | -$304K | $1.27M | $718K | -$4.31M | $1.52M | -$526K | $2.41M | $530K | $969K | $1.34M | $1.27M | $2.28M | $1.7M | $2.43M | $2.3M | $3M | $1.65M | $1.19M | $6K | $1.27M | $2.36M | $944K | $1.5M | $3.12M | $2.2M | $2.19M | $2.1M | $10.85M | $2.09M | -$962K | $1.17M | $1.34M | $1.38M | $1.39M | $989K | $1.21M | $1.25M | $1.23M | $982K | $953K | $1.05M | $961K | $792K | $695K | $861K | $744K | $736K | $628K | $579K | $1M | $907K | $305K | $692K | $293K | $618K | -$774K | $517K | $474K | $481K | $821K | -$21K | -$54K | $201K | -$243K | $231K | $151K | $176K | -$8K | $169K | -$53K | - | - | - | - | - | - |
Net Income | $7.31M | $29.54M | $6.83M | $2.44M | $19.03M | -$26.16M | -$857K | $1.54M | $812K | -$12.31M | -$6.03M | -$1.99M | $8.36M | $3.09M | $2.91M | $4.62M | $4.52M | $7.65M | $3.94M | $10.28M | $9.38M | $8.96M | $9.59M | $4.71M | $27K | $8.96M | $8.86M | $9.32M | $6.02M | $7.7M | $8.86M | $8.87M | $8.26M | -$1.16M | $4.37M | -$2.84M | $2.05M | $2.19M | $2.77M | $2.79M | $2.57M | $2.34M | $2.48M | $2.47M | $2M | $1.96M | $2.11M | $1.77M | $1.64M | $1.4M | $1.78M | $1.56M | $1.53M | $1.3M | $1.21M | $2.22M | $1.84M | $667K | $1.41M | $1.45M | $1.29M | -$1.37M | $1.11M | $1.03M | $1.04M | $1.72M | $88K | $23K | $526K | $1.01M | -$757K | $450K | $501K | $147K | $467K | $647K | $474K | $381K | $307K | $239K | $321K | - |
Minority Interests | $0 | $0 | $0 | $0 | $3.6M | $2.82M | $2.09M | $1.9M | $1.65M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $7.31M | $29.54M | $6.83M | $2.44M | $22.64M | -$23.34M | $1.23M | $3.44M | $2.47M | -$12.31M | -$6.03M | -$1.99M | $8.36M | $3.09M | $2.91M | $4.62M | $4.52M | $7.65M | $3.94M | $10.28M | $9.38M | $8.96M | $9.59M | $4.71M | $27K | $8.96M | $8.86M | $9.32M | $6.02M | $7.7M | $8.86M | $8.87M | $8.26M | -$1.16M | $4.37M | -$2.84M | $2.05M | $2.19M | $2.77M | $2.79M | $2.57M | $2.34M | $2.48M | $2.47M | $2M | $1.96M | $2.11M | $1.77M | $1.64M | $1.4M | $1.78M | $1.56M | $1.53M | $1.3M | $1.21M | $2.22M | $1.84M | $667K | $1.41M | $1.45M | $1.29M | -$1.37M | $1.11M | $1.03M | $1.04M | $1.72M | $88K | $23K | $526K | $1.01M | -$757K | $450K | $501K | $147K | $467K | $647K | $474K | $381K | $307K | $239K | $321K | - |
Shares Outstanding (Basic) | 24.67M | 24.63M | 24.63M | 24.7M | 24.71M | 24.7M | 24.7M | 24.44M | 24.67M | 24.65M | 24.64M | 24.64M | 24.63M | 24.6M | 24.58M | 24.56M | 24.5M | 24.48M | 24.47M | 24.45M | 24.35M | 24.27M | 24.27M | 24.25M | 24.17M | 24.09M | 24.07M | 24.02M | 24.01M | 24.05M | 24.05M | 24.04M | 23.96M | 23.92M | 23.91M | 13.23M | 12.31M | 12.26M | 12.26M | 12.25M | 12.24M | 12.22M | 12.22M | 12.24M | 12.22M | 12.21M | 11.97M | 11.61M | 11.59M | 11.59M | 11.59M | 11.59M | 11.59M | 11.59M | 11.59M | 11.59M | 11.59M | - | 11.59M | 11.59M | 11.59M | - | 11.59M | 11.59M | 11.59M | - | 6.8M | 6.8M | 6.8M | - | 6.88M | 6.8M | 7.16M | - | 6.67M | 6.47M | 7.45M | - | 4.22M | 4.38M | 4.32M | 3.89M |
Shares Outstanding (Diluted) | 24.72M | 24.65M | 24.64M | 24.71M | 24.72M | 24.7M | 24.72M | 24.44M | 24.71M | 24.69M | 24.64M | 24.69M | 24.69M | 24.69M | 24.69M | 24.68M | 24.66M | 24.65M | 24.63M | 24.62M | 24.51M | 24.4M | 24.38M | 24.35M | 24.39M | 24.41M | 24.37M | 24.32M | 24.31M | 24.27M | 24.32M | 24.33M | 24.23M | 24.23M | 24.22M | 13.55M | 12.61M | 12.51M | 12.43M | 12.4M | 12.4M | 12.35M | 12.34M | 12.36M | 12.34M | 12.32M | 12.06M | 11.69M | 11.66M | 11.64M | 11.64M | 11.63M | 11.62M | 11.6M | 11.6M | 11.59M | 11.59M | - | 11.59M | 11.59M | 11.59M | - | 11.59M | 11.59M | 11.59M | - | 6.8M | 6.8M | 6.8M | - | 6.88M | 6.8M | 7.16M | - | 6.67M | 7.19M | 7.45M | - | 4.22M | 4.38M | 4.32M | 3.89M |
EPS (Basic) | $0.33 | $1.20 | $0.28 | $0.34 | $0.11 | -$0.59 | $0.05 | $0.32 | $0.10 | $0.33 | $0.31 | -$0.0076 | $0.23 | $0.13 | $0.21 | $0.20 | $0.19 | $0.31 | $0.16 | $0.42 | $0.39 | $0.37 | $0.40 | $0.19 | $0.0011 | $0.37 | $0.37 | $0.39 | $0.25 | $0.32 | $0.37 | $0.37 | $0.34 | -$0.05 | $0.18 | -$0.21 | $0.17 | $0.18 | $0.23 | $0.23 | $0.21 | $0.19 | $0.20 | $0.20 | $0.16 | $0.16 | $0.18 | $0.15 | $0.14 | $0.12 | $0.15 | $0.13 | $0.13 | $0.11 | $0.10 | $0.19 | $0.16 | - | $0.12 | $0.11 | $0.11 | - | $0.10 | $0.09 | $0.09 | - | $0.01 | $0 | $0.08 | - | -$0.11 | $0.07 | $0.07 | - | $0.07 | $0.10 | $0.064 | - | $0.073 | $0.055 | $0.074 | -$0.13 |
EPS (Diluted) | $0.33 | $1.20 | $0.28 | $0.34 | $0.11 | -$0.59 | $0.05 | $0.32 | $0.10 | $0.33 | $0.31 | -$0.0076 | $0.23 | $0.12 | $0.20 | $0.20 | $0.19 | $0.31 | $0.16 | $0.42 | $0.38 | $0.37 | $0.39 | $0.19 | $0.0011 | $0.37 | $0.36 | $0.38 | $0.25 | $0.32 | $0.36 | $0.37 | $0.34 | -$0.05 | $0.18 | -$0.21 | $0.16 | $0.18 | $0.22 | $0.23 | $0.21 | $0.19 | $0.20 | $0.20 | $0.16 | $0.16 | $0.17 | $0.15 | $0.14 | $0.12 | $0.15 | $0.13 | $0.13 | $0.11 | $0.10 | $0.19 | $0.16 | - | $0.12 | $0.11 | $0.11 | - | $0.10 | $0.09 | $0.09 | - | $0.01 | $0 | $0.08 | - | -$0.11 | $0.07 | $0.07 | - | $0.07 | $0.09 | $0.064 | - | $0.073 | $0.055 | $0.074 | -$0.13 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |