FRP Holdings, Inc.(FRPH:US)
Market Cap$366.92M
Key Metrics
Price$19.14
Revenue (TTM)$43.13M
Holders Revenue (TTM)-
Gross Profit (TTM)$39.14M
Earnings (TTM)$933K
EBITDA (TTM)$7.27M
Op. Margin (TTM)12.09%
Dividend Yield-
Holders Yield-
Cash on hand$96.97M
Total Assets$750.39M
Net Assets$454.4M
Total Debt$203.92M
Key Metrics
Price$19.14
Revenue (TTM)$43.13M
Holders Revenue (TTM)-
Gross Profit (TTM)$39.14M
Earnings (TTM)$933K
EBITDA (TTM)$7.27M
Op. Margin (TTM)12.09%
Dividend Yield-
Holders Yield-
Cash on hand$96.97M
Total Assets$750.39M
Net Assets$454.4M
Total Debt$203.92M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $10.59M | $10.92M | $10.78M | $10.85M | $10.31M | $10.53M | $10.63M | $10.48M | $10.13M | $10.11M | $10.59M | $10.7M | $10.11M | $9.85M | $9.29M | $9.63M | $8.71M | $8.4M | $8.47M | $8.5M | $5.85M | $5.85M | $6.1M | $5.85M | $5.78M | $5.8M | $5.88M | $6.36M | $5.71M | $5.65M | $5.74M | $5.55M | $5.08M | $12.46M | $12.05M | $9.36M | $9.32M | $9.51M | $9.78M | $9.24M | $9.62M | $8.82M | $8.9M | $8.5M | $8.95M | $8.3M | $40.17M | $7.68M | $8.01M | $38.82M | $37.14M | $35.71M | $33.87M | $33.06M | $32.8M | $33.03M | $31.33M | $30.36M | $31.31M | $31.95M | $28.59M | $28.26M | $27.97M | $28.36M | $27.51M | $27.5M | $27.84M | $28.09M | $27.78M | $30.84M | $45.7M | $34.14M | $41.09M | $39.2M | $39.37M | $39.63M | $38.16M | $37.12M | $38.78M | $37.61M | $35.56M | $35.42M | $34.59M | $33.11M | $32.06M | $31.42M | $30.05M | $29.67M | $28.39M | $27.68M | $27.16M | $26.83M | $25.07M | $24.04M | $25.57M | $24.88M | $23.01M | $23.49M | $27.51M | $31.65M | $31.39M | $30.7M | $27.89M | $24.26M | $21.57M | $20.15M | $22.12M | $19.85M | $21.02M | $19.03M | $19.47M | $19M | $17.8M | $17.7M | $18.64M | $17.5M | $16.2M | $16.4M | $16.4M | $16.7M | $15.9M | $15.3M | $14.9M | $15.4M | $14.5M | $13.5M | $13.5M | $15.1M | $13M | $12.3M | $12.3M | $12.1M | $11.3M | $10.9M | $10.8M | $11M | $10.6M | $10.6M | $10.7M | $11M | $10.4M | $10.7M | $10.8M | $10.6M | $10.3M | $9.9M | $7.7M | $8.3M | $8.5M | $7.8M | $7.6M | $7.8M | $7.9M | $7.7M | $7.6M | $8.1M | $7.6M | $7.8M | $7.6M | $7.6M | $7.5M | $7.5M | $7.4M | $7.4M | $7.4M | $7.3M |
Cost of Revenue | $1.03M | $1.01M | $955K | $1M | $938K | $920K | $850K | $860K | $807K | $905K | $919K | $879K | $947K | $1.02M | $1.03M | $1.04M | $1.03M | $987K | $986K | $1M | $778K | $737K | $706K | $646K | $737K | $735K | $740K | $713K | $753K | $676K | $663K | $611K | $675K | $1.43M | $1.4M | $1.13M | $1.06M | $1.09M | $1.09M | $1.13M | $1.14M | $1.12M | $1.12M | $994K | $1.23M | $1.1M | $35.12M | $874K | $879K | $34.34M | $31.37M | $29.43M | $28.89M | $28.39M | $30.25M | $28.05M | $27.32M | $26.85M | $27.75M | $27.51M | $25.41M | $25.08M | $24.06M | $23.88M | $24.44M | $24.46M | $19.95M | $23.8M | $24.22M | $23.52M | $37.51M | $25.96M | $35.04M | $32.98M | $32.64M | $31.84M | $29.73M | $29.67M | $30.59M | $30.27M | $28.72M | $28.64M | $27.99M | $26.25M | $26.35M | $25.46M | $23.79M | $23.68M | $23.38M | $22.46M | $22.45M | $21.85M | $21.16M | $19.71M | $20.52M | $19.42M | $18.04M | $18.43M | $23.52M | $26.41M | $25.84M | $23.69M | $23.76M | $19.57M | $17.75M | $16.54M | $16.43M | $15.5M | $15.5M | $14.6M | $15.08M | $14.7M | $14.1M | $13.7M | $14.44M | $13.5M | $13M | $13M | $13.09M | $12.7M | $12.6M | $11.5M | $10.8M | $11.4M | $10.4M | $8.4M | $8.5M | $9.6M | $10.4M | $8M | $8.1M | $8.2M | $7.6M | $6.9M | $6.8M | $7.1M | $7M | $6.9M | $6.9M | $7.2M | $7M | $7.4M | $7.4M | $6.8M | $6.8M | $6.5M | $5.3M | $5.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $9.57M | $9.9M | $9.82M | $9.85M | $9.37M | $9.61M | $9.78M | $9.62M | $9.33M | $9.2M | $9.67M | $9.82M | $9.17M | $8.83M | $8.26M | $8.59M | $7.68M | $7.41M | $7.49M | $7.5M | $5.08M | $5.12M | $5.39M | $5.2M | $5.05M | $5.06M | $5.14M | $5.65M | $4.96M | $4.98M | $5.08M | $4.94M | $4.4M | $11.02M | $10.65M | $8.23M | $8.26M | $8.42M | $8.69M | $8.12M | $8.47M | $7.71M | $7.78M | $7.5M | $7.71M | $7.21M | $5.05M | $6.81M | $7.13M | $4.48M | $5.77M | $6.27M | $4.98M | $4.67M | $2.55M | $4.99M | $4M | $3.51M | $3.56M | $4.44M | $3.18M | $3.19M | $3.91M | $4.48M | $3.07M | $3.04M | $7.89M | $4.29M | $3.56M | $7.32M | $8.19M | $8.18M | $6.05M | $6.22M | $6.73M | $7.79M | $8.42M | $7.46M | $8.19M | $7.34M | $6.84M | $6.78M | $6.6M | $6.85M | $5.71M | $5.96M | $6.26M | $5.99M | $5.01M | $5.22M | $4.7M | $4.98M | $3.92M | $4.33M | $5.05M | $5.46M | $4.97M | $5.07M | $3.99M | $5.24M | $5.55M | $7.01M | $4.13M | $4.69M | $3.82M | $3.61M | $5.69M | $4.35M | $5.52M | $4.43M | $4.39M | $4.3M | $3.7M | $4M | $4.21M | $4M | $3.2M | $3.4M | $3.32M | $4M | $3.3M | $3.8M | $4.1M | $4M | $4.1M | $5.1M | $5M | $5.5M | $2.6M | $4.3M | $4.2M | $3.9M | $3.7M | $4M | $4M | $3.9M | $3.6M | $3.7M | $3.8M | $3.8M | $3.4M | $3.3M | $3.4M | $3.8M | $3.5M | $3.4M | $2.4M | $2.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $6.22M | $5.42M | $5.63M | $5.47M | $4.44M | $4.13M | $4.15M | $4.25M | $3.91M | $3.61M | $3.96M | $4.23M | $3.53M | $5.06M | $5.37M | $5.77M | $5.03M | $5.66M | $4.36M | $5.14M | $3.54M | $3.54M | $3.85M | $4.22M | $4.64M | $3.93M | $3.76M | $3.23M | $3.36M | $4.22M | $2.66M | $5.43M | $2.95M | $4.53M | $4.23M | $3.08M | $4.59M | $3.65M | $3.3M | $5.19M | $4.54M | $445K | $3.24M | $2.8M | $5.6M | $5.04M | $277K | $3.66M | $5.74M | $354K | $125K | $204K | $669K | $263K | - | $94K | $559K | $292K | - | - | - | - | - | - | - | $3.05M | $3.64M | $2.89M | $3.56M | $3.29M | $3.25M | $3.19M | $3.66M | $1.84M | -$686K | $2.93M | $3.21M | -$499K | -$627K | $3.29M | $3.11M | -$484K | -$635K | $2.56M | $2.33M | -$695K | -$655K | $2.28M | $2.16M | -$837K | -$818K | $2.02M | $2.01M | -$1.02M | -$639K | $2.13M | $1.79M | -$785K | $1.09M | $28.88M | $3.44M | -$339K | $99K | $2.33M | $2.16M | -$680K | -$53.75M | $17.4M | $17.2M | $16.7M | -$49.68M | $16.5M | $15.8M | $15.2M | -$46.43M | $15M | $14.5M | $14.5M | -$43.17M | $14.2M | $14.1M | $13M | $12.3M | $12.8M | $11.8M | $3.4M | $3.4M | $2.9M | $1.2M | $1.1M | $1.2M | $1.1M | $1.1M | $1M | $1M | $1M | $1M | $1M | $900K | $1M | $1M | $900K | $900K | $1M | $1M | $1M | $800K | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $4.09M | $2.87M | $2.33M | $2.89M | $2.58M | $2.39M | $2.29M | $2.55M | $2.04M | - | $1.95M | $2.41M | $1.79M | $1.66M | $1.7M | $2.11M | $1.61M | $1.62M | $1.4M | $1.87M | $1.35M | $1.4M | $1.48M | $1.72M | $1.86M | $1.27M | $1.4M | $1.16M | $1.24M | $1.44M | $1.07M | $2.16M | $1.04M | $1.4M | $1.18M | $1.04M | $1.8M | $1.33M | $1.08M | $1.11M | $1.5M | $1.24M | $1.06M | $991K | $1.92M | $2.07M | - | $1.41M | $2.13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3.05M | $3.64M | $2.89M | $3.56M | $3.29M | $3.25M | $3.19M | $3.66M | $5.39M | $2.86M | $2.93M | $3.21M | $3.06M | $2.89M | $3.29M | $3.11M | $2.81M | $2.51M | $2.56M | $2.33M | $2.4M | $2.4M | $2.28M | $2.16M | $2.22M | $2.18M | $2.02M | $2.01M | $1.98M | $2.27M | $2.13M | $1.79M | $2.04M | $3.87M | $2.46M | $3.44M | $2.54M | $2.94M | $2.33M | $2.16M | $1.96M | $1.91M | $1.9M | $1.7M | $2.1M | $1.87M | $1.8M | $1.7M | $1.5M | $1.43M | $1.5M | $1.5M | $1.5M | $1.2M | $1.5M | $1.5M | $1.5M | $1.5M | $1.4M | $1.4M | $1.3M | $1.5M | $1.2M | $1.2M | $1.1M | $1.2M | $1.1M | $1.1M | $1M | $1M | $1M | $1M | $1M | $900K | $1M | $1M | $900K | $900K | $1M | $1M | $1M | $800K | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $2.13M | $2.55M | $3.3M | $2.58M | $1.86M | $1.74M | $1.86M | $1.7M | $1.87M | $3.61M | $2.01M | $1.82M | $1.74M | $3.41M | $3.67M | $3.65M | $3.42M | $4.04M | $2.96M | $3.27M | $2.19M | $2.14M | $2.37M | $2.5M | $2.78M | $2.66M | $2.35M | $2.07M | $2.12M | $2.78M | $1.59M | $3.27M | $1.91M | $3.13M | $3.06M | $2.04M | $2.8M | $2.32M | $2.22M | $4.08M | $3.04M | -$791K | $2.18M | $1.81M | $3.68M | $2.98M | $277K | $2.25M | $3.61M | $354K | $125K | $204K | $669K | $263K | - | $94K | $559K | $292K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$3.55M | -$3.55M | - | - | -$3.56M | -$3.52M | - | - | -$3.29M | -$3.15M | - | - | -$3.1M | -$3.06M | - | - | -$3.06M | -$2.99M | - | - | -$3M | -$2.9M | - | - | -$2.83M | -$2.77M | $26.41M | - | -$2.88M | -$2.84M | - | - | -$2.64M | -$55.67M | $15.5M | $15.5M | $14.6M | -$51.55M | $14.7M | $14.1M | $13.7M | -$47.86M | $13.5M | $13M | $13M | -$44.37M | $12.7M | $12.6M | $11.5M | $10.8M | $11.4M | $10.4M | $2.1M | $1.9M | $1.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $512K | $1.68M | $1.36M | $1.66M | $2.33M | $2.92M | $3.08M | $2.82M | $2.88M | $3.18M | $2.9M | $2.77M | $2.85M | $2.72M | $1.85M | $2.07M | $1.36M | $259K | $732K | -$159K | $1.44M | $1.56M | $1.58M | $1.2M | $794K | $936K | $1.36M | $2.11M | $1.36M | $653K | $1.67M | -$456K | $97K | $3.39M | $2.83M | $3.99M | $3.4M | $4M | $4.31M | $1.97M | $3.51M | $6.6M | $3.79M | $3.89M | $2.16M | $2.35M | $4.77M | $2.86M | $1.82M | $4.12M | $5.65M | $6.07M | $4.31M | $4.41M | $2.55M | $4.89M | $3.44M | $3.21M | $3.56M | $4.44M | $3.18M | $3.19M | $3.91M | $4.48M | $3.07M | $3.04M | $4.25M | $4.29M | $3.56M | $4.03M | $4.95M | $4.99M | $2.4M | $836K | $3.87M | $4.86M | $5.22M | $4.4M | $5.31M | $4.05M | $3.72M | $3.97M | $4.09M | $4.29M | $3.39M | $3.56M | $3.86M | $3.71M | $2.85M | $3M | $2.53M | $2.96M | $1.91M | $2.35M | $2.79M | $3.33M | $3.17M | $3.02M | $129K | -$23.64M | $2.11M | $4.47M | $1.19M | $2.35M | $1.66M | $1.65M | $49.38M | -$13.05M | -$11.68M | -$12.27M | $44.93M | -$12.2M | -$12.1M | -$11.2M | $42.28M | -$11M | -$11.3M | -$11.1M | $38.82M | -$10.2M | -$10.8M | -$9.2M | -$8.2M | -$8.8M | -$7.7M | -$400K | -$300K | $900K | $1.4M | $1.6M | $1.4M | $1.3M | $1.1M | $1.6M | $1.6M | $1.4M | $1.3M | $1.4M | $1.6M | $1.6M | $1.2M | $1.3M | $1.2M | $1.6M | $1.3M | $1.3M | $700K | $1.1M | $8.5M | $7.8M | -$17.7M | $7.8M | $7.9M | $7.7M | -$18.3M | $8.1M | $7.6M | $7.8M | -$16.8M | $7.6M | $7.5M | $7.5M | -$17M | $7.4M | $7.4M | $7.3M |
| -$1.64M | -$1.63M | -$595K | -$855K | -$165K | -$946K | -$1.28M | $155K | -$1.15M | $320K | -$1.33M | -$2.05M | -$2.24M | $964K | -$1.29M | -$1.39M | -$711K | -$1.43M | -$715K | $289K | $49.95M | -$1.53M | $5.71M | $4.31M | $1.31M | $1.82M | $1.27M | $1.98M | $958K | $1.98M | $2.52M | -$386K | -$845K | -$2.46M | $58.93M | -$1.18M | -$1.02M | -$1.43M | -$1.07M | -$687K | -$500K | $5.75M | -$394K | -$534K | -$773K | -$492K | -$439K | $12K | -$319K | -$286K | $5.81M | -$1.15M | -$586K | $712K | -$488K | -$557K | -$783K | $237K | -$804K | -$733K | -$741K | -$804K | -$834K | -$860K | -$878K | -$912K | -$881K | -$890K | -$781K | -$846K | $240K | -$1.06M | -$1.21M | $1.44M | -$28K | -$882K | -$101K | - | - | - | - | - | - | $2K | $5K | $10K | -$3K | $284K | $99K | - | $0 | $5K | - | $25K | -$21K | $100K | - | - | - | $1K | -$1K | - | $3K | $7K | -$1K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.65M | $216K | $5K | - | $0 | $0 | $0 | $0 | $0 | $0 | $1K | $1K | $0 | $0 | $0 | $0 | $29K | $1K | $0 | $1K | $1K | $0 | $5K | $32K | $15K | -$10K | $12K | $9K | $32K | $70K | $99K | $102K | $106K | $106K | $119K | $115K | $60K | $2K | $3K | $25K | $95K | $296K | $166K | $326K | - | $13K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $708K | $709K | $739K | $824K | $695K | $668K | $742K | $829K | $911K | $1.06M | $1.12M | $1.13M | $1.01M | $830K | $738K | $739K | $738K | $519K | $414K | $446K | $925K | $958K | $46K | $45K | $51K | $65K | $129K | $272K | $588K | $685K | $768K | $807K | $843K | $2.45M | $1.25M | $371K | $248K | $306K | $273K | $392K | $415K | $481K | $490K | $459K | $620K | $445K | $380K | $410K | $310K | $311K | $375K | $1.14M | $580K | $428K | $503K | $547K | $794K | $804K | $813K | $789K | $838K | $906K | $940K | $966K | $996K | $1.03M | $940K | $892K | $784K | $866K | $450K | $1.35M | $1.37M | $1.38M | - | $868K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$927K | -$924K | $144K | -$31K | $530K | -$278K | -$535K | $984K | -$236K | $1.38M | -$214K | -$924K | -$1.23M | $1.79M | -$549K | -$646K | $27K | -$908K | -$301K | $735K | $50.88M | -$576K | $5.76M | $4.36M | $1.36M | $1.89M | $1.4M | $2.25M | $1.55M | $2.66M | $1.64M | $205K | -$7K | -$9K | $60.18M | -$806K | -$771K | -$1.12M | -$800K | -$295K | -$86K | $6.23M | $96K | -$75K | -$153K | -$47K | -$88K | $421K | -$9K | $24K | $6.18M | -$11K | -$11K | $1.11M | $0 | - | -$1K | $1.03M | -$23K | -$14K | -$2K | - | $0 | - | -$1K | -$1K | -$1K | - | - | -$5K | $595K | -$6K | -$4K | $2.5M | -$28K | -$27K | -$101K | - | - | - | - | - | - | $2K | $5K | $10K | -$3K | $284K | $99K | - | $0 | $5K | - | $25K | -$21K | $100K | - | - | - | $1K | -$1K | - | $3K | $7K | -$1K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$1.12M | $50K | $768K | $802K | $2.16M | $1.97M | $1.81M | $2.98M | $1.74M | $3.5M | $1.57M | $714K | $615K | $3.68M | $562K | $681K | $653K | -$1.17M | $17K | $130K | $51.4M | $21K | $7.29M | $5.52M | $2.1M | $2.76M | $2.63M | $4.08M | $2.31M | $756K | $2.54M | -$1.06M | -$753K | $925K | $61.76M | $2.81M | $2.39M | $2.58M | $3.24M | $1.28M | $3.01M | $12.35M | $3.39M | $3.36M | $1.39M | $1.85M | $4.33M | $2.88M | $1.5M | $3.84M | $11.46M | $4.92M | $3.72M | $5.12M | $2.06M | $4.34M | $2.66M | $3.45M | $2.75M | $3.71M | $2.44M | $2.38M | $3.08M | $3.62M | $2.19M | $2.13M | $3.37M | $3.4M | $2.78M | $3.19M | $5.19M | $3.93M | $1.19M | $2.28M | $2.83M | $3.98M | $4.26M | $3.54M | $4.39M | $3.05M | $2.75M | $3.06M | $3.24M | $3.51M | $2.58M | $2.76M | $2.9M | $3.08M | $1.98M | $2.02M | $1.66M | $2.07M | $1.02M | $1.54M | $2.03M | $2.63M | $2.37M | $2.24M | -$2.22M | $1.93M | $1.25M | $3.55M | $297K | $1.42M | $818K | $902K | $3.09M | $1.8M | $3.3M | $1.8M | $1.94M | $2M | $1.5M | $1.9M | $2.28M | $2M | $1.3M | $1.3M | $1.73M | $2M | $1.3M | $1.8M | $1.9M | $2.1M | $2.3M | $1.3M | $1.5M | $2.3M | $1M | $1.3M | $1.1M | $1.1M | $800K | $1.5M | $1.3M | $1.1M | $1M | $1.2M | $1.5M | $1.2M | $800K | $800K | $800K | $1.2M | $800K | $800K | $400K | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | -$202K | -$89K | $203K | $178K | $526K | $286K | $427K | $916K | $400K | $618K | $467K | $222K | $209K | $1M | $178K | $99K | $249K | -$219K | $130K | -$151K | $10.52M | -$954K | $2.02M | $1.54M | $601K | $433K | $726K | $1.13M | $672K | $255K | $508K | -$179K | -$60K | -$11.29M | $16.58M | $1.1M | $942K | $897K | $1.28M | $505K | $1.19M | $4.88M | $1.32M | $1.31M | $541K | $722K | $1.84M | $1.12M | $586K | $1.5M | $4.47M | $1.92M | $1.45M | $2M | $793K | $1.67M | $1.02M | $1.33M | $1.1M | $1.35M | $938K | $916K | $1.18M | $1.12M | $841K | $818K | $1.32M | $1.18M | $1.08M | $1.24M | $2.02M | $1.35M | $566K | $874K | $512K | $1.55M | $1.66M | $1.38M | $1.76M | $1.2M | $1.05M | $1.16M | $939K | $1.37M | $1.01M | $1.08M | $1.19M | $1.17M | $733K | $788K | $228K | $805K | $397K | $600K | $717K | $1.05M | $949K | $897K | -$888K | $772K | $500K | $1.42M | $167K | $553K | $319K | $352K | $1.24M | $700K | $1.3M | $700K | $763K | $800K | $600K | $700K | $924K | $800K | $500K | $500K | $662K | $800K | $500K | $700K | $800K | $800K | $900K | $500K | $600K | $900K | $400K | $500K | $400K | $400K | $300K | $600K | $500K | $400K | $400K | $500K | $600K | $500K | $300K | $300K | $300K | $500K | $300K | $300K | $100K | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$921K | $139K | $565K | $624K | $1.63M | $1.69M | $1.38M | $2.06M | $1.34M | $2.89M | $1.1M | $492K | $406K | $2.68M | $384K | $582K | $404K | -$949K | -$113K | $281K | $40.88M | $975K | $5.27M | $3.98M | $1.5M | $2.33M | $1.89M | $9.73M | $1.73M | $521K | $1.95M | $119.59M | $1.03M | $12.21M | $45.18M | $1.71M | $1.44M | $1.68M | $1.96M | $774K | $1.82M | $7.47M | $2.07M | $2.05M | $1.36M | $2.79M | $2.49M | $3.49M | $1.7M | $2.34M | $6.99M | $3M | $2.27M | $3.12M | $1.36M | $2.68M | $1.64M | $2.12M | $1.75M | $2.38M | $1.68M | $6.4M | $1.99M | $2.6M | $1.44M | $1.34M | $999K | -$402K | $1.41M | $1.75M | $3.16M | $2.77M | $626K | $1.41M | $2.32M | $2.43M | $2.6M | $2.16M | $2.63M | $1.84M | $1.71M | $1.9M | $2.3M | $2.14M | $1.57M | $1.68M | $1.5M | $10.95M | $6.97M | $1.32M | $1.67M | $1.35M | $622K | $938K | $1.31M | $1.58M | $1.42M | $1.35M | -$1.33M | $1.16M | $750K | $2.13M | $130K | $865K | $499K | $550K | $1.86M | $1.1M | $2M | $1.1M | $1.18M | $1.2M | $900K | $1.2M | $1.36M | $1.2M | $800K | $800K | $1.07M | $1.2M | $800K | $1.1M | $1.1M | $1.3M | $1.4M | $800K | $900K | $1.4M | $600K | $800K | $700K | $500K | $500K | $900K | $800K | $700K | $600K | $700K | $900K | $700K | $500K | $500K | $500K | $700K | $500K | $500K | $300K | $500K | $500K | $800K | $700K | $700K | $800K | $800K | $400K | $700K | $600K | $700K | $700K | $700K | $700K | $600K | $700K | $700K | $600K | $600K |
Minority Interests | $234K | $241K | $97K | -$46K | $76K | -$8K | -$18K | -$15K | -$34K | -$5K | $160K | $106K | $159K | $79K | $96K | $75K | $268K | $357K | $465K | -$199K | -$12.5M | $518K | $184K | $172K | $119K | $119K | $112K | $97K | $171K | $185K | $272K | $396K | $531K | $992K | -$19.79M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$687K | $380K | $662K | $578K | $1.71M | $1.68M | $1.36M | $2.04M | $1.3M | $2.88M | $1.26M | $598K | $565K | $2.76M | $480K | $657K | $672K | -$592K | $352K | $82K | $28.37M | $1.49M | $5.46M | $4.15M | $1.62M | $2.45M | $2M | $9.83M | $1.9M | $706K | $2.22M | $119.98M | $1.56M | $13.2M | $25.39M | $1.71M | $1.44M | $1.68M | $1.96M | $774K | $1.82M | $7.47M | $2.07M | $2.05M | $1.36M | $2.79M | $2.49M | $3.49M | $1.7M | $2.34M | $6.99M | $3M | $2.27M | $3.12M | $1.36M | $2.68M | $1.64M | $2.12M | $1.75M | $2.38M | $1.68M | $6.4M | $1.99M | $2.6M | $1.44M | $1.34M | $999K | -$402K | $1.41M | $1.75M | $3.16M | $2.77M | $626K | $1.41M | $2.32M | $2.43M | $2.6M | $2.16M | $2.63M | $1.84M | $1.71M | $1.9M | $2.3M | $2.14M | $1.57M | $1.68M | $1.5M | $10.95M | $6.97M | $1.32M | $1.67M | $1.35M | $622K | $938K | $1.31M | $1.58M | $1.42M | $1.35M | -$1.33M | $1.16M | $750K | $2.13M | $130K | $865K | $499K | $550K | $1.86M | $1.1M | $2M | $1.1M | $1.18M | $1.2M | $900K | $1.2M | $1.36M | $1.2M | $800K | $800K | $1.07M | $1.2M | $800K | $1.1M | $1.1M | $1.3M | $1.4M | $800K | $900K | $1.4M | $600K | $800K | $700K | $700K | $500K | $900K | $800K | $700K | $600K | $700K | $900K | $700K | $500K | $500K | $500K | $700K | $500K | $500K | $300K | $500K | $500K | $800K | $700K | $700K | $800K | $800K | $400K | $700K | $600K | $700K | $700K | $700K | $700K | $600K | $700K | $700K | $600K | $600K |
Shares Outstanding (Basic) | 17.18M | 19M | 22.07M | 19.27M | 19M | 18.66M | 19.44M | 18.88M | 18.86M | 18.82M | 18.85M | 18.86M | 18.83M | 18.8M | 18.79M | 18.77M | 18.73M | 18.73M | 18.73M | 18.71M | 18.68M | 18.77M | 19.03M | 19.24M | 19.61M | - | 19.69M | 19.83M | 19.9M | - | 20.12M | 20.07M | 20.03M | - | 20.01M | 19.93M | 19.86M | 19.76M | - | 19.73M | 19.71M | 19.6M | - | 19.55M | 19.5M | 19.42M | - | 19.3M | 19.24M | 19.14M | - | 19.1M | 19.05M | 18.9M | - | 18.76M | 18.71M | 18.58M | - | 18.58M | 18.54M | 18.55M | - | 18.37M | 18.35M | 18.31M | - | 18.26M | 18.23M | 18.2M | - | 18.14M | 18.22M | 18.25M | - | 18.21M | 18.1M | 17.98M | - | 17.91M | 17.83M | 17.79M | - | 17.75M | 17.69M | 17.59M | - | 17.57M | 17.59M | 17.6M | - | 18.09M | 18.32M | 18.8M | - | 18.87M | 18.83M | 18.84M | - | 18.84M | 18.86M | 19.23M | - | 19.64M | 20.04M | 20.2M | - | 20.59M | 20.73M | 21.29M | - | 20.76M | 20.65M | 20.63M | - | 21.26M | 21.47M | 21.54M | - | 21.9M | 22.31M | 22.6M | - | 22.87M | 23.22M | 24M | - | 24M | 22.5M | 24M | - | 24.71M | 25M | 27M | - | 26.25M | 25.71M | 24.71M | - | 23.33M | 27.27M | 25M | - | 26.25M | 27.27M | 27.27M | - | 25M | 27.27M | 28.24M | - | 26.25M | 25.26M | 28.24M | - | 28M | 27.69M | 28M | - | 28M | 28M | 25.71M | - | 30M | 25.71M | 25.71M |
Shares Outstanding (Diluted) | 17.18M | 19M | 22.07M | 19.27M | 19M | 18.66M | 19.44M | 18.95M | 18.94M | 18.9M | 18.92M | 18.93M | 18.91M | 18.89M | 18.87M | 18.85M | 18.83M | 18.73M | 18.8M | 18.78M | 18.75M | 18.82M | 19.09M | 19.3M | 19.67M | - | 19.77M | 19.92M | 19.99M | - | 20.27M | 20.22M | 20.17M | - | 20.13M | 20.08M | 20M | 19.85M | - | 19.81M | 19.79M | 19.71M | - | 19.68M | 19.64M | 19.54M | - | 19.44M | 19.41M | 19.35M | - | 19.25M | 19.2M | 19.1M | - | 18.96M | 18.94M | 18.84M | - | 18.89M | 18.91M | 18.92M | - | 18.85M | 18.85M | 18.82M | - | 18.74M | 18.61M | 18.65M | - | 18.68M | 18.77M | 18.9M | - | 18.85M | 18.75M | 18.65M | - | 18.63M | 18.42M | 18.4M | - | 18.24M | 18.22M | 18M | - | 17.87M | 17.87M | 17.9M | - | 18.32M | 18.46M | 18.94M | - | 19.07M | 19.01M | 18.85M | - | 18.87M | 18.88M | 19.23M | - | 19.71M | 20.17M | 20.32M | - | 20.72M | 20.9M | 22M | - | 21.01M | 20.93M | 20.95M | - | 21.26M | 21.47M | 21.54M | - | 21.9M | 22.31M | 22.6M | - | 22.87M | 23.22M | 24M | - | 24M | 22.5M | 24M | - | 24.71M | 25M | 27M | - | 26.25M | 25.71M | 24.71M | - | 23.33M | 27.27M | 25M | - | 26.25M | 27.27M | 27.27M | - | 25M | 27.27M | 28.24M | - | 26.25M | 25.26M | 28.24M | - | 28M | 27.69M | 28M | - | 28M | 28M | 25.71M | - | 30M | 25.71M | 25.71M |
EPS (Basic) | -$0.04 | $0.02 | $0.03 | $0.03 | $0.09 | $0.09 | $0.07 | $0.11 | $0.07 | $0.16 | $0.07 | $0.03 | $0.03 | $0.15 | $0.025 | $0.035 | $0.035 | -$0.03 | $0.02 | $0.005 | $1.52 | $0.02 | $0.29 | $0.22 | $0.085 | - | $0.10 | $0.50 | $0.095 | - | $0.11 | $5.98 | $0.08 | - | $1.27 | $0.085 | $0.075 | $0.085 | - | $0.04 | $0.09 | $0.38 | - | $0.11 | $0.07 | $0.15 | - | $0.18 | $0.09 | $0.12 | - | $0.16 | $0.12 | $0.17 | - | $0.15 | $0.09 | $0.12 | - | $0.13 | $0.09 | $0.35 | - | $0.14 | $0.08 | $0.075 | - | -$0.022 | $0.077 | $0.097 | - | $0.15 | $0.035 | $0.077 | - | $0.13 | $0.14 | $0.12 | - | $0.10 | $0.095 | $0.11 | - | $0.12 | $0.088 | $0.095 | - | $0.62 | $0.40 | $0.075 | - | $0.075 | $0.033 | $0.05 | - | $0.083 | $0.075 | $0.072 | - | $0.062 | $0.04 | $0.11 | - | $0.043 | $0.025 | $0.027 | - | $0.055 | $0.098 | $0.052 | - | $0.057 | $0.047 | $0.057 | - | $0.06 | $0.037 | $0.038 | - | $0.055 | $0.035 | $0.05 | - | $0.057 | $0.06 | $0.033 | - | $0.058 | $0.027 | $0.033 | - | $0.028 | $0.02 | $0.033 | - | $0.027 | $0.023 | $0.028 | - | $0.03 | $0.018 | $0.02 | - | $0.027 | $0.018 | $0.018 | - | $0.02 | $0.018 | $0.028 | - | $0.027 | $0.032 | $0.028 | - | $0.025 | $0.022 | $0.025 | - | $0.025 | $0.025 | $0.023 | - | $0.023 | $0.023 | $0.023 |
EPS (Diluted) | -$0.04 | $0.02 | $0.03 | $0.03 | $0.09 | $0.09 | $0.07 | $0.11 | $0.07 | $0.15 | $0.07 | $0.03 | $0.03 | $0.15 | $0.025 | $0.035 | $0.035 | -$0.03 | $0.02 | $0.005 | $1.52 | $0.02 | $0.29 | $0.22 | $0.08 | - | $0.10 | $0.50 | $0.095 | - | $0.11 | $5.94 | $0.075 | - | $1.26 | $0.085 | $0.07 | $0.085 | - | $0.04 | $0.09 | $0.38 | - | $0.11 | $0.07 | $0.15 | - | $0.18 | $0.09 | $0.12 | - | $0.16 | $0.12 | $0.17 | - | $0.14 | $0.085 | $0.12 | - | $0.13 | $0.09 | $0.34 | - | $0.14 | $0.075 | $0.07 | - | -$0.022 | $0.075 | $0.093 | - | $0.15 | $0.033 | $0.075 | - | $0.13 | $0.14 | $0.12 | - | $0.098 | $0.093 | $0.10 | - | $0.12 | $0.087 | $0.093 | - | $0.61 | $0.39 | $0.073 | - | $0.073 | $0.033 | $0.05 | - | $0.083 | $0.075 | $0.072 | - | $0.062 | $0.04 | $0.11 | - | $0.043 | $0.025 | $0.027 | - | $0.055 | $0.098 | $0.05 | - | $0.057 | $0.045 | $0.055 | - | $0.058 | $0.037 | $0.038 | - | $0.055 | $0.035 | $0.05 | - | $0.057 | $0.06 | $0.033 | - | $0.058 | $0.027 | $0.033 | - | $0.028 | $0.02 | $0.033 | - | $0.027 | $0.023 | $0.028 | - | $0.03 | $0.018 | $0.02 | - | $0.027 | $0.018 | $0.018 | - | $0.02 | $0.018 | $0.028 | - | $0.027 | $0.032 | $0.028 | - | $0.025 | $0.022 | $0.025 | - | $0.025 | $0.025 | $0.023 | - | $0.023 | $0.023 | $0.023 |
EBIT | -$415K | $759K | $1.51M | $1.63M | $2.86M | $2.64M | $2.55M | $3.8M | $2.65M | $4.57M | $2.68M | $1.84M | $1.62M | $4.51M | $1.3M | $1.42M | $1.39M | -$649K | $431K | $576K | $52.32M | $979K | $7.34M | $5.56M | $2.15M | $2.83M | $2.76M | $4.36M | $2.9M | $1.44M | $3.31M | -$251K | $90K | $3.38M | $63.01M | $3.18M | $2.63M | $2.89M | $3.51M | $1.67M | $3.42M | $12.83M | $3.88M | $3.81M | $2.01M | $2.3M | $4.71M | $3.29M | $1.81M | $4.15M | $11.83M | $6.06M | $4.3M | $5.55M | $2.57M | $4.89M | $3.46M | $4.26M | $3.57M | $4.5M | $3.28M | $3.29M | $4.02M | $4.59M | $3.19M | $3.16M | $4.31M | $4.29M | $3.56M | $4.05M | $5.64M | $5.28M | $2.56M | $3.66M | $3.87M | $4.85M | $5.22M | $4.4M | $5.31M | $4.05M | $3.72M | $3.97M | $4.09M | $4.29M | $3.39M | $3.56M | $3.86M | $3.71M | $2.85M | $3M | $2.53M | $2.96M | $1.91M | $2.35M | $2.79M | $3.33M | $3.17M | $3.02M | $129K | -$23.64M | $2.11M | $4.47M | $1.19M | $2.35M | $1.66M | $1.65M | $49.38M | -$13.05M | -$11.68M | -$12.27M | $44.93M | -$12.2M | -$12.1M | -$11.2M | $42.28M | -$11M | -$11.3M | -$11.1M | $38.82M | -$10.2M | -$10.8M | -$9.2M | -$8.2M | -$8.8M | -$7.7M | -$400K | -$300K | $900K | $1.4M | $1.6M | $1.4M | $1.3M | $1.1M | $1.6M | $1.6M | $1.4M | $1.3M | $1.4M | $1.6M | $1.6M | $1.2M | $1.3M | $1.2M | $1.6M | $1.3M | $1.3M | $700K | $1.1M | $8.5M | $7.8M | -$17.7M | $7.8M | $7.9M | $7.7M | -$18.3M | $8.1M | $7.6M | $7.8M | -$16.8M | $7.6M | $7.5M | $7.5M | -$17M | $7.4M | $7.4M | $7.3M |
EBITDA | $924K | $2.01M | $2.14M | $2.18M | $3.01M | $2.7M | $2.87M | $2.71M | $2.46M | $4.25M | $2.82M | $1.6M | $2.07M | $5.01M | $2.78M | $3.23M | $2.72M | $1.68M | $3.31M | $3.17M | $1.31M | $1.12M | $1.28M | $1.42M | $1.68M | $1.79M | $2.17M | $3.37M | $2.64M | $338K | $3.53M | $1.76M | $2.58M | $8.74M | $7.65M | $5.44M | $4.77M | $5.06M | $5.88M | $3.89M | $5.42M | $8.51M | $5.77M | $5.63M | $4M | $4.2M | $8.89M | $4.57M | $3.48M | $7.87M | $9.32M | $9.68M | $7.77M | $7.7M | $6.06M | $8.09M | $6.68M | $6.3M | $6.65M | $7.46M | $6.23M | $6.5M | $6.88M | $7.46M | $6.04M | $6.08M | $8.23M | $7.46M | $6.71M | $7.25M | $8.87M | $6.54M | $6.16M | $4.71M | $7.45M | $8.38M | $8.77M | $7.96M | $8.82M | $7.41M | $7.07M | $7.27M | $7.25M | $7.4M | $6.51M | $6.65M | $6.92M | $6.45M | $5.85M | $6.06M | $5.52M | $5.92M | $4.9M | $5.32M | $5.71M | $5.93M | $5.83M | $5.85M | $4.51M | -$23.64M | $4.99M | $7.35M | $4.03M | $5.18M | $4.48M | $4.29M | $66.75M | -$13.05M | -$11.68M | -$12.27M | $60.87M | -$12.2M | -$12.1M | -$11.2M | $56.73M | -$11M | -$11.3M | -$11.1M | $52.18M | -$10.2M | -$10.8M | -$9.2M | -$8.2M | -$8.8M | -$7.7M | $1.7M | $1.6M | $2.6M | $1.4M | $3.2M | $3M | $2.8M | $2.6M | $3M | $3M | $2.9M | $2.6M | $2.7M | $2.9M | $2.8M | $2.4M | $2.4M | $2.5M | $2.8M | $2.5M | $2.4M | $1.6M | $1.8M | $8.5M | $7.8M | -$17.7M | $7.8M | $7.9M | $7.7M | -$18.3M | $8.1M | $7.6M | $7.8M | -$16.8M | $7.6M | $7.5M | $7.5M | -$17M | $7.4M | $7.4M | $7.3M |