JFrog Ltd.(FROG:US)
Market Cap$10.212B
Key Metrics
Price$84.31
Revenue (TTM)$599.96M
Holders Revenue (TTM)-
Gross Profit (TTM)$467.14M
Earnings (TTM)-$44.07M
EBITDA (TTM)-$43.85M
Op. Margin (TTM)-11.11%
Dividend Yield-
Holders Yield-
Cash on hand$96.69M
Total Assets$1.489B
Net Assets$960.71M
Total Debt$14.57M
Key Metrics
Price$84.31
Revenue (TTM)$599.96M
Holders Revenue (TTM)-
Gross Profit (TTM)$467.14M
Earnings (TTM)-$44.07M
EBITDA (TTM)-$43.85M
Op. Margin (TTM)-11.11%
Dividend Yield-
Holders Yield-
Cash on hand$96.69M
Total Assets$1.489B
Net Assets$960.71M
Total Debt$14.57M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $163.77M | $153.98M | $145.31M | $136.91M | $127.22M | $122.41M | $116.08M | $109.06M | $103.04M | $100.31M | $97.26M | $88.64M | $84.17M | $79.82M | $76.55M | $71.99M | $67.81M | $63.7M | $59.24M | $53.7M | $48.66M | $45.09M | $42.69M | $38.89M | $36.43M | $32.82M | $30.76M | $27.84M | $24.9M | $21.21M | $19.05M | $16.71M |
Cost of Revenue | $36.15M | $33.6M | $32.17M | $30.9M | $30.2M | $30.18M | $28.51M | $27.29M | $21.89M | $20.6M | $20.42M | $19.75M | $18.45M | $18.42M | $17.28M | $15.9M | $15.24M | $13.86M | $12.86M | $11.46M | $9.07M | $8.43M | $8.1M | $7.26M | $6.69M | $6.4M | $6.11M | $5.35M | $4.7M | $3.87M | $3.13M | $2.77M |
Gross Profit | $127.62M | $120.38M | $113.14M | $106.01M | $97.02M | $92.23M | $87.57M | $81.77M | $81.15M | $79.71M | $76.84M | $68.89M | $65.72M | $61.4M | $59.26M | $56.09M | $52.56M | $49.83M | $46.37M | $42.24M | $39.59M | $36.66M | $34.59M | $31.63M | $29.74M | $26.42M | $24.64M | $22.5M | $20.2M | $17.34M | $15.92M | $13.94M |
| $140.2M | $133.31M | $129.73M | $127.6M | $121.33M | $113.52M | $112.98M | $111.69M | $100.28M | $95.95M | $92.22M | $86.94M | $84.63M | $84.11M | $84.12M | $79.53M | $74.97M | $68.97M | $68.98M | $63.16M | $53.82M | $47.27M | $42.62M | $37.02M | $28.4M | $28.52M | $25.08M | $25.82M | $21.62M | $19.1M | $18.22M | $33.41M | |
| Research and Development | $54.03M | $51.81M | $53.16M | $51.17M | $47.42M | $43.34M | $44.92M | $43M | $37.12M | $35.83M | $32.8M | $33.36M | $33.54M | $34.89M | $33.48M | $31.7M | $28.95M | $27.1M | $25.94M | $23.14M | $16.69M | $13.84M | $11.66M | $10.38M | $9.78M | $9.3M | $7.97M | $8.67M | $7.25M | $5.85M | $4.93M | $11.28M |
| Selling, General, and Administrative | $86.17M | $81.5M | $76.56M | $76.43M | $73.91M | $70.18M | $68.06M | $68.69M | $63.16M | $60.12M | $59.42M | $53.58M | $51.08M | $49.22M | $50.64M | $47.83M | $46.03M | $41.87M | $43.04M | $40.02M | $37.13M | $33.44M | $30.96M | $26.64M | $18.63M | $19.22M | $17.11M | $17.15M | $14.37M | $13.25M | $13.29M | $22.13M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$12.76M | -$12.93M | -$19.4M | -$21.59M | -$25.48M | -$22.49M | -$25.42M | -$29.92M | -$19.13M | -$16.6M | -$15.38M | -$18.05M | -$18.91M | -$23.07M | -$24.85M | -$23.44M | -$22.41M | -$19.14M | -$22.61M | -$20.92M | -$14.23M | -$10.61M | -$8.03M | -$5.4M | $1.34M | -$2.1M | -$435K | -$3.32M | -$1.43M | -$1.76M | -$2.3M | -$19.47M |
| $7.18M | $7.15M | $6.87M | $6.68M | $5.81M | $5.49M | $5.59M | $5.71M | $6.9M | $7.05M | $6.41M | $5.73M | $4.9M | $3.85M | $2.94M | $1.37M | $517K | $273K | $18K | $20K | $346K | $360K | $523K | $384K | $574K | $564K | $714K | $635K | $901K | $921K | $679K | $192K | |
| Non-Operating Interest Income | $7.67M | $7.15M | $6.87M | $6.68M | $6.31M | $5.97M | $5.59M | $5.71M | $6.9M | $7.09M | $6.41M | $5.73M | $4.9M | $3.99M | $2.94M | $1.37M | $517K | $273K | $18K | $20K | $346K | $360K | $523K | $384K | $574K | $564K | $714K | $635K | $901K | $921K | $679K | $192K |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$492K | - | - | - | -$491K | -$478K | - | - | - | -$34K | - | - | - | -$146K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$5.58M | -$5.78M | -$14.45M | -$14.91M | -$19.67M | -$17.01M | -$19.83M | -$24.22M | -$12.23M | -$9.55M | -$8.97M | -$12.32M | -$14.01M | -$19.22M | -$21.92M | -$22.07M | -$21.89M | -$18.87M | -$22.59M | -$20.9M | -$13.89M | -$10.25M | -$7.51M | -$5.02M | $1.91M | -$1.54M | $279K | -$2.69M | -$525K | -$835K | -$1.62M | -$19.27M |
Income Tax | -$1.42M | $2.49M | $757K | $1.52M | $2.01M | $1.5M | $3.37M | -$1.27M | $2.07M | -$759K | $2.27M | $1.43M | $1.46M | $1.59M | $1.24M | $1.48M | $1.88M | $838K | $103K | -$432K | -$736K | -$2.36M | -$3.8M | $250K | $213K | $590K | $490K | $429K | $397K | $312K | $221K | $65K |
Net Income | -$4.17M | -$8.27M | -$15.21M | -$16.43M | -$21.68M | -$18.5M | -$23.2M | -$22.95M | -$14.3M | -$8.79M | -$11.23M | -$13.75M | -$15.47M | -$20.81M | -$23.16M | -$23.55M | -$23.77M | -$19.7M | -$22.7M | -$20.46M | -$13.15M | -$7.9M | -$3.71M | -$5.27M | $1.7M | -$2.13M | -$211K | -$3.11M | -$922K | -$1.15M | -$1.84M | -$19.34M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | $1.7M | - | - | - | - | - | - | - |
Net Income to Common | -$4.17M | -$8.27M | -$15.21M | -$16.43M | -$21.68M | -$18.5M | -$23.2M | -$22.95M | -$14.3M | -$8.79M | -$11.23M | -$13.75M | -$15.47M | -$20.81M | -$23.16M | -$23.55M | -$23.77M | -$19.7M | -$22.7M | -$20.46M | -$13.15M | -$7.9M | -$3.71M | -$5.27M | $0 | -$2.13M | -$211K | -$3.11M | -$922K | -$1.15M | -$1.84M | -$19.34M |
Shares Outstanding (Basic) | 121.82M | 120.16M | 118.77M | 117.26M | 115.25M | 113.45M | 111.99M | 110.77M | 108.95M | 107.03M | 105.31M | 104.14M | 102.51M | 101.26M | 100.49M | 99.62M | 98.96M | 97.88M | 97.02M | 95.71M | 93.67M | 92.68M | 91.55M | 37.52M | 88.68M | 80.31M | 80.31M | 80.31M | 80.31M | 80.31M | 80.31M | 80.31M |
Shares Outstanding (Diluted) | 121.82M | 120.16M | 118.77M | 117.26M | 115.25M | 113.45M | 111.99M | 110.77M | 108.95M | 107.03M | 105.31M | 104.14M | 102.51M | 101.26M | 100.49M | 99.62M | 98.96M | 97.88M | 97.02M | 95.71M | 93.67M | 92.68M | 91.55M | 37.52M | 88.68M | 80.31M | 80.31M | 80.31M | 80.31M | 80.31M | 80.31M | 80.31M |
EPS (Basic) | -$0.03 | -$0.07 | -$0.13 | -$0.14 | -$0.19 | -$0.16 | -$0.21 | -$0.21 | -$0.13 | -$0.08 | -$0.11 | -$0.13 | -$0.15 | -$0.21 | -$0.23 | -$0.24 | -$0.24 | -$0.20 | -$0.23 | -$0.21 | -$0.14 | -$0.09 | -$0.04 | -$0.14 | $0 | -$0.026 | -$0.0026 | -$0.039 | -$0.011 | -$0.014 | -$0.023 | -$0.24 |
EPS (Diluted) | -$0.03 | -$0.07 | -$0.13 | -$0.14 | -$0.19 | -$0.16 | -$0.21 | -$0.21 | -$0.13 | -$0.08 | -$0.11 | -$0.13 | -$0.15 | -$0.21 | -$0.23 | -$0.24 | -$0.24 | -$0.20 | -$0.23 | -$0.21 | -$0.14 | -$0.09 | -$0.04 | -$0.14 | $0 | -$0.026 | -$0.0026 | -$0.039 | -$0.011 | -$0.014 | -$0.023 | -$0.24 |
EBIT | -$12.76M | -$12.93M | -$19.4M | -$21.59M | -$25.48M | -$22.49M | -$25.42M | -$29.92M | -$19.13M | -$16.6M | -$15.38M | -$18.05M | -$18.91M | -$23.07M | -$24.85M | -$23.44M | -$22.41M | -$19.14M | -$22.61M | -$20.92M | -$14.23M | -$10.61M | -$8.03M | -$5.4M | $1.34M | -$2.1M | -$435K | -$3.32M | -$1.43M | -$1.76M | -$2.3M | -$19.47M |
EBITDA | -$6.72M | -$7.37M | -$13.83M | -$15.93M | -$18.43M | -$15.3M | -$18.56M | -$22.94M | -$15.3M | -$12.77M | -$11.59M | -$14.21M | -$15.08M | -$19.07M | -$20.99M | -$19.74M | -$18.84M | -$15.62M | -$19M | -$17.86M | -$13.16M | -$9.61M | -$7.06M | -$4.47M | $2.23M | -$1.24M | $332K | -$2.56M | -$1.43M | -$1.76M | -$2.3M | -$19.47M |