First Merchants Corporation(FRME:US)
Market Cap$2.479B
Key Metrics
Price$39.48
Revenue (TTM)$495.44M
Holders Revenue (TTM)$151.02M
Gross Profit (TTM)-
Earnings (TTM)$141.99M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield3.51%
Holders Yield6.09%
Cash on hand$273.44M
Total Assets$21.073B
Net Assets$2.673B
Total Debt$1.386B
Key Metrics
Price$39.48
Revenue (TTM)$495.44M
Holders Revenue (TTM)$151.02M
Gross Profit (TTM)-
Earnings (TTM)$141.99M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield3.51%
Holders Yield6.09%
Cash on hand$273.44M
Total Assets$21.073B
Net Assets$2.673B
Total Debt$1.386B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Mar 31, 1989 | Mar 31, 1988 | Mar 31, 1987 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $157.13M | $172.17M | $166.14M | $164.32M | $160.32M | $157.13M | $155.98M | $159.91M | $153.7M | $156.51M | $161.23M | $164.15M | $169.12M | $173.11M | $169.92M | $156.94M | $128.18M | $127.12M | $133.22M | $135.15M | $124.52M | $129.79M | $119.08M | $119.5M | $123.68M | $121.83M | $111.05M | $106.89M | $103.58M | $107.06M | $106.01M | $102.76M | $99.48M | $97.83M | $93.09M | $81.53M | $75.85M | $74.49M | $74.54M | $72.35M | $70.29M | $63.59M | $66.66M | $64.87M | $63.21M | $63.41M | $66.28M | $62.3M | $61.33M | $56.21M | $48.82M | $50.71M | $53.34M | $52.47M | $54.18M | $51.22M | $58.77M | $49.15M | $49.08M | $46.91M | $47.74M | $49.09M | $47.38M | $47.52M | $49.67M | $50.1M | $55.76M | $51.97M | $53.45M | $39.43M | $43.91M | $41.94M | $41.34M | $40.03M | $39.38M | $37.38M | $36.88M | $35.89M | $36.46M | $36.18M | $36.19M | $36.26M | $36.92M | $36.68M | $35.99M | $35.79M | $35.2M | $35.1M | $33.85M | $32.89M | $34.75M | $37.11M | $34.3M | $32.35M | $32.97M | $32.13M | $22.54M | $22.04M | $21.89M | $19.89M | $19.08M | $18.96M | $18.79M | $17.89M | $16.98M | $17.4M | $17.3M | $17.26M | $16.27M | $14.1M | $15.8M | $15.3M | $12.9M | $12.7M | $12.2M | $12.5M | $11.6M | $14.2M | $10.6M | $11.1M | $11M | $8.8M | $8.9M | $8.6M | $8.5M | $8.6M | $8.4M | $8.4M | $8M | $8.1M | $7.8M | $8.4M | $7.9M | $7.8M | $7.6M | $7.8M | $7.7M | $7.2M | $6.9M | $6.7M | $6.3M | $6.1M | $5.9M | $5.9M | $5.9M | $5.9M | $5.6M | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | $74.94M | $63.26M | $62.96M | $60.08M | $59.98M | $61.76M | $60.78M | $57.27M | $63.78M | $71.17M | $60.92M | $58.6M | $60.16M | $57.78M | $61.23M | $60.38M | $45.45M | $46.13M | $46.54M | $45.02M | $41.3M | $45.13M | $41.75M | $39.26M | $42.21M | $40.85M | $39.61M | $36.14M | $34.81M | $36.09M | $35.01M | $34.38M | $33.83M | $35.83M | $34.97M | $28.45M | $26.87M | $24.33M | $27.82M | $27.42M | $29.02M | $27.65M | $26.94M | $28.28M | $26.18M | $25.33M | $26.16M | $25.08M | $27.13M | $24.91M | $21.85M | $21.75M | $22M | $16.53M | $21.41M | $21.07M | $20.91M | $22.18M | $23.39M | $22.22M | $21.4M | $23.7M | $22.38M | $22.31M | $21.31M | $24.24M | $23.23M | $25.55M | $23.44M | $16.49M | $17.55M | $17.75M | $16.58M | $16.94M | $14.58M | $14.8M | $15.21M | $16.09M | $14.03M | $13.54M | $14.39M | $14.61M | $13.38M | $13.26M | - | - | $13.09M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $74.94M | $63.26M | $62.96M | $60.08M | $59.98M | $61.76M | $60.78M | $57.27M | $63.78M | $71.17M | $60.92M | $58.6M | $60.16M | $57.78M | $61.23M | $60.38M | $45.45M | $46.13M | $46.54M | $45.02M | $41.3M | $45.13M | $41.75M | $39.26M | $42.21M | $40.85M | $39.61M | $36.14M | $34.81M | $36.09M | $35.01M | $34.38M | $33.83M | $35.83M | $34.97M | $28.45M | $26.87M | $24.33M | $27.82M | $27.42M | $29.02M | $27.65M | $26.94M | $28.28M | $26.18M | $25.33M | $26.16M | $25.08M | $27.13M | $24.91M | $21.85M | $21.75M | $22M | $16.53M | $21.41M | $21.07M | $20.91M | $22.18M | $23.39M | $22.22M | $21.4M | $23.7M | $22.38M | $22.31M | $21.31M | $24.24M | $23.23M | $25.55M | $23.44M | $16.49M | $17.55M | $17.75M | $16.58M | $16.94M | $14.58M | $14.8M | $15.21M | $16.09M | $14.03M | $13.54M | $14.39M | $14.61M | $13.38M | $13.26M | - | - | $13.09M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | - | $27.09M | $65.5M | $65.28M | $65.12M | $63.22M | $76.62M | $56.35M | $43.99M | $54.77M | $46.9M | $65.37M | $71.56M | $75.4M | $83.41M | $73.55M | $42.87M | $55.85M | $54.68M | $61.83M | $65.85M | $58.42M | $52.78M | $41.83M | $37.62M | $37.75M | $56.13M | $43.09M | $48.81M | $45.76M | $47.66M | $49.59M | $47.6M | $43.29M | $39.59M | $32.3M | $31.34M | $30.36M | $30.14M | $28.53M | $26.72M | $23.27M | $18.6M | $23.62M | $26.82M | $22.01M | $20.78M | $22.1M | $21.05M | $18.24M | $14.63M | $13.07M | $14.97M | $16.53M | $13.46M | $15.16M | $12.49M | $19.87M | $9.86M | $9.3M | $6.88M | $7.86M | $3.82M | $1.07M | -$2.24M | $670K | -$18.56M | -$8.7M | -$47.26M | $5.34M | $183K | $8.27M | $9.03M | $11.24M | $12.33M | $11.57M | $7.99M | $11.09M | $10.22M | $10.95M | $10.55M | $10.67M | $11.08M | $11.83M | $11.54M | $9.09M | $10.89M | $11.03M | $10.76M | $9.91M | $7.9M | $10.08M | $12.05M | $8.25M | $9.59M | $11.97M | $11.91M | $8.35M | $8.6M | $8.89M | $8.69M | $7.96M | $7.48M | $8M | $7.34M | $7.09M | $7.4M | $7.5M | $7.2M | $7.07M | $5.8M | $7.1M | $6.8M | $5.8M | $5.7M | $5.3M | $5.7M | $5.2M | $6.4M | $4.5M | $5M | $4.9M | $4M | $3.8M | $3.8M | $3.7M | $3.7M | $3.4M | $3.6M | $3.4M | $3.2M | $3M | $3.5M | $3.2M | $2.9M | $2.7M | $3.1M | $3.1M | $2.4M | $2.5M | $2.5M | $2.6M | $2M | $2.2M | $2.4M | $2.3M | $2M | $1.9M | - | - | - |
Income Tax | - | -$1.07M | $8.43M | $8.52M | $8.29M | $7.88M | $12.27M | $7.16M | $4.07M | $6.83M | $4.43M | $9.01M | $10.7M | $11.32M | $12.65M | $9.79M | $3.88M | $7.27M | $6.95M | $9.06M | $10.29M | $8.95M | $7.64M | $5.62M | $4.62M | $3.49M | $8.3M | $6.34M | $7.75M | $6.94M | $5.95M | $8.48M | $7.96M | $6.61M | $15.21M | $7.94M | $7.21M | $7.17M | $7.85M | $7.47M | $6.72M | $5.57M | $4.42M | $6.56M | $8.86M | $5.83M | $5.52M | $5.98M | $5.89M | $4.62M | $3.19M | $2.67M | $4.16M | $4.67M | $3.15M | $3.93M | $3.29M | $5.5M | $2.3M | $2.56M | $1.4M | $2.4M | -$216K | -$564K | -$1.89M | -$916K | -$8.33M | -$3.77M | -$17.53M | $1.22M | -$38K | $2.52M | $2.49M | $3.11M | $3.02M | $3.22M | $1.79M | $3.32M | $2.56M | $3.21M | $3.26M | $3.16M | $3.55M | $3.61M | $3.62M | $2.52M | $3.42M | $3.38M | $3.41M | $2.98M | $2.08M | $2.74M | $3.31M | $2.6M | $3M | $4.14M | $3.97M | $2.87M | $3.09M | $2.87M | $3.11M | $2.85M | $2.63M | $2.72M | $2.34M | $2.27M | $2.5M | $2.6M | $2.6M | $2.43M | $1.9M | $2.5M | $2.4M | $2M | $2M | $1.8M | $2M | $1.8M | $2.3M | $1.5M | $1.7M | $1.7M | $1.4M | $1.4M | $1.3M | $1.3M | $1.3M | $1.2M | $1.2M | $1.2M | $1.1M | $1M | $1.2M | $1.1M | $900K | $900K | $1.1M | $1.1M | $700K | $800K | $800K | $900K | $600K | $700K | $800K | $800K | $500K | $500K | - | - | - |
Net Income | - | $28.16M | $57.07M | $56.77M | $56.83M | $55.34M | $64.35M | $49.19M | $39.93M | $47.94M | $42.48M | $56.37M | $60.86M | $64.08M | $70.76M | $63.75M | $38.99M | $48.59M | $47.73M | $52.77M | $55.56M | $49.47M | $45.14M | $36.21M | $32.99M | $34.26M | $47.83M | $36.76M | $41.06M | $38.82M | $41.71M | $41.11M | $39.63M | $36.68M | $24.38M | $24.36M | $24.14M | $23.19M | $22.29M | $21.06M | $20.01M | $17.69M | $14.18M | $17.07M | $17.97M | $16.17M | $15.26M | $16.12M | $15.16M | $13.62M | $11.45M | $10.4M | $10.82M | $11.87M | $10.31M | $11.24M | $9.21M | $14.37M | $7.56M | $6.74M | $5.49M | $5.46M | $4.03M | $1.64M | -$343K | $1.59M | -$10.22M | -$4.93M | -$29.73M | $4.12M | $221K | $5.75M | $6.54M | $8.13M | $9.31M | $8.35M | $6.21M | $7.77M | $7.66M | $7.74M | $7.29M | $7.51M | $7.53M | $8.22M | $7.92M | $6.57M | $7.47M | $7.65M | $7.36M | $6.94M | $5.82M | $7.35M | $8.75M | $5.66M | $6.6M | $7.83M | $7.94M | $5.48M | $5.51M | $6.02M | $5.57M | $5.11M | $4.84M | $5.28M | $5M | $4.82M | $4.9M | $4.9M | $4.6M | $4.64M | $3.9M | $4.6M | $4.4M | $3.8M | $3.7M | $3.5M | $3.7M | $3.4M | $4.1M | $3M | $3.3M | $3.2M | $2.6M | $2.4M | $2.5M | $2.4M | $2.4M | $2.2M | $2.4M | $2.2M | $2.1M | $2M | $2.3M | $2.3M | $2M | $1.8M | $2M | $2M | $1.7M | $1.7M | $1.7M | $1.7M | $1.4M | $1.5M | $1.6M | $1.5M | $1.5M | $1.4M | $1.4M | $1.1M | $900K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $12.26M | - | - | $0 | - | -$10.05M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $28.16M | $57.07M | $56.77M | $56.83M | $55.34M | $64.35M | $49.19M | $39.93M | $47.94M | $42.48M | $56.37M | $60.86M | $64.08M | $70.76M | $63.75M | $38.99M | $48.59M | $47.73M | $52.77M | $55.56M | $49.47M | $45.14M | $36.21M | $32.99M | $34.26M | $47.83M | $36.76M | $41.06M | $38.82M | $41.71M | $41.11M | $39.63M | $36.68M | $24.38M | $24.36M | $24.14M | $23.19M | $22.29M | $21.06M | $20.01M | $17.69M | $14.18M | $17.07M | $17.97M | $16.17M | $15.26M | $16.12M | $15.16M | $13.62M | $11.45M | $10.4M | $10.82M | $11.87M | $10.31M | $11.24M | $9.21M | $14.37M | $7.56M | -$5.52M | $5.49M | $5.46M | $4.03M | $1.64M | $9.71M | $1.59M | -$10.22M | -$4.93M | -$29.73M | $4.12M | $221K | $5.75M | $6.54M | $8.13M | $9.31M | $8.35M | $6.21M | $7.77M | $7.66M | $7.74M | $7.29M | $7.51M | $7.53M | $8.22M | $7.92M | $6.57M | $7.47M | $7.65M | $7.36M | $6.94M | $5.82M | $7.35M | $8.75M | $5.66M | $6.6M | $7.83M | $7.94M | $5.48M | $5.51M | $6.02M | $5.57M | $5.11M | $4.84M | $5.28M | $5M | $4.82M | $4.9M | $4.9M | $4.6M | $4.64M | $3.9M | $4.6M | $4.4M | $3.8M | $3.7M | $3.5M | $3.7M | $3.4M | $4.1M | $3M | $3.3M | $3.2M | $2.6M | $2.4M | $2.5M | $2.4M | $2.4M | $2.2M | $2.4M | $2.2M | $2.1M | $2M | $2.3M | $2.3M | $2M | $1.8M | $2M | $2M | $1.7M | $1.7M | $1.7M | $1.7M | $1.4M | $1.5M | $1.6M | $1.5M | $1.5M | $1.4M | $1.4M | $1.1M | $900K |
Shares Outstanding (Basic) | 62.16M | 60.19M | 57.17M | 57.45M | 57.51M | 57.76M | 58.07M | 58M | 58.1M | 59.34M | 59.17M | 59.34M | 59.26M | 59.22M | 58.58M | 58.6M | 60.19M | 53.39M | 53.63M | 53.85M | 53.94M | 53.77M | 54.38M | 54.04M | 53.21M | 54.39M | 54.98M | 51.77M | 49.47M | 49.14M | 49.07M | 49.53M | 49.54M | 48.91M | 49.76M | 48.72M | 42.34M | 40.69M | 40.53M | 41.29M | 40.01M | 41.15M | 38.32M | 37.1M | 38.23M | 37.61M | 37.22M | 35.83M | 36.1M | 35.84M | 32.96M | 28.49M | 28.47M | 28.97M | 28.67M | 28.89M | 28.82M | 28.76M | - | 26.37M | 25.78M | 25.76M | - | 25.55M | 23.62M | 25.5M | - | 21.27M | 20.93M | 21.02M | - | 18.11M | 18.05M | 18.06M | - | 18.15M | 18.26M | 18.5M | - | 18.43M | 18.69M | 18.31M | - | 18.27M | 18.42M | 18.76M | - | 18.67M | 18.39M | 18.74M | - | 18.37M | 18.36M | 17.47M | - | 16.77M | 16.83M | 14.05M | - | 13.83M | 13.17M | 13.43M | - | 13.57M | 12.87M | 12.68M | - | 14.2M | 13.67M | 13.8M | - | 14.03M | 13.78M | 11.59M | - | 11.59M | 11.59M | 11.26M | - | 10.54M | 9.13M | 11.24M | - | 8.69M | 8.78M | 8.97M | - | 8.79M | 8.97M | 8.79M | - | 8.92M | 8.89M | 8.89M | - | 9.07M | 8.59M | 8.92M | - | 8.57M | 8.21M | 8.21M | - | 8.28M | 8.83M | 8.28M | - | 8.54M | 8.32M | 8.32M | 7.19M |
Shares Outstanding (Diluted) | 62.57M | 61.01M | 57.44M | 57.45M | 57.77M | 58.24M | 58.25M | 58.29M | 58.33M | 59.34M | 59.56M | 59.5M | 59.45M | 59.44M | 59.38M | 59.34M | 60.19M | 53.62M | 53.66M | 53.96M | 54.18M | 54.13M | 54.38M | 54.04M | 53.94M | 54.92M | 55.52M | 51.77M | 49.55M | 49.54M | 49.51M | 49.53M | 49.54M | 49.43M | 49.76M | 48.72M | 42.34M | 41.22M | 41.12M | 41.29M | 40.97M | 41.15M | 38.32M | 38.12M | 38.23M | 38M | 37.32M | 36.33M | 36.29M | 36.26M | 32.96M | 29.08M | 29.02M | 28.97M | 28.93M | 28.89M | 28.82M | 28.76M | - | 26.37M | 25.78M | 25.76M | - | 25.69M | 25.63M | 25.5M | - | 21.27M | 21.12M | 21.09M | - | 18.2M | 18.16M | 18.06M | - | 18.15M | 18.26M | 18.5M | - | 18.43M | 18.69M | 18.31M | - | 18.68M | 18.42M | 18.76M | - | 18.67M | 18.39M | 18.74M | - | 18.84M | 18.36M | 17.47M | - | 17.12M | 17.16M | 14.05M | - | 14.12M | 13.44M | 13.43M | - | 13.57M | 12.87M | 12.68M | - | 14.2M | 13.67M | 13.8M | - | 14.03M | 13.78M | 11.9M | - | 11.59M | 11.59M | 11.59M | - | 10.54M | 9.42M | 11.24M | - | 8.69M | 8.78M | 8.97M | - | 8.79M | 8.97M | 8.79M | - | 8.92M | 8.89M | 8.89M | - | 9.07M | 8.59M | 8.92M | - | 8.57M | 8.21M | 8.21M | - | 8.28M | 8.83M | 8.28M | - | 8.54M | 8.32M | 8.32M | 7.19M |
EPS (Basic) | $0.70 | $0.46 | $0.99 | $0.98 | $0.98 | $0.95 | $1.10 | $0.84 | $0.68 | $0.80 | $0.71 | $0.95 | $1.02 | $1.07 | $1.20 | $1.08 | $0.64 | $0.91 | $0.89 | $0.98 | $1.03 | $0.92 | $0.83 | $0.67 | $0.62 | $0.63 | $0.87 | $0.71 | $0.83 | $0.79 | $0.85 | $0.83 | $0.80 | $0.75 | $0.49 | $0.50 | $0.57 | $0.57 | $0.55 | $0.51 | $0.50 | $0.43 | $0.37 | $0.46 | $0.47 | $0.43 | $0.41 | $0.45 | $0.42 | $0.38 | $0.34 | $0.35 | $0.35 | $0.38 | $0.32 | $0.35 | $0.28 | $0.46 | - | -$0.25 | $0.18 | $0.17 | - | $0.02 | $0.35 | $0.01 | - | -$0.30 | -$1.49 | $0.17 | - | $0.32 | $0.37 | $0.45 | - | $0.46 | $0.34 | $0.42 | - | $0.42 | $0.39 | $0.41 | - | $0.45 | $0.43 | $0.35 | - | $0.41 | $0.40 | $0.37 | - | $0.40 | $0.48 | $0.32 | - | $0.47 | $0.47 | $0.39 | - | $0.44 | $0.42 | $0.38 | - | $0.39 | $0.39 | $0.38 | - | $0.35 | $0.34 | $0.34 | - | $0.33 | $0.32 | $0.33 | - | $0.30 | $0.32 | $0.30 | - | $0.28 | $0.28 | $0.28 | - | $0.28 | $0.28 | $0.27 | - | $0.25 | $0.27 | $0.25 | - | $0.22 | $0.26 | $0.26 | - | $0.20 | $0.23 | $0.22 | - | $0.20 | $0.21 | $0.21 | - | $0.18 | $0.18 | $0.18 | - | $0.16 | $0.16 | $0.15 | $0.13 |
EPS (Diluted) | $0.70 | $0.45 | $0.99 | $0.98 | $0.98 | $0.94 | $1.10 | $0.84 | $0.68 | $0.80 | $0.71 | $0.94 | $1.02 | $1.07 | $1.19 | $1.08 | $0.63 | $0.91 | $0.89 | $0.98 | $1.03 | $0.91 | $0.83 | $0.67 | $0.62 | $0.62 | $0.87 | $0.71 | $0.83 | $0.78 | $0.85 | $0.83 | $0.80 | $0.74 | $0.49 | $0.50 | $0.57 | $0.56 | $0.55 | $0.51 | $0.49 | $0.43 | $0.37 | $0.45 | $0.47 | $0.43 | $0.41 | $0.45 | $0.41 | $0.38 | $0.34 | $0.35 | $0.34 | $0.38 | $0.32 | $0.35 | $0.28 | $0.46 | - | -$0.25 | $0.18 | $0.17 | - | $0.02 | $0.35 | $0.01 | - | -$0.30 | -$1.49 | $0.17 | - | $0.32 | $0.36 | $0.45 | - | $0.46 | $0.34 | $0.42 | - | $0.42 | $0.39 | $0.41 | - | $0.44 | $0.43 | $0.35 | - | $0.41 | $0.40 | $0.37 | - | $0.39 | $0.48 | $0.32 | - | $0.46 | $0.46 | $0.39 | - | $0.43 | $0.41 | $0.38 | - | $0.39 | $0.39 | $0.38 | - | $0.35 | $0.34 | $0.34 | - | $0.33 | $0.32 | $0.32 | - | $0.30 | $0.32 | $0.29 | - | $0.28 | $0.28 | $0.28 | - | $0.28 | $0.28 | $0.27 | - | $0.25 | $0.27 | $0.25 | - | $0.22 | $0.26 | $0.26 | - | $0.20 | $0.23 | $0.22 | - | $0.20 | $0.21 | $0.21 | - | $0.18 | $0.18 | $0.18 | - | $0.16 | $0.16 | $0.15 | $0.13 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |