Funko Inc. Class A Common Stock(FNKO:US)
Market Cap$382.12M
Key Metrics
Price$6.83
Revenue (TTM)$932.64M
Holders Revenue (TTM)-
Gross Profit (TTM)$418.81M
Earnings (TTM)-$1.97M
EBITDA (TTM)$85.66M
Op. Margin (TTM)2.67%
Dividend Yield-
Holders Yield-
Cash on hand$40.71M
Total Assets$653.75M
Net Assets$188.02M
Total Debt$261.36M
Key Metrics
Price$6.83
Revenue (TTM)$932.64M
Holders Revenue (TTM)-
Gross Profit (TTM)$418.81M
Earnings (TTM)-$1.97M
EBITDA (TTM)$85.66M
Op. Margin (TTM)2.67%
Dividend Yield-
Holders Yield-
Cash on hand$40.71M
Total Assets$653.75M
Net Assets$188.02M
Total Debt$261.36M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Dec 31, 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $207.72M | $200.92M | $273.1M | $250.91M | $193.47M | $190.74M | $293.73M | $292.77M | $247.66M | $215.7M | $291.24M | $312.94M | $240.03M | $251.88M | $333.04M | $365.61M | $315.72M | $308.34M | $336.27M | $267.73M | $236.11M | $189.18M | $226.51M | $191.23M | $98.1M | $136.7M | $213.55M | $223.31M | $191.2M | $167.07M | $233.22M | $176.92M | $138.72M | $137.21M | $169.47M | $142.81M | $104.75M | $99.05M | $132.41M | $118.04M | $56.57M |
Cost of Revenue | $90.09M | $112.09M | $161.49M | $150.15M | $131.43M | $113.87M | $169.33M | $172.96M | $143.61M | $129.43M | $181.83M | $208.94M | $170.02M | $202.3M | $238.71M | $237.73M | $212.6M | $199.65M | $222.37M | $171.32M | $143.76M | $110.85M | $142.29M | $117.5M | $62.18M | $81.42M | $151.13M | $137.8M | $120M | $103.66M | $147.53M | $109.05M | $85.88M | $85.92M | $102.93M | $84.39M | $66.01M | $64.06M | $82.81M | $71.78M | $44.49M |
Gross Profit | $117.63M | $88.83M | $111.61M | $100.75M | $62.04M | $76.87M | $124.4M | $119.81M | $104.05M | $86.27M | $109.41M | $104.01M | $70.01M | $49.58M | $94.33M | $127.88M | $103.12M | $108.69M | $113.9M | $96.41M | $92.35M | $78.32M | $84.22M | $73.73M | $35.92M | $55.28M | $62.43M | $85.51M | $71.2M | $63.41M | $85.7M | $67.87M | $52.84M | $51.29M | $66.55M | $58.43M | $38.74M | $34.99M | $49.6M | $46.26M | $12.08M |
| $79.72M | $83.69M | $90.86M | $79.79M | $82.26M | $84.81M | $102.8M | $92.66M | $77.9M | $85.6M | $97.38M | $93.99M | $85.63M | $100.06M | $139.23M | $97.93M | $82.69M | $78.42M | $78.3M | $59.89M | $54.88M | $51.27M | $53.64M | $41.17M | $39.11M | $47.31M | $57.26M | $52.42M | $43.65M | $40.47M | $45.02M | $41.27M | $34.54M | $34.81M | $37.53M | $32.51M | $25.81M | $25.09M | $21.74M | $18.69M | $13.89M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $79.72M | $83.69M | $90.86M | $79.79M | $82.26M | $84.81M | $102.8M | $92.66M | $77.9M | $85.6M | $97.38M | $93.99M | $85.63M | $100.06M | $139.23M | $97.93M | $82.69M | $78.42M | $78.3M | $59.89M | $54.88M | $51.27M | $53.64M | $41.17M | $39.11M | $47.31M | $57.26M | $52.42M | $43.65M | $40.47M | $45.02M | $41.27M | $34.54M | $34.81M | $37.53M | $32.51M | $25.81M | $25.09M | $21.74M | $18.69M | $13.89M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $22.14M | -$9.63M | $5.97M | $6.43M | -$34.75M | -$23.2M | $5.43M | $11.74M | $10.73M | -$14.9M | -$3.4M | -$5.45M | -$30.52M | -$64.46M | -$58.06M | $17.39M | $8.94M | $19.8M | $25.18M | $26.2M | $27.29M | $16.8M | $20.16M | $20.67M | -$14.26M | -$3.02M | -$5.84M | $22.61M | $17.13M | $12.71M | $30.48M | $16.64M | $8.65M | $7.18M | $19.8M | $17.48M | $5.34M | $3.17M | $21.59M | $21.5M | -$5.18M |
| -$5.68M | -$5.34M | -$4.72M | -$4.25M | -$5.41M | -$4.02M | -$5.14M | -$5.97M | -$4.52M | -$7.86M | -$6.17M | -$7.7M | $92.76M | -$7M | -$3.51M | -$3.9M | -$2.1M | -$1.61M | -$3.49M | -$1.88M | -$1.77M | -$3.42M | -$2.08M | -$3.65M | -$2.45M | -$3.57M | -$2.44M | -$4.2M | -$3.54M | -$4.14M | -$10.54M | -$7.18M | -$8.19M | -$4.48M | -$11.8M | -$9.16M | -$8.86M | -$8.79M | -$5.84M | -$4.34M | -$7.56M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $32K | - | - | - | $0 | - |
| Non-Operating Interest Expense | $5.2M | $4.88M | $5.2M | $5.61M | $4.52M | $3.85M | $4.21M | $4.97M | $5.08M | $6.31M | $7.42M | $7.6M | $7.26M | $5.69M | $4.48M | $2.98M | $1.67M | $1.21M | $1.25M | $1.71M | $1.97M | $2.24M | $2.49M | $2.88M | $2.69M | $2.66M | $2.89M | $3.62M | $3.76M | $4.07M | $4.51M | $5.75M | $5.58M | $5.9M | $6.87M | $9.09M | $7.69M | $6.99M | $5.18M | $4.21M | - |
| Other Income/Expense | -$480K | -$456K | $481K | $1.36M | -$887K | -$168K | -$928K | -$998K | $557K | -$1.55M | $1.25M | -$98K | $100.02M | -$1.32M | $971K | -$926K | -$435K | -$397K | -$2.24M | -$170K | $208K | -$1.18M | $407K | -$779K | $243K | -$914K | $448K | -$577K | $219K | -$65K | -$6.04M | -$1.43M | -$2.6M | $1.41M | -$4.93M | -$104K | -$1.17M | -$1.81M | -$653K | -$138K | -$7.56M |
Income Before Tax | $16.46M | -$14.97M | $1.26M | $2.18M | -$40.16M | -$27.22M | $285K | $5.77M | $6.21M | -$22.77M | -$9.57M | -$13.15M | $62.24M | -$71.46M | -$61.57M | $13.49M | $6.84M | $18.2M | $21.7M | $24.31M | $25.53M | $13.38M | $18.07M | $17.02M | -$16.71M | -$6.59M | -$8.28M | $18.41M | $13.59M | $8.57M | $19.94M | $9.46M | $466K | $2.7M | $8M | $8.29M | -$3.51M | -$5.63M | $15.75M | $17.15M | -$15.56M |
Income Tax | $1.02M | $3.15M | $1.44M | $1.23M | $848K | $844K | $1.71M | $1.17M | $789K | $900K | $1.64M | $3.08M | $138.1M | -$10.32M | -$14.87M | $2.34M | -$8.95M | $3.68M | $4.25M | $5.94M | $4.58M | $2.29M | $3.16M | $1.42M | -$1.7M | -$856K | -$1.99M | $2.87M | $2.17M | $1.43M | $2.82M | $1.91M | $192K | $460K | $494K | $22K | $1.02M | $0 | - | $0 | $0 |
Net Income | $15.45M | -$18.13M | -$180K | $948K | -$41M | -$28.06M | -$1.42M | $4.6M | $5.42M | -$23.67M | -$11.21M | -$16.22M | -$75.86M | -$61.14M | -$46.7M | $11.15M | $15.79M | $14.52M | $17.45M | $18.38M | $20.94M | $11.09M | $14.91M | $15.6M | -$15.01M | -$5.73M | -$6.29M | $15.55M | $11.42M | $7.15M | $17.12M | $7.55M | $274K | $2.24M | $7.5M | $8.26M | -$4.54M | -$5.63M | $15.75M | $17.15M | -$15.56M |
Minority Interests | -$61K | $52K | -$3K | -$47K | $514K | $471K | -$80K | -$267K | -$304K | $1M | $447K | $1.22M | $2.86M | $5.83M | $4.48M | -$1.52M | -$1.12M | -$4.64M | -$5.78M | -$6.47M | -$7.13M | -$4.57M | -$6.03M | -$5.8M | $4.42M | $1.61M | $2.05M | -$6.91M | -$6.28M | -$4.95M | -$11.11M | -$5.98M | -$204K | -$1.34M | - | $0 | $0 | $0 | - | - | $0 |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $15.38M | -$18.08M | -$183K | $901K | -$40.49M | -$27.59M | -$1.5M | $4.33M | $5.12M | -$22.66M | -$10.76M | -$15.01M | -$73M | -$55.31M | -$42.22M | $9.63M | $14.67M | $9.88M | $11.67M | $11.9M | $13.81M | $6.51M | $8.88M | $9.8M | -$10.59M | -$4.13M | -$4.24M | $8.64M | $5.13M | $2.2M | $6.01M | $1.57M | $70K | $899K | $7.5M | $8.26M | -$4.54M | -$5.63M | $15.75M | $17.15M | -$15.56M |
Shares Outstanding (Basic) | 55.86M | 55.42M | 54.99M | 54.65M | 54.36M | 53.53M | 52.83M | 52.52M | 52.11M | 50.71M | - | 48.24M | 47.43M | 47.25M | 47.18M | 46.87M | 43.74M | 40.32M | 39.98M | 39.45M | 37.88M | 36.19M | 35.62M | 35.48M | 35.03M | 34.94M | 34.88M | 32.06M | 29.91M | 26.64M | 24.82M | 23.77M | 23.34M | 23.34M | 23.34M | 24.48M | 23.34M | 23.34M | - | 23.34M | 23.34M |
Shares Outstanding (Diluted) | 57.46M | 55.42M | 55.5M | 54.71M | 54.36M | 53.53M | 52.83M | 53.43M | 52.6M | 50.71M | - | 48.24M | 47.43M | 47.25M | 47.18M | 49.69M | 53.82M | 42.53M | 42.19M | 41.8M | 40.56M | 37.84M | 36.38M | 35.9M | 35.03M | 34.94M | 34.88M | 34.5M | 32.12M | 28.46M | 26.61M | 26.29M | 50.74M | 50.63M | 50.64M | 24.48M | 23.34M | 23.34M | - | 23.34M | 23.34M |
EPS (Basic) | $0.28 | -$0.33 | $0 | $0.02 | -$0.74 | -$0.52 | -$0.03 | $0.08 | $0.10 | -$0.45 | - | -$0.31 | -$1.54 | -$1.17 | -$0.89 | $0.21 | $0.34 | $0.25 | $0.29 | $0.30 | $0.36 | $0.18 | $0.25 | $0.28 | -$0.30 | -$0.12 | -$0.12 | $0.27 | $0.17 | $0.08 | $0.24 | $0.07 | $0.02 | $0.04 | $0.07 | $0.34 | -$0.19 | -$0.24 | - | $0.73 | - |
EPS (Diluted) | $0.27 | -$0.33 | $0 | $0.02 | -$0.74 | -$0.52 | -$0.03 | $0.08 | $0.10 | -$0.45 | - | -$0.31 | -$1.54 | -$1.17 | -$0.89 | $0.19 | $0.28 | $0.23 | $0.28 | $0.28 | $0.34 | $0.17 | $0.24 | $0.27 | -$0.30 | -$0.12 | -$0.12 | $0.25 | $0.16 | $0.08 | $0.23 | $0.06 | $0.01 | $0.04 | $0.07 | $0.34 | -$0.19 | -$0.24 | - | $0.73 | - |
EBIT | $21.66M | -$10.09M | $6.46M | $7.79M | -$35.63M | -$23.37M | $4.5M | $10.74M | $11.29M | -$16.46M | -$2.15M | -$5.55M | $69.51M | -$65.78M | -$57.09M | $16.47M | $8.51M | $19.41M | $22.94M | $26.03M | $27.5M | $15.62M | $20.56M | $19.89M | -$14.02M | -$3.93M | -$5.39M | $22.03M | $17.35M | $12.65M | $24.44M | $15.21M | $6.05M | $8.59M | $14.86M | $17.38M | $4.18M | $1.36M | $20.94M | $21.36M | -$5.18M |
EBITDA | $37.43M | $4.68M | $21.23M | $22.32M | -$21.11M | -$8.1M | $20.67M | $26.15M | $27.24M | -$876K | $12.68M | $9.92M | -$15.22M | -$51.31M | -$43.56M | $29.27M | $19.99M | $29.88M | $33.36M | $37.26M | $37.69M | $26.2M | $31.38M | $32.48M | -$2.62M | $8M | $6.88M | $33.23M | $28.22M | $22.88M | $39.2M | $25.17M | $15.7M | $17.92M | $29.61M | $25.95M | $13.05M | $9.89M | $27.86M | $27.57M | $5.75M |