Floor & Decor Holdings, Inc. Class A Common Stock(FND:US)
Market Cap$4.837B
Key Metrics
Price$45.25
Revenue (TTM)$4.712B
Holders Revenue (TTM)-
Gross Profit (TTM)$2.114B
Earnings (TTM)$232.17M
EBITDA (TTM)$570.69M
Op. Margin (TTM)6.14%
Dividend Yield-
Holders Yield-
Cash on hand$320.61M
Total Assets$5.711B
Net Assets$2.496B
Total Debt$2.013B
Key Metrics
Price$45.25
Revenue (TTM)$4.712B
Holders Revenue (TTM)-
Gross Profit (TTM)$2.114B
Earnings (TTM)$232.17M
EBITDA (TTM)$570.69M
Op. Margin (TTM)6.14%
Dividend Yield-
Holders Yield-
Cash on hand$320.61M
Total Assets$5.711B
Net Assets$2.496B
Total Debt$2.013B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.25B | $1.152B | $1.13B | $1.18B | $1.214B | $1.161B | $1.107B | $1.118B | $1.133B | $1.097B | $1.048B | $1.108B | $1.136B | $1.122B | $1.048B | $1.098B | $1.09B | $1.029B | $914.34M | $876.55M | $860.11M | $782.54M | $723.65M | $684.85M | $462.35M | $554.94M | $527M | $521.09M | $520.31M | $477.05M | $436.74M | $435.88M | $434.28M | $402.95M | $389.5M | $343.92M | $344.05M | $307.3M | $278.29M | $271.31M | $265.85M | $235.3M | $222.81M | $161.59M | $116.39M |
Cost of Revenue | $647.15M | $644.83M | $638.58M | $667.57M | $681.46M | $652.57M | $626.1M | $632.06M | $642.11M | $627.26M | $605.98M | $640.36M | $656.27M | $652.93M | $612.17M | $650.35M | $653.56M | $620.68M | $559.75M | $511.25M | $494.67M | $445.6M | $416.11M | $390.22M | $265.66M | $318.91M | $296.97M | $307.31M | $302.49M | $275.68M | $255.72M | $257.66M | $256.64M | $237.56M | $227.13M | $201.43M | $201.82M | $181.83M | $163.55M | $160.34M | $156.2M | $141.4M | $132.44M | $99.81M | $72.37M |
Gross Profit | $603.12M | $507.45M | $491.1M | $511.96M | $532.69M | $508.17M | $481.32M | $485.87M | $491.03M | $470.03M | $442.14M | $467.46M | $479.63M | $469.12M | $435.9M | $447.48M | $436.28M | $408.06M | $354.59M | $365.31M | $365.44M | $336.93M | $307.54M | $294.63M | $196.69M | $236.03M | $230.03M | $213.79M | $217.82M | $201.37M | $181.02M | $178.23M | $177.64M | $165.39M | $162.37M | $142.49M | $142.23M | $125.47M | $114.75M | $110.97M | $109.65M | $93.9M | $90.37M | $61.78M | $44.03M |
| $479.14M | $455.06M | $458.91M | $431.31M | $445.67M | $437.95M | $411.47M | $406.82M | $409.08M | $410.72M | $395.98M | $382.68M | $384.66M | $373.6M | $341.18M | $345.82M | $329.87M | $314.09M | $293.5M | $281.91M | $266.88M | $240.98M | $239.53M | $215.83M | $175.6M | $189.36M | $187.91M | $182.39M | $171.93M | $161.61M | $157.71M | $143.99M | $140.39M | $128.88M | $129.97M | $113.9M | $108.13M | $102.8M | $94.78M | $89.9M | $85.02M | $79.94M | $71.4M | $52.71M | $38.72M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $479.14M | $455.06M | $458.91M | $431.31M | $445.67M | $437.95M | $411.47M | $406.82M | $409.08M | $401.12M | $383.22M | $368.45M | $374.69M | $365.58M | $331.43M | $335.43M | $321.31M | $304.15M | $285.79M | $271.18M | $257.89M | $233.99M | $231.92M | $210.8M | $172.17M | $183.92M | $181.89M | $174.2M | $165.56M | $157.59M | $149.45M | $135.66M | $133.81M | $125.91M | $127.31M | $107.2M | $105.17M | $98.63M | $92.03M | $84.85M | $82.4M | $76.62M | $70.03M | $50.91M | $37.02M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | $9.59M | $12.76M | $14.23M | $9.97M | $8.02M | $9.75M | $10.39M | $8.56M | $9.94M | $7.71M | $10.73M | $8.99M | $7M | $7.6M | $5.03M | $3.43M | $5.43M | $6.01M | $8.18M | $6.37M | $4.03M | $8.25M | $8.33M | $6.59M | $2.97M | $2.66M | $6.7M | $2.96M | $4.17M | $2.74M | $5.05M | $2.63M | $3.32M | $1.37M | $1.8M | $1.7M |
Operating Income | $123.98M | $52.4M | $32.18M | $80.65M | $87.02M | $70.22M | $69.85M | $79.05M | $81.96M | $68.9M | $58.92M | $99M | $104.95M | $103.54M | $104.47M | $112.04M | $114.97M | $103.91M | $68.8M | $94.13M | $107.55M | $102.95M | $75.62M | $83.83M | $24.52M | $52.11M | $48.14M | $39.58M | $52.26M | $43.79M | $31.57M | $42.57M | $43.83M | $39.48M | $35.06M | $35.3M | $37.06M | $26.84M | $22.71M | $26.12M | $27.26M | $17.28M | $20.34M | $10.88M | $7.01M |
| $950K | -$1.13M | -$8.05M | -$9.22M | -$6.2M | -$7.54M | -$10.6M | -$12.92M | -$11.29M | -$11.55M | -$13.65M | -$15.48M | -$12.87M | -$12.88M | -$15.02M | -$13.42M | -$10.24M | -$11.1M | -$8.83M | -$11.86M | -$10.28M | -$8.39M | -$9.86M | -$7.05M | -$4.72M | -$7.24M | -$7.69M | -$10.16M | -$8.59M | -$6.95M | -$11.07M | -$10.5M | -$8.73M | -$4.76M | -$5.06M | -$9.31M | -$11.75M | -$9.58M | -$9.84M | -$3.95M | -$19.26M | -$5.8M | -$4.18M | -$3.98M | -$3.89M | |
| Non-Operating Interest Income | $5.67M | $2.05M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $3.4M | $3.18M | $8.05M | $591K | $1.08M | $1.55M | -$34K | $189K | $663K | $1.96M | $891K | $1.25M | $2.9M | $4.86M | $5.27M | $3.03M | $1.67M | $1.16M | $1.12M | $1.12M | $1.29M | $1.39M | $2.26M | $2.02M | $2.3M | $1.81M | $1.68M | $1.98M | $2.22M | $2.92M | $2.82M | $2.17M | $2.15M | $1.78M | $2.4M | $2.61M | $3.35M | $5.41M | $5.44M | $2.4M | $2.48M | $2.49M | $2.52M | $2.17M | $2.19M |
| Other Income/Expense | -$1.33M | - | - | -$8.63M | -$5.12M | -$5.99M | -$10.63M | -$12.73M | -$10.63M | -$9.59M | -$12.76M | -$14.23M | -$9.97M | -$8.02M | -$9.75M | -$10.39M | -$8.56M | -$9.94M | -$7.71M | -$10.73M | -$8.99M | -$7M | -$7.6M | -$5.03M | -$2.42M | -$5.43M | -$6.01M | -$8.18M | -$6.37M | -$4.03M | -$8.25M | -$8.33M | -$6.59M | -$2.97M | -$2.66M | -$6.7M | -$8.4M | -$4.17M | -$4.4M | -$1.55M | -$16.78M | -$3.32M | -$1.66M | -$1.8M | -$1.7M |
Income Before Tax | $124.93M | $51.26M | $51.74M | $71.43M | $80.82M | $62.68M | $59.25M | $66.13M | - | $57.36M | $45.28M | $83.53M | $92.08M | $90.65M | $89.45M | $98.63M | $104.74M | $92.81M | $59.97M | $82.27M | $97.26M | $94.56M | $65.76M | $76.78M | $19.8M | $44.87M | $40.45M | $29.42M | $43.67M | $36.84M | $20.5M | $32.07M | $35.1M | $34.72M | $30M | $25.99M | $25.31M | $17.26M | $12.87M | $22.17M | $8M | $11.48M | $16.16M | $6.9M | $3.12M |
Income Tax | $29.06M | $11.55M | $12.41M | $14.17M | $17.64M | $13.8M | $11.77M | $14.44M | - | $7.32M | $8.19M | $17.6M | $20.62M | $19.13M | $20.21M | $22.45M | $22.91M | $21.86M | $10.1M | $7.63M | $14.35M | $18.77M | $8.62M | $8M | -$12.2M | $7.8M | $5.1M | -$11.55M | $76K | $6.12M | $2.59M | $5.5M | -$4.75M | $2.85M | -$17.98M | $2.73M | $4.88M | $6.13M | -$3.84M | $7.95M | $2.99M | $4.38M | $6.19M | $3M | $1.08M |
Net Income | $95.87M | $39.71M | $39.33M | $57.26M | $63.18M | $48.88M | $47.48M | $51.69M | $56.67M | $50.03M | $37.08M | $65.92M | $71.45M | $71.52M | $69.24M | $76.18M | $81.83M | $70.95M | $49.87M | $74.65M | $82.92M | $75.8M | $57.14M | $68.77M | $32M | $37.06M | $35.34M | $40.97M | $43.6M | $30.72M | $17.9M | $26.57M | $39.85M | $31.87M | $47.98M | $23.26M | $20.43M | $11.13M | $16.71M | $14.22M | $5.01M | $7.1M | $9.97M | $3.91M | $2.04M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $95.87M | $39.71M | $39.33M | $57.26M | $63.18M | $48.88M | $47.48M | $51.69M | $56.67M | $50.03M | $37.08M | $65.92M | $71.45M | $71.52M | $69.24M | $76.18M | $81.83M | $70.95M | $49.87M | $74.65M | $82.92M | $75.8M | $57.14M | $68.77M | $32M | $37.06M | $35.34M | $40.97M | $43.6M | $30.72M | $17.9M | $26.57M | $39.85M | $31.87M | $47.98M | $23.26M | $20.43M | $11.13M | $16.71M | $14.22M | $5.01M | $7.1M | $9.97M | $3.91M | $2.04M |
Shares Outstanding (Basic) | 107.77M | 107.93M | 107.76M | 107.71M | 107.62M | 107.46M | 107.3M | 107.19M | 107.05M | 106.77M | - | 106.39M | 106.21M | 105.96M | 105.81M | 105.75M | 105.55M | 105.4M | 105.22M | 104.9M | 104.54M | 104.07M | 103.76M | 103.18M | 102.11M | 101.63M | 101.18M | 100.14M | 98.64M | 97.79M | 97.43M | 97.25M | 96.68M | 95.71M | 94.96M | 94.44M | 90.86M | 92.36M | - | 92.26M | 92.26M | 92.26M | - | - | - |
Shares Outstanding (Diluted) | 108.12M | 108.51M | 108.43M | 108.47M | 108.32M | 108.44M | 108.43M | 108.29M | 108.27M | 108.26M | - | 108M | 107.81M | 107.72M | 107.45M | 107.47M | 107.3M | 107.54M | 107.61M | 107.49M | 107.27M | 107.1M | 106.8M | 106.38M | 105.47M | 105.51M | 105.38M | 105.18M | 104.84M | 104.32M | 103.79M | 104.57M | 104.94M | 104.67M | 104.24M | 103.9M | 99.92M | 92.36M | - | 97.25M | 97.25M | 97.25M | - | - | - |
EPS (Basic) | $0.89 | $0.37 | $0.36 | $0.53 | $0.59 | $0.45 | $0.44 | $0.48 | $0.53 | $0.47 | - | $0.62 | $0.67 | $0.67 | $0.65 | $0.72 | $0.78 | $0.67 | $0.47 | $0.71 | $0.79 | $0.73 | $0.55 | $0.67 | $0.31 | $0.36 | $0.35 | $0.41 | $0.44 | $0.31 | $0.18 | $0.27 | $0.41 | $0.33 | $0.51 | $0.25 | $0.22 | $0.12 | - | $0.15 | $0.054 | $0.077 | - | - | - |
EPS (Diluted) | $0.89 | $0.37 | $0.36 | $0.53 | $0.58 | $0.45 | $0.44 | $0.48 | $0.52 | $0.46 | - | $0.61 | $0.66 | $0.66 | $0.64 | $0.71 | $0.76 | $0.66 | $0.46 | $0.69 | $0.77 | $0.71 | $0.54 | $0.65 | $0.30 | $0.35 | $0.34 | $0.39 | $0.42 | $0.29 | $0.17 | $0.25 | $0.38 | $0.30 | $0.46 | $0.22 | $0.20 | $0.12 | - | $0.15 | $0.052 | $0.073 | - | - | - |
EBIT | $128.33M | $54.45M | $59.79M | $72.02M | $81.89M | $64.23M | $59.22M | $66.32M | $71.33M | $59.31M | $46.17M | $84.77M | $94.97M | $95.52M | $94.72M | $101.66M | $106.41M | $93.97M | $61.09M | $83.4M | $98.56M | $95.95M | $68.01M | $78.8M | $22.1M | $46.67M | $42.12M | $31.4M | $45.9M | $39.76M | $23.31M | $34.24M | $37.25M | $36.51M | $32.4M | $28.6M | $28.66M | $22.67M | $18.31M | $24.57M | $10.48M | $13.96M | $18.68M | $9.08M | $5.31M |
EBITDA | $193.28M | $115.78M | $120.46M | $141.19M | $147.01M | $130.19M | $129.64M | $136.93M | $140.34M | $125.33M | $113.84M | $149.92M | $154.62M | $149.89M | $146.81M | $152.17M | $152.93M | $138.53M | $102.5M | $124.53M | $135.23M | $129.36M | $100.01M | $106.69M | $46.82M | $74.2M | $68.84M | $57.97M | $69.99M | $60.97M | $46.52M | $55.98M | $55.93M | $51.01M | $45.49M | $44.88M | $46.19M | $35.77M | $30.96M | $32.77M | $34.83M | $23.4M | $25.67M | $14.96M | $8.83M |