F.N.B. Corporation(FNB:US)
Market Cap$6.128B
Key Metrics
Price$17.23
Revenue (TTM)$1.804B
Holders Revenue (TTM)$248M
Gross Profit (TTM)-
Earnings (TTM)$585M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.82%
Holders Yield4.05%
Cash on hand$2.659B
Total Assets$50.628B
Net Assets$6.801B
Total Debt$3.135B
Key Metrics
Price$17.23
Revenue (TTM)$1.804B
Holders Revenue (TTM)$248M
Gross Profit (TTM)-
Earnings (TTM)$585M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.82%
Holders Yield4.05%
Cash on hand$2.659B
Total Assets$50.628B
Net Assets$6.801B
Total Debt$3.135B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Mar 31, 1989 | Mar 31, 1988 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $450M | $458M | $457M | $439M | - | - | - | - | - | - | - | $410M | $416M | $415M | $380M | $336M | $312M | $303M | $320M | $308M | $306M | $319M | $311M | $306M | $301M | $300M | $310M | $305M | $296M | $300.53M | $310M | $305M | $293M | $295.14M | $291.38M | $284.49M | $227.87M | $202.18M | $210.75M | $205.78M | $186.4M | $164.29M | $166.56M | $163.52M | $160.1M | $158.19M | $158.17M | $153.38M | $149.9M | $135.5M | $132.06M | $133.44M | $126.71M | $122.56M | $128.34M | $127.26M | $122.67M | $112.76M | $110.07M | $107.95M | $105.72M | $102.4M | $100.01M | $100.53M | $100.37M | $102.87M | $94.8M | $94.52M | $92.46M | $93.32M | $97.16M | $93.47M | $71.13M | $70.16M | $68.85M | $68.72M | $68.84M | $65.89M | $68.38M | $67.03M | $65.45M | $49.67M | $66.15M | $66.21M | $64.33M | $65.52M | $60.86M | $58.85M | $62.97M | $105.06M | $58.59M | $59.86M | $62.09M | $105.19M | $102.09M | $99.26M | $95.45M | $67.99M | $63.96M | $85.63M | $57.13M | $54.3M | $56.89M | $55.35M | $53.3M | $55.6M | $49.8M | $48.3M | $47M | $42.9M | $42.9M | $42.2M | $41.5M | $34M | $37.1M | $35.5M | $34.5M | $24.2M | $31.9M | $31.5M | $28.5M | $23.1M | $23.1M | $23.5M | $22.5M | $22.8M | $21.9M | $22.2M | $21.8M | $21.9M | $21M | $22.6M | $20.7M | $20.6M | $21.1M | $17.8M | $17.4M | $17.4M | $15.8M | $15.3M | $13.1M | $13.2M | $13M | $12.7M | $12.2M | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $147M | $143M | $143M | $144M | - | - | - | - | - | - | - | $126M | $131M | $113M | $115M | $114M | $120M | $123M | $113M | $110M | $115M | $113M | $104M | $99M | $110M | $101M | $99M | $101M | $97M | $98.65M | $99M | $108M | $98M | $118.44M | $91.57M | $94.28M | $81.16M | $94.11M | $68.99M | $69.19M | $63.05M | $76.46M | $55.02M | $53.21M | $52.96M | $72.3M | $52.8M | $51.86M | $51.95M | $68M | $48.32M | $45.87M | $46.27M | $55.2M | $43.59M | $43.26M | $46.58M | $57.8M | $40.87M | $40.42M | $43.04M | $28.38M | $36.46M | $36.03M | $35.75M | $71.52M | $39.81M | $44.68M | $39.45M | $36.89M | $29.71M | $32.32M | $25.26M | $26.67M | $22.03M | $21.48M | $22.27M | $25.6M | $20.99M | $21.14M | $21.32M | $26.65M | $19.34M | $19.74M | $21.18M | $22.76M | $18.12M | $17.04M | $18.25M | $52.3M | $26.51M | $18.99M | $20M | $46.57M | $34.18M | $33.01M | $33.14M | $34.37M | $22.25M | $28.78M | $23.03M | $21.7M | $21.08M | $20.78M | $20.3M | $22.3M | $17.7M | $17.3M | $17.3M | $17.2M | $14.8M | $15.1M | $15.1M | $13.9M | $12M | $13.1M | $12M | $9.2M | $10.3M | $10.4M | $9.7M | $9.2M | $7.4M | $7.3M | $7.5M | $9M | $6.6M | $7M | $7.1M | $6.9M | $6.9M | $7.1M | $7M | $6.2M | $6.3M | $5.9M | $5.8M | $5.3M | $5.2M | $5M | $4.8M | $4.1M | $4.4M | $4.5M | $4.5M | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $147M | $143M | $143M | $144M | - | - | - | - | - | - | - | $126M | $131M | $113M | $115M | $114M | $120M | $123M | $113M | $110M | $115M | $113M | $104M | $99M | $110M | $101M | $99M | $101M | $97M | $98.65M | $99M | $108M | $98M | $118.44M | $91.57M | $94.28M | $81.16M | $94.11M | $68.99M | $69.19M | $63.05M | $76.46M | $55.02M | $53.21M | $52.96M | $72.3M | $52.8M | $51.86M | $51.95M | $68M | $48.32M | $45.87M | $46.27M | $55.2M | $43.59M | $43.26M | $46.58M | $57.8M | $40.87M | $40.42M | $43.04M | $28.38M | $36.46M | $36.03M | $35.75M | $71.52M | $39.81M | $44.68M | $39.45M | $36.89M | $29.71M | $32.32M | $25.26M | $26.67M | $22.03M | $21.48M | $22.27M | $25.6M | $20.99M | $21.14M | $21.32M | $26.65M | $19.34M | $19.74M | $21.18M | $22.76M | $18.12M | $17.04M | $18.25M | $52.3M | $26.51M | $18.99M | $20M | $46.57M | $34.18M | $33.01M | $33.14M | $34.37M | $22.25M | $28.78M | $23.03M | $21.7M | $21.08M | $20.78M | $20.3M | $22.3M | $17.7M | $17.3M | $17.3M | $17.2M | $14.8M | $15.1M | $15.1M | $13.9M | $12M | $13.1M | $12M | $9.2M | $10.3M | $10.4M | $9.7M | $9.2M | $7.4M | $7.3M | $7.5M | $9M | $6.6M | $7M | $7.1M | $6.9M | $6.9M | $7.1M | $7M | $6.2M | $6.3M | $5.9M | $5.8M | $5.3M | $5.2M | $5M | $4.8M | $4.1M | $4.4M | $4.5M | $4.5M | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $174M | $165M | $190M | $166M | - | - | - | - | - | - | - | $179M | $182M | $176M | $173M | $137M | $67M | $123M | $138M | $127M | $115M | $85M | $100M | $100M | $58M | $116M | $120M | $119M | $116M | $115.38M | $123M | $106M | $108M | $111.91M | $110.87M | $104.02M | $29.46M | $73.84M | $75.06M | $59.51M | $37.98M | $56.54M | $57.63M | $58.16M | $57.31M | $56.43M | $51.13M | $50.39M | $48.72M | $39.17M | $41.61M | $41.41M | $40.37M | $40.18M | $42.83M | $41.75M | $29.42M | $32.85M | $32.24M | $31.03M | $22.93M | $33.21M | $23.45M | $24.6M | $21.27M | $3.27M | $12.73M | $13.61M | $20.78M | -$33.09M | $32.71M | $20.02M | $23.19M | $24.2M | $23.79M | $25.06M | $25.09M | $25.33M | $25.33M | $23.81M | $22.72M | $5.44M | $24.71M | $25.3M | $21.66M | $22.43M | $21.39M | $21.77M | $23.74M | $16.1M | -$13.17M | $19.64M | $20.67M | $34.63M | $35.02M | $34.78M | -$10.97M | $20.58M | $20.06M | $24.82M | $8.32M | $16.7M | $16.49M | $15.73M | $15.1M | $16.4M | $15M | $14M | $12.5M | $13M | $11.9M | $12M | $12.1M | $9.7M | $12.8M | $4.9M | $10.3M | $7.8M | $6.8M | $9.1M | $8.2M | $7.2M | $7.2M | $6.5M | $5.9M | $5.7M | $5.4M | $4.9M | $4.2M | $4.2M | $3.1M | $4.4M | $3.3M | $3.5M | $0 | $3M | $3.3M | $3.5M | $4M | $3.2M | $2.8M | $3.2M | $3.1M | $2.8M | $2.8M | - | - |
Income Tax | $37M | -$3M | $40M | $36M | - | - | - | - | - | - | - | $37M | $35M | $37M | $35M | $28M | $14M | $24M | $27M | $25M | $22M | $13M | $17M | $16M | $11M | $21M | $17M | $24M | $22M | $15.11M | $22M | $21M | $21M | $87.79M | $33.18M | $29.62M | $6.48M | $22.55M | $22.89M | $18.21M | $11.85M | $17.42M | $17.58M | $18.03M | $16.97M | $17.12M | $15.74M | $15.56M | $14.2M | $10.73M | $9.98M | $12.22M | $11.83M | $11.22M | $12.09M | $12.62M | $7.84M | $9.11M | $8.47M | $8.67M | $5.76M | $9.68M | $6.24M | $6.68M | $5.29M | -$1.29M | $2.42M | $3.01M | $5.12M | -$14.19M | $9.21M | $5.52M | $6.7M | $7.13M | $6.16M | $7.44M | $7.72M | $7.74M | $7.71M | $7.18M | $6.92M | $716K | $6.62M | $7.76M | $6.75M | $6.62M | $6.69M | $6.71M | $7.52M | $5.77M | -$5.35M | $5.57M | $6.06M | $10.49M | $10.89M | $10.83M | -$2.09M | $6.71M | $6.56M | $7.92M | $2.45M | $5.4M | $5.18M | $5M | $4.7M | $4.6M | $4.7M | $4.2M | $3.7M | $4.3M | $3.9M | $4.3M | $3.8M | $3M | $4M | $1.5M | $3.2M | $2.8M | $2.1M | $2.9M | $2.5M | $2.3M | $2.3M | $2.2M | $1.9M | $1.9M | $1.9M | $1.6M | $1.3M | $1.4M | $800K | $1.5M | $800K | $1.2M | -$100K | $900K | $1M | $1M | $1.1M | $800K | $700K | $800K | $700K | $700K | $600K | - | - |
Net Income | $137M | $168M | $150M | $130M | - | - | - | - | - | - | - | $142M | $147M | $139M | $138M | $109M | $53M | $99M | $111M | $102M | $93M | $72M | $83M | $84M | $47M | $95M | $103M | $95M | $94M | $100.27M | $101M | $85M | $87M | $24.13M | $77.69M | $74.41M | $22.98M | $51.29M | $52.17M | $41.3M | $26.13M | $39.12M | $40.05M | $40.13M | $40.34M | $39.3M | $35.39M | $34.83M | $34.52M | $28.44M | $31.63M | $29.19M | $28.54M | $28.96M | $30.74M | $29.13M | $21.58M | $23.74M | $23.77M | $22.36M | $17.18M | $23.53M | $17.22M | $17.92M | $15.98M | $4.56M | $10.31M | $10.6M | $15.65M | -$18.91M | $23.51M | $14.51M | $16.49M | $17.06M | $17.62M | $17.62M | $17.37M | $17.59M | $17.62M | $16.64M | $15.8M | $4.72M | $18.09M | $17.54M | $14.91M | $15.81M | $14.7M | $15.07M | $16.22M | $10.32M | $484K | $24.66M | $23.33M | $24.14M | $24.13M | $23.95M | -$8.88M | $13.86M | $13.5M | $16.9M | $5.87M | $11.3M | $11.31M | $10.74M | $10.4M | $11.8M | $10.3M | $9.8M | $8.8M | $8.7M | $8M | $7.7M | $8.3M | $10.3M | $8.8M | $8.6M | $7.1M | $5M | $4.7M | $6.2M | $5.7M | $4.9M | $4.9M | $4.3M | $4M | $3.8M | $3.5M | $3.3M | $2.9M | $2.8M | $2.3M | $2.9M | $2.5M | $2.3M | $100K | $2.1M | $2.3M | $2.5M | $2.9M | $2.4M | $2.1M | $2.4M | $2.4M | $2.1M | $2.2M | $2.2M | $2M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $137M | $168M | $150M | $130M | - | - | - | - | - | - | - | $142M | $147M | $139M | $138M | $109M | $53M | $99M | $111M | $102M | $93M | $72M | $83M | $84M | $47M | $95M | $103M | $95M | $94M | $100.27M | $101M | $85M | $87M | $24.13M | $77.69M | $74.41M | $22.98M | $51.29M | $52.17M | $41.3M | $26.13M | $39.12M | $40.05M | $40.13M | $40.34M | $39.3M | $35.39M | $34.83M | $34.52M | $28.44M | $31.63M | $29.19M | $28.54M | $28.96M | $30.74M | $29.13M | $21.58M | $23.74M | $23.77M | $22.36M | $17.18M | $23.53M | $17.22M | $17.92M | $15.98M | $4.56M | $10.31M | $10.6M | $15.65M | -$18.91M | $23.51M | $14.51M | $16.49M | $17.06M | $17.62M | $17.62M | $17.37M | $17.59M | $17.62M | $16.64M | $15.8M | $4.72M | $18.09M | $17.54M | $14.91M | $15.81M | $14.7M | $15.07M | $16.22M | $10.32M | $484K | $24.66M | $23.33M | $24.14M | $24.13M | $23.95M | -$8.88M | $13.86M | $13.5M | $16.9M | $5.87M | $11.3M | $11.31M | $10.74M | $10.4M | $11.8M | $10.3M | $9.8M | $8.8M | $8.7M | $8M | $7.7M | $8.3M | $10.3M | $8.8M | $8.6M | $7.1M | $5M | $4.7M | $6.2M | $5.7M | $4.9M | $4.9M | $4.1M | $4M | $3.8M | $3.5M | $3.3M | $2.9M | $2.8M | $2.3M | $2.9M | $2.5M | $2.3M | $100K | $2.1M | $2.3M | $2.5M | $2.9M | $2.4M | $2.1M | $2.4M | $2.4M | $2.1M | $2.2M | $2.2M | $2M |
Shares Outstanding (Basic) | 360.65M | 358.92M | 364.66M | 362.97M | 364.11M | 366.2M | 367.01M | 361.75M | 361.25M | 374.32M | 358.18M | 359.95M | 361.24M | 352.46M | 347.41M | 357.11M | 339.92M | 321.52M | 322.07M | 320.57M | 325.8M | 319.05M | 323.06M | 326.4M | 324.34M | 321.32M | 324.94M | 321.3M | 328.99M | 327.05M | 329.18M | 319.98M | 325.97M | 315.93M | 329.06M | 329.07M | 232.99M | 214.26M | 208.99M | 206.79M | 201.02M | 176.72M | 172.92M | 173.28M | 174.24M | 177.59M | 166.91M | 164.11M | 161.02M | 157.99M | 144.76M | 144.38M | 139.65M | 139.32M | 139.23M | 139.09M | 138.9M | - | 126.47M | 123.25M | 120.19M | - | 113.98M | 113.88M | 113.75M | - | 113.57M | 93.39M | 89.38M | - | 87.29M | 85.63M | 61.08M | - | 60.15M | 60.13M | 59.9M | - | 60.76M | 57.36M | 56.44M | - | 56.52M | 56.58M | 53.25M | - | 45.93M | 45.65M | 46.35M | - | 48.4M | 45.64M | 45.74M | - | 45.95M | 46.15M | 48.97M | - | 28.62M | 26.73M | 26.73M | - | 28.09M | 27.91M | 27.1M | - | 25.12M | 25.52M | 26.44M | - | 22.15M | 22.07M | 24.34M | - | 21.77M | 19.67M | 18.47M | - | 16.88M | 17.17M | 15.2M | - | 10.46M | 11.03M | 10.99M | - | 10.43M | 10.44M | 10.44M | - | 12.87M | 13.43M | 12.44M | - | 13.13M | 13.43M | 11.44M | - | 12.99M | 12.4M | 10.85M | - | 11.12M | 10.85M | 10.95M | 11.28M | 10.71M |
Shares Outstanding (Diluted) | 360.65M | 360.84M | 364.66M | 362.97M | 364.11M | 366.2M | 367.01M | 362.7M | 362.62M | 374.32M | 361.78M | 362.63M | 364.93M | 357.79M | 354.65M | 357.11M | 348.93M | 323.02M | 322.86M | 323.33M | 325.8M | 324.88M | 325.66M | 326.4M | 326.05M | 326.52M | 326.1M | 325.95M | 328.99M | 327.05M | 329.18M | 325.73M | 325.97M | 325.23M | 329.06M | 329.07M | 239.25M | 214.26M | 211.79M | 211.68M | 201.02M | 176.91M | 176.51M | 176.36M | 175.83M | 177.59M | 168.88M | 167.87M | 161.02M | 157.99M | 146.45M | 145.84M | 141.07M | 140.92M | 140.76M | 140.53M | 140.39M | - | 127.34M | 124.09M | 120.95M | - | 114.49M | 114.32M | 114.06M | - | 113.87M | 93.6M | 89.57M | - | 87.58M | 86.05M | 61.08M | - | 60.64M | 60.62M | 59.9M | - | 60.76M | 59.41M | 58.53M | - | 56.52M | 56.58M | 53.25M | - | 47.41M | 47.08M | 47.71M | - | 48.4M | 46.51M | 46.66M | - | 46.8M | 47.29M | 48.97M | - | 29.18M | 27.84M | 27.84M | - | 28.74M | 28.59M | 27.73M | - | 26.24M | 26.11M | 27.12M | - | 23.34M | 23.4M | 25.84M | - | 23.23M | 21.05M | 19.91M | - | 17.26M | 18.28M | 16.65M | - | 10.46M | 12.1M | 12.16M | - | 11.51M | 11.53M | 11.6M | - | 12.87M | 13.43M | 12.44M | - | 13.13M | 13.43M | 11.44M | - | 12.99M | 12.4M | 10.85M | - | 11.12M | 10.85M | 10.95M | 11.28M | 10.71M |
EPS (Basic) | $0.38 | $0.47 | $0.41 | $0.36 | $0.32 | $0.30 | $0.30 | $0.34 | $0.32 | $0.13 | $0.40 | $0.39 | $0.40 | $0.39 | $0.39 | $0.30 | $0.15 | $0.30 | $0.34 | $0.31 | $0.28 | $0.22 | $0.25 | $0.25 | $0.14 | $0.29 | $0.31 | $0.29 | $0.28 | $0.30 | $0.30 | $0.26 | $0.26 | $0.07 | $0.23 | $0.22 | $0.09 | $0.23 | $0.24 | $0.19 | $0.12 | $0.21 | $0.22 | $0.22 | $0.22 | $0.21 | $0.20 | $0.20 | $0.20 | $0.18 | $0.22 | $0.20 | $0.20 | $0.21 | $0.22 | $0.21 | $0.16 | - | $0.19 | $0.18 | $0.14 | - | $0.15 | $0.16 | $0.14 | - | $0.04 | $0.10 | $0.16 | - | $0.27 | $0.17 | $0.27 | - | $0.29 | $0.29 | $0.29 | - | $0.29 | $0.29 | $0.28 | - | $0.32 | $0.31 | $0.28 | - | $0.32 | $0.33 | $0.35 | - | $0.01 | $0.54 | $0.51 | - | $0.52 | $0.51 | -$0.18 | - | $0.47 | $0.39 | $0.22 | - | $0.40 | $0.38 | $0.38 | - | $0.41 | $0.38 | $0.33 | - | $0.35 | $0.34 | $0.34 | - | $0.41 | $0.69 | $0.37 | - | $0.26 | $0.34 | $0.35 | - | $0.44 | $0.38 | $0.34 | - | $0.32 | $0.30 | $0.26 | - | $0.18 | $0.22 | $0.20 | - | $0.0079 | $0.16 | $0.20 | - | $0.22 | $0.19 | $0.19 | - | $0.22 | $0.19 | $0.20 | $0.20 | $0.18 |
EPS (Diluted) | $0.38 | $0.47 | $0.41 | $0.36 | $0.32 | $0.30 | $0.30 | $0.34 | $0.32 | $0.13 | $0.40 | $0.39 | $0.40 | $0.38 | $0.38 | $0.30 | $0.15 | $0.30 | $0.34 | $0.31 | $0.28 | $0.22 | $0.25 | $0.25 | $0.14 | $0.29 | $0.31 | $0.29 | $0.28 | $0.30 | $0.30 | $0.26 | $0.26 | $0.07 | $0.23 | $0.22 | $0.09 | $0.23 | $0.24 | $0.19 | $0.12 | $0.21 | $0.22 | $0.22 | $0.22 | $0.21 | $0.20 | $0.20 | $0.20 | $0.18 | $0.22 | $0.20 | $0.20 | $0.21 | $0.22 | $0.21 | $0.15 | - | $0.19 | $0.18 | $0.14 | - | $0.15 | $0.16 | $0.14 | - | $0.04 | $0.10 | $0.16 | - | $0.27 | $0.17 | $0.27 | - | $0.29 | $0.29 | $0.29 | - | $0.29 | $0.28 | $0.27 | - | $0.32 | $0.31 | $0.28 | - | $0.31 | $0.32 | $0.34 | - | $0.01 | $0.53 | $0.50 | - | $0.51 | $0.50 | -$0.18 | - | $0.46 | $0.38 | $0.21 | - | $0.39 | $0.37 | $0.37 | - | $0.39 | $0.37 | $0.32 | - | $0.34 | $0.33 | $0.32 | - | $0.39 | $0.66 | $0.35 | - | $0.25 | $0.34 | $0.34 | - | $0.42 | $0.36 | $0.33 | - | $0.30 | $0.29 | $0.25 | - | $0.18 | $0.22 | $0.20 | - | $0.0079 | $0.16 | $0.20 | - | $0.22 | $0.19 | $0.19 | - | $0.22 | $0.19 | $0.20 | $0.20 | $0.18 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |