Flexsteel Industries, Inc.(FLXS:US)
Market Cap$342.4M
Key Metrics
Price$84.01
Revenue (TTM)$459.18M
Holders Revenue (TTM)$5.33M
Gross Profit (TTM)$113.44M
Earnings (TTM)$33.13M
EBITDA (TTM)$47.67M
Op. Margin (TTM)9.27%
Dividend Yield1.23%
Holders Yield1.56%
Cash on hand$16.68M
Total Assets$254.01M
Net Assets$133.5M
Total Debt$51.9M
Key Metrics
Price$84.01
Revenue (TTM)$459.18M
Holders Revenue (TTM)$5.33M
Gross Profit (TTM)$113.44M
Earnings (TTM)$33.13M
EBITDA (TTM)$47.67M
Op. Margin (TTM)9.27%
Dividend Yield1.23%
Holders Yield1.56%
Cash on hand$16.68M
Total Assets$254.01M
Net Assets$133.5M
Total Debt$51.9M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $115.37M | $115.13M | $118.25M | $110.44M | $114.61M | $113.97M | $108.48M | $104.01M | $110.82M | $107.22M | $100.11M | $94.6M | $105.82M | $99.05M | $93.14M | $95.68M | $124.52M | $140.41M | $141.67M | $137.69M | $136.17M | $118.41M | $119.11M | $105.24M | $64.81M | $98.82M | $102.95M | $100.35M | $100.21M | $111.54M | $118.35M | $113.49M | $113.09M | $126.86M | $129.39M | $119.83M | $117.43M | $120.75M | $118.53M | $112.05M | $122.76M | $125.4M | $125.41M | $126.53M | $121.32M | $122.53M | $114.39M | $108.67M | $111.13M | $110.53M | $112.53M | $104.35M | $102.01M | $98.35M | $94.59M | $91.24M | $93.94M | $91.63M | $85M | $81.52M | $84.2M | $85.18M | $82.82M | $87.23M | $85.55M | $81.45M | $83.52M | $75.94M | $74.56M | $73.63M | $84.55M | $91.42M | $100.63M | $98.14M | $105.99M | $100.9M | $114.29M | $104.07M | $105.7M | $101.34M | $112.33M | $110.35M | $106.3M | $97.44M | $105.77M | $101.35M | $105.05M | $97.86M | $108.3M | $106.96M | $109.1M | $76.86M | $74.92M | $73.46M | $73.58M | $70.02M | $76.89M | $73.74M | $65.83M | $63.21M | $79.49M | $71.97M | $73.92M | $70.03M | $73.78M | $74.97M | $70.4M | $67.7M | $69.3M | $68.61M | $62.6M | $60.1M | $62.6M | $62.1M | $56.3M | $55.2M | $60M | $56.8M | $50.6M | $52M | $54.4M | $53.2M | $48.2M | $49.2M | $48.5M | $56.8M | $52.4M | $50.8M | $51.8M | $52.6M | $46.6M | $44.4M | $44.4M | $48.2M | $42.7M | $41.9M | $40.5M | $41.4M | $38.2M | $37.7M | $36.9M | $34.2M | $33.7M | $40.8M | $44.5M | $43.9M | $43.6M | $41.5M | $44.6M | $44.8M | $42.9M | $40.2M | $41.4M | $42.4M | $42.1M | $39.3M | $40.6M | $40.5M | $40.4M | $35.1M | $38.8M | $34.9M | $34.7M | $30.3M | $34.3M | $29.8M | $31M | $30.3M | $35.3M | $34M |
Cost of Revenue | $80.74M | $89.08M | $91.43M | $84.49M | $87.18M | $88.64M | $85.68M | $81.64M | $87.26M | $83.9M | $78.16M | $76.19M | $84.7M | $80.41M | $77.3M | $80.34M | $106.85M | $118.34M | $132.14M | $114.28M | $109.76M | $95.28M | $94.73M | $82.42M | $58.87M | $84.97M | $86.9M | $83.13M | $94.86M | $90.21M | $96.88M | $91.7M | $96.05M | $99.23M | $101.99M | $93.69M | $90.61M | $92.3M | $91.78M | $85.42M | $93.33M | $96.68M | $97.73M | $98.66M | $93.74M | $92.86M | $87.29M | $83.15M | $85.61M | $85.49M | $86.48M | $80.7M | $78.23M | $75.51M | $71.84M | $70.14M | $70.18M | $69.53M | $64.54M | $62.56M | $63.54M | $66.97M | $64M | $67.62M | $65.4M | $63.42M | $63.48M | $59.38M | $58.93M | $61.46M | $68.42M | $74.28M | $81.99M | $80.12M | $83.92M | $81.14M | $91.72M | $83.59M | $85.93M | $82.93M | $91.2M | $88.98M | $86.6M | $78.29M | $85.34M | $83.18M | $84.65M | $80M | $86.37M | $85.77M | $85.9M | $60.01M | $57.49M | $58.01M | $56.21M | $54.73M | $57.89M | $57.21M | $52.6M | $50.45M | $64.7M | $57.33M | $57.44M | $55.52M | $51.24M | $58.38M | $54.8M | $52.7M | $47.4M | $52.9M | $48.4M | $46.9M | $43.4M | $48.3M | $44.3M | $43.9M | $42.6M | $45M | $39.8M | $40.6M | $37.5M | $41.5M | $38.5M | $39.4M | $35.2M | $44.7M | $40.9M | $39.3M | $36.6M | $40.7M | $36.5M | $33.8M | $29.8M | $37.2M | $33.1M | $32.7M | $28.1M | $32.3M | $29.1M | $29.4M | $24.5M | $27.1M | $26.1M | $31.4M | $30M | $33M | $32.7M | $30.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $34.62M | $26.05M | $26.82M | $25.95M | $27.44M | $25.34M | $22.81M | $22.37M | $23.57M | $23.32M | $21.95M | $18.41M | $21.12M | $18.65M | $15.84M | $15.35M | $17.67M | $22.07M | $9.53M | $23.41M | $26.41M | $23.12M | $24.38M | $22.82M | $5.93M | $13.85M | $16.05M | $17.22M | $5.35M | $21.33M | $21.47M | $21.79M | $17.05M | $27.63M | $27.4M | $26.14M | $26.83M | $28.45M | $26.75M | $26.63M | $29.43M | $28.72M | $27.68M | $27.87M | $27.58M | $29.67M | $27.09M | $25.52M | $25.52M | $25.04M | $26.06M | $23.65M | $23.78M | $22.84M | $22.75M | $21.1M | $23.76M | $22.1M | $20.46M | $18.96M | $20.67M | $18.21M | $18.83M | $19.61M | $20.15M | $18.03M | $20.04M | $16.56M | $15.64M | $12.17M | $16.13M | $17.14M | $18.64M | $18.02M | $22.07M | $19.76M | $22.57M | $20.48M | $19.77M | $18.41M | $21.13M | $21.37M | $19.7M | $19.14M | $20.42M | $18.17M | $20.4M | $17.85M | $21.92M | $21.19M | $23.21M | $16.85M | $17.43M | $15.45M | $17.37M | $15.29M | $19M | $16.53M | $13.23M | $12.76M | $14.79M | $14.64M | $16.47M | $14.51M | $22.54M | $16.59M | $15.6M | $15M | $21.9M | $15.71M | $14.2M | $13.2M | $19.2M | $13.8M | $12M | $11.3M | $17.4M | $11.8M | $10.8M | $11.4M | $16.9M | $11.7M | $9.7M | $9.8M | $13.3M | $12.1M | $11.5M | $11.5M | $15.2M | $11.9M | $10.1M | $10.6M | $14.6M | $11M | $9.6M | $9.2M | $12.4M | $9.1M | $9.1M | $8.3M | $12.4M | $7.1M | $7.6M | $9.4M | $14.5M | $10.9M | $10.9M | $10.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $18.28M | $17.82M | $17.83M | $16.96M | $17.16M | $17.07M | $16.14M | $16.32M | $18.88M | $17.71M | $17.37M | $16.49M | $16.88M | $16.53M | $14.86M | $14.92M | $14.09M | $16.32M | $17.54M | $18.79M | $18.6M | $16.29M | $18.91M | $14.18M | $16.76M | $20.12M | $18.09M | $17.48M | $18.81M | $22.92M | $19.37M | $20.2M | $14.35M | $23.28M | $19.68M | $18.24M | $17.72M | $17.59M | $18.33M | $18.93M | $20.48M | $19.44M | $19.5M | $18.49M | $19M | $18.71M | $19.59M | $18.39M | $16.71M | $18.46M | $18.35M | $18.21M | $17.37M | $17.97M | $18.15M | $16.71M | $16.96M | $16.98M | $15.77M | $15.33M | $15.46M | $14.56M | $15.51M | $15.91M | $13.73M | $14.12M | $15.26M | $14.14M | $14.34M | $14.99M | $16.4M | $18.12M | $18.03M | $16.49M | $18.82M | $17.56M | $14.03M | $17.89M | $17.33M | $17.28M | $18.46M | $18.22M | $18.61M | $17.49M | $17.96M | $16.43M | $17.67M | $15.73M | $17.25M | $16.99M | $18.37M | $13.96M | $12.79M | $13.18M | $14.01M | $12.27M | $14.93M | $13.43M | $12.3M | $12.64M | $14.63M | $13.55M | $13.91M | $11.8M | $12.43M | $12.07M | $12M | $11.3M | $11.2M | $11.5M | $10.9M | $10.5M | $10.3M | $10.7M | $10.1M | $9.8M | $10.1M | $9.9M | $9.1M | $9.3M | $9.5M | $9.6M | $8.7M | $9.3M | $8.9M | $9.4M | $9.3M | $9.2M | $9M | $9.3M | $8.2M | $8.4M | $8.2M | $8.4M | $7.9M | $8.1M | $8M | $10.7M | $8.3M | $7.7M | $7M | $7.3M | $8.3M | $8.8M | $8.7M | $9.2M | $8.6M | $8.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $18.28M | $17.82M | $17.83M | $16.96M | $17.16M | $17.07M | $16.14M | $16.32M | $18.88M | $17.71M | $17.37M | $16.49M | $16.88M | $16.53M | $14.86M | $14.57M | $14.09M | $16.32M | $17.54M | $18.79M | $18.6M | $16.29M | $18.91M | $14.18M | $16.76M | $20.12M | $18.09M | $17.48M | $18.81M | $22.92M | $19.37M | $20.2M | $14.35M | $19.68M | $19.68M | $18.24M | $17.72M | $17.59M | $18.33M | $18.93M | $20.48M | $19.44M | $19.5M | $18.49M | $19M | $18.71M | $19.59M | $18.39M | $16.71M | $18.46M | $18.35M | $18.21M | $17.37M | $17.97M | $18.15M | $16.71M | $16.96M | $16.98M | $15.77M | $15.33M | $15.46M | $14.56M | $15.51M | $15.91M | $13.73M | $14.12M | $15.26M | $14.14M | $14.34M | $14.99M | $15.9M | $18.12M | $18.03M | $16.49M | $18.82M | $17.56M | $18.01M | $18.28M | $17.33M | $17.28M | $18.46M | $18.22M | $18.61M | $17.49M | $17.96M | $16.63M | $17.67M | $16.34M | $17.25M | $16.99M | $18.37M | $13.96M | $12.79M | $13.18M | $14.01M | $12.68M | $14.93M | $13.43M | $12.3M | $12.64M | $14.63M | $13.55M | $13.91M | $11.8M | $12.43M | $12.07M | $12M | $11.3M | $11.2M | $11.5M | $10.9M | $10.5M | $10.3M | $10.7M | $10.1M | $9.8M | $10.1M | $9.9M | $9.1M | $9.3M | $9.5M | $9.6M | $8.7M | $9.3M | $8.9M | $9.4M | $9.3M | $9.2M | $9M | $9.3M | $8.2M | $8.4M | $8.2M | $8.4M | $7.9M | $8.1M | $8M | $10.7M | $8.3M | $7.7M | $7M | $7.3M | $8.3M | $8.8M | $8.7M | $9.2M | $8.6M | $8.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $347K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $3.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $504.1K | - | - | - | - | - | -$3.98M | -$392.69K | - | - | - | - | - | - | $0 | -$200.41K | - | -$608.61K | - | - | - | - | $0 | - | - | -$403.07K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $16.34M | $8.22M | $9M | $8.99M | $10.27M | $8.27M | $6.66M | $6.05M | $4.69M | $5.61M | $4.58M | $1.92M | $4.24M | $2.12M | $974K | $428K | $3.58M | $5.76M | -$8.01M | $4.63M | $7.81M | $6.83M | $5.47M | $8.64M | -$10.83M | -$6.27M | -$2.04M | -$254K | -$13.47M | -$1.59M | $2.1M | $1.6M | $2.69M | $7.95M | $7.72M | $7.9M | $9.11M | $10.86M | $8.42M | $7.7M | $8.95M | $9.27M | $8.18M | $9.38M | $8.58M | $10.96M | $7.5M | $7.13M | $8.8M | $6.59M | $7.71M | $5.44M | $6.42M | $4.87M | $4.6M | $4.39M | $6.8M | $5.12M | $4.69M | $3.63M | $5.21M | $3.65M | $3.32M | $3.69M | $6.43M | $3.91M | $4.78M | $2.42M | $1.3M | -$2.82M | $234K | -$981.65K | $611.24K | $1.53M | $3.25M | $2.2M | $8.53M | $2.59M | $2.45M | $1.12M | $2.67M | $3.14M | $1.09M | $1.66M | $2.47M | $1.75M | $2.73M | $2.12M | $4.67M | $4.2M | $4.84M | $2.89M | $4.64M | $2.27M | $3.36M | $3.02M | $4.07M | $3.1M | $922.2K | $116.29K | $161.65K | $1.1M | $2.57M | $2.72M | $4.61M | $4.52M | $3.6M | $3.7M | $5.3M | $4.21M | $3.3M | $2.7M | $3.5M | $3.1M | $1.9M | $1.5M | $2.2M | $1.9M | $1.7M | $2.1M | $2.8M | $2.1M | $1M | $500K | $300K | $2.7M | $2.2M | $2.3M | $2.7M | $2.6M | $1.9M | $2.2M | $3.1M | $2.6M | $1.7M | $1.1M | $1M | -$1.6M | $800K | $600K | $1.6M | -$200K | -$700K | $600K | $1.9M | $1.7M | $2.3M | $2.3M | -$117.6M | $44.8M | $42.9M | $40.2M | -$110.3M | $42.4M | $42.1M | $39.3M | -$103.4M | $40.5M | $40.4M | $35.1M | -$90.6M | $34.9M | $34.7M | $30.3M | -$81.4M | $29.8M | $31M | $30.3M | -$81.7M | $34M |
| -$22K | $361K | $353K | $391K | $3.57M | -$13.22M | $5M | -$51K | $2.76M | -$2.95M | -$489K | -$570K | -$437K | -$248K | $2.47M | -$323K | -$243K | -$103K | -$741K | $1.04M | -$713K | -$421K | $4.53M | -$680K | -$20.5M | -$1.96M | -$4.93M | $13.02M | -$12.98M | -$18.51M | $58K | $181K | $164K | -$3.44M | $158K | $1.98M | $70K | $1.28M | $206K | $96K | -$78K | $1.96M | $342K | -$187K | $389K | $458K | $138K | $1.24M | $120K | $471K | -$5.83M | $502K | - | $280K | $130K | $161K | - | $140K | $45K | $250K | $99K | $258K | $28K | $202K | $123K | -$91K | -$4K | -$105K | -$248.02K | -$114K | -$272.1K | - | - | -$233.37K | - | - | $3.98M | $392.69K | - | - | - | - | $90 | - | $0 | $200.41K | - | $608.61K | - | - | - | - | $0 | - | - | $403.07K | - | - | - | - | - | - | - | - | $0 | - | - | - | - | $300K | $300K | $300K | $400K | $300K | $1.1M | $200K | $400K | $800K | $300K | $300K | $200K | $300K | $300K | $200K | $200K | $200K | $200K | $400K | $0 | $300K | $300K | $400K | $400K | $300K | $300K | $500K | $400K | $500K | $600K | $600K | $500K | $400K | $400K | $700K | $400K | $300K | $300K | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | $353K | $391K | - | - | $31K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $103K | $48K | - | - | $116K | -$50K | $430K | $131K | $86K | $619K | $120K | $471K | $422K | $502K | - | $140K | $65K | $161K | - | - | - | $125K | $99K | $129K | $14K | $101K | $123K | $115K | $91K | $32K | -$27.93K | $76K | $503K | - | - | $108.36K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $22K | $0 | $0 | $0 | $0 | $0 | $19K | $51K | $155K | $336K | $489K | $570K | $444K | $260K | $316K | $321K | $233K | $176K | $223K | $203K | $10K | $0 | $0 | $0 | $66K | $16K | - | - | - | $0 | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $72K | $9K | $24K | $87K | $41K | $54K | $34K | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $206K | $95K | $137K | $220.1K | $190K | $271K | - | - | $341.73K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | $361K | - | - | $3.57M | -$13.22M | $4.99M | - | $2.91M | -$2.61M | - | - | $7K | $12K | $2.79M | -$2K | -$10K | $73K | -$518K | $1.25M | -$703K | -$421K | $4.53M | -$680K | -$20.44M | -$1.94M | -$4.93M | $13.02M | -$12.98M | -$18.51M | $58K | $181K | $164K | -$3.44M | $158K | $1.98M | $70K | $1.28M | $103K | $48K | -$6K | $1.97M | $250K | -$50K | $0 | $381K | $86K | $619K | $0 | - | -$6.25M | - | - | $140K | $65K | - | - | $140K | $45K | $125K | - | $129K | $14K | $101K | - | - | - | - | - | - | -$504.1K | - | - | - | - | - | $3.98M | $392.69K | - | - | - | - | $90 | - | $0 | $200.41K | - | $608.61K | - | - | - | - | $0 | - | - | $403.07K | - | - | - | - | - | - | - | - | $0 | - | - | - | - | $300K | $300K | $300K | $400K | $300K | $1.1M | $200K | $400K | $800K | $300K | $300K | $200K | $300K | $300K | $200K | $200K | $200K | $200K | $400K | $0 | $300K | $300K | $400K | $400K | $300K | $300K | $500K | $400K | $500K | $600K | $600K | $500K | $400K | $400K | $700K | $400K | $300K | $300K | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $16.51M | $8.58M | $9.35M | $9.38M | $14.26M | -$4.96M | $11.67M | $6M | $7.45M | $2.66M | $4.1M | $1.35M | $3.8M | $1.87M | $3.45M | $105K | $3.34M | $5.65M | -$8.76M | $5.67M | $7.1M | $6.41M | $10M | $7.96M | -$31.33M | -$8.22M | -$6.97M | $12.77M | -$26.45M | -$20.1M | $2.16M | $1.78M | $2.86M | $4.51M | $7.88M | $9.88M | $9.18M | $12.13M | $8.52M | $7.75M | $8.87M | $11.23M | $8.53M | $9.29M | $8.97M | $11.29M | $7.55M | $7.75M | $8.92M | $7.06M | $1.88M | $5.94M | $6.66M | $5.01M | $4.66M | $4.55M | $6.91M | $5.26M | $4.74M | $3.76M | $5.31M | $3.78M | $3.33M | $3.79M | $6.55M | $3.82M | $4.77M | $2.31M | $1.05M | -$2.93M | $466K | -$1.16M | $466.05K | $1.3M | $2.96M | $1.87M | $8.97M | $2.39M | $2.23M | $893.13K | $2.45M | $2.9M | $859.02K | $1.57M | $2.46M | $1.64M | $2.62M | $1.98M | $4.47M | $4.19M | $5.01M | $3.07M | $4.82M | $2.44M | $3.65M | $3.33M | $4.43M | $3.28M | $1.14M | $306.89K | $279.24K | $1.29M | $2.72M | $2.98M | $4.77M | $4.67M | $5.5M | $3.8M | $5.5M | $4.4M | $3.5M | $2.8M | $3.7M | $3.3M | $2.9M | $1.6M | $2.5M | $2.6M | $1.9M | $2.3M | $3.1M | $2.2M | $1.1M | $600K | $500K | $2.8M | $2.3M | $2.5M | $2.6M | $2.8M | $2.2M | $2.5M | $3.5M | $2.8M | $1.9M | $1.6M | $1.4M | -$1.1M | $1.3M | $1.1M | $2M | - | -$300K | $1.4M | $2.3M | $1.9M | $2.6M | $3.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $3.79M | $2.14M | $2.71M | $2.05M | $3.56M | -$1.22M | $2.61M | $1.86M | $2.53M | $857K | $1.04M | $596K | -$6.36M | $393K | $594K | -$184K | $3.61M | $336K | -$1.21M | $1.32M | $1.26M | $1.53M | $1.55M | $4.08M | -$5.59M | -$2.95M | -$1.59M | $3.22M | -$6.53M | -$4.55M | $595K | $480K | $670K | $1.43M | $1.66M | $3.7M | $3.16M | $4.51M | $3.13M | $3M | $2.71M | $4.29M | $3.16M | $3.53M | $3.19M | $4.33M | $2.87M | $2.87M | $3.29M | $2.64M | $710K | $2.17M | $2.42M | $1.89M | $1.74M | $1.68M | $2.51M | $1.92M | $1.79M | $1.38M | $1.82M | $1.32M | $1.2M | $1.45M | $2.41M | $1.5M | $1.81M | $930K | $250K | -$1.08M | $170K | -$410K | $130K | $450K | $1.09M | $690K | $3.13M | $870K | $820K | $330K | $970K | $1.14M | $370K | $580K | $920K | -$60K | $1.02M | $780K | $1.76M | $1.65M | $2M | $1.21M | $2.2M | $1.02M | $1.43M | $1.3M | $1.69M | $1.27M | $430K | $110K | $105K | $475K | $1M | $1.1M | $1.74M | $1.73M | $1.9M | $1.4M | $2M | $1.6M | $1.3M | $1M | $1.3M | $1.2M | $800K | $600K | $900K | $900K | $700K | $800K | $1.2M | $800K | $400K | $200K | $200K | $1M | $800K | $900K | $900K | $1M | $800K | $900K | $1.3M | $1M | $700K | $600K | $500K | -$400K | $500K | $400K | $800K | - | -$100K | $500K | $900K | $700K | $1M | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $12.71M | $6.45M | $6.64M | $7.33M | $10.7M | -$3.74M | $9.05M | $4.14M | $4.92M | $1.8M | $3.05M | $752K | $10.16M | $1.48M | $2.85M | $289K | -$271K | $5.32M | -$7.55M | $4.35M | $5.84M | $4.88M | $8.45M | $3.88M | -$25.74M | -$5.27M | -$5.38M | $9.55M | -$19.92M | -$15.55M | $1.57M | $1.3M | $2.19M | $3.08M | $6.22M | $6.18M | $6.02M | $7.62M | $5.39M | $4.75M | $6.16M | $6.94M | $5.37M | $5.76M | $5.78M | $6.96M | $4.68M | $4.88M | $5.63M | $4.42M | $1.17M | $3.77M | $4.24M | $3.12M | $2.92M | $2.87M | $4.4M | $3.34M | $2.95M | $2.38M | $3.49M | $2.46M | $2.13M | $2.34M | $4.14M | $2.32M | $2.96M | $1.38M | $798.46K | -$1.85M | $296K | -$749.25K | $336.05K | $849.53K | $1.87M | $1.18M | $5.84M | $1.52M | $1.41M | $563.13K | $1.48M | $1.76M | $489.11K | $985.55K | $1.54M | $1.7M | $1.6M | $1.2M | $2.71M | $2.54M | $3.02M | $1.86M | $2.62M | $1.42M | $2.22M | $2.03M | $2.74M | $2.01M | $710.76K | $196.89K | $174.24K | $814.22K | $1.72M | $1.88M | $3.03M | $2.94M | $3.6M | $2.4M | $3.5M | $2.8M | $2.2M | $1.8M | $2.4M | $2.1M | $2.1M | $1M | $1.6M | $1.7M | $1.2M | $1.5M | $1.9M | $1.4M | $700K | $400K | $300K | $1.8M | $1.5M | $1.6M | $2M | $1.8M | $1.4M | $1.6M | $2.2M | $1.8M | $1.2M | $1M | $900K | -$700K | $800K | $700K | $1.2M | $100K | -$200K | $900K | $1.4M | $1.2M | $1.6M | $2.2M | $1.7M | $1.8M | $1.6M | $1.9M | $2.5M | $2.2M | $2.3M | $1.9M | $2.1M | $1.8M | $1.3M | $1.4M | $1.8M | $1.3M | $1.1M | $1M | $1.5M | $1.1M | $1.3M | $1.6M | $2.4M | $1.9M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $12.71M | $6.45M | $6.64M | $7.33M | $10.7M | -$3.74M | $9.05M | $4.14M | $4.92M | $1.8M | $3.05M | $752K | $10.16M | $1.48M | $2.85M | $289K | -$271K | $5.32M | -$7.55M | $4.35M | $5.84M | $4.88M | $8.45M | $3.88M | -$25.74M | -$5.27M | -$5.38M | $9.55M | -$19.92M | -$15.55M | $1.57M | $1.3M | $2.19M | $3.08M | $6.22M | $6.18M | $6.02M | $7.62M | $5.39M | $4.75M | $6.16M | $6.94M | $5.37M | $5.76M | $5.78M | $6.96M | $4.68M | $4.88M | $5.63M | $4.42M | $1.17M | $3.77M | $4.24M | $3.12M | $2.92M | $2.87M | $4.4M | $3.34M | $2.95M | $2.38M | $3.49M | $2.46M | $2.13M | $2.34M | $4.14M | $2.32M | $2.96M | $1.38M | $798.46K | -$1.85M | $296K | -$749.25K | $336.05K | $849.53K | $1.87M | $1.18M | $5.84M | $1.52M | $1.41M | $563.13K | $1.48M | $1.76M | $489.11K | $985.55K | $1.54M | $1.7M | $1.6M | $1.2M | $2.71M | $2.54M | $3.02M | $1.86M | $2.62M | $1.42M | $2.22M | $2.03M | $2.74M | $2.01M | $710.76K | $196.89K | $174.24K | $814.22K | $1.72M | $1.88M | $3.03M | $2.94M | $3.6M | $2.4M | $3.5M | $2.8M | $2.2M | $1.8M | $2.4M | $2.1M | $2.1M | $1M | $1.6M | $1.7M | $1.2M | $1.5M | $1.9M | $1.4M | $700K | $400K | $300K | $1.8M | $1.5M | $1.6M | $2M | $1.8M | $1.4M | $1.6M | $2.2M | $1.8M | $1.2M | $1M | $900K | -$700K | $800K | $700K | $1.2M | $100K | -$200K | $900K | $1.4M | $1.2M | $1.6M | $2.2M | $1.7M | $1.8M | $1.6M | $1.9M | $2.5M | $2.2M | $2.3M | $1.9M | $2.1M | $1.8M | $1.3M | $1.4M | $1.8M | $1.3M | $1.1M | $1M | $1.5M | $1.1M | $1.3M | $1.6M | $2.4M | $1.9M |
Shares Outstanding (Basic) | 4.5M | 5.35M | 5.34M | 5.31M | 5.28M | 5.27M | 5.25M | 5.2M | 5.16M | 5.15M | 5.18M | 5.18M | 5.15M | 5.18M | 5.26M | 5.31M | 5.47M | 6.33M | 6.68M | 6.83M | 6.85M | 7M | 7.25M | 7.7M | 7.96M | 7.97M | 7.94M | 7.93M | 7.9M | 7.89M | 7.89M | 7.88M | 7.86M | 7.85M | 7.85M | 7.83M | 7.82M | 7.8M | 7.78M | 7.73M | 7.68M | 7.62M | 7.58M | 7.51M | 7.47M | 7.44M | 7.42M | 7.37M | 7.33M | 7.27M | 7.21M | 7.13M | 7.11M | 7.09M | 7.03M | 6.94M | - | 6.78M | 6.76M | 6.73M | - | 6.71M | 6.69M | 6.66M | - | 6.62M | 6.59M | 6.58M | - | 6.58M | 6.58M | 6.58M | - | 6.58M | 6.57M | 6.57M | - | 6.57M | 6.57M | 6.57M | - | 6.56M | 6.56M | 6.55M | - | 6.54M | 6.54M | 6.51M | - | 6.48M | 6.45M | 6.34M | - | 6.28M | 6.25M | 6.21M | - | 6.08M | 6.07M | 6.06M | - | 6.07M | 6.12M | 6.21M | - | 6.42M | 6.48M | 6.67M | - | 6.67M | 6.88M | 6.92M | - | 7M | 7M | 6.67M | - | 7.08M | 7.06M | 7.14M | - | 7M | 7M | 6.67M | - | 7.2M | 7.14M | 7.27M | - | 7.2M | 7M | 7.27M | - | 7.2M | 7.06M | 7.14M | - | 7M | 6.67M | 7.78M | - | 10M | 6.67M | 7.5M | - | 7.06M | 6.96M | 7.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Diluted) | 4.93M | 5.66M | 5.63M | 5.6M | 5.68M | 5.27M | 5.58M | 5.58M | 5.55M | 5.45M | 5.32M | 5.38M | 5.31M | 5.35M | 5.34M | 5.47M | 5.47M | 6.49M | 6.68M | 7.09M | 7.18M | 7.27M | 7.5M | 7.91M | 7.96M | 7.97M | 7.94M | 8.19M | 7.9M | 7.89M | 7.92M | 7.92M | 7.92M | 7.93M | 7.94M | 7.94M | 7.94M | 7.92M | 7.91M | 7.84M | 7.87M | 7.84M | 7.82M | 7.76M | 7.77M | 7.7M | 7.69M | 7.67M | 7.66M | 7.68M | 7.54M | 7.43M | 7.42M | 7.41M | 7.28M | 7.24M | - | 7.02M | 6.97M | 6.97M | - | 6.97M | 6.92M | 6.84M | - | 6.74M | 6.63M | 6.62M | - | 6.58M | 6.65M | 6.58M | - | 6.62M | 6.62M | 6.6M | - | 6.59M | 6.58M | 6.57M | - | 6.58M | 6.58M | 6.56M | - | 6.61M | 6.62M | 6.58M | - | 6.57M | 6.52M | 6.43M | - | 6.39M | 6.36M | 6.32M | - | 6.15M | 6.12M | 6.11M | - | 6.14M | 6.19M | 6.27M | - | 6.52M | 6.59M | 6.67M | - | 6.83M | 6.88M | 6.92M | - | 7M | 7M | 6.67M | - | 7.08M | 7.06M | 7.14M | - | 7M | 7M | 6.67M | - | 7.2M | 7.14M | 7.27M | - | 7.2M | 7M | 7.27M | - | 7.2M | 7.06M | 7.14M | - | 7M | 6.67M | 7.78M | - | 10M | 6.67M | 7.5M | - | 7.06M | 6.96M | 7.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS (Basic) | $2.82 | $1.20 | $1.24 | $1.38 | $2.03 | -$0.71 | $1.73 | $0.80 | $0.95 | $0.35 | $0.59 | $0.15 | $1.97 | $0.28 | $0.54 | $0.05 | -$0.05 | $0.84 | -$1.13 | $0.64 | $0.85 | $0.70 | $1.17 | $0.50 | -$3.23 | -$0.66 | -$0.68 | $1.20 | -$2.52 | -$1.97 | $0.20 | $0.16 | $0.28 | $0.39 | $0.79 | $0.79 | $0.77 | $0.98 | $0.69 | $0.62 | $0.80 | $0.91 | $0.71 | $0.77 | $0.77 | $0.94 | $0.63 | $0.66 | $0.77 | $0.61 | $0.16 | $0.53 | $0.60 | $0.44 | $0.42 | $0.41 | - | $0.49 | $0.44 | $0.35 | - | $0.37 | $0.32 | $0.35 | - | $0.35 | $0.45 | $0.21 | - | -$0.28 | $0.04 | -$0.11 | - | $0.13 | $0.28 | $0.18 | - | $0.23 | $0.21 | $0.09 | - | $0.27 | $0.07 | $0.15 | - | $0.26 | $0.25 | $0.18 | - | $0.39 | $0.47 | $0.29 | - | $0.23 | $0.35 | $0.33 | - | $0.33 | $0.12 | $0.03 | - | $0.13 | $0.28 | $0.30 | - | $0.46 | $0.55 | $0.36 | - | $0.42 | $0.32 | $0.26 | - | $0.30 | $0.30 | $0.15 | - | $0.24 | $0.17 | $0.21 | - | $0.20 | $0.10 | $0.06 | - | $0.25 | $0.21 | $0.22 | - | $0.25 | $0.20 | $0.22 | - | $0.25 | $0.17 | $0.14 | - | -$0.10 | $0.12 | $0.09 | - | $0.01 | -$0.03 | $0.12 | - | $0.17 | $0.23 | $0.31 | - | $0.25 | $0.23 | $0.26 | - | $0.30 | $0.32 | $0.27 | - | $0.25 | $0.19 | $0.20 | - | $0.17 | $0.16 | $0.15 | - | $0.15 | $0.19 | $0.22 | - | $0.27 |
EPS (Diluted) | $2.58 | $1.14 | $1.18 | $1.31 | $1.89 | -$0.71 | $1.62 | $0.74 | $0.89 | $0.33 | $0.57 | $0.14 | $1.91 | $0.28 | $0.53 | $0.05 | -$0.05 | $0.82 | -$1.13 | $0.61 | $0.81 | $0.67 | $1.13 | $0.49 | -$3.23 | -$0.66 | -$0.68 | $1.17 | -$2.52 | -$1.97 | $0.20 | $0.16 | $0.28 | $0.39 | $0.78 | $0.78 | $0.76 | $0.96 | $0.68 | $0.61 | $0.78 | $0.89 | $0.69 | $0.74 | $0.74 | $0.90 | $0.61 | $0.64 | $0.74 | $0.58 | $0.16 | $0.51 | $0.57 | $0.42 | $0.40 | $0.40 | - | $0.48 | $0.42 | $0.34 | - | $0.35 | $0.31 | $0.34 | - | $0.34 | $0.45 | $0.21 | - | -$0.28 | $0.04 | -$0.11 | - | $0.13 | $0.28 | $0.18 | - | $0.23 | $0.21 | $0.09 | - | $0.27 | $0.07 | $0.15 | - | $0.26 | $0.24 | $0.18 | - | $0.39 | $0.46 | $0.29 | - | $0.22 | $0.35 | $0.32 | - | $0.33 | $0.12 | $0.03 | - | $0.13 | $0.28 | $0.30 | - | $0.45 | $0.54 | $0.36 | - | $0.41 | $0.32 | $0.26 | - | $0.30 | $0.30 | $0.15 | - | $0.24 | $0.17 | $0.21 | - | $0.20 | $0.10 | $0.06 | - | $0.25 | $0.21 | $0.22 | - | $0.25 | $0.20 | $0.22 | - | $0.25 | $0.17 | $0.14 | - | -$0.10 | $0.12 | $0.09 | - | $0.01 | -$0.03 | $0.12 | - | $0.17 | $0.23 | $0.31 | - | $0.25 | $0.23 | $0.26 | - | $0.30 | $0.32 | $0.27 | - | $0.25 | $0.19 | $0.20 | - | $0.17 | $0.16 | $0.15 | - | $0.15 | $0.19 | $0.22 | - | $0.27 |
EBIT | $16.53M | $8.58M | $9.35M | $9.38M | $14.26M | -$4.96M | $11.69M | $6.05M | $7.6M | $3M | $4.58M | $1.92M | $4.24M | $2.13M | $3.76M | $426K | $3.57M | $5.83M | -$8.53M | $5.87M | $7.11M | $6.41M | $10M | $7.96M | -$31.27M | -$8.21M | -$2.04M | -$254K | -$44.72M | -$20.1M | $2.1M | $1.6M | $1.55M | $7.95M | $7.72M | $7.9M | $9.18M | $10.86M | $8.42M | $7.7M | $8.95M | $11.24M | $8.55M | $9.38M | $9.01M | $11.34M | $7.59M | $7.75M | $8.8M | $7.06M | $1.88M | $5.44M | $6.42M | $4.87M | $4.6M | $4.39M | $7.22M | $5.12M | $4.69M | $3.63M | $5.31M | $3.65M | $3.32M | $3.69M | $6.55M | $4.03M | $4.87M | $2.45M | $1.27M | -$2.74M | $737K | -$981.65K | $611.24K | $1.64M | $3.25M | $2.2M | $8.53M | $2.59M | $2.45M | $1.12M | $2.67M | $3.14M | $1.09M | $1.66M | $2.47M | $1.75M | $2.73M | $2.12M | $4.67M | $4.2M | $4.84M | $2.89M | $4.64M | $2.27M | $3.36M | $3.02M | $4.07M | $3.1M | $922.2K | $116.29K | $161.65K | $1.1M | $2.57M | $2.72M | $4.61M | $4.52M | $3.6M | $3.7M | $5.3M | $4.21M | $3.3M | $2.7M | $3.5M | $3.1M | $1.9M | $1.5M | $2.2M | $1.9M | $1.7M | $2.1M | $2.8M | $2.1M | $1M | $500K | $300K | $2.7M | $2.2M | $2.3M | $2.7M | $2.6M | $1.9M | $2.2M | $3.1M | $2.6M | $1.7M | $1.1M | $1M | -$1.6M | $800K | $600K | $1.6M | -$200K | -$700K | $600K | $1.9M | $1.7M | $2.3M | $2.3M | -$117.6M | $44.8M | $42.9M | $40.2M | -$110.3M | $42.4M | $42.1M | $39.3M | -$103.4M | $40.5M | $40.4M | $35.1M | -$90.6M | $34.9M | $34.7M | $30.3M | -$81.4M | $29.8M | $31M | $30.3M | -$81.7M | $34M |
EBITDA | $17.6M | $9.64M | $10.21M | $10.21M | $11.44M | $9.29M | $7.62M | $6.98M | $5.75M | $6.66M | $5.54M | $2.86M | $5.33M | $3.33M | $2.12M | $1.55M | $4.77M | $7.09M | -$6.58M | $5.95M | $9.09M | $8.14M | $6.96M | $10.05M | -$8.73M | -$4.4M | $5.45M | -$10.71M | -$29.85M | $531K | $3.93M | $3.5M | $3.52M | $13.32M | $9.51M | $7.92M | $11.08M | $11.66M | $10.44M | $9.74M | $10.97M | $11.15M | $10.15M | $11.12M | $10.6M | $12.25M | $8.69M | $8.84M | $9.91M | $8.12M | $9.15M | $6.45M | $7.43M | $5.89M | $5.58M | $5.18M | $7.94M | $5.83M | $5.41M | $4.32M | $5.97M | $4.14M | $3.99M | $4.31M | $7.27M | $4.74M | $5.61M | $3.25M | $2.16M | -$1.88M | $1.67M | $74.09K | $1.64M | $2.68M | $4.38M | $3.43M | $5.84M | $3.47M | $3.81M | $2.49M | $4.06M | $4.54M | $2.47M | $2.98M | $3.87M | $2.99M | $4.19M | $3M | $6.19M | $5.65M | $6.36M | $4.08M | $5.81M | $3.44M | $4.62M | $3.77M | $5.16M | $4.2M | $2.32M | $1.51M | $161.65K | $1.1M | $2.57M | $2.72M | $4.61M | $4.52M | $3.6M | $3.7M | $5.3M | $3.91M | $3.3M | $2.4M | $3.1M | $2.8M | $800K | $1.3M | $1.8M | $1.1M | $1.4M | $1.8M | $2.6M | $1.8M | $700K | $300K | $100K | $2.5M | $2M | $1.9M | $2.7M | $2.3M | $1.6M | $1.8M | $2.7M | $2.3M | $1.4M | $600K | $600K | -$2.1M | $200K | $0 | $1.1M | -$600K | -$1.1M | -$100K | $1.5M | $1.4M | $2M | $1.4M | -$117.6M | $44.8M | $42.9M | $40.2M | -$110.3M | $42.4M | $42.1M | $39.3M | -$103.4M | $40.5M | $40.4M | $35.1M | -$90.6M | $34.9M | $34.7M | $30.3M | -$81.4M | $29.8M | $31M | $30.3M | -$81.7M | $34M |