Flowserve Corporation(FLS:US)
Market Cap$8.997B
Key Metrics
Price$70.52
Revenue (TTM)$4.634B
Holders Revenue (TTM)$342.52M
Gross Profit (TTM)$1.57B
Earnings (TTM)$371.27M
EBITDA (TTM)$870.52M
Op. Margin (TTM)10.52%
Dividend Yield1.21%
Holders Yield3.81%
Cash on hand$792.35M
Total Assets$5.733B
Net Assets$2.28B
Total Debt$1.89B
Key Metrics
Price$70.52
Revenue (TTM)$4.634B
Holders Revenue (TTM)$342.52M
Gross Profit (TTM)$1.57B
Earnings (TTM)$371.27M
EBITDA (TTM)$870.52M
Op. Margin (TTM)10.52%
Dividend Yield1.21%
Holders Yield3.81%
Cash on hand$792.35M
Total Assets$5.733B
Net Assets$2.28B
Total Debt$1.89B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.169B | $1.068B | $1.222B | $1.174B | - | - | - | - | - | - | $1.165B | - | $1.08B | $980.31M | $1.039B | $872.88M | $882.22M | $821.06M | $919.46M | $866.12M | $898.18M | $857.31M | $985.31M | $924.3M | $925.01M | $893.51M | $1.068B | $995.71M | $990.08M | $890.05M | $986.87M | $952.72M | $973.13M | $919.95M | $1.034B | $883.38M | $877.06M | $866.32M | $1.075B | $945.94M | $1.027B | $946.22M | $1.288B | $1.096B | $1.162B | $1.015B | $1.381B | $1.204B | $1.224B | $1.068B | $1.389B | $1.229B | $1.24B | $1.097B | $1.328B | $1.166B | $1.182B | $1.075B | $1.265B | $1.122B | $1.126B | $997.21M | $1.14B | $971.68M | $961.1M | $958.91M | $1.199B | $1.051B | $1.09B | $1.025B | $1.169B | $1.154B | $1.158B | $993.32M | $1.109B | $919.25M | $930.68M | $803.4M | $883.59M | $770.76M | $752.86M | $653.86M | $738.51M | $649.49M | $691.17M | $616.12M | $732.44M | $623.43M | $618.28M | $577.06M | $661.18M | $555.96M | $608.15M | $564.27M | $624.84M | $586.71M | $592.73M | $447.05M | $539.29M | $469.61M | $464.58M | $444.04M | $541.73M | $412.11M | $299.15M | $285.31M | $262.7M | $254M | $275.3M | $269.39M | $279.3M | $264.8M | $280.7M | $258.3M | $307.2M | $281.8M | $300.7M | $262.5M | $155.05M | $271M | $151.1M | $149.2M | $242.03M | $100M | $99.2M | $91.4M | $89.89M | $91.8M | $85.8M | $78M | $84.6M | $76.7M | $78.2M | $74.4M | $80M | $73.9M | $72.8M | $73.7M | $75.6M | $72.5M | $76.1M | $72.2M | $77.8M | $72.2M | $76.1M | $70.7M | $77.9M | $64.2M | $70.9M | $68M | $63.1M | $57.8M | $57.1M | $52.9M | $49.1M | $47.3M | $47.9M | $37.8M | $34.3M | $35.6M | $38.2M | $36.1M | $36.8M | $34.9M | $36.6M | $37.7M | $36.1M | $34.1M | $34.9M | $34.6M |
Cost of Revenue | $784.45M | $688.43M | $796.96M | $794.15M | - | - | - | - | - | - | $825.64M | - | $757.62M | $683.48M | $743.72M | $633.3M | $632.39M | $611.41M | $652.36M | $612.63M | $619.94M | $606.41M | $689.91M | $639.09M | $655.31M | $627.05M | $718.6M | $662.86M | $672.05M | $595.98M | $665.02M | $644.22M | $687.07M | $648.52M | $729.66M | $615.37M | $631.6M | $597.33M | $741.26M | $667.96M | $706.73M | $641.07M | $889.94M | $707.73M | $793.16M | $682.89M | $895.66M | $782.52M | $794.07M | $691.01M | $918.97M | $806.32M | $817.95M | $723.29M | $880.65M | $776.32M | $797.62M | $715.8M | $845.4M | $745.23M | $756.41M | $649.51M | $755.83M | $638.18M | $617.73M | $610.6M | $790.24M | $665.86M | $704.08M | $656.95M | $757.39M | $748.67M | $739.64M | $647.47M | $743.12M | $605.66M | $628.26M | $537.93M | $590.73M | $520.95M | $500.26M | $435.86M | $501.74M | $438.27M | $468.46M | $424.98M | $524.02M | $433.98M | $426.58M | $404.07M | $461.12M | $387.28M | $426.8M | $395.72M | $438.92M | $411.17M | $410.7M | $305.02M | $370.3M | $317.29M | $308.9M | $306.46M | $344.7M | $267.95M | $186.23M | $175.47M | $165.6M | $160M | $170.5M | $162.2M | $157.6M | $159.6M | $163.9M | $147.3M | $152.1M | $174.4M | - | - | $109.85M | $160.1M | $83.5M | $84.1M | $146.81M | $59.7M | $57.7M | $53.1M | $66.55M | $54.7M | $50.9M | $45.2M | $49.6M | $41.7M | $45.4M | $44M | $47.5M | $44.2M | $42.1M | $43.3M | $44.4M | $43.4M | $44.8M | $41.5M | $43.5M | $42.6M | $46M | $41.3M | $46.5M | $38.4M | $43.3M | $40.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $384.73M | $379.84M | $425.24M | $380.29M | - | - | - | - | - | - | $339.54M | - | $322.76M | $296.83M | $295.24M | $239.58M | $249.83M | $209.65M | $267.1M | $253.49M | $278.24M | $250.9M | $295.39M | $285.21M | $269.71M | $266.46M | $349.57M | $332.85M | $318.03M | $294.08M | $321.85M | $308.5M | $286.06M | $271.43M | $304.41M | $268.01M | $245.46M | $268.99M | $333.39M | $277.98M | $320.67M | $305.15M | $397.75M | $388.75M | $369.09M | $331.73M | $485.7M | $421.49M | $430.31M | $377.12M | $470.47M | $422.74M | $421.58M | $373.31M | $447.56M | $389.6M | $384.6M | $359.18M | $420.03M | $376.59M | $369.34M | $347.7M | $384.52M | $333.5M | $343.37M | $348.31M | $408.83M | $385.21M | $386.32M | $367.77M | $411.57M | $404.92M | $417.97M | $345.85M | $366.25M | $313.58M | $302.42M | $265.47M | $292.86M | $249.8M | $252.6M | $217.99M | $236.77M | $211.22M | $222.7M | $191.14M | $208.42M | $189.45M | $191.7M | $172.99M | $200.06M | $168.68M | $181.36M | $168.55M | $185.93M | $175.54M | $182.03M | $142.04M | $168.99M | $152.31M | $155.68M | $137.57M | $197.03M | $144.16M | $112.92M | $109.84M | $97.1M | $94M | $104.8M | $107.19M | $121.7M | $105.2M | $116.8M | $111M | $155.1M | $107.4M | - | - | $45.2M | $110.9M | $67.6M | $65.1M | $95.22M | $40.3M | $41.5M | $38.3M | $23.34M | $37.1M | $34.9M | $32.8M | $35M | $35M | $32.8M | $30.4M | $32.5M | $29.7M | $30.7M | $30.4M | $31.2M | $29.1M | $31.3M | $30.7M | $34.3M | $29.6M | $30.1M | $29.4M | $31.4M | $25.8M | $27.6M | $27.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $266.32M | $263.4M | $247.86M | $305.15M | - | - | - | - | - | - | $234.75M | - | $230.08M | $244.27M | $193.59M | $221.14M | $194.61M | $206.14M | $187.11M | $200.86M | $210.79M | $198.32M | $202.72M | $200.73M | $229.34M | $245.45M | $244.77M | $230.36M | $223.68M | $205.15M | $231.87M | $241.88M | $240.79M | $229.18M | $222.68M | $206M | $252.53M | $221.77M | $228.24M | $281.26M | $228.7M | $237.55M | $264.57M | $223.52M | $243.59M | $239.93M | $251.62M | $230.87M | $238.18M | $216.23M | $260.55M | $231.57M | $240.2M | $234.51M | $248.55M | $227.8M | $219.81M | $221.89M | $226.67M | $221.63M | $229.23M | $217.44M | $224.68M | $204.3M | $201.33M | $206.14M | $250.53M | $227.27M | $231.35M | $225.31M | $255.7M | $240.41M | $245.64M | $226.53M | $228.89M | $205.35M | $205.51M | $198.05M | $238.46M | $187.92M | $179.24M | $176.87M | $183.62M | $156.41M | $166.4M | $165.32M | $174.86M | $146.27M | $148.77M | $133.49M | $148.07M | $131.88M | $128.22M | $134.95M | $135.4M | $133.52M | $124.02M | $100.16M | $105.89M | $114.76M | $120.52M | $119.24M | $109.87M | $95.87M | $76.79M | $77.78M | $79.4M | $75.6M | $72.5M | $74.2M | $78.5M | $69.5M | $72.4M | $71.6M | $85M | $76.8M | - | - | $25.82M | $72.5M | $40.8M | $40.7M | $62.25M | $25.6M | $25.4M | $24M | $15.35M | $24.4M | $23.5M | $22.1M | $22.4M | $21.7M | $22.5M | $21.6M | $21.8M | $19.9M | $20M | $19.7M | $19.8M | $19.9M | $19.6M | $19.1M | $20.6M | $17.8M | $17.9M | $17.8M | $20.5M | $15.2M | $16M | $15.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $6.44M | $6M | $6.2M | $6.16M | $6.5M | $5.9M | $6.3M | $6.9M | $7.5M | $6.4M | $5.1M | $7.4M | $10M | $5.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $266.32M | $263.4M | $247.86M | $305.15M | - | - | - | - | - | - | $234.75M | - | $230.08M | $244.27M | $193.59M | $221.14M | $194.61M | $206.14M | $187.11M | $200.86M | $210.79M | $198.32M | $202.72M | $200.73M | $229.34M | $245.45M | $244.77M | $230.36M | $223.68M | $205.15M | $231.87M | $241.88M | $240.79M | $229.18M | $222.68M | $206M | $252.53M | $221.77M | $228.24M | $281.26M | $228.7M | $237.55M | $264.57M | $223.52M | $243.59M | $239.93M | $251.62M | $230.87M | $238.18M | $216.23M | $260.55M | $231.57M | $240.2M | $234.51M | $248.55M | $227.8M | $223.89M | $221.89M | $232.46M | $226M | $232.98M | $222.64M | $224.68M | $207.74M | $201.33M | $211.24M | $250.53M | $227.27M | $231.35M | $225.31M | $255.7M | $243.8M | $250.15M | $232.5M | $233.25M | $210.14M | $209.54M | $203.58M | $238.46M | $191.25M | $183.26M | $180.66M | $183.62M | $156.41M | $166.4M | $165.32M | $174.86M | $146.27M | $148.77M | $133.49M | $148.07M | $131.88M | $128.22M | $128.54M | $127.3M | $127.45M | $124.02M | $100.16M | $105.89M | $101M | $103.57M | $100.11M | $103.43M | $89.86M | $70.59M | $71.63M | $72.9M | $69.7M | $66.2M | $67.3M | $71M | $63.1M | $67.3M | $64.2M | $75M | $71.2M | - | - | $25.82M | $72.5M | $40.8M | $40.7M | $62.25M | $25.6M | $25.4M | $24M | $15.35M | $24.4M | $23.5M | $22.1M | $22.4M | $21.7M | $22.5M | $21.6M | $21.8M | $19.9M | $20M | $19.7M | $19.8M | $19.9M | $19.6M | $19.1M | $20.6M | $17.8M | $17.9M | $17.8M | $20.5M | $15.2M | $16M | $15.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$4.09M | - | -$5.8M | -$4.37M | -$3.75M | -$5.2M | - | -$3.44M | - | -$5.1M | - | - | - | - | - | -$3.39M | -$4.51M | -$5.97M | -$4.35M | -$4.78M | -$4.03M | -$5.53M | - | -$3.34M | -$4.01M | -$3.79M | - | - | - | - | - | - | - | - | - | - | - | $6.41M | $8.1M | $6.07M | - | - | - | $13.76M | $16.94M | $19.14M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $118.41M | $116.44M | $177.37M | $75.13M | - | - | - | - | - | - | $104.8M | - | $92.68M | $52.56M | $101.65M | $18.44M | $55.22M | $3.51M | $79.98M | $52.63M | $67.45M | $52.59M | $92.67M | $84.48M | $40.36M | $21.01M | $104.81M | $102.49M | $94.36M | $88.92M | $89.98M | $66.62M | $45.27M | $42.26M | $81.73M | $62.01M | -$7.07M | $47.21M | $105.15M | -$3.28M | $91.96M | $67.61M | $133.17M | $165.23M | $125.5M | $91.8M | $234.08M | $190.62M | $192.13M | $160.9M | $209.92M | $191.17M | $181.38M | $138.8M | $199.02M | $161.81M | $160.71M | $137.29M | $193.36M | $150.59M | $140.11M | $125.06M | $159.84M | $129.2M | $142.04M | $142.17M | $158.3M | $157.94M | $154.98M | $142.46M | $142M | $161.13M | $167.82M | $113.35M | $137.36M | $108.23M | $96.91M | $67.42M | $69.22M | $61.89M | $73.36M | $41.12M | $53.15M | $54.81M | $56.3M | $25.83M | $33.56M | $43.18M | $42.93M | $39.51M | $32.22M | $36.8M | $53.13M | $33.61M | $50.53M | $42.02M | $58M | $41.88M | $112.94M | $37.56M | $35.16M | $18.33M | $64.53M | $34.26M | $26.38M | $21.45M | $5M | $12.7M | $21.5M | $22.59M | $30.1M | $30.1M | $33.6M | $29.6M | $31.1M | $30.6M | $300.7M | $262.5M | $12.55M | $33.4M | $21.8M | $19.2M | $29.08M | $11.1M | $12.4M | $10.7M | $6.68M | $9.3M | $8M | $7.4M | $10.3M | $6.9M | $7.2M | $5.5M | $7M | $7M | $8.1M | $8M | $9M | $6.7M | $9.1M | $9.2M | $11.3M | $9.5M | $10.1M | $9.4M | $8.9M | $8.6M | $9.8M | $9.7M | -$136.4M | $57.8M | $57.1M | $52.9M | -$117.7M | $47.3M | $47.9M | $37.8M | -$103.9M | $35.6M | $38.2M | $36.1M | -$97.5M | $34.9M | $36.6M | $37.7M | -$109.6M | $34.1M | $34.9M | $34.6M |
| $255K | -$8.94M | -$170.58M | $242.41M | - | - | - | - | - | - | -$33.36M | - | -$16.22M | -$18.11M | -$36.95M | $24.02M | $2.49M | -$14.01M | -$59.18M | -$11.25M | -$16.99M | -$31.63M | -$31.36M | -$6.52M | -$27.61M | $30.18M | -$18.14M | -$18.12M | -$11.47M | -$12.84M | -$11.42M | -$22.27M | -$16.93M | -$17.23M | -$14.77M | $6.36M | $110.14M | -$22.61M | -$10.68M | -$8.92M | -$8.09M | -$16.14M | -$23.31M | -$18.6M | -$17.95M | -$33.65M | -$6.77M | -$7.29M | -$16.17M | -$14.29M | -$18.22M | -$8.77M | -$10.09M | $8.83M | -$9.18M | -$17.2M | -$12.65M | -$8.24M | -$13.19M | -$10.58M | -$3.16M | $5.57M | -$6.93M | $10.74M | -$16.59M | -$30.19M | -$10.17M | $705K | -$5.77M | -$4.36M | -$2.08M | -$16.25M | -$6.04M | $12.45M | $8.14M | $6.01M | $6.37M | $4.13M | $16.86M | $1.49M | $8.41M | $4.92M | -$25K | -$27.49M | -$5.87M | -$2.71M | -$7.12M | -$4.98M | -$1.04M | -$3.8M | -$6.99M | -$5.56M | -$9.54M | -$8.35M | -$9.69M | -$9.15M | -$12.04M | -$464K | -$10.73M | -$13.88M | -$16.68M | -$19M | -$27.7M | -$27.87M | -$56K | $3.22M | -$18.3M | -$1.4M | -$4.4M | -$3.7M | -$15.8M | -$4M | -$10.8M | -$6.3M | -$20.7M | -$10.9M | - | - | $4.82M | -$1.9M | -$7.1M | -$1.7M | -$3.44M | $800K | -$1.2M | -$1.1M | - | -$800K | -$500K | -$300K | $400K | $300K | -$600K | $100K | -$6.2M | -$200K | -$200K | - | - | $400K | -$200K | - | -$1.5M | -$300K | -$900K | -$800K | $1.2M | -$800K | -$700K | -$600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $5.02M | $1.5M | $2.49M | $792K | - | - | - | - | - | - | $1.46M | - | $1.91M | $1.49M | $1.03M | $1.14M | $854K | $943K | $871K | $827K | $465K | $602K | $604K | $673K | $1.15M | $1.75M | $1.92M | $2.25M | $2.22M | $2.02M | $2.23M | $1.27M | $1.33M | $1.64M | $1.06M | $1.11M | $641K | $624K | $561K | $924K | $645K | $676K | $561K | $499K | $249K | $758K | $442K | $400K | $507K | $331K | $554K | $325K | $277K | $274K | $227K | $208K | $237K | $282K | $481K | $216K | $394K | $489K | $405K | $430K | $406K | $334K | $1.15M | $562K | $457K | $1.08M | - | $2.15M | $1.61M | $2.86M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $25.7M | $20.43M | $19.57M | $18.74M | - | - | - | - | - | - | $16.89M | - | $16.55M | $16.21M | $12.91M | $11.58M | $11.06M | $10.69M | $11.77M | $14.75M | $14.32M | $16.78M | $16.78M | $13.51M | $12.94M | $12.96M | $12.96M | $13.98M | $14.01M | $14.03M | $14.52M | $13.83M | $14.94M | $14.88M | $15.04M | $15.04M | $14.95M | $14.7M | $15.16M | $15.14M | $15.27M | $14.57M | $17.56M | $16.28M | $15.39M | $16.04M | $15.02M | $15.13M | $15.03M | $15.15M | $16.15M | $13.05M | $13.13M | $12.09M | $13.64M | $12.14M | $8.92M | $8.81M | $9.5M | $8.54M | $9.53M | $8.61M | $8.36M | $8.27M | $8.68M | $9M | $9.85M | $10.12M | $9.93M | $10.11M | - | $13.11M | $12.73M | $12.86M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $20.93M | $9.99M | -$153.49M | $260.36M | - | - | - | - | - | - | -$17.93M | - | -$1.57M | -$3.4M | -$25.06M | $34.46M | $12.7M | -$4.26M | -$48.28M | $2.67M | -$3.14M | -$15.46M | -$15.18M | $6.31M | -$15.82M | $41.4M | -$7.1M | -$6.39M | $325K | -$831K | $872K | -$9.72M | -$3.33M | -$3.99M | -$788K | $20.29M | $124.45M | -$8.53M | $3.91M | $5.29M | $6.54M | -$2.25M | -$6.32M | -$2.82M | -$2.8M | -$18.37M | $7.8M | $7.44M | -$1.65M | $526K | -$2.63M | $3.95M | $2.76M | $20.65M | $4.24M | -$5.27M | -$3.96M | $290K | -$4.17M | -$2.25M | $5.99M | $13.69M | $1.02M | $18.58M | -$8.31M | -$21.53M | -$1.48M | $10.26M | $3.71M | $4.68M | -$2.08M | -$5.3M | $5.09M | $22.45M | $8.14M | $6.01M | $6.37M | $4.13M | $16.86M | $1.49M | $8.41M | $4.92M | -$25K | -$27.49M | -$5.87M | -$2.71M | -$7.12M | -$4.98M | -$1.04M | -$3.8M | -$6.99M | -$5.56M | -$9.54M | -$8.35M | -$9.69M | -$9.15M | -$12.04M | -$464K | -$10.73M | -$13.88M | -$16.68M | -$19M | -$27.7M | -$27.87M | -$56K | $3.22M | -$18.3M | -$1.4M | -$4.4M | -$3.7M | -$15.8M | -$4M | -$10.8M | -$6.3M | -$20.7M | -$10.9M | - | - | $4.82M | -$1.9M | -$7.1M | -$1.7M | -$3.44M | $800K | -$1.2M | -$1.1M | - | -$800K | -$500K | -$300K | $400K | $300K | -$600K | $100K | -$6.2M | -$200K | -$200K | - | - | $400K | -$200K | - | -$1.5M | -$300K | -$900K | -$800K | $1.2M | -$800K | -$700K | -$600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $118.66M | $107.5M | $6.79M | $317.55M | - | - | - | - | - | - | $71.44M | - | $76.46M | $34.45M | $64.71M | $42.45M | $57.71M | -$10.5M | $20.8M | $41.38M | $50.46M | $20.95M | $61.31M | $77.96M | $12.76M | $51.19M | $86.67M | $84.37M | $82.89M | $76.08M | $78.56M | $44.35M | $28.33M | $25.03M | $66.96M | $68.37M | $103.07M | $24.61M | $94.46M | -$12.21M | $83.88M | $51.47M | $109.86M | $146.64M | $107.55M | $58.15M | $227.31M | $183.33M | $175.96M | $146.6M | $191.7M | $182.4M | $171.29M | $147.63M | $189.84M | $144.6M | $148.07M | $129.06M | $180.17M | $140.01M | $136.95M | $130.63M | $152.91M | $139.94M | $125.45M | $111.98M | $148.13M | $158.65M | $149.21M | $128.81M | $159.94M | $144.87M | $161.78M | $125.79M | $128.02M | $95.04M | $83.97M | $53.03M | $57.72M | $45.29M | $62.56M | $27.66M | -$128.07M | $9.68M | $31.19M | $3.92M | $7.12M | $17.84M | $22.59M | $16M | $24.88M | $12.11M | $22.92M | $11.42M | $25.52M | $15.14M | $22.07M | $19.6M | $25.79M | $9.11M | $4.07M | -$13.35M | $2.82M | -$17.04M | $19.27M | $18.14M | -$17.6M | $7.4M | $12.9M | $15.8M | $10.9M | $22.9M | $19.2M | $20.2M | $6.8M | $17M | - | - | $16.55M | $28.2M | $13.2M | $16M | $20.62M | $10.9M | $10.2M | $8.4M | $7.14M | $7.4M | $6.4M | $6.1M | $9.8M | $6.3M | $5.7M | $4.6M | -$400K | $6.2M | $7.3M | $7.5M | $7.9M | $6.4M | $8.3M | $8.5M | $9.1M | $8.3M | $8.3M | $7.7M | $9M | $6.9M | $8.3M | $8.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $17.08M | $21.13M | $28.53M | $93.69M | - | - | - | - | - | - | $3.99M | - | $21.3M | $4.45M | -$60.26M | $1.82M | $11.62M | $3.18M | $1.34M | -$10.43M | $2.71M | $3.79M | $856K | $19.2M | $4.49M | $36.97M | $15.42M | $22.41M | $22.41M | $16.59M | $14.2M | $14.91M | $13.55M | $8.57M | $172.84M | $19.63M | $60.89M | $5.32M | $27.48M | $2.83M | $29.51M | $17.18M | $37.4M | $52.1M | $30.92M | $28.51M | $66.77M | $52.73M | $50.79M | $38.02M | $49.7M | $55.87M | $50.4M | $48.73M | $47.9M | $37.77M | $39.58M | $35.52M | $54.62M | $32.05M | $38.23M | $33.63M | $40.46M | $35.71M | $33.65M | $31.78M | $37.87M | $42.01M | $40.6M | $35.98M | $45.51M | $26.95M | $38.17M | $37.1M | $32.12M | $31.99M | $20.77M | $19.42M | $18.03M | $16.82M | $28.95M | $9.06M | $18.93M | $4.5M | $12.63M | $1.02M | $5.77M | $10.57M | $15.63M | $8.58M | $4.06M | $2M | $8.48M | $3.94M | $8.38M | $5.3M | $7.73M | $6.86M | $9.33M | $3.28M | $1.46M | -$4.81M | $1.08M | -$6.1M | $6.65M | $6.26M | -$6.1M | $2.5M | $4.4M | $5.4M | $3.7M | $8M | $6.7M | $7.1M | $3.9M | $9.9M | - | - | $3.9M | $10M | $4.3M | $5.9M | $8.55M | $4M | $3.7M | $3.2M | $2.38M | $2.8M | $2.4M | $2.3M | $3.7M | $2.4M | $2.1M | $1.7M | -$200K | $2.2M | $2.6M | $2.7M | $2.8M | $2.4M | $3.1M | $3.2M | $3.2M | $3.1M | $3.2M | $3M | $3.5M | $2.7M | $3.2M | $3.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $101.59M | $86.37M | -$21.74M | $223.86M | - | - | - | - | - | - | $67.44M | - | $55.15M | $30M | $124.96M | $40.64M | $46.1M | -$13.68M | $19.47M | $51.81M | $47.74M | $17.16M | $60.46M | $58.76M | $8.27M | $14.22M | $71.25M | $61.96M | $60.47M | $59.5M | $64.37M | $29.44M | $14.79M | $16.46M | -$105.89M | $48.74M | $42.19M | $19.29M | $66.99M | -$15.03M | $54.36M | $34.29M | $72.46M | $94.54M | $76.63M | $29.65M | $160.53M | $130.6M | $125.17M | $108.59M | $141.99M | $126.53M | $120.89M | $98.9M | $141.94M | $106.83M | $108.49M | $93.54M | $125.56M | $107.96M | $98.72M | $97M | $112.45M | $104.23M | $91.8M | $80.21M | $110.26M | $116.64M | $108.6M | $92.83M | $114.43M | $117.92M | $123.61M | $88.69M | $95.9M | $63.06M | $63.21M | $33.61M | $39.89M | $29.28M | $33.61M | $18.6M | $7.85M | -$9.95M | $17.95M | -$4.01M | $4.42M | $6.37M | $6.27M | $7.14M | $66.24M | $10.35M | $14.66M | $7.48M | $16.6M | $10.33M | $14.35M | $12.74M | -$1.39M | $5.83M | $2.6M | -$8.54M | $1.74M | -$13M | $12.62M | $11.88M | -$11.5M | $4.9M | $8.5M | $10.4M | $7.2M | $16.1M | $12.5M | $13.1M | $2.9M | $7.1M | $24.8M | $16.8M | $12.65M | $18.2M | $8.9M | $10.1M | $12.07M | $6.9M | $6.5M | $5.2M | $4.76M | $4.6M | $4M | $3.8M | $5.7M | $3.9M | $3.6M | $2.9M | -$21.3M | $4M | $4.7M | $4.8M | $5.1M | $4M | $5.2M | $5.3M | $5.9M | $5.2M | $5.1M | $4.7M | $5.5M | $4.2M | $5.1M | $4.9M | $3.9M | $4.4M | $3.6M | $3.1M | $2.6M | $1.3M | $1.5M | $800K | -$500K | $700K | $600K | $1.2M | $900K | $1.8M | $1.7M | $1.5M | -$4.9M | $600K | $700K | $1.3M |
Minority Interests | -$2.59M | -$4.69M | -$7.26M | -$4.28M | - | - | - | - | - | - | -$4.83M | - | -$3.95M | -$3.23M | -$3.63M | -$2.24M | -$1.32M | -$2.14M | -$2.74M | -$2.02M | -$2.39M | -$3.08M | -$3.57M | -$2.65M | -$2.14M | -$2.1M | -$1.45M | -$2.12M | -$2.3M | -$2.24M | -$1.26M | -$1.23M | -$1.57M | -$1.32M | $6K | -$1.14M | -$307K | -$239K | -$1.86M | -$808K | $9K | -$425K | -$1.09M | -$913K | -$1.62M | -$1.98M | -$1.52M | -$2.04M | -$1.65M | -$854K | -$912K | -$259K | -$508K | -$1.11M | -$336K | -$538K | -$1.17M | -$417K | -$458K | -$185K | $8K | -$14K | $57K | -$306K | -$157K | $15K | $157K | $305K | -$386K | -$520K | - | -$874K | -$749K | -$627K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $0 | $0 | - | - | $0 | $0 | - | - | - | $0 | - | - | $0 | - | $0 | - | $0 | - | $0 | - | $0 | $0 | $0 | -$1K | $0 | -$2K | -$2K | -$3K | -$3K | -$3K | -$3K | -$3K | -$3K | -$3K | -$3K | -$3K | -$3K | -$3K | -$3K | - | -$4K | -$4K | -$4K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $99M | $81.68M | -$28.99M | $219.58M | - | - | - | - | - | - | $62.62M | - | $51.2M | $26.77M | $121.33M | $38.4M | $44.78M | -$15.82M | $16.73M | $49.79M | $45.35M | $14.08M | $56.89M | $56.12M | $6.13M | $12.12M | $69.79M | $59.84M | $58.17M | $57.26M | $63.1M | $28.21M | $13.22M | $15.14M | -$105.88M | $47.61M | $41.88M | $19.05M | $65.13M | -$15.84M | $54.38M | $33.87M | $71.38M | $93.63M | $75.01M | $27.67M | $159.02M | $128.57M | $123.52M | $107.74M | $141.08M | $126.27M | $120.39M | $97.79M | $141.6M | $106.3M | $107.32M | $93.13M | $125.1M | $107.77M | $98.73M | $96.98M | $112.5M | $103.92M | $91.65M | $80.22M | $110.42M | $116.94M | $108.22M | $92.31M | $114.43M | $117.05M | $122.86M | $88.07M | $95.9M | $63.06M | $63.21M | $33.61M | $39.89M | $29.28M | $33.61M | $18.6M | $7.85M | -$9.95M | $17.95M | -$4.01M | $4.42M | $6.37M | $6.27M | $7.14M | $66.24M | $10.35M | $14.66M | $7.48M | $16.6M | $10.33M | $14.35M | $12.74M | -$1.39M | $5.83M | $2.6M | -$8.54M | $1.74M | -$13M | $12.62M | $11.88M | -$11.5M | $4.9M | $8.5M | $10.4M | $7.2M | $16.1M | $12.5M | $13.1M | $2.9M | $7.1M | $24.8M | $16.8M | $12.65M | $18.2M | $8.9M | $10.1M | $12.07M | $6.9M | $6.5M | $5.2M | $4.76M | $4.6M | $4M | $3.8M | $5.7M | $3.9M | $3.6M | $2.9M | -$21.3M | $4M | $4.7M | $4.8M | $5.1M | $4M | $5.2M | $5.3M | $5.9M | $5.2M | $5.1M | $4.7M | $5.5M | $4.2M | $5.1M | $4.9M | $3.9M | $4.4M | $3.6M | $3.1M | $2.6M | $1.3M | $1.5M | $800K | -$500K | $700K | $600K | $1.2M | $900K | $1.8M | $1.7M | $1.5M | -$4.9M | $600K | $700K | $1.3M |
Shares Outstanding (Basic) | 127.64M | 127.49M | 127.29M | 130.32M | 130.85M | 131.57M | 131.39M | 131.4M | 131.66M | 131.51M | - | 131.18M | 131.17M | 130.93M | 130.71M | 130.7M | 130.67M | 130.41M | 130.25M | 130.24M | 130.31M | 130.43M | 130.34M | 130.31M | 130.17M | 130.75M | 130.86M | 131.15M | 131.15M | 130.98M | 130.85M | 130.84M | 130.84M | 130.76M | 130.57M | 130.76M | 130.73M | 130.56M | - | 130.3M | 130.45M | 130.14M | - | 132.55M | 134.24M | 134.92M | - | 136.67M | 137.19M | 137.73M | - | 140.37M | 142.21M | 144.47M | - | 152.91M | 161.99M | 163.41M | - | 166.93M | 167.24M | 166.96M | - | 167.43M | 167.74M | 166.91M | - | 166.05M | 167.71M | 167.89M | - | 171.5M | 170.89M | 172.28M | - | 168.9M | 169.3M | 168.07M | - | 165.73M | 168.05M | 164.12M | - | 165.83M | 168.28M | 172.03M | - | 159.2M | 171.05M | 164.86M | - | 172.5M | 169.12M | 165.45M | - | 165.45M | 155.76M | 136.47M | - | 116.66M | 114.17M | 114.56M | - | 113.47M | 113.43M | 113.43M | - | 113.22M | 115.91M | 111.43M | - | 120.75M | 120.97M | 122.81M | - | 125.29M | 121.97M | 122.93M | - | 116.17M | 74.17M | 73.9M | - | 57.5M | 57.35M | 57.78M | - | 57.5M | 57.14M | 57M | - | 56.78M | 56.78M | 56.72M | - | 56.63M | 56.62M | 56.54M | - | 56.43M | 56.4M | 56.37M | - | 55.97M | 55.96M | 55.9M | - | 53.37M | 53.36M | 53.29M | - | 53.24M | 53.12M | 47.81M | - | 47.12M | 47.32M | 46.92M | - | 46.92M | 46.91M | 46.91M | - | 46.91M | 46.72M | 46.72M | - | 46.64M | 46.64M | 46.59M |
Shares Outstanding (Diluted) | 128.36M | 128.62M | 128.41M | 131.24M | 131.6M | 132.67M | 132.4M | 132.25M | 132.42M | 132.37M | - | 132.03M | 131.81M | 131.75M | 131.56M | 131.4M | 131.25M | 130.41M | 130.83M | 130.79M | 130.8M | 131.01M | 131M | 130.9M | 130.73M | 131.57M | 131.67M | 131.85M | 131.75M | 131.53M | 131.41M | 131.35M | 131.23M | 131.1M | 131.18M | 131.4M | 131.34M | 131.28M | - | 130.3M | 130.91M | 130.81M | - | 133.16M | 134.83M | 135.95M | - | 137.53M | 138M | 138.87M | - | 141.09M | 142.88M | 145.63M | - | 153.86M | 162.8M | 165.09M | - | 168.48M | 168.73M | 169.02M | - | 169.16M | 169.42M | 169.5M | - | 169.13M | 169.19M | 168.98M | - | 172.41M | 173.53M | 173.45M | - | 171.97M | 170.82M | 170.92M | - | 172.23M | 173.84M | 174.38M | - | 165.83M | 168.28M | 172.03M | - | 173.67M | 171.05M | 164.86M | - | 172.5M | 169.12M | 165.7M | - | 165.83M | 158.04M | 136.47M | - | 116.66M | 116.39M | 114.56M | - | 113.47M | 113.43M | 113.43M | - | 113.22M | 115.91M | 111.43M | - | 120.75M | 120.97M | 122.81M | - | 125.29M | 121.97M | 122.93M | - | 116.17M | 74.17M | 73.9M | - | 57.5M | 57.35M | 57.78M | - | 57.5M | 57.14M | 57M | - | 56.78M | 56.78M | 56.72M | - | 56.63M | 56.62M | 56.54M | - | 56.43M | 56.4M | 56.37M | - | 55.97M | 55.96M | 55.9M | - | 53.37M | 53.36M | 53.29M | - | 53.24M | 53.12M | 47.81M | - | 47.12M | 47.32M | 46.92M | - | 46.92M | 46.91M | 46.91M | - | 46.91M | 46.72M | 46.72M | - | 46.64M | 46.64M | 46.59M |
EPS (Basic) | $0.78 | $0.64 | -$0.23 | $1.69 | $0.62 | $0.56 | $0.59 | $0.44 | $0.55 | $0.56 | - | $0.35 | $0.39 | $0.20 | $0.93 | $0.29 | $0.34 | -$0.12 | $0.13 | $0.38 | $0.35 | $0.11 | $0.44 | $0.39 | $0.05 | $0.09 | $0.53 | $0.46 | $0.44 | $0.44 | $0.48 | $0.22 | $0.10 | $0.12 | -$0.81 | $0.36 | $0.32 | $0.15 | - | -$0.12 | $0.42 | $0.26 | - | $0.71 | $0.56 | $0.21 | - | $0.94 | $0.90 | $0.78 | - | $0.90 | $0.85 | $0.68 | - | $0.70 | $0.66 | $0.57 | - | $0.65 | $0.59 | $0.58 | - | $0.62 | $0.55 | $0.48 | - | $0.70 | $0.65 | $0.55 | - | $0.68 | $0.71 | $0.51 | - | $0.37 | $0.37 | $0.20 | - | $0.18 | $0.20 | $0.11 | - | -$0.06 | $0.11 | -$0.023 | - | $0.04 | $0.037 | $0.043 | - | $0.06 | $0.087 | $0.047 | - | $0.24 | $0.093 | $0.093 | - | $0.05 | $0.023 | -$0.073 | - | -$0.11 | $0.11 | $0.10 | - | $0.043 | $0.073 | $0.093 | - | $0.13 | $0.10 | $0.11 | - | $0.057 | $0.20 | $0.14 | - | $0.16 | $0.12 | $0.14 | - | $0.12 | $0.11 | $0.09 | - | $0.08 | $0.07 | $0.067 | - | $0.047 | $0.042 | $0.033 | - | $0.047 | $0.056 | $0.056 | - | $0.047 | $0.06 | $0.062 | - | $0.062 | $0.06 | $0.056 | - | $0.051 | $0.064 | $0.06 | - | $0.037 | $0.031 | $0.028 | - | $0.013 | $0.013 | $0.0074 | - | $0.0074 | $0.0059 | $0.01 | - | $0.016 | $0.016 | $0.013 | - | $0.0059 | $0.0074 | $0.013 |
EPS (Diluted) | $0.77 | $0.64 | -$0.23 | $1.67 | $0.62 | $0.56 | $0.59 | $0.44 | $0.55 | $0.56 | - | $0.35 | $0.39 | $0.20 | $0.92 | $0.29 | $0.34 | -$0.12 | $0.13 | $0.38 | $0.35 | $0.11 | $0.43 | $0.39 | $0.05 | $0.09 | $0.53 | $0.45 | $0.44 | $0.44 | $0.48 | $0.21 | $0.10 | $0.12 | -$0.81 | $0.36 | $0.32 | $0.15 | - | -$0.12 | $0.42 | $0.26 | - | $0.70 | $0.56 | $0.20 | - | $0.93 | $0.90 | $0.78 | - | $0.90 | $0.84 | $0.67 | - | $0.69 | $0.66 | $0.56 | - | $0.64 | $0.59 | $0.57 | - | $0.61 | $0.54 | $0.47 | - | $0.69 | $0.64 | $0.55 | - | $0.68 | $0.71 | $0.51 | - | $0.37 | $0.37 | $0.20 | - | $0.17 | $0.19 | $0.11 | - | -$0.063 | $0.11 | -$0.023 | - | $0.037 | $0.037 | $0.043 | - | $0.06 | $0.087 | $0.047 | - | $0.24 | $0.09 | $0.093 | - | $0.05 | $0.022 | -$0.073 | - | -$0.11 | $0.11 | $0.10 | - | $0.043 | $0.073 | $0.093 | - | $0.13 | $0.10 | $0.11 | - | $0.057 | $0.20 | $0.14 | - | $0.16 | $0.12 | $0.14 | - | $0.12 | $0.11 | $0.09 | - | $0.08 | $0.07 | $0.067 | - | $0.047 | $0.042 | $0.033 | - | $0.047 | $0.056 | $0.056 | - | $0.047 | $0.06 | $0.062 | - | $0.062 | $0.06 | $0.056 | - | $0.051 | $0.064 | $0.06 | - | $0.037 | $0.031 | $0.028 | - | $0.013 | $0.013 | $0.0074 | - | $0.0074 | $0.0059 | $0.01 | - | $0.016 | $0.016 | $0.013 | - | $0.0059 | $0.0074 | $0.013 |
EBIT | $144.36M | $127.93M | $26.37M | $336.28M | - | - | - | - | - | - | $88.32M | - | $93.01M | $50.66M | $77.62M | $54.03M | $68.78M | $196K | $32.57M | $56.12M | $64.78M | $37.73M | $78.09M | $91.47M | $25.69M | $64.16M | $99.63M | $98.35M | $96.9M | $90.11M | $93.08M | $58.18M | $43.27M | $39.91M | $82M | $83.41M | $118.02M | $39.31M | $109.62M | $2.94M | $99.15M | $66.04M | $127.42M | $162.92M | $122.94M | $74.19M | $242.32M | $198.46M | $190.99M | $161.75M | $207.85M | $195.45M | $184.41M | $159.73M | $203.48M | $156.75M | $156.99M | $137.87M | $189.67M | $148.55M | $146.49M | $139.23M | $161.27M | $148.2M | $134.13M | $120.98M | $157.97M | $168.76M | $159.14M | $138.92M | $187.52M | $157.98M | $174.51M | $138.65M | $137.36M | $108.23M | $96.91M | $67.42M | $69.22M | $61.89M | $73.36M | $41.12M | $53.15M | $54.81M | $56.3M | $25.83M | $33.56M | $43.18M | $42.93M | $39.51M | $32.22M | $36.8M | $53.13M | $33.61M | $50.53M | $42.02M | $58M | $41.88M | $112.94M | $37.56M | $35.16M | $18.33M | $64.53M | $34.26M | $26.38M | $21.45M | $5M | $12.7M | $21.5M | $22.59M | $30.1M | $30.1M | $33.6M | $29.6M | $31.1M | $30.6M | $300.7M | $262.5M | $12.55M | $33.4M | $21.8M | $19.2M | $29.08M | $11.1M | $12.4M | $10.7M | $6.68M | $9.3M | $8M | $7.4M | $10.3M | $6.9M | $7.2M | $5.5M | $7M | $7M | $8.1M | $8M | $9M | $6.7M | $9.1M | $9.2M | $11.3M | $9.5M | $10.1M | $9.4M | $8.9M | $8.6M | $9.8M | $9.7M | -$136.4M | $57.8M | $57.1M | $52.9M | -$117.7M | $47.3M | $47.9M | $37.8M | -$103.9M | $35.6M | $38.2M | $36.1M | -$97.5M | $34.9M | $36.6M | $37.7M | -$109.6M | $34.1M | $34.9M | $34.6M |
EBITDA | $168.62M | $151.99M | $189.22M | $360.69M | - | - | - | - | - | - | $108.99M | - | $114.03M | $72.25M | $99.31M | $76.51M | $92.01M | $23.74M | $93.44M | $81.72M | $89.51M | $70.73M | $106.17M | $117.5M | $49.7M | $87.99M | $124.97M | $123.14M | $124.1M | $117.58M | $120.33M | $93.48M | $71.99M | $68.82M | $112.35M | $104.1M | $15.5M | $67.93M | $139.07M | $31.82M | $128.93M | $94.66M | $154.93M | $195.39M | $156.2M | $108.03M | $269.3M | $226.12M | $219.27M | $189.12M | $235.66M | $222.41M | $210.83M | $184.94M | $229.93M | $183.01M | $183.77M | $165.59M | $221.29M | $182.05M | $168.05M | $150.67M | $189.62M | $154.32M | $165.96M | $166.22M | $184.09M | $182.21M | $181.97M | $154.82M | $193.96M | $183.69M | $190.31M | $136.84M | $154.9M | $126.56M | $114.03M | $87.95M | $85.81M | $82.38M | $86.7M | $57.68M | $70.31M | $99.59M | $80.95M | $48.83M | $60.41M | $67.66M | $63.58M | $62.66M | $59.62M | $61.29M | $81.23M | $61.24M | $78.64M | $70.7M | $88.16M | $56.74M | $148.54M | $69.81M | $70.28M | $56.23M | $114.86M | $76.16M | $36.19M | $28.84M | $36M | $19.8M | $36.7M | $36.69M | $59M | $39.7M | $55.2M | $45.7M | $51.8M | $41.5M | $300.7M | $262.5M | $43.02M | $40.3M | $33.9M | $26.1M | $62.51M | $13.9M | $17.3M | $15.4M | $29.3M | $13.5M | $11.9M | $11M | $12.2M | $13M | $10.9M | $8.7M | $16.9M | $10M | $10.9M | $10.7M | $11.4M | $8.8M | $11.9M | $11.6M | $15.2M | $12.1M | $13.1M | $12.4M | $9.7M | $11.4M | $12.3M | $12.1M | -$136.4M | $57.8M | $57.1M | $52.9M | -$117.7M | $47.3M | $47.9M | $37.8M | -$103.9M | $35.6M | $38.2M | $36.1M | -$97.5M | $34.9M | $36.6M | $37.7M | -$109.6M | $34.1M | $34.9M | $34.6M |