Fluor Corporation(FLR:US)
Market Cap$6.646B
Key Metrics
Price$46.95
Revenue (TTM)$15.185B
Holders Revenue (TTM)$1.128B
Gross Profit (TTM)-$247M
Earnings (TTM)$350M
EBITDA (TTM)-$259M
Op. Margin (TTM)-2.83%
Dividend Yield-
Holders Yield16.97%
Cash on hand$3.187B
Total Assets$7.92B
Net Assets$2.951B
Total Debt$1.071B
Key Metrics
Price$46.95
Revenue (TTM)$15.185B
Holders Revenue (TTM)$1.128B
Gross Profit (TTM)-$247M
Earnings (TTM)$350M
EBITDA (TTM)-$259M
Op. Margin (TTM)-2.83%
Dividend Yield-
Holders Yield16.97%
Cash on hand$3.187B
Total Assets$7.92B
Net Assets$2.951B
Total Debt$1.071B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.663B | $4.176B | $3.368B | $3.978B | $3.982B | $4.26B | $4.094B | $4.227B | $3.734B | $3.82B | $3.963B | $3.939B | $3.752B | $3.71B | $3.612B | $3.299B | $3.122B | $3.157B | $3.503B | $3.684B | $3.347B | $3.656B | $3.457B | $3.735B | $3.698B | $3.726B | $4.629B | $4.146B | $4.134B | $4.801B | $3.842B | $4.884B | $4.824B | $5.027B | $4.942B | $4.716B | $4.836B | $4.99B | $4.767B | $4.856B | $4.424B | $4.371B | $4.385B | $4.81B | $4.549B | $5.455B | $5.44B | $5.252B | $5.385B | $6.291B | $6.684B | $7.19B | $7.186B | $7.023B | $7.136B | $7.128B | $6.29B | $6.252B | $6.038B | $6.034B | $5.058B | $5.267B | $5.511B | $5.152B | $4.919B | $5.479B | $5.42B | $5.293B | $5.798B | $6.072B | $5.674B | $5.774B | $4.807B | $4.712B | $4.115B | $4.222B | $3.642B | $3.633B | $3.364B | $3.456B | $3.625B | $3.963B | $3.419B | $2.92B | $2.86B | $2.74B | $2.363B | $2.214B | $2.063B | $2.365B | $2.121B | $2.243B | $2.077B | $2.465B | $2.451B | $2.536B | $2.507B | $2.635B | $2.199B | $2.227B | $1.911B |
Cost of Revenue | $3.65B | $4.043B | $3.817B | $3.922B | $3.842B | $4.052B | $4.006B | $4.049B | $3.635B | $3.754B | $3.712B | $3.741B | $3.79B | $3.577B | $3.627B | $3.184B | $2.999B | $3.004B | $3.39B | $3.596B | $3.254B | $3.533B | $3.324B | $3.656B | $3.634B | $3.598B | $4.537B | $4.578B | $4.071B | $4.625B | $3.655B | $4.674B | $4.766B | $4.812B | $4.72B | $4.684B | $4.686B | $4.741B | $4.73B | $4.608B | $4.168B | $4.118B | $4.134B | $4.516B | $4.251B | $5.094B | $5.06B | $4.906B | $5.072B | $5.955B | $6.33B | $6.857B | $6.844B | $7.038B | $6.83B | $6.81B | $6.014B | $5.942B | $5.776B | $5.727B | $4.788B | $5.168B | $5.45B | $4.868B | $4.658B | $5.157B | $5.108B | $4.976B | $5.449B | $5.748B | $5.342B | $5.371B | $4.55B | $4.464B | $3.926B | $4.034B | $3.464B | $3.469B | $3.317B | $3.295B | $3.44B | $3.858B | $3.238B | $2.888B | $2.741B | $2.614B | $2.258B | $2.115B | $1.964B | $2.25B | $2.023B | $2.146B | $1.98B | $2.349B | $2.336B | $2.439B | $2.42B | $2.552B | $2.107B | $2.137B | $1.819B |
Gross Profit | $13M | $133M | -$449M | $56M | $140M | $208M | $88M | $178M | $99M | $66M | $251M | $198M | -$38M | $133M | -$15M | $115M | $123M | $152.87M | $113M | $88M | $93M | $122.72M | $132.58M | $78.89M | $63.85M | $128.23M | $91.25M | -$431.2M | $62.75M | $176.19M | $187.28M | $210.15M | $57.8M | $214.95M | $221.56M | $31.98M | $150M | $249.02M | $37.23M | $248.25M | $255.82M | $252.46M | $250.79M | $293.98M | $297.46M | $361.27M | $380.12M | $345.31M | $312.33M | $335.93M | $354.53M | $332.86M | $341.87M | -$15.64M | $306.28M | $318.47M | $275.9M | $309.75M | $262.09M | $306.84M | $270.23M | $99.12M | $61.81M | $283.77M | $260.56M | $322.61M | $312.34M | $316.91M | $349.27M | $323.09M | $331.87M | $402.82M | $257.28M | $248.23M | $189.52M | $187.21M | $177.48M | $163.9M | $46.64M | $161.56M | $184.38M | $104.64M | $180.88M | $31.85M | $118.57M | $126M | $104.7M | $99.68M | $98.82M | $114.91M | $97.56M | $97.06M | $96.7M | $115.97M | $114.93M | $96.7M | $86.56M | $83.43M | $92.05M | $90.2M | $92.54M |
| $57M | $49M | $29M | $48M | $36M | $56M | $37M | $50M | $59M | $50M | $56M | $57M | $62M | $60M | $30M | $40M | $71M | $281.88M | $39M | $33M | $67M | $146.52M | $36.2M | $42.6M | $33.6M | $181.56M | $11.17M | $50.9M | $58.62M | $8.17M | $61.06M | $17.78M | $57.27M | $53.85M | $45.97M | $47.32M | $45.05M | $56.18M | $27.14M | $52.64M | $55.11M | $284.17M | $35.17M | $47.79M | $41.11M | $53.1M | $35.13M | $56.71M | $37.77M | $64.56M | $46.07M | $31.92M | $32.6M | $41.08M | $40.88M | $31.21M | $37.84M | $61.27M | $37.26M | $31.11M | $33.83M | $57.97M | $39.56M | $27.83M | $30.91M | $61.48M | $49.62M | $42M | $25.42M | $83.37M | $45.09M | $61.71M | $39.52M | $51.81M | $44.93M | $51.75M | $45.37M | $50.1M | $32.65M | $54.3M | $41.77M | $52.85M | $25.11M | $27.65M | $38.11M | $57.89M | $32.89M | $32.98M | $27.8M | $39.86M | $33.55M | $31.35M | $36.7M | $51.82M | $43.21M | $31.61M | $33.47M | $44.68M | $29.39M | $35.13M | $62.79M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $57M | $49M | $29M | $48M | $36M | $56M | $37M | $50M | $59M | $50M | $56M | $57M | $62M | $60M | $30M | $40M | $71M | $281.88M | $39M | $33M | $67M | $146.52M | $36.2M | $42.6M | $33.6M | $181.56M | $11.17M | $50.9M | $58.62M | $8.17M | $61.06M | $17.78M | $57.27M | $53.85M | $45.97M | $47.32M | $45.05M | $56.18M | $27.14M | $52.64M | $55.11M | $284.17M | $35.17M | $47.79M | $41.11M | $53.1M | $35.13M | $56.71M | $37.77M | $64.56M | $46.07M | $31.92M | $32.6M | $41.08M | $40.88M | $31.21M | $37.84M | $61.27M | $37.26M | $31.11M | $33.83M | $57.97M | $39.56M | $27.83M | $30.91M | $61.48M | $49.62M | $42M | $25.42M | $83.37M | $45.09M | $61.71M | $39.52M | $51.81M | $44.93M | $51.75M | $45.37M | $50.1M | $32.65M | $54.3M | $41.77M | $52.85M | $25.11M | $27.65M | $38.11M | $57.89M | $32.89M | $32.98M | $27.8M | $39.86M | $33.55M | $31.35M | $36.7M | $51.82M | $43.21M | $31.61M | $33.47M | $44.68M | $29.39M | $35.13M | $62.79M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$44M | $84M | -$478M | $8M | $104M | $152M | $51M | $128M | $40M | $16M | $195M | $141M | -$100M | $73M | -$45M | $75M | $52M | -$129.01M | $74M | $55M | $26M | -$23.8M | $96.38M | $36.3M | $30.25M | -$53.34M | $80.08M | -$482.1M | $4.13M | $168.01M | $126.22M | $192.38M | $524K | $161.1M | $175.59M | -$15.34M | $104.95M | $192.84M | $10.08M | $195.61M | $200.71M | -$31.7M | $215.63M | $246.2M | $256.35M | $308.17M | $344.99M | $288.6M | $274.56M | $271.37M | $308.46M | $300.94M | $309.27M | -$56.72M | $265.39M | $287.26M | $238.06M | $248.48M | $224.83M | $275.74M | $236.41M | $41.15M | $22.24M | $255.94M | $229.65M | $261.13M | $262.72M | $274.9M | $323.86M | $239.72M | $286.78M | $341.11M | $217.76M | $196.42M | $144.59M | $135.46M | $132.12M | $113.8M | $13.99M | $107.26M | $142.61M | $51.79M | $155.77M | $4.2M | $80.46M | $68.12M | $71.81M | $66.7M | $71.02M | $75.04M | $64.01M | $65.71M | $59.99M | $64.16M | $71.73M | $65.1M | $53.1M | $38.75M | $62.67M | $55.07M | $29.75M |
| $151M | -$12M | -$5M | -$17M | $4M | $70M | $35M | $86M | $51M | $8M | $65M | -$10M | $0 | -$24M | $48M | $30M | $35M | -$30.09M | -$6M | -$143M | -$76M | -$17.93M | -$42.2M | -$13.44M | -$61.83M | -$148.51M | -$338.88M | -$29.73M | -$33.11M | -$7.35M | -$14.73M | -$8.74M | -$9.58M | -$9.52M | -$10.21M | -$8.61M | -$11.53M | -$14.21M | -$12.73M | -$14.21M | -$11.49M | -$7.68M | $62.58M | -$7.35M | -$7.47M | -$3.4M | -$1.61M | -$3.31M | -$3.09M | -$3.55M | -$3.72M | -$2.23M | -$2.94M | -$3.26M | -$889K | $921K | $2.74M | $127K | $6.11M | $5.45M | $4.67M | $1.34M | $2.64M | $3.2M | $3.44M | $3.04M | $3.14M | $3.35M | $4.64M | $0 | $14.71M | $91.44M | $10.02M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $25M | $30M | $24M | $26M | $29M | $47M | $48M | $49M | $52M | $62M | $56M | $53M | $57M | $47M | $28M | $12M | $7M | $4.24M | $4M | $5M | $4M | $4.1M | $3.76M | $5.29M | $11.93M | $13.68M | $14.09M | $14.82M | $12.89M | $11.7M | $9.5M | $8.04M | $7.53M | $7.13M | $6.75M | $7.86M | $6.04M | $4.73M | $4.64M | $4.51M | $3.16M | $3.35M | $4.59M | $4.05M | $4.7M | $5.96M | $4.37M | $4.13M | $3.81M | $3.5M | $2.72M | $4.22M | $4.02M | $4.6M | $6M | $7.53M | $9.63M | $7.59M | $8.14M | $9.01M | $7.22M | $4.3M | $4.82M | $5.51M | $6.61M | $5.44M | $5.73M | $5.84M | $7.23M | - | $19.17M | $17.72M | $15.21M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $10M | $11M | $11M | $9M | $12M | $11M | $11M | $11M | $13M | $13M | $14M | $16M | $16M | $16M | $14M | $13M | $16M | $34.48M | $37M | $17M | $22M | $19.1M | $15.7M | $15.71M | $16.55M | $17.61M | $18.98M | $18.88M | $18.63M | $19.05M | $24.24M | $16.78M | $17.11M | $16.65M | $16.96M | $16.47M | $17.56M | $18.95M | $17.38M | $18.72M | $14.65M | $11.03M | $10.17M | $11.4M | $12.17M | $9.36M | $5.98M | $7.45M | $6.9M | $7.05M | $6.44M | $6.45M | $6.96M | $7.86M | $6.89M | $6.61M | $6.88M | $7.47M | $2.03M | $3.56M | $2.55M | $2.96M | $2.18M | $2.3M | $3.17M | $2.4M | $2.59M | $2.49M | $2.58M | - | $4.46M | $5.49M | $5.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $136M | -$31M | -$18M | -$34M | -$13M | $34M | -$2M | $48M | $12M | -$41M | $23M | -$47M | -$41M | -$55M | $34M | $31M | $44M | $153K | $27M | -$131M | -$58M | -$2.93M | -$30.26M | -$3.03M | -$57.2M | -$144.57M | -$333.99M | -$25.67M | -$27.37M | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $68.16M | $0 | $0 | $0 | - | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $79.21M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $107M | $72M | -$483M | -$9M | $108M | $222M | $86M | $214M | $91M | $24M | $260M | $131M | -$100M | $50M | $3M | $105M | $87M | -$157.14M | $68M | -$88M | -$50M | -$41.73M | $54.23M | $22.86M | -$31.54M | -$201.85M | -$258.8M | -$511.87M | -$28.97M | $160.66M | $111.49M | $183.64M | -$9.06M | $151.58M | $165.38M | -$23.95M | $93.43M | $178.63M | -$2.65M | $181.4M | $189.22M | -$39.39M | $278.21M | $238.85M | $248.88M | $304.77M | $343.38M | $285.29M | $271.47M | $267.82M | $304.74M | $298.71M | $306.33M | -$59.98M | $264.5M | $288.18M | $240.8M | $248.61M | $230.94M | $281.19M | $241.08M | $42.49M | $24.88M | $259.14M | $233.09M | $264.18M | $265.86M | $278.25M | $328.5M | $251.85M | $301.5M | $353.34M | $227.78M | $213.98M | $155.26M | $143.56M | $136.29M | $118.81M | $13.85M | $106.54M | $142.79M | $55.95M | $157.46M | $5.58M | $80.59M | $70.66M | $72.89M | $67.35M | $70.26M | $76.17M | $65.07M | $66.09M | $60.65M | $66.26M | $73.69M | $66.95M | $53.63M | $45.84M | $66.02M | $51.13M | $22.34M |
Income Tax | -$7M | -$575M | -$177M | $765M | -$53M | $462M | $61M | $61M | $51M | $64M | $79M | $63M | $30M | $260M | $27M | $32M | $31M | -$12.31M | -$29M | $2M | $3M | $25.54M | $28.52M | $31.36M | -$62.28M | $72.69M | $495.31M | -$75.76M | $15.26M | $82.83M | $28.71M | $52.47M | $3.01M | $70.72M | $52.5M | -$17.32M | $16.07M | $107.65M | -$20.06M | $61.35M | $70.21M | -$6.91M | $91.42M | $78.11M | $83.27M | $69.9M | $114.64M | $90.13M | $78.16M | $82.74M | $87.39M | $91.37M | $93.08M | -$89.01M | $92.16M | $95.66M | $63.63M | $64.78M | $69.35M | $89.73M | $79.87M | -$96.59M | $54.97M | $80.72M | $79.42M | $102.93M | $91.86M | $101.91M | $107.21M | $61.75M | $112.17M | $135.46M | $83.44M | -$45.49M | $61.59M | $48M | $51.68M | $38.1M | -$13.49M | $39.99M | $53.94M | -$9.17M | $26.28M | $22.01M | $33.2M | $22.74M | $25.62M | $22.56M | $23.54M | $24.75M | $20.95M | $23.1M | $19.72M | $21.54M | $27.63M | $23.94M | $17.44M | $14.44M | $21.26M | $16.01M | $5.85M |
Net Income | $165M | -$1.561B | -$707M | $2.438B | -$232M | $1.865B | $25M | $153M | $40M | -$40M | $181M | $68M | -$130M | -$63M | -$24M | $73M | $56M | -$263.18M | $41M | -$122M | -$54M | -$115.72M | $23.53M | -$14.92M | -$256.45M | -$189.48M | -$730.65M | -$452.7M | -$45.05M | $77.83M | $91.54M | $131.16M | -$12.06M | $80.86M | $112.89M | -$6.63M | $77.35M | $70.98M | $17.41M | $120.05M | $119.01M | -$33.08M | $181.74M | $160.74M | $165.6M | $229.36M | $114.89M | $109.98M | $193.31M | $185.08M | $217.35M | $207.34M | $213.26M | $29.03M | $172.34M | $192.52M | $177.18M | $183.83M | $161.59M | $191.46M | $161.21M | $139.08M | -$30.09M | $178.42M | $153.67M | $161.25M | $174M | $176.34M | $221.29M | $190.1M | $189.33M | $217.88M | $144.34M | $259.46M | $93.68M | $95.56M | $84.62M | $80.71M | $27.34M | $66.55M | $88.85M | $65.12M | $131.19M | -$16.43M | $47.39M | $47.92M | $47.26M | $44.79M | $46.73M | $51.42M | $44.12M | $44.99M | $16.91M | $48.2M | $31.25M | $42.98M | $41.19M | $28.49M | -$54.51M | $35.12M | $11.19M |
Minority Interests | -$5M | -$12M | $10M | $22M | -$9M | -$2M | $29M | $16M | $19M | $18M | $25M | -$7M | $23M | - | $46M | -$7M | -$8M | -$15.99M | $3.51M | $7M | -$33M | -$47.72M | -$4.19M | -$6.73M | -$9.51M | $22.53M | -$12.45M | $38.68M | -$23.86M | -$27.58M | -$14.2M | -$16.33M | -$5.53M | -$20.53M | -$18.43M | -$17.39M | -$16.74M | -$517K | -$12.6M | -$18.24M | -$14.69M | -$18.28M | -$10.45M | -$12.24M | -$21.53M | -$14.82M | -$45.39M | -$32.19M | -$44.24M | -$18.28M | -$44.31M | -$45.93M | -$46.8M | -$33.36M | -$27.76M | -$31.33M | -$22.29M | -$30.67M | -$26.23M | -$25.96M | -$21.5M | -$21.96M | -$23.55M | -$21.04M | -$17.04M | -$12.52M | -$11.91M | -$7.07M | -$16.49M | - | -$7.44M | -$9.92M | -$7.63M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $160M | -$1.573B | -$697M | $2.46B | -$241M | $1.863B | $54M | $169M | $59M | -$22M | $206M | $61M | -$107M | -$63M | $22M | $66M | $48M | -$279.17M | $44.51M | -$115M | -$87M | -$163.44M | $19.34M | -$21.65M | -$265.96M | -$166.95M | -$743.1M | -$414.02M | -$68.9M | $50.25M | $77.35M | $114.83M | -$17.59M | $60.33M | $94.46M | -$24.03M | $60.61M | $70.46M | $4.8M | $101.81M | $104.32M | -$51.36M | $171.28M | $148.51M | $144.08M | $214.54M | $69.5M | $77.79M | $149.07M | $166.8M | $173.05M | $161.41M | $166.46M | -$4.33M | $144.58M | $161.19M | $154.88M | $153.16M | $135.36M | $165.5M | $139.71M | $117.12M | -$53.64M | $157.38M | $136.64M | $148.72M | $162.1M | $169.27M | $204.8M | $190.1M | $181.89M | $207.96M | $136.71M | $259.46M | $93.68M | $95.56M | $84.62M | $80.71M | $27.34M | $66.55M | $88.85M | $65.12M | $131.19M | -$16.43M | $47.39M | $47.92M | $47.26M | $44.79M | $46.73M | $51.42M | $44.12M | $44.99M | $16.91M | $48.2M | $31.25M | $42.98M | $41.19M | $28.49M | -$54.51M | $35.12M | $11.19M |
Shares Outstanding (Basic) | 146M | - | 162M | 165M | 169M | - | 171M | 171M | 171M | - | 144M | 143M | 142M | - | 142M | 142M | 142M | - | 141M | 141M | 141M | - | 140.6M | 140.54M | 140.26M | - | 140.16M | 140.14M | 139.78M | - | 140.71M | 140.65M | 140.1M | 139.9M | 139.89M | 139.82M | 139.44M | 139.3M | 139.25M | 139.23M | 138.95M | 140.9M | 144.29M | 146.3M | 147.73M | - | 157.33M | 158.47M | 160.21M | - | 162.94M | 162.8M | 162.41M | - | 166.66M | 168.26M | 168.85M | - | 171.58M | 173.43M | 175.82M | - | 178.25M | 178.21M | 178.16M | - | 178.86M | 179.05M | 180.32M | - | 178.25M | 176.27M | 175.7M | - | 174.65M | 174.35M | 173.93M | - | 172.73M | 172.53M | 171.82M | - | 170.32M | 169.99M | 167.4M | - | 163.51M | 162.47M | 161.84M | - | 159.87M | 159.24M | 158.53M | - | 158.93M | 158.93M | 158.36M | - | 157.76M | 156.28M | 150.41M |
Shares Outstanding (Diluted) | 148M | - | 162M | 166M | 169M | - | 174M | 174M | 173M | - | 147M | 172M | 142M | - | 145M | 172M | 144M | - | 143M | 141M | 141M | - | 141.17M | 140.54M | 140.26M | - | 140.16M | 140.14M | 139.78M | - | 141.55M | 141.31M | 140.1M | 141M | 140.83M | 139.82M | 140.96M | 141.1M | 140.92M | 140.8M | 140.87M | 140.9M | 146.09M | 147.9M | 149.92M | - | 159.46M | 160.45M | 162.36M | - | 164.85M | 164.14M | 163.99M | - | 167.97M | 169.44M | 170.41M | - | 173.18M | 175.26M | 179.02M | - | 178.25M | 180.69M | 180.77M | - | 181.12M | 181.2M | 181.2M | - | 181.11M | 184.34M | 182.72M | - | 183.46M | 181.66M | 179.9M | - | 177.87M | 179.24M | 177.81M | - | 174.28M | 169.99M | 169.87M | - | 166.26M | 165.04M | 164.3M | - | 161.25M | 160.6M | 159.29M | - | 159.61M | 160.72M | 159.8M | - | 160.34M | 159.76M | 153.96M |
EPS (Basic) | $1.10 | - | -$4.30 | $14.93 | -$1.42 | - | $0.32 | $0.99 | $0.35 | - | $1.18 | $0.36 | -$0.82 | - | $0.08 | $0.40 | $0.27 | - | $0.22 | -$0.84 | -$0.62 | - | $0.14 | -$0.18 | -$1.90 | - | -$5.30 | -$2.95 | -$0.49 | - | $0.55 | $0.82 | -$0.13 | $0.43 | $0.68 | -$0.17 | $0.43 | $0.51 | $0.03 | $0.73 | $0.75 | -$0.36 | $1.19 | $1.02 | $0.98 | - | $0.44 | $0.49 | $0.93 | - | $1.06 | $0.99 | $1.02 | - | $0.87 | $0.96 | $0.92 | - | $0.79 | $0.95 | $0.79 | - | -$0.30 | $0.88 | $0.77 | - | $0.90 | $0.94 | $1.13 | - | $1.01 | $1.17 | $0.77 | - | $0.54 | $0.55 | $0.49 | - | $0.16 | $0.39 | $0.52 | - | $0.77 | -$0.095 | $0.29 | - | $0.29 | $0.28 | $0.29 | - | $0.28 | $0.28 | $0.11 | - | $0.20 | $0.27 | $0.26 | - | -$0.35 | $0.22 | $0.075 |
EPS (Diluted) | $1.08 | - | -$4.30 | $14.81 | -$1.42 | - | $0.31 | $0.97 | $0.34 | - | $1.15 | $0.35 | -$0.82 | - | $0.08 | $0.38 | $0.27 | - | $0.21 | -$0.84 | -$0.62 | - | $0.14 | -$0.18 | -$1.90 | - | -$5.30 | -$2.95 | -$0.49 | - | $0.55 | $0.81 | -$0.13 | $0.43 | $0.67 | -$0.17 | $0.43 | $0.50 | $0.03 | $0.72 | $0.74 | -$0.36 | $1.17 | $1 | $0.96 | - | $0.44 | $0.48 | $0.92 | - | $1.05 | $0.98 | $1.02 | - | $0.86 | $0.95 | $0.91 | - | $0.78 | $0.94 | $0.78 | - | -$0.30 | $0.87 | $0.76 | - | $0.89 | $0.93 | $1.12 | - | $1 | $1.12 | $0.74 | - | $0.51 | $0.53 | $0.47 | - | $0.16 | $0.37 | $0.50 | - | $0.76 | -$0.095 | $0.28 | - | $0.29 | $0.27 | $0.29 | - | $0.28 | $0.28 | $0.11 | - | $0.20 | $0.27 | $0.26 | - | -$0.35 | $0.22 | $0.07 |
EBIT | $117M | $83M | -$472M | $0 | $120M | $233M | $97M | $225M | $104M | $37M | $274M | $147M | -$84M | $66M | $17M | $118M | $103M | -$122.66M | $105M | -$71M | -$28M | -$22.63M | $69.93M | $38.56M | -$14.99M | -$184.23M | -$239.82M | -$492.99M | -$10.34M | $179.71M | $135.73M | $200.42M | $8.06M | $168.23M | $182.34M | -$7.48M | $110.99M | $197.58M | $14.73M | $200.12M | $203.87M | -$28.35M | $288.38M | $250.25M | $261.05M | $314.13M | $349.36M | $292.73M | $278.37M | $274.87M | $311.18M | $305.15M | $313.29M | -$52.12M | $271.39M | $294.79M | $247.68M | $256.08M | $232.96M | $284.75M | $243.63M | $45.45M | $27.06M | $261.45M | $236.26M | $266.57M | $268.45M | $280.74M | $331.08M | $239.72M | $305.95M | $358.83M | $232.97M | $196.42M | $144.59M | $135.46M | $132.12M | $113.8M | $13.99M | $107.26M | $142.61M | $51.79M | $155.77M | $4.2M | $80.46M | $68.12M | $71.81M | $66.7M | $71.02M | $75.04M | $64.01M | $65.71M | $59.99M | $64.16M | $71.73M | $65.1M | $53.1M | $38.75M | $62.67M | $55.07M | $29.75M |
EBITDA | -$3M | $130M | -$437M | $51M | $151M | $219M | $118M | $193M | $110M | $95M | $271M | $213M | -$25M | $139M | $3M | $107M | $74M | -$108.95M | $95M | $79M | $54M | $6.58M | $122.56M | $69.79M | $70.93M | -$11.22M | $139.3M | -$420.24M | $66.86M | $231.45M | $188.74M | $255.67M | $64.71M | $225.54M | $238.85M | $48.19M | $166.77M | $255.95M | $73.68M | $261.33M | $251.23M | $19.76M | $266.71M | $297.36M | $309.07M | $362.23M | $398.55M | $339.33M | $327.08M | $319.13M | $364.79M | $359.44M | $368.23M | $3.22M | $324.6M | $346.46M | $299.84M | $307.8M | $283.56M | $335.56M | $292.43M | $95.87M | $75.09M | $307.26M | $282.58M | $313.56M | $314.59M | $325.98M | $375.11M | $280.36M | $349.2M | $400.15M | $271.07M | $212.25M | $204.54M | $164.45M | $174.15M | $126.38M | $53.18M | $145.2M | $179.05M | $65.77M | $186.67M | $34.95M | $108.94M | $96.5M | $105.86M | $82.68M | $97.81M | $94.82M | $83.38M | $85.42M | $80.82M | $83.78M | $90.7M | $85.41M | $72.17M | $38.75M | $92.21M | $98.3M | $48.73M |