Fidelity National Information Services, Inc.(FIS:US)
Market Cap$18.617B
Key Metrics
Price$36.01
Revenue (TTM)$11.44B
Holders Revenue (TTM)$859M
Gross Profit (TTM)$4.165B
Earnings (TTM)$2.67B
EBITDA (TTM)$3.888B
Op. Margin (TTM)16.93%
Dividend Yield4.61%
Holders Yield4.61%
Cash on hand$755M
Total Assets$43.484B
Net Assets$15.98B
Total Debt$21.146B
Key Metrics
Price$36.01
Revenue (TTM)$11.44B
Holders Revenue (TTM)$859M
Gross Profit (TTM)$4.165B
Earnings (TTM)$2.67B
EBITDA (TTM)$3.888B
Op. Margin (TTM)16.93%
Dividend Yield4.61%
Holders Yield4.61%
Cash on hand$755M
Total Assets$43.484B
Net Assets$15.98B
Total Debt$21.146B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.295B | $2.812B | $2.717B | $2.616B | $2.532B | $2.599B | $2.57B | $2.489B | $2.467B | $2.51B | $2.492B | $2.424B | $2.397B | $3.714B | $2.415B | $3.719B | $3.492B | $3.672B | $3.507B | $3.475B | $3.223B | $3.316B | $3.197B | $2.962B | $3.078B | $3.342B | $2.822B | $2.112B | $2.057B | $2.167B | $2.084B | $2.106B | $2.066B | $2.329B | $2.096B | $2.258B | $2.148B | $2.446B | $2.309B | $2.305B | $2.181B | $1.875B | $1.579B | $1.587B | $1.555B | $1.689B | $1.605B | $1.599B | $1.52B | $1.579B | $1.5B | $1.513B | $1.478B | $1.5B | $1.437B | $1.457B | $1.413B | $1.494B | $1.398B | $1.413B | $1.383B | $1.396B | $1.367B | $1.271B | $1.235B | $1.286B | $828.7M | $829.2M | $794.1M | $835.28M | $884M | $869.7M | $830.3M | $1.33B | $712.81M | $1.125B | $1.071B | $1.129B | $1.058B | $1.022B | $900.94M | $295.89M | $698.11M | $708.71M | $651.58M | $281.84M | $262.66M | $255.66M | $239.34M | $272.11M | $255.79M | $247.39M | $240.17M | $263.25M | $254.51M | $255.37M | $234.84M | $232.75M | $237.98M | $205.42M |
Cost of Revenue | $2.187B | $1.735B | $1.689B | $1.664B | $1.653B | $1.623B | $1.593B | $1.538B | $1.552B | $1.535B | $1.531B | $1.519B | $1.569B | $2.196B | $1.534B | $2.234B | $2.242B | $2.251B | $2.178B | $2.135B | $2.118B | $2.11B | $2.104B | $2.046B | $2.089B | $1.987B | $1.838B | $1.404B | $1.381B | $1.377B | $1.364B | $1.414B | $1.414B | $1.504B | $1.386B | $1.52B | $1.491B | $1.553B | $1.527B | $1.6B | $1.553B | $1.233B | $1.022B | $1.07B | $1.07B | $1.117B | $1.075B | $1.093B | $1.044B | $1.055B | $995.1M | $1.032B | $1.008B | $1.008B | $968.8M | $981.1M | $989.5M | $1.01B | $965.3M | $989.4M | $996M | $956.8M | $897.3M | $893.2M | $890.4M | $1B | $605.4M | $622.8M | $618.4M | $652.61M | $661.8M | $674M | $648.7M | $931.79M | $563M | $802.46M | $772.38M | $814.93M | $758.81M | $719.72M | $622.34M | $202.83M | $447.79M | $453.5M | $430.08M | $192.66M | $186.52M | $184.54M | $177.24M | $193.47M | $182.26M | $180.98M | $176.06M | $183.26M | $179.13M | $188.94M | $179.11M | $163.17M | $170.65M | $144.48M |
Gross Profit | $1.108B | $1.077B | $1.028B | $952M | $879M | $976M | $977M | $951M | $915M | $975M | $961M | $905M | $828M | $1.518B | $881M | $1.485B | $1.25B | $1.421B | $1.329B | $1.34B | $1.105B | $1.206B | $1.093B | $916M | $989M | $1.355B | $984M | $708M | $676M | $790M | $720M | $692M | $652M | $825M | $710M | $738M | $657M | $893M | $782M | $705M | $628M | $642.2M | $557M | $517M | $485M | $571.9M | $530.8M | $506.6M | $475.9M | $523.7M | $504.9M | $481.3M | $470M | $492.6M | $468.1M | $476.1M | $423.9M | $484.2M | $432.9M | $423.9M | $387.4M | $439.5M | $469.9M | $377.8M | $344.6M | $286M | $223.3M | $206.4M | $175.7M | $182.68M | $222.2M | $195.7M | $181.6M | $398.63M | $149.81M | $322.57M | $299.06M | $314.14M | $299.38M | $302.23M | $278.6M | $93.06M | $250.32M | $255.21M | $221.51M | $89.18M | $76.14M | $71.13M | $62.1M | $78.64M | $73.54M | $66.42M | $64.11M | $79.99M | $75.37M | $66.43M | $55.73M | $69.58M | $67.33M | $60.94M |
| $581M | $534M | $569M | $544M | $530M | $450M | $485M | $569M | $540M | $539M | $484M | $553M | $517M | $1.025B | $480M | $1.082B | $1.035B | $966M | $989M | $977M | $1.006B | $903M | $862M | $870M | $881M | $1.232B | $757M | $317M | $361M | $321M | $283M | $339M | $358M | $340M | $325M | $368M | $411M | $460M | $384M | $422M | $444M | $383.4M | $219M | $230M | $270M | $220.8M | $207.1M | $196.9M | $189.8M | $300.1M | $187.2M | $232.6M | $194.9M | $206.5M | $180.2M | $193.4M | $201.4M | $157.5M | $159.7M | $169.3M | $173.5M | $186M | $138.9M | $193.7M | $157.2M | $272.6M | $111.7M | $114.5M | $118.5M | $92.05M | $102.4M | $137.8M | $130.4M | $169.37M | $89.97M | $143.2M | $140.19M | $149.23M | $136.87M | $149.51M | $173.79M | $28.69M | $126.59M | $137.62M | $134.49M | $30.32M | $31.51M | $33.68M | $32.13M | $38.32M | $30.01M | $29.01M | $43.16M | $31.43M | $38.08M | $28.12M | $27.95M | $23.22M | $24.61M | $25.09M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $22.3M | $21.5M | $22.6M | $11.49M | $22.5M | $19.9M | $19.3M | $29.16M | $17.58M | $23.59M | $27.11M | $28.02M | $25.86M | $23.65M | $28.06M | - | $33.55M | $28.3M | $23.94M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $605M | $550M | $584M | $572M | $558M | $482M | $521M | $609M | $573M | $539M | $484M | $553M | $517M | $1.025B | $480M | $1.082B | $1.035B | $966M | $989M | $977M | $1.006B | $903M | $862M | $870M | $881M | $1.232B | $757M | $317M | $361M | $321M | $283M | $339M | $358M | $340M | $325M | $368M | $411M | $460M | $384M | $422M | $444M | $383.4M | $219M | $230M | $270M | $220.8M | $207.1M | $196.9M | $189.8M | $300.1M | $187.2M | $232.6M | $194.9M | $206.5M | $180.2M | $193.4M | $201.4M | $157.5M | $159.7M | $169.3M | $173.5M | $186M | $138.9M | $193.7M | $157.2M | $272.6M | $89.4M | $93M | $95.9M | $80.55M | $79.9M | $117.9M | $111.1M | $140.21M | $72.39M | $119.62M | $113.08M | $121.21M | $111.01M | $125.87M | $145.73M | $28.69M | $93.05M | $109.32M | $110.56M | $30.32M | $31.51M | $33.68M | $32.13M | $38.32M | $30.01M | $29.45M | $30.52M | $28.56M | $28.72M | $28.12M | $27.95M | $23.22M | $24.61M | $25.09M |
| Other Operating Expenses | -$24M | -$16M | -$15M | -$28M | -$28M | -$32M | -$36M | -$40M | -$33M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$437K | $12.64M | $2.87M | $9.37M | - | - | - | - | - |
Operating Income | $527M | $543M | $459M | $408M | $349M | $526M | $492M | $382M | $375M | $436M | $477M | $352M | $311M | $493M | $401M | $403M | $215M | $455M | $340M | $363M | $99M | $303M | $231M | $46M | $108M | $123M | $227M | $391M | $315M | $469M | $437M | $353M | $294M | $485M | $385M | $370M | $246M | $433M | $398M | $283M | $184M | $258.8M | $338M | $287M | $215M | $351.1M | $323.7M | $309.7M | $286.1M | $223.6M | $317.7M | $248.7M | $275.1M | $286.1M | $287.9M | $282.7M | $222.5M | $326.7M | $273.2M | $254.6M | $213.9M | $253.5M | $331M | $184.1M | $187.4M | $79.8M | $133.9M | $113.4M | $79.8M | $90.63M | $119.8M | $57.9M | $51.2M | $229.26M | $59.85M | $179.37M | $158.87M | $164.91M | $162.52M | $152.72M | $104.81M | $64.37M | $123.72M | $117.59M | $87.01M | $58.86M | $44.64M | $37.44M | $29.97M | $52.52M | $43.52M | $37.4M | $20.96M | $48.56M | $37.29M | $38.32M | $27.78M | $46.36M | $42.72M | $35.85M |
| -$268M | -$136M | -$84M | -$269M | -$119M | -$139M | -$104M | -$60M | -$245M | -$446M | -$158M | -$238M | -$178M | -$17.727B | -$77M | -$46M | -$40M | -$41M | -$138M | $276M | -$567M | -$206M | -$88M | -$14M | -$119M | -$358M | -$18M | -$192M | -$127M | -$86M | -$233M | -$77M | -$69M | -$88M | -$266M | -$87M | -$37M | -$120M | -$104M | -$94M | -$94M | -$98.7M | -$56M | $116M | -$39M | -$55.3M | -$92.5M | -$43.1M | -$41.6M | -$54.1M | -$37.8M | -$111.3M | -$46.6M | -$62.4M | -$55.5M | -$58.4M | -$80.3M | -$145.7M | -$61.3M | -$66M | -$64.7M | -$82.8M | -$197.9M | -$31.9M | -$33.5M | -$172.6M | -$29M | -$25.3M | -$29.2M | $1.56M | -$46.8M | -$40.8M | -$37.2M | $10.77M | $185.86M | $93.59M | $1.6M | $3.63M | $1.09M | $1.13M | -$277K | -$1.95M | $2.96M | $1.09M | -$2.06M | $608K | $294K | $85K | $220K | $13.09M | $474K | $1.27M | -$12.49M | -$2.67M | -$9.21M | $587K | $184K | $201K | $383K | -$190K | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $700K | $1.4M | $500K | $800K | - | $1M | $1.5M | $2.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $197M | $112M | $90M | $110M | $80M | $167M | $64M | $43M | $77M | $249M | $162M | $160M | $142M | $134M | $78M | $47M | $43M | $47M | $46M | $48M | $74M | $87M | $84M | $88M | $80M | $147M | $95M | $72M | $75M | $89M | $80M | $73M | $72M | $92M | $84M | $91M | $93M | $119M | $98M | $93M | $93M | $90.3M | $36M | $36M | $37M | $52.1M | $37.7M | $41.9M | $41.1M | $53.8M | $43.7M | $49.4M | $51.7M | $61.3M | $54M | $56.6M | $59.4M | $70.5M | $60.5M | $65.8M | $68M | $71.3M | $60.9M | $19.3M | $28.2M | $37M | $31.8M | $31.3M | $31.2M | - | $47.7M | $43.6M | $38.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$71M | -$24M | $6M | -$159M | -$39M | $28M | -$40M | -$17M | -$168M | -$197M | $4M | -$78M | -$36M | -$17.593B | $1M | $1M | $3M | $6M | -$92M | $324M | -$493M | -$119M | -$4M | $74M | -$39M | -$211M | $77M | -$120M | -$52M | $3M | -$153M | -$4M | $3M | $4M | -$182M | $4M | $56M | -$1M | -$6M | -$1M | -$1M | -$8.4M | -$20M | $152M | -$2M | -$3.2M | -$54.8M | -$1.2M | -$500K | -$300K | $5.9M | -$61.9M | $5.1M | -$1.1M | -$1.5M | -$1.8M | -$20.9M | -$75.2M | -$800K | -$200K | $3.3M | -$11.5M | -$137M | -$12.6M | -$5.3M | -$136.3M | $1.4M | $5.5M | $1.2M | $1.56M | -$100K | $1.3M | -$1.2M | $10.77M | $185.86M | $93.59M | $1.6M | $3.63M | $1.09M | $1.13M | -$277K | -$1.95M | $2.96M | $1.09M | -$2.06M | $608K | $294K | $85K | $220K | $13.09M | $474K | $1.27M | -$12.49M | -$2.67M | -$9.21M | $587K | $184K | $201K | $383K | -$190K |
Income Before Tax | $259M | $431M | $375M | $139M | $230M | $488M | $388M | $322M | $130M | $82M | $319M | $114M | $133M | -$17.209B | $324M | $357M | $175M | $416M | $202M | $639M | -$468M | $102M | $143M | $32M | -$11M | -$183M | $209M | $199M | $188M | $400M | $204M | $276M | $225M | $419M | $119M | $283M | $209M | $333M | $294M | $189M | $90M | $175.8M | $282M | $403M | $176M | $311.1M | $231.2M | $266.6M | $244.5M | $179.9M | $279.9M | $137.4M | $228.5M | $232.3M | $232.4M | $224.3M | $142.2M | $187M | $211.9M | $188.6M | $149.2M | $177.1M | $133.1M | $152.2M | $153.9M | -$92.8M | $103.5M | $87.6M | $49.8M | $62.07M | $73M | $16.9M | $14M | $173.76M | $208.48M | $229.75M | $87.98M | $116.57M | $112.65M | $106.08M | $61.32M | $59.38M | $88.79M | $81.56M | $73.06M | $67.65M | $41.67M | $34.38M | $27.21M | $50.81M | $41.95M | $36.6M | $19.43M | $46.98M | $35.82M | $37.16M | $25.99M | $42.51M | $39.44M | $35.4M |
Income Tax | $106M | $86M | $87M | $10M | $81M | $147M | $108M | $89M | $26M | $18M | $70M | $29M | $37M | $154M | $102M | $77M | $54M | $125M | $41M | $302M | -$97M | $2M | $121M | $4M | -$30M | -$19M | $48M | $40M | $32M | $86M | $37M | $51M | $34M | -$581M | $50M | $136M | $74M | $117M | $103M | $66M | $31M | $64.6M | $100M | $156M | $58M | $101.4M | $72.1M | $80.4M | $81.2M | $95.2M | $97.8M | $41.2M | $75.2M | $78.9M | $79M | $65.3M | $47.7M | $59M | $64.6M | $60.2M | $52.3M | $54.1M | $48.2M | $56.1M | $56.9M | -$33.7M | $35.5M | $30.1M | $17.1M | $20.12M | $27M | $3.3M | $3.3M | $64.29M | $75.24M | $84.58M | $32.73M | $43.24M | $40.21M | $40.63M | $23.49M | $22.96M | $31.11M | $31.38M | $28.05M | $20.63M | $15.73M | $13.09M | $10.36M | $18.55M | $15.63M | $13.63M | $7.24M | $17.97M | $13.84M | $14.21M | $9.94M | $16.95M | $15.38M | $13.81M |
Net Income | $2.367B | $511M | $265M | -$469M | $78M | $282M | $225M | $244M | $725M | $253M | -$459M | -$6.594B | $141M | -$17.363B | $254M | $280M | $121M | $291M | $161M | $342M | -$370M | $103M | $22M | $21M | $18M | -$156M | $156M | $155M | $149M | $310M | $163M | $218M | $190M | $997M | $69M | $147M | $135M | $216M | $191M | $124M | $59M | $110.9M | $180M | $245M | $115M | $202.6M | $157.9M | $185.3M | $161.1M | $80.2M | $179.1M | $109M | $149.4M | $144.8M | $92.4M | $153.8M | $90.1M | $122M | $140.2M | $125.3M | $93.6M | $112.3M | $61M | $91.1M | $93.5M | -$52.8M | $69M | $59.6M | $32.7M | $29.9M | $46.4M | $72.8M | $70.3M | $109.14M | $245.26M | $148.29M | $59.33M | $75.35M | $78.55M | $65.71M | $39.67M | $36.31M | $59.81M | $51.19M | $46.24M | $37.12M | $27.27M | $22.82M | $18.12M | $30.92M | $26.33M | $22.97M | $12.19M | $29.01M | $21.98M | $22.94M | $16.05M | $26.51M | $24.06M | $21.6M |
Minority Interests | -$1M | -$1M | -$1M | -$1M | -$1M | -$1M | -$1M | -$1M | -$1M | -$2M | -$2M | -$2M | -$1M | -$3M | -$5M | -$3M | -$1M | $0 | -$3M | -$1M | -$3M | $1M | -$2M | -$2M | -$3M | -$2M | -$2M | -$1M | -$1M | -$12M | -$9M | -$6M | -$8M | -$9M | -$10M | -$8M | -$6M | -$9M | -$6M | -$3M | -$4M | -$5.7M | -$5M | -$5M | -$4M | -$7.3M | -$7.4M | -$6.5M | -$6.6M | -$8.3M | -$6.8M | -$4.2M | -$5.3M | -$8.1M | -$5.6M | -$3.2M | -$3M | -$5M | -$3.9M | -$1.8M | -$800K | -$1.7M | $49.4M | -$1.2M | $100K | -$1.1M | -$1.4M | -$400K | $300K | -$1.13M | -$2.8M | -$900K | $200K | -$729K | $41K | -$286K | $176K | -$225K | $34K | $317K | -$311K | - | -$1.92M | -$2.61M | -$1.65M | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$327K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $2.366B | $510M | $264M | -$470M | $77M | $281M | $224M | $243M | $724M | $251M | -$461M | -$6.596B | $140M | -$17.366B | $249M | $277M | $120M | $291M | $158M | $341M | -$373M | $104M | $20M | $19M | $15M | -$158M | $154M | $154M | $148M | $298M | $154M | $212M | $182M | $988M | $59M | $139M | $129M | $207M | $185M | $121M | $55M | $105.2M | $175M | $240M | $111M | $195.3M | $150.5M | $178.8M | $154.5M | $71.9M | $172.3M | $104.8M | $144.1M | $136.7M | $86.8M | $150.6M | $87.1M | $117M | $136.3M | $123.5M | $92.8M | $110.6M | $110.4M | $89.9M | $93.6M | -$53.9M | $67.6M | $59.2M | $33M | $28.77M | $43.6M | $71.9M | $70.5M | $108.41M | $245.3M | $148M | $59.5M | $75.12M | $78.58M | $66.03M | $39.36M | $36.31M | $57.89M | $48.58M | $44.6M | $37.12M | $27.27M | $22.82M | $18.12M | $30.92M | $26.33M | $22.97M | $12.19M | $29.01M | $21.98M | $22.94M | $16.05M | $26.51M | $24.06M | $21.27M |
Shares Outstanding (Basic) | 515M | 517M | 521M | 525M | 528M | 536M | 545M | 554M | 576M | 589M | 592M | 592M | 592M | 593M | 605M | 608M | 610M | 609M | 613M | 619M | 621M | 621M | 620M | 618M | 616M | 614M | 516M | 324M | 323M | 326M | 328M | 329M | 330M | 332M | 331M | 330M | 328M | 327M | 326M | 325M | 324M | 295.7M | 280.4M | 281M | 283M | 282.8M | 283.1M | 285.5M | 288M | 288.7M | 289.2M | 289.9M | 291M | 292.3M | 292.4M | 292.7M | 289.7M | - | 300.9M | 303.6M | 301.5M | - | 332.2M | 376.5M | 373.3M | - | 191.1M | 190.3M | 190M | - | 189.5M | 192.5M | 194.5M | - | 193.17M | 192.74M | 191.9M | - | 190.68M | 192.22M | 169.99M | - | 127.92M | 127.92M | 127.92M | - | 62.59M | 63.08M | 63.68M | - | 65.02M | 65.54M | 65.84M | - | 68.85M | 69.05M | 68.87M | - | 68.62M | 68.27M |
Shares Outstanding (Diluted) | 517M | 519M | 523M | 525M | 531M | 540M | 548M | 557M | 578M | 591M | 592M | 592M | 593M | 593M | 607M | 611M | 614M | 614M | 619M | 624M | 621M | 628M | 627M | 625M | 625M | 614M | 524M | 327M | 326M | 329M | 331M | 333M | 334M | 337M | 336M | 334M | 333M | 331M | 330M | 329M | 327M | 299.2M | 283.8M | 284.4M | 286.8M | 286.5M | 287M | 289.2M | 291.9M | 293M | 293.2M | 294.3M | 295.5M | 297.8M | 297.9M | 298.3M | 295.4M | - | 306.8M | 310.9M | 308.7M | - | 339.2M | 384.6M | 379.9M | - | 194.6M | 192.7M | 191.6M | - | 191.8M | 194.4M | 196.5M | - | 196.65M | 196.98M | 195.81M | - | 193.63M | 195.37M | 172.99M | - | 127.92M | 127.92M | 127.92M | - | 63.85M | 64.27M | 64.64M | - | 65.82M | 66.08M | 66.2M | - | 69.45M | 70.4M | 69.96M | - | 69.37M | 68.27M |
EPS (Basic) | $4.59 | $0.99 | $0.51 | -$0.90 | $0.15 | $0.52 | $0.41 | $0.44 | $1.26 | $0.43 | -$0.78 | -$11.14 | $0.24 | -$29.28 | $0.41 | $0.46 | $0.20 | $0.48 | $0.26 | $0.55 | -$0.60 | $0.17 | $0.03 | $0.03 | $0.02 | -$0.26 | $0.30 | $0.48 | $0.46 | $0.92 | $0.47 | $0.64 | $0.55 | $2.98 | $0.18 | $0.40 | $0.42 | $0.63 | $0.57 | $0.37 | $0.17 | $0.36 | $0.62 | $0.85 | $0.39 | $0.69 | $0.53 | $0.63 | $0.54 | $0.25 | $0.60 | $0.36 | $0.50 | $0.47 | $0.30 | $0.51 | $0.30 | - | $0.45 | $0.41 | $0.31 | - | $0.33 | $0.24 | $0.25 | - | $0.35 | $0.31 | $0.17 | - | $0.23 | $0.37 | $0.36 | - | $1.27 | $0.77 | $0.31 | - | $0.41 | $0.34 | $0.23 | - | $0.45 | $0.38 | $0.35 | - | $0.44 | $0.36 | $0.28 | - | $0.40 | $0.35 | $0.19 | - | $0.32 | $0.33 | $0.23 | - | $0.35 | $0.31 |
EPS (Diluted) | $4.58 | $0.98 | $0.50 | -$0.90 | $0.15 | $0.52 | $0.41 | $0.44 | $1.25 | $0.42 | -$0.78 | -$11.14 | $0.24 | -$29.28 | $0.41 | $0.45 | $0.20 | $0.47 | $0.26 | $0.55 | -$0.60 | $0.16 | $0.03 | $0.03 | $0.02 | -$0.26 | $0.29 | $0.47 | $0.45 | $0.91 | $0.47 | $0.64 | $0.54 | $2.93 | $0.18 | $0.40 | $0.41 | $0.63 | $0.56 | $0.37 | $0.17 | $0.35 | $0.62 | $0.84 | $0.39 | $0.68 | $0.52 | $0.62 | $0.53 | $0.25 | $0.59 | $0.36 | $0.49 | $0.46 | $0.29 | $0.50 | $0.29 | - | $0.44 | $0.40 | $0.30 | - | $0.33 | $0.23 | $0.25 | - | $0.35 | $0.31 | $0.17 | - | $0.23 | $0.37 | $0.36 | - | $1.25 | $0.75 | $0.30 | - | $0.41 | $0.34 | $0.23 | - | $0.45 | $0.38 | $0.35 | - | $0.43 | $0.36 | $0.28 | - | $0.40 | $0.35 | $0.18 | - | $0.32 | $0.33 | $0.23 | - | $0.35 | $0.31 |
EBIT | $456M | $543M | $465M | $249M | $310M | $655M | $452M | $365M | $207M | $331M | $481M | $274M | $275M | -$17.075B | $402M | $404M | $218M | $463M | $248M | $687M | -$394M | $189M | $227M | $120M | $69M | -$36M | $304M | $271M | $263M | $489M | $284M | $349M | $297M | $511M | $203M | $374M | $302M | $452M | $392M | $282M | $183M | $266.1M | $318M | $439M | $213M | $363.2M | $268.9M | $308.5M | $285.6M | $233.7M | $323.6M | $186.8M | $280.2M | $293.6M | $286.4M | $280.9M | $201.6M | $257.5M | $272.4M | $254.4M | $217.2M | $248.4M | $194M | $171.5M | $182.1M | -$55.8M | $135.3M | $118.9M | $81M | $90.63M | $120.7M | $60.5M | $52.8M | $229.26M | $59.85M | $179.37M | $158.87M | $164.91M | $162.52M | $152.72M | $104.81M | $64.37M | $123.72M | $117.59M | $87.01M | $58.86M | $44.64M | $37.44M | $29.97M | $52.52M | $43.52M | $37.4M | $20.96M | $48.56M | $37.29M | $38.32M | $27.78M | $46.36M | $42.72M | $35.85M |
EBITDA | $1.188B | $1.025B | $946M | $729M | $768M | $1.133B | $886M | $800M | $649M | $866M | $923M | $716M | $722M | $1.456B | $1.351B | $1.408B | $1.289B | $1.497B | $1.507B | $1.658B | $559M | $1.279B | $1.157B | $1.036B | $983M | $920M | $1.143B | $639M | $631M | $849M | $733M | $703M | $649M | $869M | $545M | $715M | $634M | $750M | $684M | $573M | $476M | $471.3M | $474M | $594M | $366M | $523.4M | $425.9M | $465M | $438.2M | $390.9M | $475.5M | $339.1M | $433.4M | $429M | $442.4M | $440M | $359.7M | $498.3M | $434.8M | $410.2M | $368.3M | $419.6M | $485.7M | $336.4M | $340.2M | $236.1M | $228.2M | $205.5M | $171.8M | $210.67M | $220.8M | $179.6M | $178.1M | $357.45M | $9.3M | $200.52M | $297.14M | $278.54M | $275.72M | $263.63M | $204.8M | $82.72M | $193.68M | $192.87M | $166.05M | $72.64M | $60.29M | $52.73M | $45.65M | $51.73M | $58.16M | $46.39M | $43.25M | $60.91M | $54.16M | $49.44M | $37.6M | $59.32M | $54.15M | $36.04M |