FIGS Inc. Class A Common Stock(FIGS:US)
Market Cap$3.188B
Key Metrics
Price$19.12
Revenue (TTM)$710.08M
Holders Revenue (TTM)$32.82M
Gross Profit (TTM)$489.29M
Earnings (TTM)$61.92M
EBITDA (TTM)$78.85M
Op. Margin (TTM)9.6%
Dividend Yield-
Holders Yield1.03%
Cash on hand$108.54M
Total Assets$582.68M
Net Assets$442.37M
Total Debt$57.67M
Key Metrics
Price$19.12
Revenue (TTM)$710.08M
Holders Revenue (TTM)$32.82M
Gross Profit (TTM)$489.29M
Earnings (TTM)$61.92M
EBITDA (TTM)$78.85M
Op. Margin (TTM)9.6%
Dividend Yield-
Holders Yield1.03%
Cash on hand$108.54M
Total Assets$582.68M
Net Assets$442.37M
Total Debt$57.67M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $196.62M | $159.9M | $201.9M | $151.66M | $152.64M | $124.9M | $151.83M | $140.21M | $144.23M | $119.29M | $144.92M | $142.36M | $138.13M | $120.23M | $144.9M | $128.59M | $122.25M | $110.1M | $128.7M | $102.7M | $101.12M | $87.08M | $90.19M | $76.81M | $64.14M | $31.97M |
Cost of Revenue | $48.76M | $51.6M | $74.83M | $45.59M | $50.39M | $40.44M | $49.64M | $46.18M | $46.96M | $37.16M | $47.06M | $44.97M | $42.1M | $34.56M | $46.05M | $37.76M | $35.9M | $31.67M | $38.7M | $27.99M | $26.96M | $24.72M | $26.13M | $20.18M | $18.92M | $7.66M |
Gross Profit | $147.86M | $108.3M | $127.07M | $106.07M | $102.25M | $84.46M | $102.2M | $94.03M | $97.26M | $82.14M | $97.86M | $97.39M | $96.03M | $85.68M | $98.85M | $90.83M | $86.35M | $78.43M | $90M | $74.71M | $74.15M | $62.36M | $64.06M | $56.63M | $45.22M | $24.31M |
| $112.59M | $103.82M | $108.26M | $96.43M | $92.33M | $84.67M | $93.3M | $102.66M | $95.71M | $81.69M | $83.63M | $87.44M | $89.47M | $82.38M | $95.59M | $79.62M | $76.9M | $64.69M | $73.57M | $64.15M | $106.21M | $46.3M | $51.29M | $32.06M | $28.66M | $20.28M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $112.59M | $103.82M | $108.26M | $96.43M | $92.33M | $84.67M | $93.3M | $102.66M | $95.71M | $81.69M | $83.63M | $87.44M | $89.47M | $82.38M | $95.59M | $79.62M | $76.9M | $64.69M | $73.57M | $64.15M | $106.21M | $46.3M | $51.29M | $32.06M | $28.66M | $20.28M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $35.26M | $4.48M | $18.81M | $9.64M | $9.92M | -$211K | $8.9M | -$8.63M | $1.55M | $443K | $14.23M | $9.95M | $6.57M | $3.3M | $3.26M | $11.21M | $9.45M | $13.75M | $16.43M | $10.55M | -$32.06M | $16.06M | $12.77M | $24.57M | $16.56M | $4.04M |
| $1.62M | $1.96M | $2.55M | $2.32M | $2.12M | $2.08M | $3.48M | $2.93M | $2.83M | $2.84M | $2.28M | $1.9M | $1.52M | $1.07M | - | $605K | $70K | $8K | -$60K | -$823K | -$31K | -$2K | $7K | $12K | -$1K | - | |
| Non-Operating Interest Income | $2.15M | $2.24M | $2.24M | $2.32M | $2.12M | $2.08M | $2.64M | $2.93M | $2.83M | $2.85M | $2.28M | $1.9M | $1.52M | $1.07M | - | $604K | $70K | $9K | - | - | - | - | $7K | $12K | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $31K | - | - | - | - | - |
| Other Income/Expense | -$526K | -$277K | $307K | $9K | -$3K | -$1K | $841K | $2K | - | -$10K | -$2K | -$6K | -$4K | -$1K | - | $1K | - | -$1K | -$60K | -$823K | - | -$2K | - | - | -$1K | - |
Income Before Tax | $36.88M | $6.45M | $21.35M | $11.96M | $12.03M | $1.86M | $12.38M | -$5.7M | $4.38M | $3.28M | $16.51M | $11.85M | $8.08M | $4.37M | $3.64M | $11.82M | $9.52M | $13.75M | $16.31M | $9.62M | -$32.09M | $16.02M | $12.78M | $24.59M | $16.58M | $4.13M |
Income Tax | $8.5M | $157K | $2.85M | $3.21M | $4.93M | $1.97M | $10.5M | -$4M | $3.28M | $1.85M | $6.51M | $5.7M | $3.5M | $2.46M | $247K | $7.77M | $4.67M | $4.85M | $3.72M | $2.66M | $8.45M | $4.58M | $653K | $5.26M | $2.4M | $0 |
Net Income | $28.38M | $6.29M | $18.51M | $8.75M | $7.1M | -$102K | $1.89M | -$1.7M | $1.1M | $1.44M | $10M | $6.15M | $4.58M | $1.91M | $3.39M | $4.04M | $4.85M | $8.9M | $12.6M | $6.95M | -$40.55M | $11.44M | $12.13M | $19.32M | $14.18M | $4.13M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $28.38M | $6.29M | $18.51M | $8.75M | $7.1M | -$102K | $1.89M | -$1.7M | $1.1M | $1.44M | $10M | $6.15M | $4.58M | $1.91M | $3.39M | $4.04M | $4.85M | $8.9M | $12.6M | $6.95M | -$40.55M | $11.44M | $12.13M | $19.32M | $14.18M | $4.13M |
Shares Outstanding (Basic) | 166.47M | 166.46M | 165M | 163.67M | 162.68M | 162.47M | 166.34M | 170.17M | 170.39M | 169.92M | - | 168.67M | 167.42M | 166.77M | 166.18M | 165.54M | 164.92M | 164.41M | - | 161.35M | 156.87M | 161.39M | - | 160.15M | 160.15M | 160.15M |
Shares Outstanding (Diluted) | 195.14M | 196.09M | 190.01M | 180.88M | 172.93M | 162.47M | 178.59M | 170.17M | 179.69M | 180.7M | - | 181.43M | 183.33M | 182.85M | 180.89M | 186.99M | 188.9M | 193.38M | - | 199.39M | 156.87M | 161.39M | - | 160.15M | 160.15M | 160.15M |
EPS (Basic) | $0.17 | $0.04 | $0.11 | $0.05 | $0.04 | $0 | $0.01 | -$0.01 | $0.01 | $0.01 | - | $0.04 | $0.03 | $0.01 | $0.02 | $0.02 | $0.03 | $0.05 | - | $0.04 | -$0.26 | $0.071 | - | $0.12 | $0.089 | $0.026 |
EPS (Diluted) | $0.15 | $0.03 | $0.10 | $0.05 | $0.04 | $0 | $0.01 | -$0.01 | $0.01 | $0.01 | - | $0.03 | $0.02 | $0.01 | $0.02 | $0.02 | $0.03 | $0.05 | - | $0.03 | -$0.26 | $0.071 | - | $0.12 | $0.089 | $0.026 |
EBIT | $35.26M | $4.48M | $18.81M | $9.64M | $9.92M | -$211K | $8.9M | -$8.63M | $1.55M | $443K | $14.23M | $9.95M | $6.57M | $3.3M | $3.26M | $11.21M | $9.45M | $13.75M | $15.55M | $10.55M | -$32.06M | $16.06M | $12.77M | $24.57M | $16.56M | $4.04M |
EBITDA | $37.63M | $7.89M | $21.37M | $11.96M | $12.07M | $1.79M | $10.75M | -$5.74M | $2.67M | $1.29M | $15.04M | $10.71M | $7.28M | $3.96M | $3.9M | $11.69M | $9.88M | $14.12M | $15.95M | $10.91M | -$31.71M | $16.38M | $13.06M | $24.83M | $16.74M | $4.25M |