First Horizon Corporation(FHN:US)
Market Cap$10.843B
Key Metrics
Price$22.88
Revenue (TTM)$3.426B
Holders Revenue (TTM)$1.118B
Gross Profit (TTM)-
Earnings (TTM)$1.056B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield3.04%
Holders Yield10.31%
Cash on hand$2.005B
Total Assets$84.132B
Net Assets$9.465B
Total Debt$3.293B
Key Metrics
Price$22.88
Revenue (TTM)$3.426B
Holders Revenue (TTM)$1.118B
Gross Profit (TTM)-
Earnings (TTM)$1.056B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield3.04%
Holders Yield10.31%
Cash on hand$2.005B
Total Assets$84.132B
Net Assets$9.465B
Total Debt$3.293B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Mar 31, 1989 | Mar 31, 1988 | Mar 31, 1987 | Mar 31, 1986 | Mar 31, 1985 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $861M | $837M | $863M | $865M | - | - | - | - | - | - | - | - | $783M | $837M | $860M | $853M | $720M | $688M | $701M | $738M | $763M | $790M | $791.67M | $807M | $499M | $465M | $483.46M | $460.78M | $449.89M | $424.07M | $399.86M | $641.55M | $423.8M | $421.63M | $364.66M | $325.76M | $316.85M | $295.77M | $308.72M | $323.22M | $311.26M | $296.48M | $289.12M | $272.74M | $286.91M | $277.22M | $270.05M | $308.31M | $274.87M | $293.46M | $283.92M | $300M | $293.81M | $309.74M | $280.41M | $327.98M | $321.78M | $358.9M | $360.07M | $397.23M | $360.45M | $369.09M | $393.19M | $428.85M | $426M | $423.64M | $436.08M | $493.04M | $483.27M | $595.93M | $542.97M | $536.71M | $638.37M | $678.16M | $318.97M | $441.28M | $519.73M | $520.61M | $553.77M | $569.55M | $585.59M | $443.33M | $598.25M | $606.76M | $561.72M | $550.33M | $541.6M | $545.86M | $565.91M | $566.13M | $247.37M | $606.51M | $647.41M | $711.57M | $689.96M | $580.59M | $513.75M | $509.28M | $376.02M | $549.27M | $552.87M | $473.42M | $479.85M | $411.35M | $402.68M | $367.89M | $403.6M | $433.6M | $440.62M | $434.76M | $454.2M | $402.6M | $352.1M | $317.1M | $320.5M | $303.9M | $272.2M | $254.6M | $280.2M | $257.4M | $242.7M | $242M | $245.6M | $225M | $210.2M | $201.5M | $182.2M | $186.3M | $191.4M | $208.5M | $174.3M | $150.5M | $145.7M | $146.6M | $163.1M | $132.2M | $130.1M | $130.3M | $123.4M | $112.5M | $105.2M | $99.8M | $103.2M | $93.6M | $95.6M | $89.7M | $94.3M | $87.5M | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $333M | $312M | $338M | $330M | - | - | - | - | - | - | - | - | $327M | $309M | $308M | $307M | $295M | $310M | $347M | $331M | $324M | $336M | $249.9M | $335M | $200M | $183M | $215.12M | $192.28M | $194.08M | $203.08M | $184.45M | $196.76M | $199.92M | $197.85M | $207.68M | $160.09M | $161.25M | $156.27M | $161.76M | $168.4M | $164.46M | $159.14M | $158.97M | $138.45M | $150.53M | $152.53M | $138.95M | $143.24M | $139.96M | $141.56M | $150.55M | $160.58M | $156.88M | $166.66M | $194.59M | $183.48M | $180.81M | $206.59M | $140.12M | $184.54M | $187.35M | $191.73M | $206.14M | $208.02M | $199M | $219.53M | $267.09M | $217.72M | $247.35M | $282.22M | -$486.12M | $235.55M | $307.68M | $317.44M | $269.25M | $236.68M | $258.19M | $246.34M | $304.82M | $260.35M | $245.8M | $260.14M | $291.61M | $259.58M | $244.12M | $240.3M | $268.17M | $210.09M | $238.4M | $238.25M | -$49.99M | $235.5M | $279.31M | $318.98M | $300.34M | $258.06M | $222.56M | $217.6M | $288.51M | $199.91M | $190.4M | $178.65M | $182.21M | $156.31M | $146.2M | $139.99M | $150M | $160.9M | $172.6M | $180.3M | $178.7M | $152.4M | $138.3M | $119.3M | $114.6M | $113.9M | $101.2M | $98.8M | $104.1M | $97.5M | $97.6M | $103.8M | $105.5M | $86.9M | $81.6M | $79.3M | $68.2M | $68.8M | $82.7M | $83M | $46.7M | $60M | $56.2M | $50.1M | $51.2M | $48M | $45.5M | $44.3M | $46.1M | $40.2M | $36.3M | $34M | $36.6M | $31.8M | $33.4M | $31.5M | $33.9M | $33.9M | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $333M | $312M | $338M | $330M | - | - | - | - | - | - | - | - | $327M | $309M | $308M | $307M | $295M | $310M | $347M | $331M | $324M | $336M | $249.9M | $335M | $200M | $183M | $215.12M | $192.28M | $194.08M | $203.08M | $184.45M | $196.76M | $199.92M | $197.85M | $207.68M | $160.09M | $161.25M | $156.27M | $161.76M | $168.4M | $164.46M | $159.14M | $158.97M | $138.45M | $150.53M | $152.53M | $138.95M | $143.24M | $139.96M | $141.56M | $150.55M | $160.58M | $156.88M | $166.66M | $194.59M | $183.48M | $180.81M | $206.59M | $140.12M | $184.54M | $187.35M | $191.73M | $206.14M | $208.02M | $199M | $219.53M | $267.09M | $217.72M | $247.35M | $282.22M | -$486.12M | $235.55M | $307.68M | $317.44M | $269.25M | $236.68M | $258.19M | $246.34M | $304.82M | $260.35M | $245.8M | $260.14M | $291.61M | $259.58M | $244.12M | $240.3M | $268.17M | $210.09M | $238.4M | $238.25M | -$49.99M | $235.5M | $279.31M | $318.98M | $300.34M | $258.06M | $222.56M | $217.6M | $288.51M | $199.91M | $190.4M | $178.65M | $182.21M | $156.31M | $146.2M | $139.99M | $150M | $160.9M | $172.6M | $180.3M | $178.7M | $152.4M | $138.3M | $119.3M | $114.6M | $113.9M | $101.2M | $98.8M | $104.1M | $97.5M | $97.6M | $103.8M | $105.5M | $86.9M | $81.6M | $79.3M | $68.2M | $68.8M | $82.7M | $83M | $46.7M | $60M | $56.2M | $50.1M | $51.2M | $48M | $45.5M | $44.3M | $46.1M | $40.2M | $36.3M | $34M | $36.6M | $31.8M | $33.4M | $31.5M | $33.9M | $33.9M | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $340M | $342M | $343M | $344M | - | - | - | - | - | - | - | - | $425M | $331M | $334M | $346M | $225M | $255M | $281M | $298M | $399M | $307M | $301.07M | $541M | $70M | $21M | $157.25M | $149.74M | $148.21M | $130.46M | $124.85M | $358.64M | $105.69M | $124.93M | $25.61M | $85.37M | $112.46M | $85.44M | $81.73M | $96.18M | $90.96M | $76.45M | $54.14M | $72.23M | $76.55M | -$94.67M | $63.17M | $67.34M | $115.51M | $70.05M | $20.08M | -$134.24M | $60.24M | $62.27M | $30.68M | $33.83M | -$210.6M | $44.38M | $38.04M | $42.52M | $15M | $54.29M | $13.35M | $37.36M | $18.69M | -$19.33M | -$89.27M | -$40.18M | -$179.22M | -$111.87M | -$86.69M | -$208.3M | -$45.06M | $2.95M | -$399.1M | -$23.7M | $18.08M | $89.11M | $107.73M | $92.96M | $146.95M | -$9.55M | $161.24M | $157.98M | $139.71M | $152.68M | $147.12M | $170.22M | $169.53M | $179.93M | $185.6M | $180.22M | $171.53M | $181.64M | $152.48M | $139.03M | $135.86M | $130.69M | $130M | $131.25M | $134.44M | $94.76M | $109.01M | $84.52M | $83.95M | $59.52M | $96.3M | $105.1M | $94.9M | $83.1M | $102.5M | $96.7M | $80.9M | $72.7M | $92.6M | $87.1M | $73.7M | $61.8M | $83M | $73.7M | $67.1M | $58.3M | $69.1M | $68M | $61.5M | $49.6M | $49.7M | $54.2M | $47.7M | $55.3M | $47.5M | $46M | $45.4M | $45.4M | $42.6M | $34.8M | $34.5M | $36.8M | $22.8M | $21.7M | $19.8M | $20.5M | $13.4M | $20.7M | $24.1M | $5M | $15.7M | $19.3M | - | - | - | - | - | - |
Income Tax | $66M | $76M | $77M | $78M | - | - | - | - | - | - | - | - | $96M | $76M | $64M | $78M | $48M | $57M | $52M | $63M | $88M | $71M | $56.24M | $2M | $13M | $5M | $35.97M | $35.8M | $34.47M | $27.06M | $24.05M | $83.93M | $19.7M | $29.93M | $73.99M | $13.6M | $17.25M | $27.05M | $24.01M | $28.55M | $30.02M | $24.24M | $2.72M | $8.9M | $21.59M | -$22.26M | $12.28M | $16.84M | $33.58M | $20.07M | -$33.81M | -$31.09M | $15.01M | $17.73M | -$12.91M | $5.26M | -$88.18M | $10.57M | -$526K | $8.37M | -$4.17M | $12.16M | -$3.96M | $3.29M | -$1.66M | -$16.52M | -$38.11M | -$15.37M | -$74.04M | -$47.42M | -$30.99M | -$87.82M | -$28.82M | -$8.15M | -$146.34M | -$9.33M | -$3.86M | $18.8M | $31.45M | $25.78M | $43.01M | -$12.96M | $48.26M | $49.86M | $43.57M | $49.86M | $43.97M | $56.62M | $51.15M | $60.66M | $67.96M | $61.93M | $53.18M | $62.62M | $49.15M | $43.46M | $45.4M | $43.61M | $40.79M | $42.24M | $48.65M | $32.39M | $37.33M | $18.58M | $28.53M | $19.99M | $32.2M | $35.7M | $33.9M | $30.1M | $37M | $34.9M | $28.2M | $26.3M | $34.7M | $32.4M | $27.3M | $23.2M | $29.7M | $26.9M | $24.8M | $20.9M | $23.4M | $24.2M | $20.7M | $18M | $12.6M | $17.4M | $12.1M | $18.7M | $16.8M | $16.5M | $15.1M | $15.1M | $22.4M | $11.3M | $11.1M | $12M | $5.2M | $5.2M | $4.2M | $6.4M | $100K | $5.8M | $7.9M | $1.5M | $2.9M | $5.2M | - | - | - | - | - | - |
Net Income | $274M | $266M | $266M | $266M | - | - | - | - | - | - | - | - | $329M | $255M | $270M | $268M | $177M | $198M | $229M | $235M | $311M | $236M | $244.83M | $539M | $57M | $16M | $121.28M | $113.94M | $113.74M | $103.41M | $100.81M | $274.72M | $85.99M | $94.99M | -$48.38M | $71.77M | $95.2M | $58.39M | $57.72M | $67.64M | $60.94M | $52.21M | $51.43M | $63.33M | $54.96M | -$72.41M | $50.89M | $50.5M | $81.93M | $49.98M | $53.89M | -$103.03M | $45.24M | $44.97M | $43.58M | $28.68M | -$121.93M | $33.37M | $37.81M | $38.98M | $22.84M | $43M | $17.31M | $33.71M | $20.48M | -$9.89M | -$52.84M | -$35.01M | -$105.48M | -$65.1M | -$55.7M | -$122.22M | -$16.24M | $11.98M | -$248.63M | -$14.16M | $22.12M | $70.55M | $76.47M | $67.11M | $104.31M | $215.03M | $109.89M | $112.94M | $100M | $105.83M | $103.15M | $113.6M | $118.38M | $119.27M | $117.65M | $118.28M | $118.35M | $119.03M | $103.33M | $95.57M | $90.47M | $87.08M | $89.21M | $89.01M | $85.79M | $54.2M | $71.69M | $65.95M | $55.42M | $39.52M | $64.1M | $69.4M | $61M | $53M | $65.5M | $61.8M | $52.7M | $46.4M | $57.9M | $54.7M | $46.4M | $38.6M | $53.3M | $46.8M | $42.3M | $37.4M | $45.7M | $43.8M | $40.8M | $31.6M | $37.1M | $36.8M | $35.6M | $36.6M | $30.7M | $29.5M | $30.3M | $30.3M | $20.2M | $23.5M | $23.4M | $24.8M | $17.6M | $16.5M | $15.6M | $14.1M | $13.3M | $14.9M | $16.2M | $3.5M | $12.8M | $14.1M | $12.9M | $12.1M | $11.9M | $10.9M | $9.9M | $8.5M |
Minority Interests | -$4M | -$4M | -$4M | -$4M | - | - | - | - | - | - | - | - | -$4M | -$4M | -$4M | -$3M | -$3M | -$3M | -$2M | -$3M | -$3M | -$3M | -$3.32M | -$3M | -$3M | -$3M | -$2.91M | -$2.88M | -$2.85M | -$2.82M | -$2.91M | -$2.88M | -$2.85M | -$2.82M | -$2.91M | -$2.88M | -$2.85M | -$2.82M | -$2.88M | -$2.88M | -$2.85M | -$2.85M | -$2.85M | -$2.98M | -$2.85M | -$2.76M | -$2.98M | -$2.88M | -$2.86M | -$2.81M | -$2.93M | -$2.88M | -$2.84M | -$2.81M | -$2.9M | -$2.88M | -$2.84M | -$2.84M | -$2.87M | -$2.88M | -$2.84M | -$2.84M | -$2.84M | -$2.88M | -$2.84M | -$2.84M | -$2.84M | -$2.97M | -$2.84M | -$2.75M | - | -$2.88M | -$2.84M | -$4.06M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $270M | $262M | $262M | $262M | - | - | - | - | - | - | - | - | $325M | $251M | $266M | $265M | $174M | $195M | $227M | $232M | $308M | $233M | $241.51M | $536M | $54M | $13M | $118.37M | $111.06M | $110.89M | $100.59M | $97.9M | $271.83M | $83.14M | $92.17M | -$51.29M | $68.89M | $92.35M | $55.57M | $54.84M | $64.75M | $58.09M | $49.36M | $48.58M | $60.36M | $52.11M | -$75.16M | $47.91M | $47.62M | $79.07M | $47.17M | $50.95M | -$105.9M | $42.39M | $42.16M | $40.68M | $25.81M | -$124.77M | $30.53M | $34.94M | $36.11M | $19.99M | $40.16M | $14.47M | $30.84M | $17.63M | -$12.74M | -$55.68M | -$37.98M | -$108.33M | -$67.85M | -$55.7M | -$125.1M | -$19.08M | $7.92M | -$248.63M | -$14.16M | $22.12M | $70.55M | $76.47M | $67.11M | $104.31M | $215.03M | $109.89M | $112.94M | $100M | $105.83M | $103.15M | $113.6M | $118.38M | $119.27M | $117.65M | $118.28M | $118.35M | $119.03M | $103.33M | $95.57M | $90.47M | $87.08M | $89.21M | $89.01M | $85.79M | $54.2M | $71.69M | $65.95M | $55.42M | $39.52M | $64.1M | $69.4M | $61M | $53M | $65.5M | $61.8M | $52.7M | $46.4M | $57.9M | $54.7M | $46.4M | $38.6M | $53.3M | $46.8M | $42.3M | $37.4M | $45.7M | $43.8M | $40.8M | $31.6M | $37.1M | $36.8M | $35.6M | $36.6M | $30.7M | $29.5M | $30.3M | $30.3M | $20.2M | $23.5M | $23.4M | $24.8M | $17.6M | $16.5M | $15.6M | $14.1M | $13.3M | $14.9M | $16.2M | $3.5M | $12.8M | $14.1M | $12.9M | $12.1M | $11.9M | $10.9M | $9.9M | $8.5M |
Shares Outstanding (Basic) | 475M | 480M | 491M | 505M | 508M | 517M | 528M | 534M | 544M | 554.98M | 559M | 559M | 539M | 537M | 536M | 536M | 535M | 533M | 537M | 546M | 550M | 552M | 553M | 550M | 312.09M | 311.6M | 311.25M | 311.89M | 314.06M | 317.44M | 321.51M | 324.41M | 325.15M | 326.49M | 265.17M | 233.75M | 233.48M | 233.08M | 232.73M | 231.86M | 231.57M | 234.65M | 237.98M | 233.11M | 232.8M | 232.82M | 234.22M | 235.25M | 237.15M | 236.59M | 234.03M | 236.33M | 240.55M | 240.87M | 243.6M | 246.63M | 248.81M | 252.67M | - | 261.28M | 261.29M | 261.17M | - | 237.06M | 234.47M | 236.59M | - | 234.46M | 234.4M | 234.4M | - | 234.32M | 206.08M | 151.39M | - | 151.32M | 151.09M | 150.46M | - | 149.03M | 148.45M | 150.63M | - | 151.05M | 149.98M | 149.71M | - | 149.19M | 149.72M | 150.69M | - | 152.01M | 152.64M | 152.16M | - | 152.09M | 152.06M | 152.19M | - | 152.64M | 153.52M | 155.21M | - | 155.44M | 156.78M | 155.95M | - | 157.18M | 155.79M | 155.17M | - | 154.55M | 154.29M | 154.71M | - | 152.7M | 154.71M | 154.45M | - | 160.51M | 158.67M | 160.34M | - | 159.32M | 163.25M | 158.05M | - | 152.32M | 152.62M | 151.49M | - | 131.15M | 134.71M | 134.71M | - | 112.83M | 112.35M | 198.46M | - | 110.03M | 110.15M | 112.83M | - | 111.78M | 114.39M | 105.03M | - | 112.83M | - | - | - | - | - | - |
Shares Outstanding (Diluted) | 480M | 487M | 496M | 510M | 514M | 523M | 534M | 538M | 547M | 557.87M | 561M | 561M | 561M | 572M | 572M | 570M | 569M | 550M | 542M | 550M | 557M | 558M | 557M | 551M | 312.94M | 313.17M | 313.35M | 313.81M | 315.79M | 319.58M | 323.89M | 327.25M | 328.43M | 330.34M | 265.17M | 236.34M | 236.26M | 236.86M | 235.59M | 234.09M | 233.58M | 236.67M | 240.07M | 235.06M | 234.67M | 232.82M | 235.45M | 236.86M | 237.25M | 237.4M | 236.75M | 236.9M | 240.89M | 242.8M | 246.13M | 248.31M | 248.81M | 252.67M | - | 262.8M | 262.76M | 265.56M | - | 237.06M | 240.98M | 236.59M | - | 234.46M | 234.4M | 234.4M | - | 234.32M | 206.08M | 152.06M | - | 151.32M | 154.53M | 154.49M | - | 153.07M | 152.78M | 154.97M | - | 155.96M | 155.36M | 153.69M | - | 153.46M | 154.24M | 155.62M | - | 156.76M | 158.29M | 157.01M | - | 156.32M | 157.38M | 156.44M | - | 157.12M | 158.43M | 158.69M | - | 158.32M | 156.78M | 156.52M | - | 160.2M | 162.72M | 159.05M | - | 157.84M | 158.15M | 159.13M | - | 152.7M | 154.71M | 154.45M | - | 160.51M | 158.67M | 160.34M | - | 159.32M | 163.25M | 158.05M | - | 152.32M | 152.62M | 151.49M | - | 131.15M | 134.71M | 134.71M | - | 112.83M | 112.35M | 198.46M | - | 110.03M | 110.15M | 112.83M | - | 111.78M | 114.39M | 105.03M | - | 112.83M | - | - | - | - | - | - |
EPS (Basic) | $0.55 | $0.54 | $0.52 | $0.50 | $0.46 | $0.41 | $0.30 | $0.40 | $0.34 | $0.33 | $0.31 | $0.23 | $0.59 | $0.45 | $0.48 | $0.48 | $0.31 | $0.35 | $0.41 | $0.41 | $0.54 | $0.41 | $0.42 | $0.95 | $0.17 | $0.04 | $0.38 | $0.35 | $0.35 | $0.31 | $0.30 | $0.83 | $0.25 | $0.28 | -$0.20 | $0.29 | $0.39 | $0.23 | $0.23 | $0.27 | $0.24 | $0.20 | $0.20 | $0.29 | $0.22 | -$0.33 | $0.20 | $0.19 | $0.32 | $0.19 | $0.21 | -$0.45 | $0.17 | $0.17 | $0.17 | $0.10 | -$0.50 | $0.12 | - | $0.14 | $0.08 | $0.15 | - | $0.067 | $0.011 | -$0.12 | - | -$0.23 | -$0.52 | -$0.35 | - | -$0.54 | -$0.091 | $0.054 | - | -$0.092 | $0.15 | $0.47 | - | $0.45 | $0.70 | $1.42 | - | $0.75 | $0.67 | $0.71 | - | $0.76 | $0.79 | $0.79 | - | $0.77 | $0.77 | $0.78 | - | $0.62 | $0.59 | $0.57 | - | $0.58 | $0.56 | $0.35 | - | $0.42 | $0.35 | $0.25 | - | $0.44 | $0.39 | $0.34 | - | $0.40 | $0.34 | $0.30 | - | $0.36 | $0.30 | $0.25 | - | $0.29 | $0.27 | $0.23 | - | $0.27 | $0.25 | $0.20 | - | $0.24 | $0.23 | $0.24 | - | $0.22 | $0.22 | $0.22 | - | $0.21 | $0.21 | $0.12 | - | $0.15 | $0.14 | $0.12 | - | $0.13 | $0.14 | $0.033 | - | $0.12 | $0.12 | $0.11 | $0.12 | $0.12 | $0.11 | $0.092 |
EPS (Diluted) | $0.54 | $0.53 | $0.52 | $0.50 | $0.45 | $0.41 | $0.29 | $0.40 | $0.34 | $0.33 | $0.31 | $0.23 | $0.56 | $0.43 | $0.45 | $0.45 | $0.29 | $0.34 | $0.40 | $0.41 | $0.53 | $0.40 | $0.42 | $0.95 | $0.17 | $0.04 | $0.37 | $0.35 | $0.35 | $0.31 | $0.30 | $0.83 | $0.25 | $0.27 | -$0.20 | $0.28 | $0.38 | $0.23 | $0.23 | $0.27 | $0.24 | $0.20 | $0.20 | $0.29 | $0.22 | -$0.33 | $0.20 | $0.19 | $0.32 | $0.19 | $0.21 | -$0.45 | $0.17 | $0.17 | $0.17 | $0.10 | -$0.50 | $0.12 | - | $0.14 | $0.08 | $0.15 | - | $0.067 | $0.0097 | -$0.12 | - | -$0.23 | -$0.52 | -$0.35 | - | -$0.54 | -$0.091 | $0.054 | - | -$0.092 | $0.14 | $0.46 | - | $0.44 | $0.68 | $1.39 | - | $0.72 | $0.64 | $0.69 | - | $0.74 | $0.77 | $0.77 | - | $0.76 | $0.75 | $0.76 | - | $0.61 | $0.57 | $0.56 | - | $0.57 | $0.54 | $0.34 | - | $0.42 | $0.35 | $0.25 | - | $0.43 | $0.37 | $0.33 | - | $0.39 | $0.33 | $0.29 | - | $0.36 | $0.30 | $0.25 | - | $0.29 | $0.27 | $0.23 | - | $0.27 | $0.25 | $0.20 | - | $0.24 | $0.23 | $0.24 | - | $0.22 | $0.22 | $0.22 | - | $0.21 | $0.21 | $0.12 | - | $0.15 | $0.14 | $0.12 | - | $0.13 | $0.14 | $0.033 | - | $0.12 | $0.12 | $0.11 | $0.12 | $0.12 | $0.11 | $0.092 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |