Federated Hermes, Inc. Common Stock(FHI:US)
Market Cap$4.19B
Key Metrics
Price$55.93
Revenue (TTM)$1.431B
Holders Revenue (TTM)$312.88M
Gross Profit (TTM)$987.57M
Earnings (TTM)$293.68M
EBITDA (TTM)$418.27M
Op. Margin (TTM)28.07%
Dividend Yield2.52%
Holders Yield7.47%
Cash on hand$513.88M
Total Assets$2.144B
Net Assets$1.263B
Total Debt$450.51M
Key Metrics
Price$55.93
Revenue (TTM)$1.431B
Holders Revenue (TTM)$312.88M
Gross Profit (TTM)$987.57M
Earnings (TTM)$293.68M
EBITDA (TTM)$418.27M
Op. Margin (TTM)28.07%
Dividend Yield2.52%
Holders Yield7.47%
Cash on hand$513.88M
Total Assets$2.144B
Net Assets$1.263B
Total Debt$450.51M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $478.96M | $482.83M | $469.45M | $424.84M | $423.54M | $424.68M | $408.46M | $402.58M | $396.37M | $391.5M | $402.66M | $433.23M | $382.19M | $373.9M | $381.14M | $366.01M | $324.76M | $321.65M | $326.59M | $311.04M | $341.17M | $363.92M | $364.46M | $360.71M | $359.18M | $358.03M | $340.34M | $321.48M | $307.05M | $307.22M | $308.62M | $255.99M | $263.85M | $278.31M | $278.32M | $272.8M | $273.5M | $289.9M | $294.62M | $286.74M | $272.11M | $243.64M | $234.32M | $228.13M | $220.52M | $217.86M | $216.92M | $212.98M | $211.5M | $214.72M | $211.87M | $223.81M | $227.97M | $244.83M | $238.47M | $232.13M | $230.28M | $216.41M | $214.05M | $225.78M | $238.88M | $245.32M | $242.17M | $231.48M | $232.97M | $264.81M | $293.6M | $306.89M | $310.64M | $301.77M | $305.91M | $310.31M | $305.69M | $300.74M | $286.41M | $276.53M | $264.41M | $259.74M | $243.94M | $236.41M | $238.78M | $241.76M | $237.97M | $217.73M | $201.95M | $208.01M | $204.41M | $213.08M | $220.68M | $292.34M | $203.07M | $195.74M | $194.05M | $173.83M | $173.24M | $182.38M | $181.62M | $182.33M | $181.17M | $180.86M | $171.41M | $237.13M | $173.1M | $168.29M | $163.51M | $175.9M | $148M | $142.3M | $134.9M | $152.83M | $129.2M | $122.7M | $116.4M |
Cost of Revenue | - | $154.12M | $144.98M | $144.56M | $144.87M | $143.27M | $137.17M | $136.03M | $130.75M | $136.55M | $127.5M | $139.12M | $159.88M | $136.88M | $123.99M | $126.67M | $128.09M | $133.97M | $124.11M | $132M | $132.77M | $143.62M | $138.3M | $126.19M | $123.58M | $115.34M | $111.44M | $112.25M | $107.25M | $111.22M | $99.15M | $103.09M | $74.15M | $78.37M | $71.99M | $72.45M | $71.37M | $73.4M | $68.74M | $75.73M | $75.23M | $76.77M | $68.87M | $70.62M | $70.94M | $76.5M | $72.16M | $70.72M | $70.69M | $71.76M | $68.73M | $65.62M | $67.86M | $66.94M | - | $65.13M | $65.22M | $64.07M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | $324.84M | $337.85M | $324.88M | $279.97M | $280.27M | $287.52M | $272.43M | $271.84M | $259.83M | $263.99M | $263.53M | $273.35M | $245.31M | $249.91M | $254.48M | $237.92M | $190.8M | $197.54M | $194.59M | $178.27M | $197.55M | $225.62M | $238.27M | $237.13M | $243.85M | $246.59M | $228.09M | $214.23M | $195.83M | $208.06M | $205.52M | $181.85M | $185.48M | $206.32M | $205.86M | $201.43M | $200.1M | $221.16M | $218.89M | $211.51M | $195.34M | $174.77M | $163.7M | $157.19M | $144.02M | $145.7M | $146.19M | $142.29M | $139.74M | $146M | $146.25M | $155.95M | $161.04M | - | $173.34M | $166.92M | $166.22M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | $195.09M | $198.8M | $191.88M | $159.39M | $145.3M | $173.86M | $157.18M | $161.73M | $158.01M | $157.75M | $158.66M | $171.54M | $156.82M | $142.09M | $154.8M | $142.51M | $103.52M | $108.96M | $96.19M | $96.46M | $100.08M | $110.85M | $124.89M | $139.88M | $151.1M | $143.8M | $138.79M | $129.29M | $124.95M | $120.11M | $123.63M | $101.09M | $105.81M | $115.49M | $117.17M | $117.22M | $122.33M | $136.34M | $130.25M | $123.84M | $120.78M | $97.88M | $89.45M | $87.91M | $84.99M | $84.06M | $85.36M | $83.45M | $83.09M | $86.69M | $88.49M | $89.92M | $92.84M | -$98.75M | $82.51M | $97.08M | $95.85M | $149.64M | $151.1M | $150.18M | $167.3M | $152.8M | $156.76M | $131.24M | $144.08M | $165.72M | $185.14M | $205.43M | $216.73M | $239.21M | $198.57M | $203.35M | $285.83M | $195.5M | $169.52M | $168.67M | $163.83M | $156.65M | $153.4M | $143.94M | $147.38M | $138.68M | $113.91M | $132.75M | $158.06M | $128.44M | $108.09M | $115.1M | $117.26M | $212.01M | $117.05M | $114.46M | $111.41M | $87.9M | $90.89M | $97.87M | $94.29M | $81.38M | $79.99M | $79.18M | $71.06M | $75.99M | $84.17M | $86.41M | $67.16M | -$131.37M | $64.9M | $61.7M | $61.7M | -$129.66M | $59.5M | $57.8M | $58.5M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $187.7M | $187.16M | $175.22M | $157.56M | $156.39M | $160.33M | $154.63M | $152.93M | $149.34M | $148.36M | $143.1M | $154.77M | $146.74M | $136.69M | $141.65M | $131.91M | $95.58M | $98.72M | $88.66M | $88.79M | $91.98M | $103.73M | $117.97M | $131.6M | $144.25M | $140.56M | $131.23M | $124.61M | $120.31M | $115.66M | $116.36M | $100.6M | $104.15M | $111.93M | $112.67M | $114.55M | $118.9M | $131.65M | $127.06M | $120.42M | $118.36M | $93.44M | $86.38M | $82.07M | $81.33M | $77.45M | $82.36M | $80.38M | $79.2M | $80.38M | $81.03M | $83.2M | $86.25M | -$102.69M | $75.39M | $91.8M | $90.24M | $148.22M | $140.53M | $146.69M | $166.45M | $152.8M | $156.21M | $124.94M | $143.31M | $165.72M | $185.14M | $205.43M | $216.73M | $200.88M | $196.11M | $201.33M | $196.33M | $99.77M | $168.05M | $167.27M | $83.1M | $78.16M | $75.82M | $74.22M | $73.97M | $69.51M | $69.55M | $55.7M | $40.53M | $40.73M | $40.98M | $44.82M | $45.29M | $123.5M | $45.06M | $42.07M | $40.42M | $19.73M | $61.99M | $70.71M | $71.23M | $17.63M | $16.8M | $18.03M | $15.82M | $19.99M | $15.08M | $15.64M | $67.16M | -$131.37M | $64.9M | $61.7M | $61.7M | -$129.66M | $59.5M | $57.8M | $58.5M |
| Other Operating Expenses | - | $7.38M | $11.64M | $16.65M | $1.82M | -$11.09M | $13.53M | $2.56M | $8.8M | $8.67M | $9.39M | $15.56M | $16.77M | $10.08M | $5.4M | $13.15M | $10.6M | $7.94M | $10.23M | $7.54M | $7.67M | $8.1M | $7.12M | $6.92M | $8.28M | $6.86M | $3.24M | $7.56M | $4.68M | $4.63M | $4.46M | $7.27M | $489K | $1.66M | $3.56M | $4.5M | $2.67M | $3.42M | $4.69M | $3.19M | $3.42M | $2.42M | $4.45M | $3.08M | $5.84M | $3.66M | $6.62M | $3M | $3.07M | $3.9M | $6.31M | $7.46M | $6.72M | $6.59M | $3.94M | $7.11M | $5.27M | $5.61M | $1.43M | $10.57M | $3.48M | $848K | - | $548K | $6.29M | $773K | - | - | - | - | $38.33M | $2.46M | $2.02M | $89.5M | $95.73M | $1.47M | $1.4M | $80.73M | $78.49M | $77.58M | $69.72M | $73.41M | $69.17M | $44.36M | $77.05M | $117.53M | $87.7M | $67.12M | $70.28M | $71.97M | $88.51M | $71.99M | $72.39M | $70.99M | $68.17M | $28.91M | $27.16M | $23.05M | $63.76M | $63.19M | $61.14M | $55.24M | $56M | $69.09M | $70.77M | - | - | - | - | - | - | - | - | - |
Operating Income | - | $129.75M | $139.05M | $133.01M | $120.59M | $134.97M | $113.66M | $115.25M | $110.11M | $101.82M | $106.25M | $104.88M | $101.81M | $88.49M | $107.82M | $99.67M | $95.41M | $87.28M | $88.58M | $98.4M | $81.81M | $97.48M | $114.78M | $113.38M | $97.25M | $92.74M | $102.79M | $89.31M | $84.94M | $70.89M | $87.95M | $81.9M | $80.76M | $79.67M | $90.83M | $88.69M | $84.21M | $77.77M | $84.82M | $88.64M | $87.67M | $74.56M | $76.89M | $74.24M | $69.28M | $59.04M | $61.63M | $60.83M | $58.84M | $56.65M | $59.31M | $57.76M | $66.03M | $68.2M | - | $90.83M | $69.84M | $70.37M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | $16K | $1.28M | $7.32M | $10.24M | $1.07M | -$1.33M | $7.36M | -$67.45M | $2.2M | $11.06M | -$3.87M | -$1.26M | $3.98M | -$21.59M | -$10.46M | -$25.76M | -$15.08M | $3.04M | -$1.75M | $6.86M | $1.87M | $14.21M | $5.74M | $13.25M | -$7.97M | $7.81M | $6.23M | -$1.97M | $233K | -$7.68M | $235K | -$30.46M | -$2.09M | $1.12M | $1.06M | $1.54M | $2.01M | -$356K | $1.83M | -$937K | $541K | -$403K | -$5.02M | -$1.55M | -$1.87M | -$1.27M | -$3.53M | -$1.39M | -$2.02M | $1.91M | -$2.29M | -$2.25M | -$2.12M | -$9.3M | -$4.19M | -$6.06M | -$4.13M | $1.1M | $713K | $635K | $582K | $679K | -$3.25M | -$3.35M | $471K | $237K | $488K | $197K | $603K | $3.75M | $1.69M | $1.21M | $1.41M | $295.93M | $280K | $243K | $262.59M | $263.07M | $241.32M | $233.58M | $235.87M | $234.4M | $231.28M | $211.38M | $195.7M | $201.73M | $198.46M | $207.08M | $214.36M | $297.35M | $201.49M | $194.06M | $192.37M | $171.92M | $171.35M | $180.7M | $179.77M | $173.97M | $172.62M | $170.76M | $158.97M | $218.08M | $160.1M | $155.38M | $150.41M | $163.8M | $136.4M | -$7.9M | $127.2M | $145.23M | $122.1M | $115.9M | $110.2M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.05M | $725K | $284K | $248K | $233K | $306K | $250K | $4.21M | $1.37M | $77K | $109K | - | $292K | $248K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $3.19M | $3.2M | $3.18M | $3.17M | $3.18M | $3.19M | $3.17M | $3.16M | $3.15M | $3.14M | $3.13M | $3.12M | $3.13M | - | $3.3M | $3.35M | - | - | - | - | - | $467K | $494K | $785K | $931K | $1.07M | $1.24M | $1.33M | $1.4M | $1.52M | $1.6M | $1.43M | $1.33M | $1.24M | $1.25M | $1.18M | $1.1M | $1.06M | $1.04M | $1.02M | $1.06M | $974K | $979K | $974K | $1.37M | $1.79M | $2.16M | $2.85M | $2.81M | $3M | $3.08M | $3.14M | $3.25M | - | $3.53M | $3.69M | $3.71M | - | - | - | - | - | $4.96M | $4.62M | $787K | $1.23M | $1.11M | $1.15M | $1.54M | $1.98M | $1.38M | $845K | $968K | - | $1.3M | $1.45M | $1.59M | $1.89M | $2M | $2.09M | $2.22M | $4.25M | $4.41M | $4.54M | $4.71M | $4.99M | $5.19M | $5.37M | $5.63M | $1.16M | $1.17M | $1.29M | $1.18M | $1.23M | $1.23M | $1.17M | $1.27M | $6.95M | $7.14M | $7.69M | $7.94M | - | $8.66M | $8.56M | $8.39M | $8.2M | $8.1M | $7.9M | $7.7M | $7.6M | $7.1M | $6.8M | $6.2M |
| Other Income/Expense | - | $3.2M | $4.48M | $10.5M | $13.41M | $4.25M | $1.86M | $10.53M | -$64.29M | $5.35M | $14.2M | -$737K | $1.86M | $7.11M | -$21.59M | -$7.16M | -$22.41M | -$15.08M | $3.04M | -$1.75M | $6.86M | $1.87M | $14.68M | $6.23M | $14.03M | -$7.04M | $8.88M | $7.47M | -$638K | $1.63M | -$6.16M | $1.84M | -$29.03M | -$755K | $2.35M | $2.31M | $2.72M | $3.11M | $699K | $2.87M | $83K | $1.6M | $571K | -$4.04M | -$579K | -$496K | $522K | -$1.37M | $1.46M | $796K | $4.91M | $788K | $892K | $1.14M | -$9.3M | -$656K | -$2.37M | -$423K | $1.1M | $713K | $635K | $582K | $679K | $660K | $548K | $974K | $1.22M | $1.37M | $1.04M | $1.9M | $1.53M | $1.7M | $1.98M | $2.27M | $295.93M | $1.29M | $1.44M | $264.18M | $264.95M | $243.33M | $235.67M | $238.09M | $238.66M | $235.68M | $215.92M | $200.41M | $206.72M | $203.65M | $212.45M | $219.99M | $298.51M | $202.66M | $195.35M | $193.55M | $173.15M | $172.58M | $181.87M | $181.05M | $180.92M | $179.76M | $178.45M | $166.92M | $218.08M | $168.76M | $163.94M | $158.8M | $172M | $144.5M | - | $134.9M | $152.83M | $129.2M | $122.7M | $116.4M |
Income Before Tax | - | $129.77M | $140.33M | $140.33M | $130.83M | $136.04M | $112.33M | $122.6M | $42.66M | $104.02M | $117.31M | $101.01M | $100.55M | $92.48M | $75.15M | $89.21M | $69.65M | $72.21M | $91.63M | $96.65M | $88.67M | $99.34M | $129.46M | $119.61M | $111.28M | $85.71M | $111.67M | $96.78M | $84.3M | $72.52M | $81.79M | $83.74M | $51.73M | $78.92M | $93.19M | $91M | $86.93M | $80.89M | $85.52M | $91.51M | $87.75M | $76.16M | $77.46M | $70.21M | $68.7M | $58.54M | $62.16M | $59.46M | $60.3M | $57.44M | $64.22M | $58.55M | $66.92M | $69.33M | $80.92M | $90.18M | $67.47M | $69.95M | $60.44M | $61.69M | $68.6M | $55.65M | $77.97M | $74.54M | $77.57M | $71.04M | $86.01M | $94.89M | $87.8M | $58.12M | $81.3M | $91.92M | $91.11M | $91.21M | $84.13M | $92.04M | $87.7M | $82.81M | $83.33M | $72.55M | $75.23M | $73.67M | $82.46M | $102.67M | $68.52M | $23.09M | $58.02M | $74.94M | $75.96M | $80.82M | $100.43M | $78.32M | $75.26M | $75.6M | $75.07M | $77.65M | $80.69M | $82.31M | $70.44M | $67.25M | $66.81M | $65.11M | $103.44M | $62.73M | $56.87M | $0 | $194.88M | $0 | $0 | $0 | $145.93M | $0 | $0 | $0 |
Income Tax | - | $33.82M | $32.9M | $34.23M | $34.14M | $32.17M | $28.48M | $32.26M | $23.43M | $29.01M | $31.25M | $26.74M | $27.54M | $21.01M | $13.52M | $21.6M | $18.89M | $17.61M | $20.63M | $23.16M | $35.19M | $25M | $28.18M | $32.93M | $26.48M | $22.44M | $26.58M | $23.19M | $20.46M | $17.91M | $20.16M | $21.74M | $13.06M | $18.91M | -$38.79M | $33.76M | $32.27M | $29.86M | $28.29M | $32.6M | $31.34M | $27.2M | $28.29M | $26.07M | $26.44M | $22.12M | $22.55M | $22.2M | $22.99M | $21.8M | $22.04M | $20.92M | $25.06M | $24.65M | $28.96M | $31.98M | $24.4M | $25.54M | $21.81M | $23.17M | $25.71M | $20.6M | $29.34M | $26.48M | $29.29M | $26.84M | $31.31M | $34.6M | $31.71M | $20.65M | $27.04M | $33.25M | $33.87M | $34M | $31.43M | $34.32M | $32.42M | $31.05M | $30.19M | $27.38M | $28.57M | $27.58M | $30.63M | $37.83M | $30.52M | $16.3M | $26M | $27.43M | $27.31M | $29.63M | $36.66M | $28.41M | $27.05M | $26.89M | $26.17M | $27.72M | $28.07M | $29.99M | $25.43M | $24.06M | $23.94M | $23.47M | $36.48M | $22.72M | $20.24M | $21.35M | $20.16M | $18M | $17.5M | $15.1M | $15.07M | $14.4M | $13.1M | $10.9M |
Net Income | - | $95.95M | $107.43M | $106.1M | $96.69M | $103.88M | $83.85M | $90.34M | $19.23M | $75.01M | $86.05M | $74.27M | $73M | $71.47M | $61.64M | $67.57M | $50.76M | $54.6M | $71M | $73.49M | $53.48M | $74.35M | $101.27M | $86.68M | $84.8M | $63.27M | $85.09M | $73.59M | $63.84M | $54.61M | $61.63M | $61.99M | $38.67M | $60.01M | $131.97M | $57.24M | $54.66M | $51.03M | $57.23M | $58.91M | $56.42M | $48.96M | $49.17M | $44.14M | $42.26M | $36.42M | $39.6M | $37.26M | $37.31M | $35.65M | $42.18M | $37.63M | $41.86M | $44.69M | $51.96M | $58.19M | $43.07M | $44.41M | $38.62M | $38.52M | $42.89M | $35.05M | $48.63M | $48.06M | $48.28M | $44.2M | $54.7M | $60.29M | $56.08M | $37.47M | $54.26M | $58.67M | $60.05M | $57.21M | $54.22M | $57.73M | $55.28M | $53.14M | $54.68M | $46.97M | $51.25M | $50.42M | $54.54M | $66.23M | $40.24M | $9.48M | $34.23M | $49.53M | $53.13M | $54.24M | $65.85M | $53.49M | $51.64M | $51.23M | $51.48M | $46.95M | $49.97M | $49.66M | $43.49M | $45.96M | $45.58M | $44.29M | $69.54M | $42.58M | $39.09M | $35.11M | $53.44M | $28.6M | $27.9M | $24.3M | $42.24M | $21.3M | $18.9M | $18.8M |
Minority Interests | - | $432K | -$394K | -$1.97M | -$5.69M | -$2.74M | $862K | -$2.8M | $1.8M | $23K | -$3.87M | $760K | -$827K | -$1.87M | -$5.14M | $1.91M | $6.9M | $1.27M | -$2.43M | -$2.12M | $2.41M | $138K | -$6.1M | -$862K | -$3.61M | $913K | -$2.98M | -$623K | -$1.12M | -$65K | -$96K | -$2.39M | $155K | $325K | -$164K | -$802K | -$1.21M | -$1.39M | -$1.39M | -$3.98M | -$3.71M | -$3.52M | -$1.56M | -$5K | -$504K | -$111K | $9K | $301K | -$445K | -$451K | -$1.11M | $75K | -$1.45M | -$1.69M | -$2.38M | -$2.42M | -$2.66M | -$2.08M | -$1.68M | -$200K | -$472K | -$1.82M | -$2.23M | -$5.01M | -$625K | -$2.19M | -$2.8M | -$3.3M | -$2.81M | -$2.33M | - | -$2.46M | -$2.02M | -$1.39M | -$1.52M | -$1.47M | -$1.4M | -$1.38M | -$1.41M | -$1.36M | -$1.33M | -$1.5M | -$2.71M | -$2.56M | -$2.48M | -$2.45M | -$2.49M | -$2.48M | -$2.48M | -$2.51M | -$2.07M | -$2.55M | -$2.58M | -$2.52M | -$2.58M | $2.97M | $2.64M | $2.66M | -$2.75M | -$2.77M | -$2.71M | -$2.65M | -$2.58M | -$2.56M | -$2.46M | $2.53M | -$17.82M | $2.6M | $2.6M | $2.4M | -$15.37M | $2.3M | $2.2M | $2M |
Preferred Stock Dividends | - | $4.39M | $4.8M | $4.68M | $4.14M | $4.51M | $3.65M | $3.75M | $4.73M | $3.4M | $3.67M | $3.31M | $3.47M | $3.51M | $2.35M | $3.57M | $3.1M | $2.44M | $2.91M | $2.99M | $2.36M | $3.01M | $3.86M | $3.38M | $3.17M | $2.41M | $2.91M | $2.77M | $2.4M | $2.14M | $1.81M | $2.36M | $1.53M | $2.38M | $5.08M | $2.22M | $2.16M | $1.96M | $1.65M | $2.04M | $2.12M | $1.83M | $1.77M | $1.69M | $1.66M | $1.48M | $1.49M | $1.47M | $1.48M | $1.39M | $1.45M | $1.43M | $1.54M | $1.66M | $3.42M | $1.95M | $1.48M | $1.54M | - | $1.21M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $91.99M | $102.24M | $99.45M | $86.86M | $96.62M | $81.06M | $83.79M | $16.29M | $71.63M | $78.51M | $71.72M | $68.7M | $66.09M | $54.15M | $65.91M | $54.56M | $53.42M | $65.65M | $68.37M | $53.53M | $71.48M | $91.31M | $82.44M | $78.03M | $61.77M | $79.2M | $70.19M | $60.32M | $52.41M | $59.72M | $57.25M | $37.29M | $57.96M | $126.73M | $54.22M | $51.29M | $47.68M | $54.2M | $52.89M | $50.59M | $43.62M | $45.84M | $42.44M | $40.1M | $34.83M | $38.12M | $36.09M | $35.39M | $33.81M | $39.63M | $36.28M | $38.87M | $41.34M | $46.16M | $53.82M | $38.93M | $40.79M | $36.94M | $37.11M | $42.41M | $33.23M | $46.4M | $43.06M | $47.65M | $42.01M | $51.9M | $56.99M | $53.27M | $35.14M | $54.26M | $56.21M | $58.03M | $55.82M | $52.7M | $56.26M | $53.88M | $51.76M | $53.28M | $45.61M | $49.92M | $48.92M | $51.83M | $63.67M | $37.76M | $7.03M | $31.75M | $47.05M | $50.65M | $51.73M | $63.78M | $50.94M | $49.06M | $48.71M | $48.9M | $49.93M | $52.61M | $52.32M | $40.74M | $43.19M | $42.87M | $41.64M | $66.96M | $40.01M | $36.63M | $37.65M | $35.62M | $31.2M | $30.5M | $26.7M | $26.87M | $23.6M | $21.1M | $20.8M |
Shares Outstanding (Basic) | 71.94M | 72.65M | 73.8M | 74.06M | 75.06M | 77.54M | 78.3M | 78.69M | 80.03M | 80.71M | 81.96M | 83.71M | 84.93M | 84.88M | 84.73M | 84.34M | 85.37M | 88.05M | 91.92M | 93.32M | 93.96M | 95.22M | 95.5M | 96.04M | 96.8M | 97.35M | 97.4M | 97.31M | 97.33M | 96.99M | 96.76M | 96.66M | 97.19M | 97.19M | 97.08M | 97.13M | 97.58M | 97.86M | 98.28M | 98.81M | 99.59M | 99.8M | 100.09M | 100.45M | 100.73M | 100.64M | 100.64M | 100.73M | 100.79M | 100.73M | - | 100.68M | 100.72M | 100.52M | 100.37M | 100.42M | 100.35M | 100.11M | - | 100.68M | 100.91M | 100.59M | - | 99.92M | 99.94M | 99.86M | - | 99.96M | 100.04M | 99.93M | - | 99.37M | 99.35M | 99.81M | - | 100.43M | 101.33M | 101.5M | - | 103.66M | 104M | 106.35M | - | 106.11M | 104.89M | 100.4M | - | 106.93M | 107.76M | 107.78M | - | 106.13M | 106.65M | 110.71M | - | 112.16M | 112.62M | 113.17M | - | 116.73M | 115.88M | 115.68M | - | 117.68M | 118.16M | 120.03M | - | 124.8M | 127.08M | 127.14M | - | 124.21M | 124.12M | 122.35M |
Shares Outstanding (Diluted) | 71.95M | 72.65M | 73.8M | 74.06M | 75.07M | 77.54M | 78.3M | 78.71M | 80.03M | 80.71M | 81.97M | 83.71M | 84.93M | 84.88M | 84.74M | 84.34M | 85.37M | 88.05M | 91.92M | 93.32M | 93.96M | 95.22M | 95.5M | 96.04M | 96.8M | 97.35M | 97.4M | 97.31M | 97.33M | 97M | 96.76M | 96.66M | 97.19M | 97.19M | 97.09M | 97.13M | 97.58M | 97.86M | 98.28M | 98.81M | 99.59M | 99.8M | 100.09M | 100.45M | 100.73M | 100.64M | 100.64M | 100.73M | 100.79M | 100.73M | - | 100.68M | 100.72M | 100.52M | 100.37M | 100.42M | 100.35M | 100.11M | - | 100.68M | 100.92M | 100.67M | - | 99.95M | 100M | 100.02M | - | 100.09M | 100.16M | 100.04M | - | 100.44M | 100.38M | 101.14M | - | 102.1M | 102.36M | 103.53M | - | 106.07M | 106.21M | 108.71M | - | 107.91M | 107.89M | 117.13M | - | 109.42M | 110.11M | 112.46M | - | 110.74M | 111.5M | 113.28M | - | 117.18M | 117.71M | 118.19M | - | 119.98M | 119.09M | 118.98M | - | 121.25M | 122.1M | 124.2M | - | 130M | 132.61M | 127.14M | - | 131.11M | 131.88M | 122.35M |
EPS (Basic) | $1.38 | $1.27 | $1.39 | $1.34 | $1.16 | $1.25 | $1.04 | $1.06 | $0.20 | $0.89 | $0.96 | $0.86 | $0.81 | $0.78 | $0.63 | $0.78 | $0.64 | $0.61 | $0.71 | $0.73 | $0.57 | $0.75 | $0.94 | $0.86 | $0.81 | $0.63 | $0.81 | $0.72 | $0.62 | $0.54 | $0.61 | $0.59 | $0.38 | $0.60 | $1.31 | $0.56 | $0.53 | $0.49 | $0.52 | $0.54 | $0.51 | $0.44 | $0.46 | $0.42 | $0.40 | $0.35 | $0.38 | $0.36 | $0.35 | $0.34 | - | $0.36 | $0.39 | $0.41 | $0.44 | $0.54 | $0.39 | $0.41 | - | $0.37 | $0.41 | $0.32 | - | $0.42 | $0.46 | $0.38 | - | $0.56 | $0.52 | $0.34 | - | $0.57 | $0.57 | $0.55 | - | $0.57 | $0.55 | $0.51 | - | $0.44 | $0.48 | $0.46 | - | $0.60 | $0.36 | $0.07 | - | $0.44 | $0.47 | $0.48 | - | $0.48 | $0.46 | $0.44 | - | $0.45 | $0.47 | $0.46 | - | $0.37 | $0.37 | $0.36 | - | $0.34 | $0.31 | $0.31 | - | $0.25 | $0.24 | $0.21 | - | $0.19 | $0.17 | $0.17 |
EPS (Diluted) | $1.38 | $1.27 | $1.39 | $1.34 | $1.16 | $1.25 | $1.04 | $1.06 | $0.20 | $0.89 | $0.96 | $0.86 | $0.81 | $0.78 | $0.63 | $0.78 | $0.64 | $0.61 | $0.71 | $0.73 | $0.56 | $0.75 | $0.93 | $0.85 | $0.80 | $0.63 | $0.81 | $0.72 | $0.62 | $0.54 | $0.61 | $0.59 | $0.38 | $0.60 | $1.31 | $0.56 | $0.53 | $0.49 | $0.52 | $0.54 | $0.51 | $0.44 | $0.46 | $0.42 | $0.40 | $0.35 | $0.38 | $0.36 | $0.35 | $0.34 | - | $0.36 | $0.39 | $0.41 | $0.44 | $0.54 | $0.39 | $0.41 | - | $0.37 | $0.41 | $0.32 | - | $0.42 | $0.46 | $0.38 | - | $0.56 | $0.52 | $0.34 | - | $0.56 | $0.57 | $0.54 | - | $0.57 | $0.54 | $0.50 | - | $0.43 | $0.47 | $0.45 | - | $0.59 | $0.35 | $0.06 | - | $0.43 | $0.46 | $0.46 | - | $0.46 | $0.44 | $0.43 | - | $0.43 | $0.45 | $0.44 | - | $0.36 | $0.36 | $0.35 | - | $0.33 | $0.30 | $0.30 | - | $0.24 | $0.23 | $0.21 | - | $0.18 | $0.16 | $0.17 |
EBIT | - | $132.95M | $143.53M | $143.51M | $134M | $139.22M | $115.52M | $125.77M | $45.82M | $107.17M | $120.45M | $104.14M | $103.66M | $95.6M | $44.25M | $92.52M | $73M | $87.28M | $88.58M | $98.4M | $81.81M | $97.48M | $114.78M | $113.38M | $97.25M | $92.74M | $102.79M | $89.31M | $84.94M | $70.89M | $87.95M | $81.9M | $80.76M | $79.67M | $90.83M | $88.69M | $84.21M | $77.77M | $84.82M | $88.64M | $87.67M | $74.56M | $76.89M | $74.24M | $69.28M | $59.04M | $61.63M | $60.83M | $58.84M | $56.65M | $59.31M | $57.76M | $66.03M | $68.2M | - | $90.83M | $69.84M | $70.37M | - | - | - | - | - | $79.5M | $82.19M | $71.82M | $87.24M | $96M | $88.94M | $59.67M | $83.29M | $93.3M | $91.96M | $92.17M | - | $93.34M | $89.15M | $84.4M | $85.21M | $74.55M | $77.31M | $75.88M | $86.71M | $107.08M | $72.86M | $27.81M | $63.01M | $80.13M | $81.33M | $86.45M | $101.59M | $79.49M | $77.86M | $76.78M | $76.3M | $78.88M | $81.86M | $83.58M | $77.38M | $74.39M | $74.5M | $73.05M | - | $71.39M | $65.42M | $8.39M | $203.08M | $8.1M | $7.9M | $7.7M | $153.53M | $7.1M | $6.8M | $6.2M |
EBITDA | - | $134.98M | $144.7M | $138.59M | $126.19M | $140.36M | $119.27M | $120.98M | $115.61M | $107.54M | $112.73M | $110.96M | $108.49M | $96.64M | $72.92M | $106.41M | $102.36M | $109.9M | $92.7M | $106.48M | $82.29M | $103.43M | $106.82M | $115.1M | $89.59M | $114.1M | $104.81M | $95.58M | $88.64M | $75.4M | $95.94M | $86.12M | $82.09M | $81.59M | $90.08M | $87.74M | $82.87M | $76.14M | $85.6M | $86.99M | $89.07M | $74.24M | $77.7M | $79.63M | $71.21M | $60.66M | $62M | $62.62M | $57.22M | $55.78M | $53.5M | $53.46M | $64.47M | $66.26M | - | $90.5M | $70.94M | $69.81M | - | - | - | - | - | $89.15M | $104.78M | $85.95M | $56.28M | $109.33M | $102.47M | $95.84M | $62.99M | $109.36M | $106.31M | $106.21M | - | $107.72M | $97.05M | $103.57M | $104.4M | $94.03M | $95.69M | $94.78M | $105.67M | $124.06M | $91.87M | $45.49M | $81.78M | $98.29M | $100.21M | $105.29M | $111.23M | $88.96M | $86.1M | $84.98M | $82.42M | $93.1M | $90.46M | $89.13M | $91.65M | $93.01M | $92.31M | $89.97M | - | $91.04M | $83.9M | $26.93M | $220.97M | $24M | $24.8M | $23.5M | $168.61M | $24.7M | $20.1M | $17.3M |