FedEx Corp(FDX:US)
Market Cap$70.452B
Key Metrics
Price$293.55
Revenue (TTM)$94.72B
Holders Revenue (TTM)$2.17B
Gross Profit (TTM)$20.622B
Earnings (TTM)$4.427B
EBITDA (TTM)$12.292B
Op. Margin (TTM)6.99%
Dividend Yield1.95%
Holders Yield3.08%
Cash on hand$13.311B
Total Assets$98.937B
Net Assets$31.647B
Total Debt$42.943B
Key Metrics
Price$293.55
Revenue (TTM)$94.72B
Holders Revenue (TTM)$2.17B
Gross Profit (TTM)$20.622B
Earnings (TTM)$4.427B
EBITDA (TTM)$12.292B
Op. Margin (TTM)6.99%
Dividend Yield1.95%
Holders Yield3.08%
Cash on hand$13.311B
Total Assets$98.937B
Net Assets$31.647B
Total Debt$42.943B
Financials

| Name | May 31, 2026 | Feb 28, 2026 | Nov 30, 2025 | Aug 31, 2025 | May 31, 2025 | Feb 28, 2025 | Nov 30, 2024 | Aug 31, 2024 | May 31, 2024 | Feb 29, 2024 | Nov 30, 2023 | Aug 31, 2023 | May 31, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 | Nov 30, 2020 | Aug 31, 2020 | May 31, 2020 | Feb 29, 2020 | Nov 30, 2019 | Aug 31, 2019 | May 31, 2019 | Feb 28, 2019 | Nov 30, 2018 | Aug 31, 2018 | May 31, 2018 | Feb 28, 2018 | Nov 30, 2017 | Aug 31, 2017 | May 31, 2017 | Feb 28, 2017 | Nov 30, 2016 | Aug 31, 2016 | May 31, 2016 | Feb 29, 2016 | Nov 30, 2015 | Aug 31, 2015 | May 31, 2015 | Feb 28, 2015 | Nov 30, 2014 | Aug 31, 2014 | May 31, 2014 | Feb 28, 2014 | Nov 30, 2013 | Aug 31, 2013 | May 31, 2013 | Feb 28, 2013 | Nov 30, 2012 | Aug 31, 2012 | May 31, 2012 | Feb 29, 2012 | Nov 30, 2011 | Aug 31, 2011 | May 31, 2011 | Feb 28, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 | Nov 30, 1998 | Aug 31, 1998 | May 31, 1998 | Feb 28, 1998 | Nov 30, 1997 | Aug 31, 1997 | May 31, 1997 | Feb 28, 1997 | Nov 30, 1996 | Aug 31, 1996 | May 31, 1996 | Feb 29, 1996 | Nov 30, 1995 | Aug 31, 1995 | May 31, 1995 | Feb 28, 1995 | Nov 30, 1994 | Aug 31, 1994 | May 31, 1994 | Feb 28, 1994 | Nov 30, 1993 | Aug 31, 1993 | May 31, 1993 | Feb 28, 1993 | Nov 30, 1992 | Aug 31, 1992 | May 31, 1992 | Feb 29, 1992 | Nov 30, 1991 | Aug 31, 1991 | May 31, 1991 | Feb 28, 1991 | Nov 30, 1990 | Aug 31, 1990 | May 31, 1990 | Feb 28, 1990 | Nov 30, 1989 | Aug 31, 1989 | May 31, 1989 | Feb 28, 1989 | Nov 30, 1988 | Aug 31, 1988 | May 31, 1988 | Feb 29, 1988 | Nov 30, 1987 | Aug 31, 1987 | May 31, 1987 | Feb 28, 1987 | Nov 30, 1986 | Aug 31, 1986 | May 31, 1986 | Feb 28, 1986 | Nov 30, 1985 | Aug 31, 1985 | May 31, 1985 | Feb 28, 1985 | Nov 30, 1984 | Aug 31, 1984 | May 31, 1984 | Feb 29, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $25.007B | $24B | $23.469B | $22.244B | $22.22B | $22.16B | $21.967B | $21.579B | $22.109B | $21.738B | $22.165B | $21.681B | $21.93B | $22.169B | $22.814B | $23.242B | $24.394B | $23.641B | $23.474B | $22.003B | $22.565B | $21.51B | $20.563B | $19.321B | $17.358B | $17.487B | $17.324B | $17.048B | $17.807B | $17.01B | $17.824B | $17.052B | $17.314B | $16.526B | $16.313B | $15.297B | $15.728B | $14.997B | $14.931B | $14.663B | $12.979B | $12.654B | $12.453B | $12.279B | $12.114B | $11.716B | $11.939B | $11.684B | $11.839B | $11.301B | $11.403B | $11.024B | $11.435B | $10.953B | $11.107B | $10.792B | $11.008B | $10.564B | $10.587B | $10.521B | $10.552B | $9.663B | $9.632B | $9.457B | $9.428B | $8.701B | $8.596B | $8.009B | $7.852B | $8.137B | $9.538B | $9.97B | $9.866B | $9.437B | $9.451B | $9.199B | $9.151B | $8.592B | $8.926B | $8.545B | $8.494B | $8.003B | $8.09B | $7.707B | $7.715B | $7.339B | $7.334B | $6.975B | $7.041B | $6.062B | $5.92B | $5.687B | $5.83B | $5.545B | $5.667B | $5.445B | $5.416B | $5.019B | $5.135B | $5.037B | $5.117B | $4.839B | $4.895B | $4.779B | $4.849B | $4.518B | $4.57B | $4.32B | $4.383B | $4.098B | $4.209B | $4.082B | $4.078B | $3.986B | $3.942B | $3.867B | $3.068B | $3.534B | $2.852B | $2.692B | $2.738B | $2.536B | $2.547B | $2.453B | $2.47B | $2.333B | $2.359B | $2.231B | $2.265B | $2.077B | $2.122B | $2.016B | $2.039B | $1.94B | $1.965B | $1.865B | $1.891B | $1.89B | $1.943B | $1.826B | $1.914B | $1.865B | $1.993B | $1.917B | $1.914B | $1.729B | $1.724B | $1.648B | $1.669B | $1.284B | $1.136B | $1.079B | $1.053B | $977.2M | $943.6M | $909.4M | $869.7M | $798.9M | $783.7M | $726M | $723.2M | $668.1M | $625.5M | $589.3M | $592.7M | $513.7M | $485.2M | $439.1M | $413.2M | $375.1M |
Cost of Revenue | $19.334B | $18.877B | $18.337B | $17.55B | $16.911B | $17.429B | $17.388B | $17.203B | $16.986B | $17.199B | $17.588B | $16.968B | $16.687B | $17.594B | $18.173B | $18.535B | $18.646B | $18.75B | $18.532B | $17.417B | $17.376B | $17.335B | $16.232B | $15.062B | $13.894B | $14.375B | $14.052B | $13.552B | $13.602B | $13.612B | $14.073B | $13.579B | $13.067B | $13.26B | $12.803B | $12.056B | $11.827B | $11.812B | $11.563B | $11.328B | $11.195B | $9.783B | $9.587B | $9.472B | $11.038B | $9.153B | $9.323B | $9.155B | $9.132B | $9.145B | $9.098B | $8.819B | $8.898B | $8.899B | $8.961B | $8.654B | $5.85B | $8.5B | $8.41B | $3.933B | $9.922B | $2.975B | $1.411B | $1.404B | $1.386B | $1.214B | $1.154B | $1.067B | $932M | $1.085B | $1.627B | $2.065B | $5.032B | $1.613B | $1.537B | $1.94B | $1.182B | $598M | $584M | $570M | $1.128B | $577M | $584M | $665M | $1.172B | $585M | $1.154B | $551M | $1.136B | $948M | $894M | $429M | $884M | $452M | $2.964B | $2.841B | $864M | $2.642B | $2.245B | $2.662B | $868.63M | $2.642B | $814.71M | $2.562B | $1.931B | $2.478B | $2.5B | $2.295B | -$5.23B | $2.285B | $2.211B | $1.748B | -$5.052B | $1.881B | $2.138B | $1.988B | $1.571B | $1.917B | $1.497B | $1.394B | $1.389B | $1.362B | $1.313B | $1.206B | $1.222B | $1.148B | $1.114B | $1.058B | $849.6M | $819.6M | $799.1M | $776.5M | $777.7M | $771.1M | $770.6M | $724M | $731.5M | $807.5M | $784.4M | $735.6M | $802.8M | $819.2M | $891.9M | $800.7M | $830.8M | $769.3M | $761.2M | $715.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $5.673B | $5.123B | $5.132B | $4.694B | $5.309B | $4.731B | $4.579B | $4.376B | $5.123B | $4.539B | $4.577B | $4.713B | $5.243B | $4.575B | $4.641B | $4.707B | $5.748B | $4.891B | $4.942B | $4.586B | $5.189B | $4.175B | $4.331B | $4.259B | $3.464B | $3.112B | $3.272B | $3.496B | $4.205B | $3.398B | $3.751B | $3.473B | $4.247B | $3.266B | $3.51B | $3.241B | $3.901B | $3.185B | $3.368B | $3.335B | $1.784B | $2.871B | $2.866B | $2.807B | $1.076B | $2.563B | $2.616B | $2.529B | $2.707B | $2.156B | $2.305B | $2.205B | $2.537B | $2.054B | $2.146B | $2.138B | $5.158B | $2.064B | $2.177B | $6.588B | $630M | $6.688B | $8.221B | $8.053B | $8.042B | $7.487B | $7.442B | $6.942B | $6.92B | $7.052B | $7.911B | $7.905B | $4.834B | $7.824B | $7.914B | $7.259B | $7.969B | $7.994B | $8.342B | $7.975B | $7.366B | $7.426B | $7.506B | $7.042B | $6.543B | $6.754B | $6.18B | $6.424B | $5.905B | $5.114B | $5.026B | $5.258B | $4.946B | $5.093B | $2.703B | $2.604B | $4.552B | $2.377B | $2.89B | $2.375B | $4.248B | $2.197B | $4.08B | $2.217B | $2.918B | $2.04B | $2.07B | $2.025B | $9.614B | $1.814B | $1.999B | $2.334B | $9.13B | $2.106B | $1.804B | $1.879B | $1.498B | $1.617B | $1.356B | $1.298B | $1.349B | $1.174B | $1.234B | $1.248B | $1.248B | $1.184B | $1.245B | $1.173B | $1.415B | $1.258B | $1.322B | $1.239B | $1.261B | $1.169B | $1.194B | $1.141B | $1.16B | $1.082B | $1.159B | $1.09B | $1.111B | $1.045B | $1.101B | $1.116B | $1.083B | $960M | $962.9M | $931.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $3.584B | $3.508B | $3.511B | $3.396B | $3.372B | $3.26B | $3.201B | $3.168B | $2.591B | $3.142B | $3.115B | $3.084B | $2.761B | $3.308B | $3.328B | $3.377B | $4.87B | $3.247B | $3.348B | $2.905B | $1.856B | $2.958B | $2.716B | $2.468B | $3.246B | $2.533B | $2.484B | $2.351B | $6.298B | $2.325B | $2.425B | $2.244B | $2.377B | $2.265B | $2.248B | $2.124B | $2.32B | $2.16B | $2.201B | $2.071B | $1.852B | $2.007B | $1.729B | $1.663B | $1.895B | $1.525B | $1.528B | $1.467B | $1.524B | $1.515B | $1.478B | $1.41B | $1.439B | $1.418B | $1.428B | $5.499B | $2.221B | $5.9B | $7.578B | $4.004B | -$2.147B | $4.449B | $5.797B | $5.731B | $5.571B | $5.362B | $5.172B | $5.009B | $4.871B | $5.083B | $5.296B | $6.783B | -$4.904B | $9.478B | $9.364B | $4.786B | $7.675B | $10.916B | $11.183B | $10.647B | $7.164B | $10.061B | $9.995B | $9.815B | $5.98B | $9.445B | $6.371B | $8.481B | $5.556B | $4.934B | $4.766B | $7.401B | $4.631B | $7.054B | $3.663B | $3.64B | $4.372B | $3.452B | $3.721B | $3.419B | $4.278B | $3.338B | $3.927B | $3.171B | $3.872B | $3.073B | $3.04B | $2.929B | $5.435B | $2.923B | $2.833B | $2.499B | $5.13B | $2.39B | $2.652B | $2.612B | $2.266B | $2.47B | $2.114B | $2.037B | $1.992B | $1.971B | $1.892B | $1.879B | $1.85B | $1.814B | $1.76B | $1.678B | $1.495B | $1.43B | $1.417B | $1.368B | $987.1M | $961M | $934.4M | $924.9M | $909.4M | $937.4M | $919.8M | $870.5M | $854.6M | $877.1M | $846M | $860.8M | $842.8M | $780.5M | $717M | $704.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | -$602M | -$40M | -$41M | -$39M | -$750M | -$102M | -$101M | -$101M | $1.106B | -$211M | $47M | -$216M | -$1.43B | -$202M | -$150M | -$201M | $626M | -$168M | -$168M | -$168M | $3.725B | -$158M | -$158M | -$158M | - | -$143M | -$147M | -$146M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4.103B | $2.221B | $4.649B | $6.181B | $4.004B | -$2.147B | $4.449B | $5.797B | $5.731B | $5.571B | $5.362B | $5.172B | $5.009B | $4.871B | $5.083B | $5.296B | $5.48B | $1.797B | $5.382B | $5.299B | $3.483B | $4.106B | $4.012B | $4.11B | $3.855B | $3.83B | $3.739B | $3.665B | $3.727B | $3.673B | $3.611B | $3.507B | $3.479B | $3.518B | $3.123B | $3.006B | $2.999B | $2.927B | $2.916B | $2.868B | $2.87B | $2.818B | $2.69B | $2.231B | $2.668B | $2.605B | $2.516B | $2.407B | $2.386B | $2.359B | $2.313B | $2.267B | $2.198B | $2.174B | $2.127B | $2.105B | $1.8B | $2.033B | $1.688B | $1.951B | $1.929B | $1.59B | $1.838B | $1.514B | $1.485B | $1.435B | $1.416B | $1.358B | $1.371B | $1.343B | $1.345B | $1.305B | $1.25B | $1.067B | $1.021B | $1.025B | $992.1M | $987.1M | $961M | $934.4M | $924.9M | $909.4M | $937.4M | $919.8M | $870.5M | $854.6M | $877.1M | $846M | $860.8M | $842.8M | $780.5M | $717M | $704.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $3.584B | $3.508B | $3.511B | $3.396B | $3.372B | $3.26B | $3.201B | $3.168B | $3.193B | $3.182B | $3.156B | $3.123B | $3.511B | $3.41B | $3.429B | $3.478B | $3.764B | $3.458B | $3.301B | $3.121B | $3.286B | $3.16B | $2.866B | $2.669B | $2.62B | $2.701B | $2.652B | $2.519B | $2.573B | $2.483B | $2.583B | $2.402B | $2.377B | $2.408B | $2.395B | $2.27B | $2.32B | $2.16B | $2.201B | $2.071B | $1.852B | $2.007B | $1.729B | $1.663B | $1.895B | $1.525B | $1.528B | $1.467B | $1.524B | $1.515B | $1.478B | $1.41B | $1.439B | $1.418B | $1.428B | $1.396B | - | $1.251B | $1.397B | - | - | - | - | - | - | - | - | - | - | - | - | $1.303B | -$6.701B | $4.096B | $4.065B | $1.303B | $3.569B | $6.904B | $7.073B | $6.792B | $3.334B | $6.322B | $6.33B | $6.088B | $2.307B | $5.834B | $2.864B | $5.002B | $2.038B | $1.811B | $1.76B | $4.402B | $1.704B | $4.138B | $795M | $770M | $1.554B | $762M | $1.49B | $751M | $1.673B | $822M | $1.52B | $785M | $1.513B | $760.3M | $772.3M | $731.3M | $3.262B | $796.9M | $728.1M | $699.3M | $3.097B | $701.5M | $700.8M | $683M | $675.1M | $632.6M | $599.2M | $552.4M | $556.7M | $555.6M | $534.3M | $508.4M | $507.1M | $469.3M | $454.7M | $427.2M | $427.9M | $409M | $391.8M | $375.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $2.089B | $1.615B | $1.621B | $1.298B | $1.937B | $1.471B | $1.378B | $1.208B | $1.93B | $1.357B | $1.421B | $1.59B | $1.732B | $1.165B | $1.212B | $1.229B | $1.984B | $1.433B | $1.641B | $1.465B | $1.903B | $1.015B | $1.465B | $1.59B | $844M | $411M | $620M | $977M | $1.632B | $915M | $1.168B | $1.071B | $1.87B | $858M | $1.115B | $971M | $1.581B | $1.025B | $1.167B | $1.264B | -$68M | $864M | $1.137B | $1.144B | -$819M | $1.038B | $1.088B | $1.062B | $1.183B | $641M | $827M | $795M | $1.098B | $636M | $718M | $742M | $2.394B | $813M | $780M | $2.075B | $2.278B | $1.746B | $1.922B | $1.843B | $1.983B | $1.637B | $1.783B | $1.438B | $1.553B | $1.473B | $2.124B | $1.933B | $9.239B | $1.95B | $2.133B | $2B | -$170M | $641M | $839M | $784M | -$201M | $713M | $790M | $584M | $192M | $552M | -$554M | $1.062B | -$16M | -$160M | -$76M | $522M | -$25M | $621M | -$1.298B | -$1.375B | -$165M | -$1.416B | $317M | -$1.38B | -$368.02M | -$1.467B | -$156.11M | -$1.257B | -$1.252B | -$1.327B | -$1.255B | -$1.181B | $3.909B | -$1.373B | -$1.086B | $283.9M | $3.754B | $167.4M | -$1.085B | -$963.8M | -$968.4M | -$1.083B | -$948.7M | -$929.2M | -$827.1M | -$979.9M | -$837.1M | -$805.6M | -$771.1M | -$795M | -$676.9M | -$661.4M | -$234.3M | -$323.8M | -$242.1M | -$273.8M | $125.1M | $62.2M | $116.5M | $73.5M | $94.3M | $3.3M | $98.9M | $80.3M | $114.3M | $31.5M | $125.7M | $129.2M | $115.4M | $61.8M | $127.9M | $108.5M | -$3.074B | $1.284B | $1.136B | $1.079B | -$2.451B | $977.2M | $943.6M | $909.4M | -$1.944B | $798.9M | $783.7M | $726M | -$1.671B | $668.1M | $625.5M | $589.3M | -$1.301B | $513.7M | $485.2M | $439.1M | -$857.9M | $375.1M |
| $159M | -$214M | -$197M | -$45M | $410M | -$174M | -$295M | -$68M | $194M | -$83M | -$122M | -$76M | $501M | -$21M | -$26M | $67M | -$1.142B | $105M | -$106M | -$8M | $896M | $221M | $125M | $16M | -$989M | $164M | $103M | $156M | -$4.05B | $151M | $140M | $157M | -$365M | $141M | $148M | $125M | $4M | -$4M | $30M | -$9M | -$16M | -$1M | -$8M | $3M | -$303M | $5M | $5M | -$2M | $1M | -$9M | -$5M | -$2M | -$602M | -$63M | -$8M | -$5M | -$1.537B | -$9M | -$3M | -$1.351B | -$1.422B | -$1.386B | -$1.485B | -$1.24B | -$1.292B | -$1.256B | -$1.236B | -$1.144B | -$2.406B | -$1.295B | -$1.34B | -$1.306B | -$882M | -$1.312B | -$1.35B | -$2M | -$3M | -$1M | $1M | -$5M | $2M | -$2M | - | -$11M | $47M | -$4M | -$8M | -$6M | -$8M | -$16M | -$285M | $1M | -$11M | -$3M | -$4M | $3M | -$15M | -$4M | $114M | $2M | -$1.87M | $1M | $5.05M | -$4M | $7.26M | $10.8M | $5M | -$300K | $4.77M | -$5.6M | $300K | -$3.3M | -$229K | -$69.9M | -$100K | $10.5M | $3.9M | -$300K | $19.5M | -$400K | -$600K | -$400K | $8.2M | $4.5M | $3.1M | $40M | $5.2M | -$2.7M | -$10.9M | $7.5M | -$2.6M | -$3.8M | -$1.6M | -$1.3M | -$1.8M | -$8M | $13M | -$262M | -$6.5M | -$4M | -$13.8M | -$154M | -$7M | -$3.1M | $2.7M | -$4.3M | -$3.4M | -$2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $160M | - | - | - | $184M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $7M | $11M | $21M | $24M | $23M | $18M | - | $19M | $15M | $18M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $159M | -$214M | -$197M | -$45M | $410M | -$174M | -$295M | -$68M | $194M | -$83M | -$122M | -$76M | $501M | -$21M | -$26M | $67M | -$1.142B | $105M | -$106M | $152M | $896M | $221M | $125M | $200M | -$989M | $164M | $103M | $156M | -$4.05B | $151M | $140M | $157M | -$365M | $141M | $148M | $125M | $4M | -$4M | $30M | -$9M | -$16M | -$1M | -$8M | $3M | -$303M | $5M | $5M | -$2M | $1M | -$9M | -$5M | -$2M | -$602M | -$63M | -$8M | -$5M | -$1.537B | -$9M | $4M | -$1.34B | -$1.401B | -$1.362B | -$1.462B | -$1.222B | -$1.292B | -$1.237B | -$1.221B | -$1.126B | -$2.406B | -$1.295B | -$1.34B | -$1.306B | -$882M | -$1.312B | -$1.35B | -$2M | -$3M | -$1M | $1M | -$5M | $2M | -$2M | - | -$11M | $47M | -$4M | -$8M | -$6M | -$8M | -$16M | -$285M | $1M | -$11M | -$3M | -$4M | $3M | -$15M | -$4M | $114M | $2M | -$1.87M | $1M | $5.05M | -$4M | $7.26M | $10.8M | $5M | -$300K | $4.77M | -$5.6M | $300K | -$3.3M | -$229K | -$69.9M | -$100K | $10.5M | $3.9M | -$300K | $19.5M | -$400K | -$600K | -$400K | $8.2M | $4.5M | $3.1M | $40M | $5.2M | -$2.7M | -$10.9M | $7.5M | -$2.6M | -$3.8M | -$1.6M | -$1.3M | -$1.8M | -$8M | $13M | -$262M | -$6.5M | -$4M | -$13.8M | -$154M | -$7M | -$3.1M | $2.7M | -$4.3M | -$3.4M | -$2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $2.107B | $1.263B | $1.289B | $1.134B | $2.223B | $1.181B | $981M | $1.056B | $2.028B | $1.183B | $1.202B | $1.423B | $2.128B | $1.022B | $1.059B | $1.154B | $684M | $1.375B | $1.38B | $1.457B | $2.613B | $1.049B | $1.406B | $1.606B | -$319M | $420M | $572M | $996M | -$2.554B | $931M | $1.177B | $1.101B | $1.358B | $874M | $1.139B | $982M | $1.46B | $899M | $1.078B | $1.142B | -$181M | $782M | $1.055B | $1.084B | -$1.19B | $985M | $1.046B | $1.012B | $1.137B | $594M | $792M | $766M | $472M | $564M | $692M | $727M | $848M | $792M | $777M | $724M | $865M | $360M | $437M | $603M | $672M | $381M | $547M | $294M | -$874M | $159M | $774M | $618M | -$167M | $628M | $768M | $787M | $993M | $629M | $823M | $770M | $907M | $683M | $760M | $549M | $711M | $514M | $554M | $534M | $643M | $334M | $146M | $196M | $451M | $237M | $395M | $255M | $371M | $194M | $395M | $200M | $179.71M | $159M | $315.13M | $275M | $404.93M | $187M | $282.9M | $262.8M | $371.96M | $121.2M | $312.4M | $255.4M | $294.42M | $63.6M | $256.7M | $284.8M | $230.5M | $106.8M | $180.4M | $107.8M | $202.5M | $52.7M | $155M | $129.9M | $153M | $110.7M | $151.1M | $107.2M | $149.4M | $57.8M | $110.5M | $60.9M | $84.6M | $20.6M | $74.3M | $24M | $67M | -$298M | $50.6M | $33.5M | $50.4M | -$168.7M | $76.6M | $82.6M | $67.2M | $10.8M | $80.8M | $59.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $510M | $207M | $333M | $310M | $575M | $272M | $240M | $262M | $554M | $304M | $302M | $345M | $590M | $251M | $271M | $279M | $126M | $263M | $336M | $345M | $745M | $157M | $180M | $361M | $15M | $105M | $12M | $251M | -$585M | $192M | $242M | $266M | $231M | -$1.2B | $364M | $386M | $440M | $337M | $378M | $427M | -$111M | $275M | $364M | $392M | -$438M | $357M | $383M | $359M | $407M | $216M | $292M | $277M | $169M | $203M | $254M | $268M | $298M | $271M | $280M | $260M | $307M | $129M | $154M | $223M | $253M | $142M | $202M | $113M | $2M | $62M | $281M | $234M | $74M | $235M | $289M | $293M | $383M | $209M | $312M | $295M | $339M | $255M | $289M | $210M | $263M | $197M | $200M | $204M | $231M | $127M | $55M | $68M | $171M | $90M | $150M | $97M | $135M | $74M | $150M | $76M | $66.49M | $50M | $121.32M | $106M | $159.94M | $73.9M | $111.7M | $103.8M | $150.63M | $43.4M | $129.6M | $106M | $123.66M | $50.8M | $106.9M | $120M | $98M | $45.8M | $76.7M | $45.8M | $87.1M | $25.5M | $65.1M | $54.6M | $65.8M | $47.6M | $65M | $46.1M | $68.7M | $26.6M | $50.8M | $28M | $35.5M | $10.1M | $36.4M | $11.8M | $31.2M | -$104.6M | $24.1M | $16.3M | $19.4M | -$63.1M | $39.2M | $39.5M | $24M | $5.6M | $43.8M | $29.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.597B | $1.056B | $956M | $824M | $1.648B | $909M | $741M | $794M | $1.474B | $879M | $900M | $1.078B | $1.538B | $771M | $788M | $875M | $558M | $1.112B | $1.044B | $1.112B | $1.868B | $892M | $1.226B | $1.245B | -$334M | $315M | $560M | $745M | -$1.969B | $739M | $935M | $835M | $1.127B | $2.074B | $775M | $596M | $1.02B | $562M | $700M | $715M | -$70M | $507M | $691M | $692M | -$752M | $628M | $663M | $653M | $730M | $378M | $500M | $489M | $303M | $361M | $438M | $459M | $550M | $521M | $497M | $464M | $558M | $231M | $283M | $380M | $419M | $239M | $345M | $181M | -$876M | $97M | $493M | $384M | -$241M | $393M | $479M | $494M | $610M | $420M | $511M | $475M | $568M | $428M | $471M | $339M | $448M | $317M | $354M | $330M | $412M | $207M | $91M | $128M | $280M | $147M | $245M | $158M | $236M | $120M | $245M | $109M | $113.22M | $109M | $193.8M | $169M | $244.99M | $113.1M | $171.2M | $159M | $221.33M | $77.8M | $182.8M | $149.4M | $170.73M | $17.7M | $149.8M | $164.8M | $132.5M | $61M | $103.7M | $62M | $115.4M | $27.2M | $89.9M | $75.3M | $87.2M | $63.1M | $86.1M | $61.1M | $80.7M | $31.2M | $59.7M | $32.9M | -$6.8M | $10.5M | $37.9M | $12.2M | $35.8M | -$193.4M | $26.5M | $17.2M | $31M | -$105.6M | $37.4M | $43.1M | $43.2M | $5.2M | $37M | $30.4M | $41M | $24.8M | $52.5M | $48.2M | $54.8M | $36.5M | $44M | $52.4M | $38.7M | $35.9M | -$164.9M | $24.8M | $38.9M | $26.3M | $34.9M | $31.6M | $41.9M | $15.6M | $10.2M | $8.3M | $28.7M | $28.1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $2M | $2M | $1M | $1M | $2M | $1M | $2M | $1M | $2M | $1M | $2M | $1M | $2M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | - | $3M | $2M | $2M | -$1M | $1M | - | $1M | -$2M | $1M | $2M | $1M | $2M | $3M | $1M | $1M | $1M | $1M | $0 | $1M | $0 | $1M | $1M | $1M | -$1M | $2M | $1M | $0 | $2M | $1M | $1M | $0 | $0 | $1M | $1M | $1M | - | $0 | $2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.595B | $1.054B | $955M | $823M | $1.646B | $908M | $739M | $793M | $1.472B | $878M | $898M | $1.077B | $1.536B | $770M | $787M | $874M | $557M | $1.11B | $1.042B | $1.11B | $1.868B | $889M | $1.224B | $1.243B | -$333M | $314M | $560M | $744M | -$1.967B | $738M | $933M | $834M | $1.125B | $2.071B | $774M | $595M | $1.019B | $561M | $700M | $714M | -$70M | $506M | $690M | $691M | -$751M | $626M | $662M | $653M | $728M | $377M | $499M | $489M | $303M | $360M | $437M | $458M | $550M | $521M | $495M | $464M | $558M | $231M | $283M | $380M | $419M | $239M | $345M | $181M | -$876M | $97M | $493M | $384M | -$241M | $393M | $479M | $494M | $610M | $420M | $511M | $475M | $568M | $428M | $471M | $339M | $448M | $317M | $354M | $330M | $412M | $207M | $91M | $128M | $280M | $147M | $245M | $158M | $236M | $120M | $245M | $109M | $113.22M | $109M | $193.8M | $169M | $244.99M | $113.1M | $171.2M | $159M | $221.33M | $77.8M | $182.8M | $149.4M | $170.73M | $17.7M | $149.8M | $164.8M | $132.5M | $61M | $103.7M | $62M | $115.4M | $27.2M | $89.9M | $75.3M | $87.2M | $63.1M | $86.1M | $61.1M | $80.7M | $31.2M | $59.7M | $32.9M | -$6.8M | $10.5M | $37.9M | $12.2M | $35.8M | -$193.4M | $26.5M | $17.2M | $31M | -$105.6M | $37.4M | $43.1M | $43.2M | $5.2M | $37M | $30.4M | $41M | $24.8M | $52.5M | $48.2M | $54.8M | $36.5M | $44M | $52.4M | $38.7M | $35.9M | -$164.9M | $24.8M | $38.9M | $26.3M | $34.9M | $31.6M | $41.9M | $15.6M | $10.2M | $8.3M | $28.7M | $28.1M |
Shares Outstanding (Basic) | 241M | 239M | 235M | 238M | 238M | 240M | 242M | 247M | 248M | 247M | 250M | 251M | 254M | 251M | 255M | 262M | 261M | 261M | 265M | 266M | 271M | 265M | 264M | 262M | 261M | 261M | 261M | 260.91M | 260.81M | 261M | 266M | 265M | 265.92M | 273M | 272M | 272M | 268.26M | 266M | 270M | 269M | 265.52M | 275M | 283M | 282.38M | 282.43M | 287M | 287M | 283.25M | 285.42M | 307M | 319M | 316.64M | 316.58M | 317M | 314.46M | 314.09M | - | 315.37M | 314.48M | 317M | 317M | 315M | 316M | 315M | - | 312M | 314M | 312M | - | 311M | 311M | 313M | - | 309M | 309M | 312M | - | 306.57M | 305.99M | 306.45M | - | 303.55M | 303.87M | 302.68M | - | 301.9M | 300M | 300M | - | 300M | 293.55M | 297.67M | - | 300M | 298M | 298M | - | 298M | 298M | 298M | - | 288.04M | 285.01M | 284.72M | - | 290M | 295.17M | 298.17M | - | 296.33M | 295.11M | 292.94M | - | 252.86M | 292.95M | 297.42M | - | 291.46M | 230.26M | 229.87M | - | 229.03M | 229.04M | 226.75M | - | 225.5M | 225.54M | 226.46M | - | 222.86M | 221.11M | 219.33M | - | 210M | 210.56M | 203.33M | - | 214.89M | 203.85M | 215M | - | 211.2M | 207.78M | 205.24M | - | 173.33M | 205.56M | 202.67M | - | 206.67M | 201.92M | 209.57M | - | 202.78M | 209.52M | 209.6M | - | 199.44M | 206.13M | 206.67M | - | 202.31M | 193.89M | 185.88M | - | 173.33M | 170M | 166M | - | 187.33M |
Shares Outstanding (Diluted) | 242.12M | 239.46M | 236M | 238.15M | 239.53M | 242M | 244M | 247.35M | 248.15M | 250M | 253M | 254M | 254.21M | 253M | 256M | 262.76M | 261.97M | 265M | 268M | 271M | 271.51M | 270M | 269M | 263M | 261M | 262M | 262M | 262M | 260.81M | 263M | 266.38M | 269M | 271M | 273.25M | 272.89M | 272.15M | 271M | 271M | 270.27M | 269.81M | 269M | 275.54M | 283.2M | 286M | 283M | 288.56M | 287.85M | 289M | 296M | 307.32M | 319M | 319M | 319M | 319.47M | 315M | 316M | - | 316M | 316M | 318M | 318M | 317M | 316M | 315M | - | 315M | 314M | 312M | - | 312M | 312M | 313M | - | 312M | 312M | 314.7M | - | 311.11M | 311.59M | 310.46M | - | 310.14M | 307.84M | 308.18M | - | 307.77M | 307.83M | 305.56M | - | 304.41M | 303.33M | 304.76M | - | 300M | 303M | 302M | - | 304M | 302M | 302M | - | 292.57M | 289.26M | 288.73M | - | 290M | 300.35M | 303.84M | - | 296.33M | 297.85M | 298.8M | - | 252.86M | 298.56M | 297.42M | - | 298.1M | 230.26M | 229.87M | - | 229.03M | 229.04M | 226.75M | - | 225.5M | 225.54M | 226.46M | - | 222.86M | 221.11M | 219.33M | - | 210M | 210.56M | 203.33M | - | 214.89M | 203.85M | 215M | - | 211.2M | 207.78M | 205.24M | - | 173.33M | 205.56M | 202.67M | - | 206.67M | 201.92M | 209.57M | - | 202.78M | 209.52M | 209.6M | - | 199.44M | 206.13M | 206.67M | - | 202.31M | 193.89M | 185.88M | - | 173.33M | 170M | 166M | - | 187.33M |
EPS (Basic) | $6.63 | $4.42 | $4.07 | $3.46 | $6.92 | $3.79 | $3.06 | $3.21 | $5.94 | $3.55 | $3.59 | $4.28 | $6.06 | $3.07 | $3.08 | $3.34 | $2.14 | $4.26 | $3.94 | $4.17 | $6.89 | $3.36 | $4.64 | $4.75 | -$1.28 | $1.21 | $2.15 | $2.86 | -$7.55 | $2.83 | $3.52 | $3.15 | $4.24 | $7.60 | $2.85 | $2.19 | $3.80 | $2.11 | $2.59 | $2.66 | -$0.26 | $1.84 | $2.44 | $2.45 | -$3.17 | $2.02 | $2.15 | $2.14 | $2.56 | $1.23 | $1.57 | $1.54 | $0.96 | $1.14 | $1.39 | $1.46 | - | $1.65 | $1.58 | $1.46 | $1.76 | $0.73 | $0.89 | $1.21 | - | $0.76 | $1.10 | $0.58 | - | $0.31 | $1.59 | $1.23 | - | $1.27 | $1.55 | $1.60 | - | $1.37 | $1.67 | $1.55 | - | $1.41 | $1.55 | $1.12 | - | $1.05 | $1.18 | $1.10 | - | $0.69 | $0.31 | $0.43 | - | $0.49 | $0.82 | $0.53 | - | $0.40 | $0.82 | $0.37 | - | $0.38 | $0.68 | $0.59 | - | $0.39 | $0.58 | $0.53 | - | $0.27 | $0.62 | $0.51 | - | $0.07 | $0.46 | $0.61 | - | $0.27 | $0.45 | $0.27 | - | $0.12 | $0.40 | $0.34 | - | $0.28 | $0.39 | $0.27 | - | $0.14 | $0.27 | $0.15 | - | $0.05 | $0.18 | $0.06 | - | -$0.90 | $0.13 | $0.08 | - | -$0.50 | $0.18 | $0.21 | - | $0.03 | $0.18 | $0.15 | - | $0.12 | $0.26 | $0.23 | - | $0.18 | $0.21 | $0.25 | - | $0.18 | -$0.80 | $0.12 | - | $0.13 | $0.18 | $0.17 | - | $0.09 | $0.06 | $0.05 | - | $0.15 |
EPS (Diluted) | $6.60 | $4.41 | $4.04 | $3.46 | $6.88 | $3.76 | $3.03 | $3.21 | $5.94 | $3.51 | $3.55 | $4.23 | $6.05 | $3.05 | $3.07 | $3.33 | $2.13 | $4.20 | $3.88 | $4.09 | $6.88 | $3.30 | $4.55 | $4.72 | -$1.28 | $1.20 | $2.13 | $2.84 | -$7.56 | $2.80 | $3.51 | $3.10 | $4.15 | $7.59 | $2.84 | $2.19 | $3.75 | $2.07 | $2.59 | $2.65 | -$0.26 | $1.84 | $2.44 | $2.42 | -$3.17 | $2.01 | $2.14 | $2.10 | $2.46 | $1.23 | $1.57 | $1.53 | $0.95 | $1.13 | $1.39 | $1.45 | - | $1.65 | $1.57 | $1.46 | $1.75 | $0.73 | $0.89 | $1.20 | - | $0.76 | $1.10 | $0.58 | - | $0.31 | $1.58 | $1.23 | - | $1.26 | $1.54 | $1.58 | - | $1.35 | $1.64 | $1.53 | - | $1.38 | $1.53 | $1.10 | - | $1.03 | $1.15 | $1.08 | - | $0.68 | $0.30 | $0.42 | - | $0.49 | $0.81 | $0.52 | - | $0.39 | $0.81 | $0.36 | - | $0.37 | $0.67 | $0.58 | - | $0.39 | $0.57 | $0.52 | - | $0.26 | $0.62 | $0.50 | - | $0.07 | $0.46 | $0.61 | - | $0.27 | $0.45 | $0.27 | - | $0.12 | $0.40 | $0.34 | - | $0.28 | $0.39 | $0.27 | - | $0.14 | $0.27 | $0.15 | - | $0.05 | $0.18 | $0.06 | - | -$0.90 | $0.13 | $0.08 | - | -$0.50 | $0.18 | $0.21 | - | $0.03 | $0.18 | $0.15 | - | $0.12 | $0.26 | $0.23 | - | $0.18 | $0.21 | $0.25 | - | $0.18 | -$0.80 | $0.12 | - | $0.13 | $0.18 | $0.17 | - | $0.09 | $0.06 | $0.05 | - | $0.15 |
EBIT | $2.229B | $1.615B | $1.621B | $1.298B | $2.173B | $1.471B | $1.378B | $1.208B | $2.213B | $1.357B | $1.421B | $1.59B | $2.451B | $1.165B | $1.212B | $1.229B | $1.046B | $1.433B | $1.641B | $1.465B | $3.397B | $1.015B | $1.465B | $1.79B | $333M | $411M | $620M | $977M | -$1.911B | $915M | $1.168B | $1.071B | $1.531B | $858M | $1.115B | $971M | $1.635B | $1.025B | $1.167B | $1.264B | -$69M | $864M | $1.137B | $1.144B | -$1.1B | $1.038B | $1.088B | $1.062B | $1.186B | $641M | $827M | $795M | $424M | $636M | $718M | $742M | -$3.123B | $813M | $780M | $2.075B | $886M | $1.746B | $460M | $621M | -$2.885B | $400M | $562M | $312M | -$4.768B | $1.473B | $2.124B | $1.933B | $3.514B | $1.95B | $2.133B | $2B | -$170M | $641M | $839M | $784M | -$201M | $713M | $790M | $584M | $192M | $552M | -$554M | $1.062B | -$16M | -$160M | -$76M | $522M | -$25M | $621M | -$1.298B | -$1.375B | -$165M | -$1.416B | $317M | -$1.38B | -$368.02M | -$1.467B | -$156.11M | -$1.257B | -$1.252B | -$1.327B | -$1.255B | -$1.181B | $3.909B | -$1.373B | -$1.086B | $283.9M | $3.754B | $167.4M | -$1.085B | -$963.8M | -$968.4M | -$1.083B | -$948.7M | -$929.2M | -$827.1M | -$979.9M | -$837.1M | -$805.6M | -$771.1M | -$795M | -$676.9M | -$661.4M | -$234.3M | -$323.8M | -$242.1M | -$273.8M | $125.1M | $62.2M | $116.5M | $73.5M | $94.3M | $3.3M | $98.9M | $80.3M | $114.3M | $31.5M | $125.7M | $129.2M | $115.4M | $61.8M | $127.9M | $108.5M | -$3.074B | $1.284B | $1.136B | $1.079B | -$2.451B | $977.2M | $943.6M | $909.4M | -$1.944B | $798.9M | $783.7M | $726M | -$1.671B | $668.1M | $625.5M | $589.3M | -$1.301B | $513.7M | $485.2M | $439.1M | -$857.9M | $375.1M |
EBITDA | $3.864B | $2.994B | $2.932B | $2.502B | $3.374B | $2.716B | $2.767B | $2.414B | $3.692B | $2.543B | $2.606B | $2.766B | $3.755B | $2.319B | $2.294B | $2.291B | $2.124B | $2.526B | $2.68B | $2.503B | $4.871B | $1.981B | $2.401B | $2.716B | $1.629B | $1.319B | $1.587B | $1.856B | -$729M | $1.77B | $1.996B | $1.879B | $2.333B | $1.644B | $1.871B | $1.722B | $2.389B | $1.787B | $1.907B | $2.003B | $598M | $1.527B | $1.79B | $1.792B | -$443M | $1.69B | $1.739B | $1.713B | $1.835B | $1.293B | $1.474B | $1.434B | $1.642B | $1.282B | $1.31B | $1.315B | -$1.043B | $1.356B | $1.298B | $3.924B | $2.786B | $3.601B | $2.424B | $2.322B | -$1.105B | $2.125B | $2.27B | $1.933B | -$1.866B | $3.264B | $3.955B | $3.731B | $4.895B | $3.754B | $3.965B | $2.475B | $297M | $1.091B | $1.268B | $1.188B | $200M | $1.106B | $1.176B | $965M | $516M | $924M | -$183M | $1.428B | $357M | $196M | $545M | $855M | $326M | $2.312B | -$956M | -$1.039B | $2.233B | -$1.071B | $545M | -$1.046B | $1.848B | -$1.142B | $148.33M | -$950M | $751.52M | -$1.044B | -$974.4M | -$903.3M | $5.706B | -$1.104B | -$834.5M | $537.4M | $5.434B | $487.4M | -$847.7M | -$744.2M | -$771.8M | -$852.8M | -$777.2M | -$738.6M | -$642M | -$797.2M | -$666.6M | -$636M | -$605.5M | -$669.9M | -$520.5M | -$501.8M | -$69.1M | -$179.3M | -$91.6M | -$124.8M | $275.4M | $209M | $261.5M | $224M | $237.5M | $406.6M | $245.7M | $223.7M | $270.6M | $322.2M | $262.2M | $258.1M | $237.9M | $183.8M | $249.3M | $228.8M | -$3.074B | $1.284B | $1.136B | $1.079B | -$2.451B | $977.2M | $943.6M | $909.4M | -$1.944B | $798.9M | $783.7M | $726M | -$1.671B | $668.1M | $625.5M | $589.3M | -$1.301B | $513.7M | $485.2M | $439.1M | -$857.9M | $375.1M |
