Falcon's Beyond Global, Inc. Class A Common Stock(FBYD:US)
Market Cap$402.06M
Key Metrics
Price$8.32
Revenue (TTM)$18.56M
Holders Revenue (TTM)-
Gross Profit (TTM)$12.65M
Earnings (TTM)$10.3M
EBITDA (TTM)$6.45M
Op. Margin (TTM)-80%
Dividend Yield-
Holders Yield-
Cash on hand$1.18M
Total Assets$62.36M
Net Assets$29.69M
Total Debt$19M
Key Metrics
Price$8.32
Revenue (TTM)$18.56M
Holders Revenue (TTM)-
Gross Profit (TTM)$12.65M
Earnings (TTM)$10.3M
EBITDA (TTM)$6.45M
Op. Margin (TTM)-80%
Dividend Yield-
Holders Yield-
Cash on hand$1.18M
Total Assets$62.36M
Net Assets$29.69M
Total Debt$19M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $5.38M | $6.59M | $4.05M | $2.55M | $1.71M | $1.36M | $2.07M | $1.8M | $1.52M | $2.15M | $1.58M | $5.32M | $9.19M | $3.92M | $4.23M | $4.85M | $2.95M | $2.09M |
Cost of Revenue | $2.07M | $2.01M | $1.41M | $431K | $106K | $0 | $0 | $0 | $0 | $0 | $722K | $3.14M | $6.29M | $3.27M | $3M | $3.03M | $2.05M | $1.4M |
Gross Profit | $3.3M | $4.58M | $2.65M | $2.12M | $1.6M | $1.36M | $2.07M | $1.8M | $1.52M | $2.15M | $859K | $2.18M | $2.91M | $651K | $1.23M | $1.82M | $903K | $683K |
| $7.74M | $6.38M | $6.17M | $6.73M | $6.42M | $5.93M | $4.53M | $5.32M | $6.81M | $4.83M | $4.68M | $9.59M | $10.21M | $3.69M | $7.34M | $5.12M | $3.27M | $3.19M | |
| Research and Development | $0 | $0 | -$2K | $83K | $118K | $114K | $39K | $10K | $16K | -$3K | $349K | $439K | $463K | - | - | $886K | $88K | - |
| Selling, General, and Administrative | $7.74M | $6.38M | $6.17M | $6.64M | $6.3M | $5.82M | $4.49M | $5.31M | $6.79M | $4.83M | $4.33M | $9.15M | $9.75M | $3.69M | $7.34M | $4.23M | $3.18M | $3.19M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 |
Operating Income | -$4.57M | -$1.94M | -$3.69M | -$4.65M | -$4.82M | -$4.57M | -$2.46M | -$3.52M | -$5.29M | -$2.69M | -$3.88M | -$7.58M | -$8.65M | -$5.98M | -$5.29M | -$3.48M | -$2.59M | -$2.73M |
| $10.69M | $1.64M | -$6.72M | $29.76M | -$3.28M | -$7.3M | $41.76M | $11.55M | $119.32M | -$414.2M | $8.18M | -$1.24M | -$1.21M | $1.58M | $136K | -$1.34M | -$463K | -$705K | |
| Non-Operating Interest Income | $6K | $3K | $4K | $2K | $3K | $2K | $4K | $3K | $3K | $3K | $47K | $45K | $0 | - | - | $0 | - | - |
| Non-Operating Interest Expense | $174K | $280K | $930K | $841K | $1.33M | $770K | $421K | $438K | $269K | $237K | $321K | $295K | $271K | $196K | $327K | $295K | $295K | $190K |
| Other Income/Expense | $10.86M | $1.92M | -$5.79M | $30.6M | -$1.95M | -$6.53M | $42.18M | $11.99M | $119.58M | -$413.97M | $8.46M | -$985K | -$934K | $1.77M | $463K | -$1.04M | -$168K | -$515K |
Income Before Tax | $6.12M | -$297K | -$10.41M | $25.11M | -$8.09M | -$11.87M | $39.3M | $8.03M | $114.02M | -$416.89M | $4.3M | -$8.82M | -$9.85M | -$4.41M | -$5.16M | -$4.82M | -$3.05M | -$3.43M |
Income Tax | $0 | -$1K | -$1K | $0 | -$1K | $3K | $0 | $0 | -$1K | -$299K | -$7K | -$16K | -$3K | - | - | $0 | $0 | - |
Net Income | $6.12M | -$296K | -$10.41M | $25.11M | -$8.09M | -$11.87M | $39.3M | $8.03M | $114.02M | -$416.59M | $4.31M | -$8.8M | -$9.85M | -$4.41M | -$5.16M | -$4.82M | -$3.05M | -$3.43M |
Minority Interests | -$3.05M | $450K | $6.04M | -$13.67M | $4.42M | $9.66M | -$33.43M | -$6.79M | -$96.86M | $383.33M | $0 | $0 | $0 | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $3.07M | $154K | -$4.37M | $11.44M | -$3.68M | -$2.22M | $5.87M | $1.23M | $17.17M | -$33.26M | $4.31M | -$8.8M | -$9.85M | -$4.41M | -$5.16M | -$4.82M | -$3.05M | -$3.43M |
Shares Outstanding (Basic) | 49.21M | 44.39M | 37.53M | 37.52M | 37.32M | 15.22M | 12.08M | 12.01M | 10.83M | - | 7.99M | 7.99M | 7.99M | - | - | 7.99M | 7.99M | - |
Shares Outstanding (Diluted) | 49.21M | 44.39M | 37.53M | 37.53M | 37.51M | 15.87M | 12.3M | 12.08M | 11.05M | - | 7.99M | 7.99M | 7.99M | - | - | 7.99M | 7.99M | - |
EPS (Basic) | $0.05 | -$0.01 | -$0.13 | $0.30 | -$0.10 | -$0.15 | $0.48 | $0.10 | $1.58 | - | $0.54 | -$1.10 | -$1.23 | - | - | -$0.60 | -$0.38 | - |
EPS (Diluted) | $0.05 | -$0.01 | -$0.13 | $0.30 | -$0.13 | -$0.16 | $0.38 | $0.0083 | $1.28 | - | $0.54 | -$1.10 | -$1.23 | - | - | -$0.60 | -$0.38 | - |
EBIT | $6.3M | -$17K | -$9.48M | $25.95M | -$6.76M | -$11.1M | $39.72M | $8.47M | $114.29M | -$416.65M | $4.62M | -$8.52M | -$9.58M | -$4.21M | -$4.83M | -$4.52M | -$2.75M | -$3.24M |
EBITDA | -$4.64M | $215K | -$10.36M | $21.24M | -$8.87M | -$10.6M | -$2.42M | -$1.8M | -$4.14M | -$51.44M | -$5.33M | -$8.22M | -$8.59M | -$6.04M | -$3.43M | -$3.4M | -$2.22M | -$2.74M |