Fortune Brands Innovations, Inc.(FBIN:US)
Market Cap$4.787B
Key Metrics
Price$40.04
Revenue (TTM)$4.392B
Holders Revenue (TTM)$177.4M
Gross Profit (TTM)$2.018B
Earnings (TTM)$148.9M
EBITDA (TTM)$783.7M
Op. Margin (TTM)13.83%
Dividend Yield2.55%
Holders Yield3.71%
Cash on hand$209.7M
Total Assets$6.342B
Net Assets$2.308B
Total Debt$2.8B
Key Metrics
Price$40.04
Revenue (TTM)$4.392B
Holders Revenue (TTM)$177.4M
Gross Profit (TTM)$2.018B
Earnings (TTM)$148.9M
EBITDA (TTM)$783.7M
Op. Margin (TTM)13.83%
Dividend Yield2.55%
Holders Yield3.71%
Cash on hand$209.7M
Total Assets$6.342B
Net Assets$2.308B
Total Debt$2.8B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.154B | $1.011B | $1.078B | $1.149B | $1.203B | $1.033B | $1.104B | $1.155B | $1.24B | $1.11B | $1.161B | $1.261B | $1.164B | $1.04B | -$1.359B | $1.196B | $1.255B | $1.14B | $1.963B | $1.986B | $1.936B | $1.771B | $1.66B | $1.652B | $1.376B | $1.403B | $1.471B | $1.459B | $1.507B | $1.328B | $1.421B | $1.381B | $1.429B | $1.255B | $1.383B | $1.349B | $1.365B | $1.187B | $1.302B | $1.279B | $1.298B | $1.107B | $1.225B | $1.239B | $1.165B | $950.8M | $940.3M | $1.058B | $1.027B | $889.1M | $1.102B | $1.045B | $1.04B | $890M | $947.9M | $909.1M | $935.3M | $798.8M | $876.1M | $848M | $889.7M | $714.8M | $843.7M | $813.1M | $878M | $698.7M |
Cost of Revenue | $563.2M | $575.6M | $605.3M | $629.8M | $660.1M | $578.4M | $596.3M | $625.5M | $699M | $622M | $666.4M | $721.1M | $695.6M | $631.7M | -$1.106B | $716.6M | $742M | $671.8M | $1.272B | $1.28B | $1.23B | $1.127B | $1.052B | $1.072B | $892.9M | $909.5M | $938.7M | $934.8M | $969.6M | $869.1M | $918.9M | $886.9M | $904.9M | $815M | $889.5M | $843.3M | $852.1M | $772.7M | $827.5M | $801M | $823.1M | $728.7M | $804.6M | $804.3M | $754.7M | $633.9M | $623.2M | $689.7M | $665.4M | $593.8M | $725.2M | $686.1M | $663.4M | $589.8M | $644.4M | $606.8M | $617.9M | $552M | $649.6M | $592.2M | $598.4M | $504.5M | $577.9M | $541.2M | $583.5M | $479.8M |
Gross Profit | $590.7M | $435.7M | $472.2M | $519.4M | $543.2M | $454.7M | $507.9M | $529.8M | $541M | $487.6M | $494.9M | $540.1M | $468.1M | $408.3M | -$253.2M | $478.9M | $513.4M | $468.4M | $690.8M | $706.3M | $705.8M | $644.1M | $607.7M | $580.6M | $482.9M | $493.2M | $531.8M | $524.2M | $537.6M | $458.8M | $501.8M | $493.9M | $524.1M | $439.6M | $493M | $505.3M | $513.3M | $414.1M | $474.1M | $478M | $474.7M | $377.8M | $420.1M | $434.5M | $410.4M | $316.9M | $317.1M | $368M | $361.8M | $295.3M | $376.7M | $358.9M | $377M | $300.2M | $303.5M | $302.3M | $317.4M | $246.8M | $226.5M | $255.8M | $291.3M | $210.3M | $265.8M | $271.9M | $294.5M | $218.9M |
| $343.8M | $352.7M | $325.8M | $313.2M | $338.8M | $314.9M | $321.3M | $298.2M | $319.7M | $311.6M | $304.2M | $321.1M | $280.7M | $260.8M | -$190.2M | $253.1M | $281.3M | $276.4M | $403.6M | $400.2M | $394.6M | $371.5M | $362.9M | $328.3M | $276.2M | $313.9M | $344.3M | $311.3M | $320.6M | $312M | $302.1M | $305.1M | $316.5M | $311.2M | $317.1M | $297.9M | $292.8M | $289.6M | $298.5M | $284.5M | $276.7M | $270.2M | $269.5M | $265.7M | $271M | $241.4M | $243.9M | $234.9M | $232.6M | $222.7M | $275.7M | $235.7M | $267.7M | $240.1M | $277.3M | $236.2M | $242.3M | $221.1M | $262.9M | $230.4M | $221.9M | $198.5M | $219.9M | $202.8M | $214.6M | $202.3M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $343.8M | $352.7M | $325.8M | $313.2M | $338.8M | $314.9M | $321.3M | $298.2M | $319.7M | $311.6M | $304.2M | $321.1M | $280.7M | $260.8M | -$190.2M | $253.1M | $281.3M | $276.4M | $403.6M | $400.2M | $394.6M | $371.5M | $362.9M | $328.3M | $276.2M | $313.9M | $344.3M | $311.3M | $320.6M | $312M | $302.1M | $305.1M | $316.5M | $311.2M | $317.1M | $297.9M | $292.8M | $289.6M | $298.5M | $284.5M | $276.7M | $270.2M | $269.5M | $265.7M | $271M | $241.4M | $243.9M | $234.9M | $232.6M | $222.7M | $275.7M | $235.7M | $267.7M | $240.1M | $277.3M | $236.2M | $242.3M | $221.1M | $262.9M | $230.4M | $221.9M | $198.5M | $219.9M | $202.8M | $214.6M | $202.3M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $228.4M | $64.5M | $127.6M | $186.8M | $185.3M | $121.8M | $168.7M | $212.5M | $203M | $158.2M | $172.6M | $200.2M | $174.8M | $134.9M | -$62.4M | $213.3M | $220.5M | $180.4M | $271.6M | $290.2M | $295.2M | $256M | $233.9M | $241.8M | $196.4M | $169M | $176.1M | $203M | $206.9M | $136.8M | $188.9M | $179.9M | $199.4M | $120.2M | $167.8M | $199.9M | $212.5M | $116.4M | $167.9M | $186.2M | $191.4M | $101.1M | $144.3M | $162.1M | $134.3M | $72M | $69.7M | $129.7M | $126.2M | $69.5M | $96.9M | $120.2M | $106.8M | $57.5M | $23.7M | $63.7M | $72.3M | $22.3M | -$39.8M | $21.9M | $65.6M | $8.1M | $42.2M | $65.4M | $75.7M | $12.5M |
| -$265.4M | -$30.7M | -$40.9M | -$92.1M | -$37.6M | -$52.4M | -$40.5M | -$36M | -$32.5M | -$33M | -$82.9M | -$27.6M | -$44.7M | -$23.6M | -$7.4M | -$50.8M | -$31.3M | -$20.2M | -$32.5M | -$22.9M | -$20.2M | -$32.3M | -$20.3M | -$19.6M | -$40.4M | -$30M | -$37.2M | -$58.3M | -$28.3M | -$23.7M | -$71.7M | -$42.2M | -$24.8M | -$12.7M | -$25.4M | -$10.5M | -$13.3M | -$12.6M | -$14.7M | -$15.5M | -$17.2M | -$17.1M | -$16M | -$13.4M | -$13.6M | -$9.8M | -$8.1M | -$2.9M | -$3.8M | -$1.6M | -$2.8M | -$24.2M | -$8.1M | -$2.4M | -$17.9M | -$4.3M | -$2.8M | -$3M | -$95.6M | -$2.9M | -$1M | -$23.1M | -$35.4M | -$28.6M | -$37.8M | -$29M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | - | - | - | $0 | - | - |
| Non-Operating Interest Expense | $27.4M | $26.5M | $26.8M | $28.6M | $31.2M | $28.6M | $27.9M | $30.2M | $32.3M | $30.1M | $28.6M | $33.3M | $27.7M | $26.8M | $33.8M | $33M | $30.5M | $21.7M | $21.2M | $20.6M | $21.2M | $21.4M | $19.5M | $20.1M | $22.2M | $22.1M | $22.4M | $23.6M | $24.5M | $23.7M | $23.4M | $19M | $17.4M | $14.7M | $12.9M | $12.3M | $12.3M | $11.9M | $11.6M | $11.8M | $13.9M | $11.8M | $11.4M | $11.1M | $6M | $3.4M | $3.2M | $3.2M | $2.1M | $1.9M | $1.7M | $2.1M | $1.7M | $1.7M | $2.1M | $2M | $2.1M | $2.5M | $3M | $100K | $500K | $22.8M | $28.7M | $29.3M | $37.4M | $28.7M |
| Other Income/Expense | -$238M | -$4.2M | -$14.1M | -$63.5M | -$6.4M | -$23.8M | -$12.6M | -$5.8M | -$200K | -$2.9M | -$54.3M | $5.7M | -$17M | $3.2M | $26.4M | -$17.8M | -$800K | $1.5M | -$11.3M | -$2.3M | $1M | -$10.9M | -$800K | $500K | -$18.2M | -$7.9M | -$14.8M | -$34.7M | -$3.8M | - | -$48.3M | -$23.2M | -$7.4M | $2M | -$12.5M | $1.8M | -$1M | -$700K | -$3.1M | -$3.7M | -$3.3M | -$5.3M | -$4.6M | -$2.3M | -$7.6M | -$6.4M | -$4.9M | $300K | -$1.7M | $300K | -$1.1M | -$22.1M | -$6.4M | -$700K | -$15.8M | -$2.3M | -$700K | -$500K | -$92.6M | -$2.9M | -$500K | -$300K | -$6.7M | $700K | -$400K | -$300K |
Income Before Tax | -$37M | $33.8M | $93.2M | $94.7M | $147.7M | $69.4M | $133.3M | $176.5M | $170.5M | $125.2M | $103.9M | $172.6M | $130.1M | $111.3M | -$69.8M | $162.5M | $189.2M | $160.2M | $239.1M | $267.3M | $275M | $223.7M | $213.6M | $222.2M | $156M | $139M | $138.9M | $144.7M | $178.6M | $113.1M | $117.2M | $137.7M | $174.6M | $107.5M | $142.4M | $189.4M | $199.2M | $103.8M | $153.2M | $170.7M | $174.2M | $84M | $128.3M | $148.7M | $120.7M | $62.2M | $61.6M | $126.8M | $122.4M | $67.9M | $94.1M | $96M | $98.7M | $55.1M | $5.8M | $59.4M | $69.5M | $19.3M | -$135.4M | $18.9M | $64.6M | -$15M | $6.8M | $36.8M | $45.4M | -$16.5M |
Income Tax | -$14.5M | $9.6M | $16.8M | $23.9M | $47.4M | $18M | $28.2M | $39.9M | $36.6M | $28.8M | $22.6M | $36.1M | $28M | $25.7M | -$32.6M | $21.1M | $44.9M | $34M | $63.8M | $65.2M | $57.8M | $45.9M | $47.1M | $54M | $37.8M | $29.9M | $34.9M | $39M | $41.5M | $28.6M | $31.9M | $37.8M | $44.9M | $32.4M | $14.4M | $59.8M | $58.9M | $26.4M | $48.8M | $48.8M | $49.1M | $23M | $40.7M | $48.7M | $42.7M | $21.3M | $13.1M | $42.3M | $36.1M | $21.6M | $29.5M | $31.9M | $34.5M | $17.6M | -$12.8M | $19.2M | $21.6M | $6.3M | -$49.9M | $16.4M | $20.5M | -$4.7M | -$3.9M | $9.1M | $11.7M | -$2.8M |
Net Income | -$22.5M | $24.2M | $76.4M | $70.8M | $100.3M | $51.4M | $105.1M | $136.6M | $133.9M | $96.4M | $81.3M | $136.5M | $102.1M | $84.6M | $109.6M | $204.2M | $192M | $180.9M | $175.3M | $202.1M | $217.2M | $177.8M | $163.6M | $165.8M | $115.8M | $108.8M | $104M | $105.7M | $137.1M | $84.5M | $85.3M | $99.9M | $129.7M | $74.9M | $128M | $129.6M | $137.7M | $77.4M | $103.7M | $123.4M | $125.1M | $61M | $88M | $107.8M | $79.4M | $40.3M | $45.4M | -$20.9M | $93.6M | $41.2M | $64.6M | $64.6M | $64.2M | $37.5M | $18.6M | $40.2M | $47.9M | $13M | -$85.5M | $2.5M | $44.1M | -$10.3M | $10.7M | $27.7M | $33.7M | -$13.7M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | -$1.2M | -$400K | $300K | $100K | -$100K | $400K | $200K | -$100K | -$100K | -$100K | $100K | $0 | -$100K | $0 | $0 | -$100K | $0 | $100K | $0 | -$200K | -$300K | $300K | -$300K | -$300K | -$200K | -$300K | -$400K | -$400K | -$400K | -$200K | -$200K | -$200K | -$200K | -$100K | -$500K | -$100K | -$300K | -$400K | -$200K | -$400K | -$300K | -$100K | -$400K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$22.5M | $24.2M | $76.4M | $70.8M | $100.3M | $51.4M | $105.1M | $136.6M | $133.9M | $96.4M | $81.3M | $136.5M | $102.1M | $84.6M | $109.6M | $204.2M | $192M | $180.9M | $175.3M | $202.1M | $217.2M | $177.8M | $163.6M | $164.6M | $115.4M | $109.1M | $104.1M | $105.6M | $137.5M | $84.7M | $85.2M | $99.8M | $129.6M | $75M | $128M | $129.5M | $137.7M | $77.4M | $103.6M | $123.4M | $125.2M | $61M | $87.8M | $107.5M | $79.7M | $40M | $45.1M | -$21.1M | $93.3M | $40.8M | $64.2M | $64.2M | $64M | $37.3M | $18.4M | $40M | $47.8M | $12.5M | -$85.6M | $2.2M | $43.7M | -$10.5M | $10.3M | $27.4M | $33.6M | -$14.1M |
Shares Outstanding (Basic) | 119.56M | 119.8M | 119.96M | 120.1M | 120.1M | 121.33M | 123.64M | 124.36M | 125.1M | 125.9M | 126.29M | 128.77M | 128.67M | 128.57M | 128.04M | 135.85M | 135.75M | 135.75M | 135.06M | 139.69M | 139.59M | 139.29M | 138.66M | 141.46M | 140.66M | 140.56M | 139.56M | 141.29M | 141.29M | 141.09M | 140.5M | 152.72M | 152.62M | 152.52M | 151.91M | 155.29M | 155.19M | 154.39M | 153.41M | 153.39M | 152.49M | 151.79M | 159.91M | 159.7M | 159.99M | 159.69M | 158.14M | 157.49M | 156.59M | 167.8M | 166.67M | 165.3M | 166.4M | 165.5M | 163.86M | 160.5M | 160.5M | 163M | - | 155.1M | 155.1M | 155.1M | - | 155.1M | - | 155.1M |
Shares Outstanding (Diluted) | 119.56M | 120.2M | 120.4M | 120.5M | 120.7M | 123M | 125.1M | 125.1M | 125.8M | 127M | 127.1M | 128.77M | 128.67M | 128.57M | 129M | 135.85M | 135.75M | 135.75M | 137.3M | 139.7M | 140.4M | 140.6M | 140.8M | 141.46M | 140.66M | 140.8M | 141.1M | 141.29M | 141.3M | 141.9M | 142.6M | 152.72M | 152.62M | 152.52M | 154.4M | 155.9M | 156.6M | 156.2M | 156.8M | 157.6M | 157.2M | 158.5M | 162.9M | 163.4M | 163M | 162.6M | 162.3M | 163.2M | 168.7M | 171.2M | 171.8M | 171.6M | 171.3M | 170.3M | 169.2M | 167M | 165.4M | 163M | - | 155.1M | 155.1M | 155.1M | - | 155.1M | - | 155.1M |
EPS (Basic) | -$0.19 | $0.20 | $0.64 | $0.59 | $0.84 | $0.42 | $0.85 | $1.10 | $1.07 | $0.77 | $0.64 | $1.06 | $0.81 | $0.67 | $0.86 | $1.50 | $1.41 | $1.33 | $1.30 | $1.45 | $1.56 | $1.28 | $1.18 | $1.16 | $0.82 | $0.78 | $0.75 | $0.75 | $0.97 | $0.60 | $0.61 | $0.65 | $0.85 | $0.49 | $0.84 | $0.83 | $0.89 | $0.50 | $0.68 | $0.80 | $0.82 | $0.37 | $0.55 | $0.67 | $0.50 | $0.25 | $0.29 | -$0.13 | $0.60 | $0.24 | $0.39 | $0.39 | $0.38 | $0.23 | $0.11 | $0.25 | $0.30 | $0.08 | - | $0.01 | $0.28 | -$0.07 | - | $0.18 | - | -$0.091 |
EPS (Diluted) | -$0.19 | $0.20 | $0.63 | $0.59 | $0.83 | $0.42 | $0.84 | $1.09 | $1.06 | $0.76 | $0.64 | $1.06 | $0.80 | $0.66 | $0.85 | $1.50 | $1.41 | $1.33 | $1.28 | $1.45 | $1.55 | $1.26 | $1.16 | $1.16 | $0.82 | $0.77 | $0.74 | $0.75 | $0.97 | $0.60 | $0.60 | $0.65 | $0.85 | $0.49 | $0.83 | $0.83 | $0.89 | $0.50 | $0.67 | $0.77 | $0.80 | $0.35 | $0.54 | $0.61 | $0.48 | $0.25 | $0.29 | -$0.13 | $0.55 | $0.24 | $0.37 | $0.37 | $0.37 | $0.22 | $0.11 | $0.24 | $0.29 | $0.08 | - | $0.01 | $0.28 | -$0.07 | - | $0.18 | - | -$0.091 |
EBIT | -$9.6M | $60.3M | $120M | $123.3M | $178.9M | $98M | $161.2M | $206.7M | $202.8M | $155.3M | $132.5M | $205.9M | $157.8M | $138.1M | -$36M | $195.5M | $219.7M | $181.9M | $260.3M | $287.9M | $296.2M | $245.1M | $233.1M | $242.3M | $178.2M | $161.1M | $161.3M | $168.3M | $203.1M | $136.8M | $140.6M | $156.7M | $192M | $122.2M | $155.3M | $201.7M | $211.5M | $115.7M | $164.8M | $182.5M | $188.1M | $95.8M | $139.7M | $159.8M | $126.7M | $65.6M | $64.8M | $130M | $124.5M | $69.8M | $95.8M | $98.1M | $100.4M | $56.8M | $7.9M | $61.4M | $71.6M | $21.8M | -$132.4M | $19M | $65.1M | $7.8M | $35.5M | $66.1M | $82.8M | $12.2M |
EBITDA | $270.4M | $106.7M | $172.9M | $233.7M | $243.3M | $174.1M | $214.2M | $260M | $262.1M | $204.2M | $223.5M | $255M | $214.2M | $173.1M | -$10.2M | $264.7M | $267.6M | $229.4M | $316M | $337.7M | $344M | $300.4M | $281.9M | $283.2M | $241.7M | $212.6M | $216.1M | $240M | $245.8M | $175.8M | $217.8M | $227M | $240.7M | $156.5M | $201.1M | $234.4M | $247M | $152.9M | $199.3M | $215.5M | $220.8M | $132.2M | $177M | $193.2M | $159M | $94.3M | $95.8M | $155.8M | $149.3M | $93.5M | $121.5M | $144.1M | $127.7M | $79.7M | $47M | $96M | $94.6M | $47.3M | -$4.3M | $48.1M | $90.6M | $32.9M | $72.8M | $92.2M | $110.5M | $39.4M |