Fate Therapeutics Inc.(FATE:US)
Market Cap$208.13M
Key Metrics
Price$1.79
Revenue (TTM)$6.32M
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)-$129.91M
EBITDA (TTM)-$126.94M
Op. Margin (TTM)-2.21K%
Dividend Yield-
Holders Yield-
Cash on hand$39.57M
Total Assets$284.92M
Net Assets$179.71M
Total Debt$76.79M
Key Metrics
Price$1.79
Revenue (TTM)$6.32M
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)-$129.91M
EBITDA (TTM)-$126.94M
Op. Margin (TTM)-2.21K%
Dividend Yield-
Holders Yield-
Cash on hand$39.57M
Total Assets$284.92M
Net Assets$179.71M
Total Debt$76.79M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.3M | $1.37M | $1.74M | $1.91M | $1.63M | $1.86M | $3.07M | $6.77M | $1.93M | $1.68M | $1.94M | $933K | $58.98M | $44.36M | $14.98M | $18.55M | $18.41M | $17.07M | $14.23M | $13.41M | $11.14M | $15.9M | $7.56M | $5.47M | $2.52M | $2.8M | $2.43M | $2.82M | $2.63M | $1.66M | $1.03M | $1.03M | $1.03M | $1.03M | $1.03M | $1.03M | $1.03M | $1.03M | $1.03M | $1.03M | $1.32M | $1.08M | $1.03M | $329K | $0 | $0 | $0 | $0 | $0 | $0 | $209K | $290K | $472K | $643K | $528K |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $34.3M | $36.09M | $36.48M | $38.88M | $42.91M | $48.87M | $55.45M | $51.86M | $52.99M | $49.75M | $53.22M | $63.5M | $87.57M | $108.78M | $101.37M | $101.66M | $92.88M | $86.45M | $68.85M | $60.19M | $57.35M | $49.3M | $39.05M | $34.17M | $37.01M | $31.88M | $29.55M | $26.9M | $23.08M | $18.4M | $17.72M | $20.63M | $15.08M | $13.27M | $11.37M | $10.6M | $11M | $8.68M | $9.42M | $9.03M | $9.24M | $7.99M | $7.35M | $7.55M | $7.32M | $5.94M | $5.98M | $6.04M | $6.94M | $4.9M | $5.36M | $4.56M | $3.83M | $4.69M | $4.18M | |
| Research and Development | $24.7M | $25.43M | $25.84M | $27.43M | $29.14M | $33.61M | $34.65M | $34.6M | $32.14M | $31.82M | $34.28M | $40.88M | $65.63M | $87.19M | $79.82M | $81.31M | $72.14M | $69.52M | $53.13M | $48.02M | $44.85M | $38.98M | $30.69M | $26.67M | $29.28M | $25.21M | $23.2M | $21.63M | $17.73M | $14.1M | $13.64M | $16.82M | $11.48M | $9.89M | $8.58M | $7.93M | $7.97M | $6.23M | $6.8M | $6.78M | $6.64M | $5.43M | $5M | $4.86M | $4.57M | $3.87M | $4.08M | $3.97M | $4.52M | $3.03M | $3.38M | $3.07M | $2.53M | $3.4M | $3.32M |
| Selling, General, and Administrative | $9.6M | $10.67M | $10.64M | $11.45M | $13.77M | $15.26M | $20.8M | $17.25M | $20.86M | $17.94M | $18.95M | $22.62M | $21.94M | $21.58M | $21.56M | $20.35M | $20.74M | $16.94M | $15.72M | $12.17M | $12.5M | $10.31M | $8.35M | $7.5M | $7.73M | $6.67M | $6.35M | $5.27M | $5.35M | $4.31M | $4.08M | $3.82M | $3.6M | $3.38M | $2.79M | $2.67M | $3.03M | $2.45M | $2.61M | $2.25M | $2.6M | $2.56M | $2.35M | $2.69M | $2.76M | $2.08M | $1.9M | $2.07M | $2.42M | $1.87M | $1.98M | $1.49M | $1.3M | $1.28M | $863K |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$33M | -$34.72M | -$34.74M | -$36.97M | -$41.28M | -$47.01M | -$52.38M | -$45.08M | -$51.07M | -$48.08M | -$51.28M | -$62.57M | -$28.59M | -$64.42M | -$86.39M | -$83.11M | -$74.47M | -$69.38M | -$54.62M | -$46.78M | -$46.21M | -$33.4M | -$31.49M | -$28.71M | -$34.49M | -$29.08M | -$27.12M | -$24.08M | -$20.45M | -$16.74M | -$16.69M | -$19.61M | -$14.05M | -$12.24M | -$10.34M | -$9.57M | -$9.97M | -$7.65M | -$8.39M | -$8M | -$7.92M | -$6.91M | -$6.33M | -$7.22M | -$7.32M | -$5.94M | -$5.98M | -$6.04M | -$6.94M | -$4.9M | -$5.15M | -$4.27M | -$3.36M | -$4.04M | -$3.65M |
| $1.79M | $2.35M | $2.49M | $2.9M | $3.66M | -$5.14M | $4.7M | $6.66M | $3.06M | $3.95M | $6.11M | $9.81M | $9.71M | $8.06M | $2.83M | $7M | $8.78M | $761K | $11.32M | -$8.35M | $1.12M | -$19.71M | -$27.2M | $635K | $972K | $776K | $510K | $606K | $686K | $714K | -$90K | -$49K | -$81K | -$253K | -$344K | -$75K | -$155K | -$286K | -$348K | -$404K | -$461K | -$534K | -$558K | -$561K | -$557K | -$290K | -$619K | -$27K | -$43K | -$47K | -$925K | -$1.27M | -$192K | $375K | -$463K | |
| Non-Operating Interest Income | $1.87M | $2.22M | $2.58M | $2.92M | $3.34M | $3.87M | $4.44M | $4.83M | $4.15M | $4.41M | $4.7M | $4.38M | $3.69M | $2.88M | $1.79M | $757K | $418K | $297K | $289K | $346K | $377K | $346K | $447K | $635K | $972K | $1.31M | $910K | $1.02M | $1.09M | $1.14M | $339K | $376K | $331K | $159K | $152K | $137K | $111K | $43K | $37K | $31K | $27K | $3K | $4K | $2K | $1K | $1K | $0 | $1K | $0 | - | $2K | $0 | $1K | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | - | $538K | $400K | $409K | $405K | $430K | $429K | $425K | $412K | $412K | $378K | $212K | $266K | $329K | $385K | $435K | $488K | $537K | $562K | $563K | $558K | $291K | $187K | $28K | $43K | - | $230K | $88K | $100K | - | - |
| Other Income/Expense | -$80K | $127K | -$90K | -$23K | $323K | -$9.02M | $261K | $1.83M | -$1.09M | -$461K | $1.41M | $5.43M | $6.02M | $5.18M | $1.04M | $6.25M | $8.36M | $464K | $11.03M | -$8.7M | $744K | -$20.06M | -$27.64M | - | - | - | - | - | - | - | - | - | - | $0 | -$118K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$432K | $0 | $0 | -$47K | -$697K | -$1.18M | -$93K | $375K | -$463K |
Income Before Tax | -$31.21M | -$32.37M | -$32.25M | -$34.07M | -$37.62M | -$52.15M | -$47.68M | -$38.43M | -$48M | -$44.12M | -$45.17M | -$52.76M | -$18.88M | -$56.36M | -$83.56M | -$76.11M | -$65.69M | -$68.62M | -$43.31M | -$55.13M | -$45.09M | -$53.11M | -$58.68M | -$28.07M | -$33.52M | -$28.3M | -$26.61M | -$23.48M | -$19.76M | -$16.03M | -$16.78M | -$19.65M | -$14.14M | -$12.5M | -$10.68M | -$9.65M | -$10.13M | -$7.94M | -$8.74M | -$8.41M | -$8.38M | -$7.45M | -$6.89M | -$7.78M | -$7.88M | -$6.23M | -$6.6M | -$6.07M | -$6.98M | -$5.74M | -$6.07M | -$5.53M | -$3.55M | -$4.16M | -$4.11M |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$31.21M | -$32.37M | -$32.25M | -$34.07M | -$37.62M | -$52.15M | -$47.68M | -$38.43M | -$48M | -$44.12M | -$45.17M | -$52.76M | -$18.88M | -$56.36M | -$83.56M | -$76.11M | -$65.69M | -$68.62M | -$43.31M | -$55.13M | -$45.09M | -$53.11M | -$58.68M | -$28.07M | -$33.52M | -$28.3M | -$26.61M | -$23.48M | -$19.76M | -$16.03M | -$16.78M | -$19.65M | -$14.14M | -$12.5M | -$10.68M | -$9.65M | -$10.13M | -$7.94M | -$8.74M | -$8.41M | -$8.38M | -$7.45M | -$6.89M | -$7.78M | -$7.88M | -$6.23M | -$6.6M | -$6.07M | -$6.98M | -$5.74M | -$6.07M | -$5.53M | -$3.55M | -$4.16M | -$4.11M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$31.21M | -$32.37M | -$32.25M | -$34.07M | -$37.62M | -$52.15M | -$47.68M | -$38.43M | -$48M | -$44.12M | -$45.17M | -$52.76M | -$18.88M | -$56.36M | -$83.56M | -$76.11M | -$65.69M | -$68.62M | -$43.31M | -$55.13M | -$45.09M | -$53.11M | -$58.68M | -$28.07M | -$33.52M | -$28.3M | -$26.61M | -$23.48M | -$19.76M | -$16.03M | -$16.78M | -$19.65M | -$14.14M | -$12.5M | -$10.68M | -$9.65M | -$10.13M | -$7.94M | -$8.74M | -$8.41M | -$8.38M | -$7.45M | -$6.89M | -$7.78M | -$7.88M | -$6.23M | -$6.6M | -$6.07M | -$6.98M | -$5.74M | -$6.07M | -$5.53M | -$3.55M | -$4.16M | -$4.11M |
Shares Outstanding (Basic) | 120.03M | 119.25M | 119M | 118.53M | 118.38M | 117.79M | 117.77M | 117.47M | 101.1M | - | 98.57M | 98.4M | 98.05M | 97.22M | 97.02M | 96.7M | 96.34M | 95.79M | 95.41M | 94.33M | 93.43M | 87.36M | 86.89M | 79.3M | 75.89M | 75.6M | 66.93M | 65.21M | 64.92M | 64.6M | 54.19M | 53.13M | 52.76M | 43.69M | 41.43M | 41.41M | 41.39M | 37.22M | 32.09M | 28.87M | 28.78M | 28.69M | 28.65M | 23.92M | 20.55M | 20.5M | 20.49M | 20.47M | 20.35M | - | 19.16M | 19.16M | 8.87M | - | 8.87M |
Shares Outstanding (Diluted) | 120.03M | 119.25M | 119M | 118.53M | 118.38M | 117.79M | 117.77M | 117.47M | 101.1M | - | 98.57M | 98.4M | 98.05M | 97.22M | 97.02M | 96.7M | 96.34M | 95.79M | 95.41M | 94.33M | 93.43M | 87.36M | 86.89M | 79.3M | 75.89M | 75.6M | 66.93M | 65.21M | 64.92M | 64.6M | 54.19M | 53.13M | 52.76M | 43.69M | 41.43M | 41.41M | 41.39M | 37.22M | 32.09M | 28.87M | 28.78M | 28.69M | 28.65M | 23.92M | 20.55M | 20.5M | 20.49M | 20.47M | 20.35M | - | 19.16M | 19.16M | 8.87M | - | 8.87M |
EPS (Basic) | -$0.26 | -$0.27 | -$0.27 | -$0.29 | -$0.32 | -$0.44 | -$0.40 | -$0.33 | -$0.47 | - | -$0.46 | -$0.54 | -$0.19 | -$0.58 | -$0.86 | -$0.79 | -$0.68 | -$0.72 | -$0.45 | -$0.58 | -$0.48 | -$0.61 | -$0.68 | -$0.35 | -$0.44 | -$0.37 | -$0.40 | -$0.36 | -$0.30 | -$0.25 | -$0.31 | -$0.37 | -$0.27 | -$0.29 | -$0.26 | -$0.23 | -$0.24 | -$0.21 | -$0.27 | -$0.29 | -$0.29 | -$0.26 | -$0.24 | -$0.33 | -$0.38 | -$0.30 | -$0.32 | -$0.30 | -$0.34 | - | -$0.32 | -$0.29 | -$0.40 | - | -$0.46 |
EPS (Diluted) | -$0.26 | -$0.27 | -$0.27 | -$0.29 | -$0.32 | -$0.44 | -$0.40 | -$0.33 | -$0.47 | - | -$0.46 | -$0.54 | -$0.19 | -$0.58 | -$0.86 | -$0.79 | -$0.68 | -$0.72 | -$0.45 | -$0.58 | -$0.48 | -$0.61 | -$0.68 | -$0.35 | -$0.44 | -$0.37 | -$0.40 | -$0.36 | -$0.30 | -$0.25 | -$0.31 | -$0.37 | -$0.27 | -$0.29 | -$0.26 | -$0.23 | -$0.24 | -$0.21 | -$0.27 | -$0.29 | -$0.29 | -$0.26 | -$0.24 | -$0.33 | -$0.38 | -$0.30 | -$0.32 | -$0.30 | -$0.34 | - | -$0.32 | -$0.29 | -$0.40 | - | -$0.46 |
EBIT | -$33M | -$34.72M | -$34.74M | -$36.97M | -$41.28M | -$47.01M | -$52.38M | -$45.08M | -$51.07M | -$48.08M | -$51.28M | -$62.57M | -$28.59M | -$64.42M | -$86.39M | -$83.11M | -$74.47M | -$64.54M | -$54.62M | -$46.78M | -$46.21M | -$53.11M | -$31.49M | -$28.71M | -$34.49M | -$27.76M | -$26.21M | -$23.07M | -$19.36M | -$15.6M | -$16.35M | -$19.23M | -$13.72M | -$12.09M | -$10.31M | -$9.43M | -$9.86M | -$7.61M | -$8.35M | -$7.97M | -$7.89M | -$6.91M | -$6.32M | -$7.22M | -$7.32M | -$5.94M | -$6.42M | -$6.04M | -$6.94M | -$7.33M | -$5.84M | -$5.45M | -$3.45M | -$4.24M | -$3.65M |
EBITDA | -$30.08M | -$31.66M | -$31.51M | -$33.69M | -$37.95M | -$42.2M | -$47.77M | -$40.36M | -$46.25M | -$43.19M | -$46.54M | -$58.1M | -$24.4M | -$59.58M | -$83.2M | -$80.15M | -$71.71M | -$62.8M | -$53.1M | -$45.61M | -$45.25M | -$32.19M | -$3.07M | -$27.96M | -$33.79M | -$27.14M | -$25.62M | -$22.53M | -$18.92M | -$15.27M | -$16.04M | -$18.95M | -$13.44M | -$11.8M | -$9.94M | -$9.2M | -$9.65M | -$7.41M | -$8.13M | -$7.74M | -$7.66M | -$6.7M | -$6.14M | -$7.05M | -$7.2M | -$5.82M | -$5.87M | -$5.91M | -$6.81M | -$7.2M | -$5.01M | -$4.12M | -$3.2M | -$4.08M | -$3.5M |