EZCORP, Inc. Class A Non-Voting Common Stock(EZPW:US)
Market Cap$2.029B
Key Metrics
Price$33
Revenue (TTM)$1.584B
Holders Revenue (TTM)$9.04M
Gross Profit (TTM)$927.76M
Earnings (TTM)$158.31M
EBITDA (TTM)$283.22M
Op. Margin (TTM)13.89%
Dividend Yield-
Holders Yield0.45%
Cash on hand$311.03M
Total Assets$2.166B
Net Assets$1.168B
Total Debt$810.75M
Key Metrics
Price$33
Revenue (TTM)$1.584B
Holders Revenue (TTM)$9.04M
Gross Profit (TTM)$927.76M
Earnings (TTM)$158.31M
EBITDA (TTM)$283.22M
Op. Margin (TTM)13.89%
Dividend Yield-
Holders Yield0.45%
Cash on hand$311.03M
Total Assets$2.166B
Net Assets$1.168B
Total Debt$810.75M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $418.75M | $446.88M | $382.02M | $336.81M | $310.98M | $306.32M | $320.17M | $294.55M | $281.42M | $285.64M | $299.99M | $270.48M | $255.81M | $258.42M | $264.33M | $233.41M | $215.84M | $215.98M | $220.99M | $192.44M | $174.03M | $184.94M | $178.14M | $166.86M | $210.22M | $223.28M | $222.44M | $214.34M | $202.47M | $214.73M | $215.7M | $206.33M | $199.61M | $202.4M | $204.51M | $182.07M | $183.63M | $189.63M | $192.62M | $184.59M | $170.15M | $188.21M | $187.56M | $81.2M | $164.62M | $205.18M | $212.73M | $218.1M | $223.13M | $245.13M | $253.76M | $234.37M | $235.17M | $268.11M | $272.66M | $259.9M | $224.57M | $256.28M | $248.87M | $234.09M | $203.15M | $213.25M | $218.83M | $198.17M | $173.54M | $176.58M | $184.75M | $164.8M | $147.77M | $156.27M | $128.62M | $123.4M | $108.07M | $113.63M | $112.31M | $103.89M | $86.99M | $89.64M | $91.69M | $87.36M | $73.79M | $78.94M | $75.77M | $73.18M | $56.25M | $63.1M | $61.63M | $64.05M | $51.14M | $58.29M | $54.31M | $53.23M | $46.9M | $53.02M | $53.2M | $51.7M | $43.14M | $47.48M | $54.58M | $47.01M | $43.1M | $48.82M | $47.24M | $47.52M | $42.24M | $53.7M | $53.94M | $58.2M | $53.9M | $60.08M | $60.4M | $50.6M | $45.2M | $49.7M | $51.9M | $45.8M | $42.4M | $46.3M | $45.8M | $38.5M | $38.1M | $45.5M | $48.1M | $43.4M | $42.3M | $41.9M | $48.1M | $42.5M | $40.2M | $42.3M | $42.9M | $30.8M | $27.2M | $26M | $24.6M | $17.9M | $13.4M | $10.7M | $9.2M |
Cost of Revenue | $172.56M | $186.84M | $159.05M | $138.24M | $127.34M | $127.86M | $134.77M | $119.17M | $114.69M | $118.05M | $127.42M | $111.11M | $107.03M | $109.24M | $111.83M | $95.81M | $86.33M | $87.05M | $88.88M | $73.12M | $66.01M | $71.19M | $69.75M | $77.24M | $108.05M | $95.92M | $92.37M | $93.48M | $86.61M | $87.04M | $85.65M | $81.51M | $84.87M | $82.14M | $82.08M | $73.98M | $78.08M | $79.73M | $80.66M | $77.72M | $69.76M | $79.85M | $74.95M | $51.57M | $70.81M | $91.61M | $95.67M | $88.88M | $87.55M | $95.21M | $102.35M | $89.42M | $83.95M | $96.48M | $99.77M | $95.03M | $81.65M | $94.66M | $94.85M | $87.33M | $80.16M | $82.3M | $84.59M | $78.13M | $68.74M | $66.88M | $71.82M | $66.38M | $59.69M | $61.54M | $49.92M | $37.67M | $40.01M | $43.36M | $33.54M | $32.39M | $25.42M | $30.37M | $29.82M | $29.18M | $23.7M | $28.34M | $25.66M | $26.44M | $18.42M | $23.9M | $21.91M | $27.07M | $19.34M | $22.52M | $19.27M | $22.39M | $19.71M | $22.67M | $21.32M | $24.35M | $17.6M | $19.82M | $23.17M | $21.13M | $18.43M | $21.44M | $18.1M | $24.6M | $16.09M | $24.85M | $22.68M | $28.3M | $25.38M | $31.1M | $29M | $22.4M | $20.2M | $25.4M | $26.1M | $20.4M | $18.6M | $23M | $22.5M | $17.6M | $18.6M | $24.8M | $24.6M | $34.1M | $20.6M | $20.3M | $24.4M | $27.3M | $18.5M | $21.7M | $20.8M | $13.1M | $12.1M | $11.9M | $11.1M | $6.5M | $5.2M | $4.2M | $3.7M |
Gross Profit | $246.19M | $260.04M | $222.97M | $198.57M | $183.64M | $178.45M | $185.4M | $175.38M | $166.73M | $167.59M | $172.57M | $159.37M | $148.79M | $149.18M | $152.5M | $137.6M | $129.51M | $128.93M | $132.11M | $119.33M | $108.02M | $113.75M | $108.39M | $89.62M | $102.18M | $127.36M | $130.07M | $120.86M | $115.85M | $127.69M | $130.05M | $124.82M | $114.74M | $120.26M | $122.43M | $108.09M | $105.56M | $109.9M | $111.97M | $106.86M | $100.39M | $108.36M | $112.61M | $29.64M | $93.81M | $113.57M | $117.06M | $129.22M | $135.59M | $149.92M | $151.41M | $144.94M | $151.22M | $171.63M | $172.89M | $164.87M | $142.93M | $161.62M | $154.03M | $146.76M | $123M | $130.95M | $134.23M | $120.04M | $104.8M | $109.71M | $112.93M | $98.42M | $88.09M | $94.73M | $78.7M | $85.73M | $68.07M | $70.26M | $78.77M | $71.5M | $61.57M | $59.27M | $61.86M | $58.18M | $50.09M | $50.6M | $50.11M | $46.74M | $37.83M | $39.2M | $39.72M | $36.98M | $31.8M | $35.77M | $35.04M | $30.83M | $27.19M | $30.35M | $31.88M | $27.35M | $25.54M | $27.66M | $31.41M | $25.88M | $24.67M | $27.38M | $29.14M | $22.93M | $26.15M | $28.85M | $31.26M | $29.9M | $28.52M | $28.98M | $31.4M | $28.2M | $25M | $24.3M | $25.8M | $25.4M | $23.8M | $23.3M | $23.3M | $20.9M | $19.5M | $20.7M | $23.5M | $9.3M | $21.7M | $21.6M | $23.7M | $15.2M | $21.7M | $20.6M | $22.1M | $17.7M | $15.1M | $14.1M | $13.5M | $11.4M | $8.2M | $6.5M | $5.5M |
| $181.69M | $182.61M | $153.52M | $153.68M | $139.64M | $136.17M | $135.12M | $141.04M | $136.4M | $132.08M | $127.1M | $135.24M | $120.18M | $114.41M | $116.28M | $113.33M | $108.15M | $97.97M | $102.32M | $103.93M | $96.89M | $94.92M | $91.82M | $101.69M | $98.52M | $102.99M | $108.11M | $105.69M | $99.78M | $104.73M | $104.02M | $99.57M | $96.2M | $95.52M | $96.93M | $90.23M | $88.34M | $87.74M | $91.57M | $97.96M | $87.65M | $87.88M | $96M | $61.77M | $88.32M | $91.99M | $92.64M | $101.52M | $117.4M | $121.1M | $121.09M | $122.44M | $116.87M | $110.43M | $116.96M | -$197.21M | $95.06M | $98.62M | $94.21M | $88.77M | $81.13M | $81.78M | $90.64M | $75.94M | $72.26M | $72.04M | $70.69M | $64.83M | $63.37M | $63.89M | $53.62M | $63.46M | $48.68M | $47.43M | $47.14M | $52.16M | $49.77M | $41.99M | $44.94M | $42.88M | $39.91M | $36.93M | $41.48M | $39.08M | $32.61M | $31.28M | $30.18M | $30.62M | $29.28M | $29.44M | $2.73M | $26M | $24.83M | $25.81M | $25.74M | $23.61M | $22.8M | $22.67M | $24.8M | $22.7M | $21.36M | $22.27M | $22.96M | $26.08M | $25.49M | $27.14M | $26.13M | $24.9M | $24.66M | $22.7M | $24.5M | $21.4M | $19.2M | $19M | $20M | $18.9M | $18.6M | $18.4M | $18.2M | $16.6M | $15.7M | $17.9M | $19.5M | $30.6M | $20.3M | $19M | $19.9M | $20.6M | $16.8M | $16.1M | $17.2M | $14.5M | $12.9M | $11M | $10.4M | $9.1M | $7.2M | $5.6M | $4.6M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $34M | $34.49M | $26.74M | $23.41M | $21.78M | $19.64M | $18.67M | $20.69M | $20.06M | $18.27M | $16.54M | $18.57M | $17.88M | $15.61M | $15.48M | $17.86M | $18.72M | $12.23M | $15.55M | $15.63M | $14.59M | $13.77M | $12.51M | $3.1M | $16.18M | $15.34M | $18.84M | $16.87M | $13.69M | $14.96M | $13.17M | $13.73M | $13.27M | $13.34M | $13.32M | $11.95M | $14.1M | $13.28M | $13.93M | $18.02M | $14.48M | $15.62M | $19.98M | $41.18M | $16.86M | $14.8M | $12.55M | $11.58M | $14.21M | $20M | $15.72M | $17.56M | $12.64M | $8.6M | $13.67M | -$197.21M | $9.86M | $12M | $11.65M | $88.77M | $81.13M | $81.78M | $90.64M | $75.71M | $71.53M | $71.69M | $70.48M | $64.89M | $63.52M | $64.42M | $53.91M | $63.46M | $48.4M | $47.35M | $8.44M | $52.16M | $49.77M | $41.99M | $44.94M | $42.88M | $39.91M | $36.93M | $37.67M | $39.08M | $32.61M | $31.28M | $30.18M | $30.62M | $29.28M | $29.44M | $28.48M | $26M | $24.83M | $25.81M | $25.74M | $23.61M | $22.8M | $22.67M | $24.8M | $22.7M | $21.36M | $22.27M | $22.96M | $26.08M | $25.49M | $27.14M | $26.13M | $24.9M | $24.66M | $22.7M | $24.5M | $21.4M | $19.2M | $19M | $20M | $18.9M | $18.6M | $18.4M | $18.2M | $16.6M | $15.7M | $17.9M | $19.5M | $30.6M | $20.3M | $19M | $19.9M | $20.6M | $16.8M | $16.1M | $17.2M | $14.5M | $12.9M | $11M | $10.4M | $9.1M | $7.2M | $5.6M | $4.6M |
| Other Operating Expenses | $147.69M | $148.12M | $126.77M | $130.27M | $117.86M | $116.53M | $116.45M | $120.35M | $116.34M | $113.82M | $110.56M | $116.67M | $102.3M | $98.8M | $100.8M | $95.47M | $89.43M | $85.74M | $86.77M | $88.31M | $82.3M | $81.15M | $79.31M | $98.59M | $82.34M | $87.65M | $89.28M | $88.82M | $86.1M | $89.77M | $90.85M | $85.85M | $82.93M | $82.18M | $83.61M | $78.28M | $74.25M | $74.46M | $77.65M | $79.94M | $73.17M | $72.26M | $76.02M | $20.59M | $71.46M | $77.19M | $80.09M | $89.94M | $103.2M | $101.11M | $105.36M | $104.88M | $104.23M | $101.83M | $103.29M | - | $85.2M | $86.62M | $82.56M | - | - | - | - | $227K | $734K | $356K | $211K | -$57K | -$146K | -$537K | -$284K | - | $284K | $81K | $38.7M | - | - | - | - | - | - | - | $3.8M | - | - | - | - | - | - | - | -$25.75M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $54.85M | $67.84M | $60.7M | $36.71M | $36M | $34.27M | $41.95M | $26.22M | $22.17M | $27.29M | $36.91M | $15.99M | $20.58M | $26.81M | $28.23M | $14.9M | $13.62M | $23.51M | $22.22M | $7.8M | $3.71M | $10.74M | $9M | -$19.73M | -$4.02M | $16.61M | $14.22M | $7.48M | $8.82M | $15.95M | $19.18M | $18.06M | $12.42M | $18.29M | $19.78M | $12.45M | $11.37M | $16.12M | $14.02M | $2.78M | $6.47M | $13.88M | $9.07M | -$38.65M | -$2.04M | $13.48M | $16.41M | $20.54M | $9.42M | $20.01M | $21.62M | $13.58M | $25.38M | $52.81M | $48.66M | $53.21M | $40.85M | $55.74M | $54.56M | $52.97M | $37.19M | $44.71M | $39.41M | $40.13M | $29.52M | $34.44M | $39.1M | $30.32M | $21.46M | $27.69M | $22.01M | $18.01M | $16.3M | $19.71M | $28.8M | $16.73M | $9.31M | $14.88M | $14.62M | $13.09M | $8.04M | $11.54M | $10.32M | $5.58M | $3.16M | $5.85M | $7.65M | $4.49M | $667K | $4.47M | $30.39M | $2.69M | $178K | $2.35M | $3.87M | $1.28M | $234K | $2.46M | $4.01M | $487K | $448K | $2.3M | $3.75M | -$5.83M | -$1.83M | -$855K | $2.6M | $2.5M | $1.4M | $4.08M | $4.6M | $4.8M | $3.9M | $3.5M | $4M | $4.5M | $3.3M | $3.1M | $3.2M | $2.4M | $1.9M | $900K | $2.1M | -$23.4M | -$400K | $800K | $2M | -$6.8M | $3.8M | $3.4M | $3.9M | $2.4M | $1.4M | $2.5M | $2.6M | $1.9M | $600K | $600K | $700K |
| -$2.84M | -$2.36M | -$1.52M | -$446K | -$1.28M | $147K | -$565K | $34K | $826K | $1.36M | $795K | -$2.86M | $727K | -$34.15M | -$3.69M | -$1.74M | -$535K | -$3.39M | -$874K | -$3.27M | -$4.48M | -$3.94M | -$3.5M | -$9.07M | -$6.22M | -$50.74M | -$11.23M | -$7.04M | -$5.36M | -$10.93M | -$23.9M | -$14.37M | $3.09M | -$781K | $16K | -$4.83M | -$2.47M | -$2.44M | -$971K | -$22.15M | -$2.65M | -$3.15M | -$3.89M | -$54.84M | -$1.77M | -$17.42M | -$10.35M | -$10.4M | -$5.34M | -$13.94M | $2.88M | -$50.57M | $888K | $92K | $2.05M | $10.9M | $2.83M | $1.5M | $4.93M | $3.27M | $3.47M | $4.58M | $3.12M | $3.05M | $2.12M | $2.55M | $730K | $1.52M | $482K | $970K | $877K | $771K | $1.08M | $1.18M | $1.02M | $701K | $875K | $820K | $621K | $633K | $627K | $650K | $530K | $572K | $469K | $630K | $423K | $445K | $430K | $496K | $711K | -$894K | $306K | $427K | $302K | $174K | -$76K | $270K | -$91K | -$192K | $601K | $111K | $30K | -$10.53M | -$139K | -$46K | $645K | -$600K | $75K | $400K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $200K | $300K | - | - | -$100K | $400K | $100K | $100K | |
| Non-Operating Interest Income | $2.79M | $2.59M | $4.81M | $5.31M | $5.44M | $1.88M | $2.09M | $2.12M | $2.93M | $2.88M | $2.64M | $2.32M | $2.58M | $1.9M | $664K | $68K | $190K | $255K | $304K | $559K | $512K | $585K | $821K | $761K | $628K | $941K | $843K | $1.45M | $3.17M | $3.13M | $3.34M | $4.15M | $4.36M | $4.27M | $4.27M | $5.19M | $2.05M | $2.24M | $2.62M | $15K | $50K | $7K | $9K | $215K | $84K | $512K | $531K | - | $377K | $155K | $197K | - | $471K | $138K | $178K | $3.54M | $133K | $314K | $39K | $2K | $21K | $11K | $3K | $35K | $135K | $8K | $8K | $24K | $59K | $72K | $126K | - | $165K | $137K | $57K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $8.35M | $8.35M | $8.17M | $8.14M | $8.46M | $3.28M | $3.15M | $3.2M | $3.54M | $3.4M | $3.44M | $3.46M | $3.41M | $3.39M | $6.19M | $2.32M | $2.69M | $2.53M | $2.43M | $5.64M | $5.57M | $5.52M | $5.46M | $5.88M | $5.38M | $5.88M | $5.33M | $5.43M | $9.83M | $8.59M | $8.79M | $8.76M | $7.39M | $5.83M | $5.85M | $10.96M | $5.65M | $5.63M | $5.57M | $4.46M | $3.94M | $3.95M | $4.13M | $9.21M | $3.78M | $11.3M | $12.03M | $7.15M | $7.44M | $6.11M | $5.05M | $3.35M | $3.64M | $3.75M | $3.64M | -$1.7M | $1.03M | $2.56M | $590K | $504K | $586K | $300K | $300K | $314K | $311K | $395K | $365K | $361K | $428K | $471K | $165K | - | $72K | $75K | $81K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $2.73M | $3.41M | $1.83M | $2.38M | $1.74M | $1.55M | $489K | $1.12M | $1.43M | $1.88M | $1.6M | -$1.72M | $1.56M | -$32.65M | $1.83M | $512K | $1.97M | -$1.11M | $1.25M | $1.8M | $578K | $993K | $1.14M | -$3.95M | -$1.47M | -$45.8M | -$6.74M | -$3.07M | $1.3M | -$5.47M | -$18.45M | -$9.75M | $6.12M | $780K | $1.59M | $929K | $1.13M | $944K | $1.98M | -$17.7M | $1.24M | $797K | $228K | -$45.84M | $1.93M | -$6.63M | $1.16M | -$3.25M | $1.72M | -$7.98M | $7.73M | -$47.22M | $4.05M | $3.71M | $5.51M | $5.66M | $3.72M | $3.75M | $5.48M | $3.77M | $4.03M | $4.87M | $3.42M | $3.32M | $2.3M | $2.94M | $1.09M | $1.85M | $851K | $1.37M | $916K | $771K | $986K | $1.12M | $1.05M | $701K | $875K | $820K | $621K | $633K | $627K | $650K | $530K | $572K | $469K | $630K | $423K | $445K | $430K | $496K | $711K | -$894K | $306K | $427K | $302K | $174K | -$76K | $270K | -$91K | -$192K | $601K | $111K | $30K | -$10.53M | -$139K | -$46K | $645K | -$600K | $75K | $400K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $200K | $300K | - | - | -$100K | $400K | $100K | $100K |
Income Before Tax | $52.01M | $65.49M | $59.17M | $36.26M | $34.71M | $34.41M | $41.38M | $26.25M | $23M | $28.65M | $37.71M | $13.13M | $21.31M | -$7.34M | $24.54M | $13.16M | $13.08M | $20.12M | $21.35M | $4.53M | -$766K | $6.8M | $5.5M | -$28.8M | -$10.24M | -$34.13M | $3M | $437K | $3.46M | $5.02M | -$4.72M | $3.69M | $15.51M | $17.5M | $19.79M | $7.61M | $8.9M | $13.68M | $13.05M | -$19.37M | $3.82M | $10.73M | $5.18M | -$93.49M | -$3.82M | -$3.93M | $6.07M | $10.14M | $4.08M | $6.08M | $24.49M | -$37.78M | $25.8M | $52.76M | $50.53M | $62.56M | $43.68M | $57.24M | $59.49M | $56.24M | $40.65M | $49.28M | $42.54M | $43.07M | $31.64M | $37M | $39.83M | $31.83M | $21.93M | $28.66M | $22.89M | $19.65M | $17.38M | $20.89M | $20.15M | $17.52M | $10.73M | $16.18M | $15.49M | $13.92M | $8.82M | $12.15M | $10.62M | $5.79M | $3.33M | $6.2M | $7.73M | $4.56M | $765K | $4.59M | $4.57M | $1.33M | $81K | $2.3M | $3.52M | $398K | -$814K | $1.74M | $2.18M | -$1.4M | -$979K | $75K | $1.6M | -$18.83M | -$3.16M | -$2.1M | $1.91M | $800K | $629K | $3.5M | $3.9M | $4.4M | $3.5M | $3.2M | $3.7M | $4.2M | $3.3M | $2.8M | $2.9M | $2.2M | $1.6M | $300K | $1.3M | - | -$1.2M | - | $1.3M | -$7.4M | $3.4M | $3.1M | $3.7M | $2.5M | $1.8M | $2.5M | $2.5M | $2M | $1.1M | $800K | $800K |
Income Tax | $13.52M | $15.9M | $14.87M | $9.56M | $8.21M | $9.02M | $10.37M | $11.06M | $5.05M | $7.17M | $9.24M | $2.87M | $3.09M | -$550K | $7.76M | $5.82M | $867K | $5.24M | $5.63M | $2.97M | $1.8M | $1.47M | $1.2M | -$5.39M | -$4.75M | $6.75M | $1.76M | $1.03M | $98K | $2.36M | -$1.06M | $3.24M | $1.5M | $5.8M | $7.44M | -$2.46M | $3.43M | $5.45M | $4.78M | -$1.86M | $1.04M | $8.43M | $1.76M | -$27.47M | -$3.04M | $362K | $3.26M | $2.42M | $406K | $852K | $4.82M | -$12.51M | $9.14M | $16.27M | $16.67M | $18.42M | $12.72M | $19.87M | $20.14M | $19.88M | $14.13M | $17.44M | $15.11M | $15.22M | $11.68M | $13.22M | $14.12M | $10.89M | $7.55M | $10.34M | $8.06M | $3.62M | $6.55M | $7.88M | $7.6M | $6.36M | $3.97M | $5.99M | $5.73M | $4.75M | $3.21M | $4.42M | $3.87M | $2.08M | $1.2M | $2.23M | $2.78M | $1.69M | $512K | $1.58M | $1.58M | -$3.24M | $28K | $806K | $1.23M | $147K | -$301K | $643K | $806K | -$190K | -$537K | $41K | $543K | -$2.77M | -$1.01M | -$714K | $650K | $300K | $160K | $1.3M | $1.5M | $1.6M | $1.3M | $1.2M | $1.4M | $1.5M | $1.2M | $1M | $1M | $800K | $600K | $100K | $500K | -$8.2M | -$400K | - | $500K | -$2.6M | $1.2M | $1.1M | $1.3M | $700K | $600K | $900K | $900K | $800K | $400K | $300K | $300K |
Net Income | $38.49M | $49.58M | $44.3M | $26.7M | $26.5M | $25.39M | $31.02M | $15.2M | $17.95M | $21.48M | $28.47M | $10.25M | $18.22M | -$6.79M | $16.78M | $7.34M | $12.22M | $14.89M | $15.72M | $1.55M | -$2.57M | $5.33M | $4.3M | -$23.34M | -$5.49M | -$40.87M | $1.24M | -$645K | $3.16M | $2.64M | -$3.84M | $225K | $14.1M | $11.21M | $12.13M | $10.11M | $5.2M | $7.86M | $7.04M | $3.98M | -$6.36M | -$75.94M | -$8.27M | -$91.34M | -$10.24M | $437K | $9.68M | -$87.34M | $1.59M | $4.59M | $16.93M | -$23.77M | -$4.84M | $34.88M | $32.16M | $44.14M | $29.71M | $37.37M | $39.35M | $36.37M | $26.53M | $31.84M | $27.43M | $27.85M | $19.96M | $23.77M | $25.71M | $20.94M | $14.39M | $18.32M | $14.83M | $16.03M | $10.83M | $13.02M | $12.56M | $11.16M | $6.76M | $10.2M | $9.76M | $9.17M | $5.61M | $7.73M | $6.76M | $3.71M | $2.13M | $3.97M | $4.95M | $2.87M | $253K | $3.01M | $2.99M | $4.56M | $53K | $1.5M | -$5.75M | $251K | -$513K | $1.09M | $1.37M | -$1.21M | -$442K | $33K | $1.05M | -$16.06M | -$2.15M | -$1.39M | -$13.08M | $500K | $469K | $2.2M | $2.4M | $2.8M | $2.2M | $2M | $2.3M | $2.7M | $2.1M | $1.8M | $1.9M | $1.4M | $1M | $200K | $800K | - | -$800K | - | $800K | -$4.8M | $2.2M | $2M | $2.4M | $1.8M | $1.2M | $1.6M | $1.6M | $1.2M | $700K | $500K | $500K |
Minority Interests | -$295K | -$481K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $753K | $477K | -$360K | $359K | $374K | $615K | $1.3M | $58K | $167K | $127K | $2.56M | $666K | $5.13M | $792K | $1.79M | $390K | $906K | $1.93M | -$470K | $2.34M | $1.55M | $1.8M | -$970K | -$1.04M | -$899K | -$1.44M | -$5.57M | -$1.19M | -$112K | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $38.2M | $49.1M | $44.3M | $26.7M | $26.5M | $25.39M | $31.02M | $15.2M | $17.95M | $21.48M | $28.47M | $10.25M | $18.22M | -$6.79M | $16.78M | $7.34M | $12.22M | $14.89M | $15.72M | $1.55M | -$2.57M | $5.33M | $4.3M | -$23.34M | -$5.49M | -$40.87M | $1.24M | -$645K | $3.16M | $3.39M | -$3.37M | -$135K | $14.45M | $11.58M | $12.75M | $11.41M | $5.26M | $8.02M | $7.17M | $6.54M | -$5.69M | -$70.81M | -$7.47M | -$89.56M | -$9.85M | $1.34M | $11.61M | -$87.81M | $3.93M | $6.14M | $18.73M | -$24.74M | -$5.88M | $33.98M | $30.72M | $38.57M | $28.52M | $37.26M | $39.35M | $36.37M | $26.53M | $31.84M | $27.43M | $27.85M | $19.96M | $23.77M | $25.71M | $20.94M | $14.39M | $18.32M | $14.83M | $16.03M | $10.83M | $13.02M | $12.56M | $11.16M | $6.76M | $10.2M | $9.76M | $9.17M | $5.61M | $7.73M | $6.76M | $3.71M | $2.13M | $3.97M | $4.95M | $2.87M | $253K | $3.01M | $2.99M | $4.56M | $53K | $1.5M | -$5.75M | $251K | -$513K | $1.09M | $1.37M | -$1.21M | -$442K | $33K | $1.05M | -$16.06M | -$2.15M | -$1.39M | -$13.08M | $500K | $469K | $2.2M | $2.4M | $2.8M | $2.2M | $2M | $2.3M | $2.7M | $2.1M | $1.8M | $1.9M | $1.4M | $1M | $200K | $800K | - | -$800K | - | $800K | -$4.8M | $2.2M | $2M | $2.4M | $1.8M | $1.2M | $1.6M | $1.6M | $1.2M | $700K | $500K | $500K |
Shares Outstanding (Basic) | 61.54M | 61.65M | 61.24M | 60.9M | 59.13M | 54.97M | 54.83M | - | 54.9M | 55.09M | 55.08M | - | 55.37M | 55.65M | 56.31M | 56.6M | 56.66M | 56.56M | 56.18M | 56.06M | 55.9M | 55.66M | 55.36M | 55.07M | 55.07M | 55.45M | 55.67M | 55.45M | 55.45M | 55.45M | 55.03M | 54.47M | 54.46M | 54.46M | 54.46M | 54.3M | 54.3M | 54.29M | 54.16M | 53.99M | 53.98M | 54.84M | 54.9M | 53.7M | 54.82M | 54.18M | 53.65M | 53.58M | 53.58M | 54.38M | 54.36M | 54.24M | 54.2M | 54.18M | 54.17M | 51.23M | 51.19M | 50.97M | 50.38M | 50.2M | 49.94M | 49.92M | 49.92M | - | 48.85M | 48.72M | 48.73M | - | 46.08M | 48.56M | 48.42M | - | 41.42M | 41.38M | 41.34M | - | 41.28M | 41M | 40.55M | - | 118.97M | 39.2M | 115.82M | - | 37.33M | 37.21M | 37.1M | - | 36.83M | 36.59M | 36.56M | - | 36.56M | 36.54M | 36.5M | - | 36.44M | 36.38M | 36.38M | - | 36.34M | 36.26M | 36.26M | - | 36.04M | 36.04M | 36.04M | - | 36.03M | 36.01M | 36.01M | - | 110.11M | 105.99M | 31.55M | - | 111.29M | 108.11M | 29.88M | - | 36.04M | 36.04M | 35.95M | - | 35.97M | 36M | 35.97M | - | 35.95M | 35.98M | 35.95M | - | 35.93M | 35.96M | 29.02M | - | 29.05M | 29.05M | 23.9M |
Shares Outstanding (Diluted) | 83.36M | 83.41M | 83.28M | 83.22M | 82.92M | 83.14M | 83.35M | - | 83.01M | 83.05M | 86.81M | - | 86.83M | 55.65M | 83.78M | 82.54M | 82.5M | 82.41M | 81.95M | 56.44M | 55.9M | 55.67M | 55.43M | 55.07M | 55.23M | 55.52M | 55.69M | 55.45M | 55.49M | 55.46M | 55.03M | 57.39M | 57.95M | 57.62M | 55.68M | 54.43M | 54.37M | 54.35M | 54.21M | 53.99M | 54.19M | 54.94M | 54.9M | 54.82M | 54.82M | 54.18M | 53.7M | 53.66M | 54.4M | 54.59M | 54.36M | 54.31M | 54.26M | 54.25M | 54.17M | 51.39M | 51.34M | 51.07M | 50.69M | 50.59M | 50.39M | 50.36M | 50.12M | - | 49.64M | 49.56M | 49.4M | - | 49.28M | 49.27M | 48.42M | - | 43.33M | 43.23M | 43.27M | - | 43.48M | 43.45M | 43.31M | - | 127.67M | 41.51M | 121.84M | - | 40.3M | 41.27M | 39.71M | - | 39.66M | 39.63M | 38.54M | - | 37.58M | 37.54M | 37.08M | - | 36.44M | 36.83M | 36.38M | - | 36.34M | 36.26M | 36.26M | - | 36.04M | 36.04M | 36.04M | - | 36.05M | 36.02M | 36.03M | - | 110.11M | 105.99M | 31.55M | - | 111.29M | 108.11M | 29.88M | - | 36.04M | 36.04M | 35.95M | - | 35.97M | 36M | 35.97M | - | 35.95M | 35.98M | 35.95M | - | 35.93M | 35.96M | 29.02M | - | 29.05M | 29.05M | 23.9M |
EPS (Basic) | $0.62 | $0.80 | $0.72 | $0.44 | $0.45 | $0.46 | $0.57 | - | $0.33 | $0.39 | $0.52 | - | $0.33 | -$0.12 | $0.30 | $0.13 | $0.22 | $0.26 | $0.28 | $0.03 | -$0.05 | $0.10 | $0.08 | -$0.42 | -$0.10 | -$0.74 | $0.02 | -$0.01 | $0.06 | $0.06 | -$0.06 | -$0.0025 | $0.26 | $0.21 | $0.24 | $0.21 | $0.10 | $0.14 | $0.15 | -$0.31 | -$0.11 | -$1.29 | -$0.13 | -$1.67 | -$0.17 | $0.03 | $0.28 | -$1.65 | $0.21 | $0.15 | $0.42 | -$0.46 | -$0.11 | $0.63 | $0.57 | $0.75 | $0.56 | $0.73 | $0.78 | $0.72 | $0.53 | $0.64 | $0.55 | - | $0.41 | $0.48 | $0.53 | - | $0.30 | $0.38 | $0.31 | - | $0.26 | $0.31 | $0.30 | - | $0.16 | $0.25 | $0.24 | - | $0.047 | $0.20 | $0.057 | - | $0.057 | $0.11 | $0.13 | - | $0.0067 | $0.083 | $0.083 | - | $0 | $0.04 | -$0.16 | - | -$0.013 | $0.03 | $0.037 | - | -$0.013 | $0 | $0.03 | - | -$0.06 | -$0.04 | -$0.36 | - | $0.013 | $0.06 | $0.067 | - | $0.02 | $0.019 | $0.021 | - | $0.019 | $0.017 | $0.018 | - | $0.01 | $0.0022 | $0.0078 | - | -$0.0067 | - | $0.0078 | - | $0.02 | $0.019 | $0.022 | - | $0.011 | $0.017 | $0.018 | - | $0.0078 | $0.0067 | $0.0078 |
EPS (Diluted) | $0.48 | $0.61 | $0.55 | $0.34 | $0.34 | $0.33 | $0.40 | - | $0.25 | $0.29 | $0.36 | - | $0.24 | -$0.12 | $0.25 | $0.11 | $0.17 | $0.20 | $0.21 | $0.03 | -$0.05 | $0.10 | $0.08 | -$0.42 | -$0.10 | -$0.74 | $0.02 | -$0.01 | $0.06 | $0.06 | -$0.06 | -$0.0025 | $0.25 | $0.20 | $0.23 | $0.21 | $0.10 | $0.14 | $0.15 | -$0.31 | -$0.11 | -$1.29 | -$0.13 | -$1.67 | -$0.17 | $0.03 | $0.28 | -$1.65 | $0.21 | $0.15 | $0.42 | -$0.46 | -$0.11 | $0.63 | $0.57 | $0.75 | $0.56 | $0.73 | $0.78 | $0.72 | $0.53 | $0.63 | $0.55 | - | $0.40 | $0.48 | $0.52 | - | $0.29 | $0.37 | $0.31 | - | $0.25 | $0.30 | $0.29 | - | $0.16 | $0.23 | $0.23 | - | $0.043 | $0.19 | $0.057 | - | $0.053 | $0.097 | $0.12 | - | $0.0067 | $0.077 | $0.077 | - | $0 | $0.04 | -$0.16 | - | -$0.014 | $0.03 | $0.037 | - | -$0.013 | $0 | $0.03 | - | -$0.06 | -$0.04 | -$0.36 | - | $0.013 | $0.06 | $0.067 | - | $0.02 | $0.019 | $0.021 | - | $0.019 | $0.017 | $0.018 | - | $0.01 | $0.0022 | $0.0078 | - | -$0.0067 | - | $0.0078 | - | $0.02 | $0.019 | $0.022 | - | $0.011 | $0.017 | $0.018 | - | $0.0078 | $0.0067 | $0.0078 |
EBIT | $60.36M | $73.84M | $67.34M | $44.41M | $43.17M | $37.69M | $44.53M | $29.46M | $26.54M | $32.05M | $41.15M | $16.59M | $24.72M | -$3.95M | $30.73M | $15.48M | $15.78M | $22.65M | $23.78M | $10.16M | $4.8M | $12.32M | $10.96M | -$22.91M | -$4.86M | -$28.24M | $8.33M | $5.86M | $13.29M | $13.61M | $4.07M | $12.45M | $22.9M | $23.33M | $25.64M | $18.57M | $14.55M | $19.31M | $18.61M | -$14.9M | $7.75M | $14.69M | $9.3M | -$84.27M | -$35K | $7.36M | $18.1M | $19.41M | $11.51M | $12.19M | $29.54M | -$481K | $29.43M | $56.52M | $54.17M | $39.77M | $44.71M | $59.8M | $60.08M | $56.74M | $41.24M | $49.58M | $42.84M | $43.39M | $31.95M | $37.39M | $40.19M | $32.19M | $22.36M | $29.13M | $23.05M | $18.01M | $17.45M | $20.97M | $20.23M | $16.73M | $9.31M | $14.88M | $14.62M | $13.09M | $8.04M | $11.54M | $10.32M | $5.58M | $3.16M | $5.85M | $7.65M | $4.49M | $667K | $4.47M | $30.39M | $2.69M | $178K | $2.35M | $3.87M | $1.28M | $234K | $2.46M | $4.01M | $487K | $448K | $2.3M | $3.75M | -$5.83M | -$1.83M | -$855K | $2.6M | $2.5M | $1.4M | $4.08M | $4.6M | $4.8M | $3.9M | $3.5M | $4M | $4.5M | $3.3M | $3.1M | $3.2M | $2.4M | $1.9M | $900K | $2.1M | -$23.4M | -$400K | $800K | $2M | -$6.8M | $3.8M | $3.4M | $3.9M | $2.4M | $1.4M | $2.5M | $2.6M | $1.9M | $600K | $600K | $700K |
EBITDA | $70.04M | $83.43M | $76.18M | $53.57M | $51.17M | $45.73M | $52.87M | $38.56M | $34.72M | $40.28M | $49.54M | $86.2M | $32.72M | $4.09M | $38.7M | $38.01M | $23.52M | $29.4M | $31.36M | $30.34M | $24.27M | $32.85M | $30.01M | $3.27M | $14.59M | $38.12M | $28.28M | $14.3M | $20.57M | $26.25M | $28.64M | $31.36M | $29.34M | $29.88M | $31.4M | $24.33M | $20.41M | $25.41M | $24.91M | $4.76M | $14M | $22.6M | $19.12M | -$37.48M | $7.62M | $17.52M | $27.41M | $36.96M | $20.85M | $29.74M | $32.62M | $54.52M | $38.93M | $65.29M | $61.85M | $45.17M | $52.4M | $67.09M | $65.14M | $62.07M | $45.99M | $53.87M | $46.96M | $47.36M | $36.34M | $41.33M | $43.74M | $35.47M | $25.61M | $32.28M | $26.15M | $21.75M | $20.54M | $24.09M | $23.06M | $19.4M | $11.65M | $17.28M | $16.95M | $15.35M | $10.11M | $13.7M | $12.42M | $7.66M | $5.25M | $7.92M | $9.57M | $6.36M | $2.53M | $6.33M | $31.96M | $6.08M | $2.38M | $4.54M | $6.14M | $3.75M | $2.92M | $4.97M | $6.76M | $3.43M | $2.79M | $5.11M | $6.16M | $7.37M | $806K | $1.75M | $4.48M | $5.6M | $3.79M | $5.88M | $6.8M | $6.8M | $5.9M | $5.3M | $5.8M | $6.5M | $5.2M | $4.9M | $5.1M | $4.3M | $3.9M | $2.8M | $4M | -$21.3M | $1.4M | $2.6M | $3.8M | -$5.4M | $4.9M | $4.5M | $4.9M | $3M | $1.9M | $3.1M | $3.1M | $2.4M | $600K | $800K | $800K |