National Vision Holdings Inc(EYE:US)
Market Cap$1.396B
Key Metrics
Price$17.43
Revenue (TTM)$2.021B
Holders Revenue (TTM)$12.1M
Gross Profit (TTM)$1.188B
Earnings (TTM)$46.6M
EBITDA (TTM)$182.19M
Op. Margin (TTM)3.93%
Dividend Yield-
Holders Yield0.87%
Cash on hand$67.9M
Total Assets$2.02B
Net Assets$898.01M
Total Debt$692.13M
Key Metrics
Price$17.43
Revenue (TTM)$2.021B
Holders Revenue (TTM)$12.1M
Gross Profit (TTM)$1.188B
Earnings (TTM)$46.6M
EBITDA (TTM)$182.19M
Op. Margin (TTM)3.93%
Dividend Yield-
Holders Yield0.87%
Cash on hand$67.9M
Total Assets$2.02B
Net Assets$898.01M
Total Debt$692.13M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $543.88M | $503.41M | $487.33M | $486.42M | $510.32M | $437.28M | $451.52M | $451.73M | $542.52M | $506.4M | $438.82M | $431.79M | $520.8M | $468.93M | $499.21M | $509.56M | $527.71M | $477.85M | $518.01M | $549.49M | $534.18M | $496.7M | $485.35M | $260.01M | $469.7M | $401.76M | $431.9M | $429.45M | $461.22M | $355.92M | $387.43M | $385.53M | $407.98M | $321.82M | $346.09M | $337.54M | $369.86M | $277.11M | $301.22M |
Cost of Revenue | $219.14M | $210.71M | $203.2M | $200.37M | $205.19M | $185M | $189.93M | $193.58M | $248.67M | $246.99M | $183.83M | $180.32M | $235.41M | $222.18M | $232.8M | $234.57M | $236.04M | $217.69M | $226.46M | $235.95M | $224.69M | $216.48M | $210.81M | $140.78M | $218.55M | $187.54M | $204.5M | $202.51M | $211.97M | $173.47M | $182.59M | $177.06M | $180.45M | $152.39M | $162.36M | $156.41M | $165.81M | $130.33M | $138.66M |
Gross Profit | $324.74M | $292.7M | $284.13M | $286.05M | $305.13M | $252.28M | $261.59M | $258.15M | $293.86M | $259.41M | $254.99M | $251.46M | $285.39M | $246.75M | $266.41M | $274.99M | $291.67M | $260.17M | $291.55M | $313.54M | $309.49M | $280.22M | $274.54M | $119.23M | $251.15M | $214.22M | $227.4M | $226.95M | $249.25M | $182.45M | $204.84M | $208.47M | $227.52M | $169.43M | $183.73M | $181.13M | $204.05M | $146.79M | $162.55M |
| $256.06M | $261.11M | $252.34M | $247.07M | $255.53M | $232.95M | $233.99M | $231.35M | $245.35M | $248.27M | $227.52M | $222.92M | $233.21M | $231.22M | $224.93M | $227.86M | $228.79M | $224.82M | $215.78M | $234.17M | $223.53M | $199.62M | $190.36M | $136.49M | $193.68M | $180.68M | $190.44M | $182.63M | $194.35M | $168.57M | $185.44M | $165.92M | $170.81M | $152.42M | $151.82M | $144.73M | $149.91M | $129.3M | $135.02M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $256.09M | $261.21M | $252.34M | $247.17M | $255.53M | $233.05M | $233.99M | $231.35M | $245.37M | $248.29M | $227.52M | $222.92M | $233.33M | $233.94M | $225.03M | $227.83M | $228.55M | $224.76M | $218.21M | $234.24M | $223.59M | $199.75M | $190.52M | $136.58M | $193.74M | $178.04M | $190.29M | $182.28M | $193.88M | $167.91M | $185.03M | $165.63M | $170.69M | $152.21M | $151.25M | $144.66M | $149.8M | $128.85M | $134.46M |
| Other Operating Expenses | -$29K | -$103K | -$1K | -$100K | - | -$100K | - | -$2K | -$12K | -$11K | $1K | -$3K | -$117K | -$2.72M | -$95K | $34K | $231K | $62K | -$2.44M | -$65K | -$65K | -$133K | -$154K | -$92K | -$66K | $2.64M | $146K | $356K | $473K | $658K | $411K | $296K | $122K | $206K | $568K | $77K | $102K | $450K | $563K |
Operating Income | $45.24M | $8.12M | $9.61M | $16.45M | $26.64M | -$3.42M | $4.91M | $4.11M | $24.87M | -$12.97M | $5M | $6.45M | $29.44M | -$9.18M | $16.62M | $21.88M | $37.74M | $10.9M | $50.71M | $55.35M | $62.41M | $57.98M | $61.94M | -$39.19M | $32.67M | $9.87M | $14.63M | $23.49M | $34.48M | -$6.38M | $54K | $24.97M | $38.85M | $299K | $16.56M | $21.77M | $39.72M | $3.73M | $14.32M |
| -$2.85M | -$5.74M | -$4.12M | -$4.21M | -$5.07M | -$26.77M | -$16.98M | -$6.72M | -$4.71M | -$898K | -$5.17M | -$2.73M | -$5.22M | -$605K | -$1.26M | -$3.51M | -$406K | -$6.39M | -$5.74M | -$10.62M | -$7.29M | -$13.83M | -$19.63M | -$17.91M | -$23.21M | -$8.91M | -$21.18M | -$10.76M | -$11.14M | -$24.63M | -$11.54M | -$9.42M | -$9.31M | -$17.69M | -$15.42M | -$22.62M | -$11.49M | -$16.8M | -$10.29M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $2.85M | $4.25M | $4.12M | $4.21M | $4.57M | $4.62M | $4.11M | $3.2M | $4.26M | - | $3.72M | $1.84M | $4.87M | - | - | - | - | $3.44M | $5.74M | $10.1M | $6.33M | $12.74M | $12.48M | $15.5M | $7.46M | $7.4M | $7.87M | $8.97M | $9.06M | $9.14M | $9.41M | $9.42M | $9.31M | $14.57M | $14.85M | $14.62M | $11.49M | $9.72M | $9.73M |
| Other Income/Expense | - | -$1.49M | - | - | -$502K | -$22.15M | -$12.87M | -$3.52M | -$456K | -$898K | -$1.45M | -$893K | -$354K | -$605K | -$1.26M | -$3.51M | -$406K | -$2.95M | - | -$519K | -$959K | -$1.09M | -$7.15M | -$2.41M | -$15.75M | -$1.51M | -$13.3M | -$1.79M | -$2.08M | -$15.49M | -$2.14M | - | - | -$3.12M | -$568K | -$8M | - | -$7.08M | -$563K |
Income Before Tax | $42.39M | $2.39M | $5.49M | $12.24M | $21.57M | -$30.2M | -$12.07M | -$2.61M | $20.15M | -$17.78M | -$175K | $3.73M | $24.22M | -$12.41M | $17.34M | $14.41M | $41.48M | $4.6M | $44.97M | $44.64M | $55.12M | $44.14M | $42.32M | -$57.24M | $9.46M | $963K | -$6.55M | $12.73M | $23.34M | -$31.21M | -$11.49M | $15.55M | $29.54M | -$19.21M | $1.71M | -$850K | $25.53M | -$13.07M | $4.59M |
Income Tax | $11.21M | -$929K | $2.12M | $3.51M | $7.38M | -$758K | -$3.63M | -$1.56M | $7.92M | -$1.79M | $191K | $88K | $8.25M | -$3.15M | $5.83M | $4.67M | $11.33M | -$1.62M | $3.98M | $7.04M | $11.69M | $9.06M | $7.03M | -$13.4M | -$282K | -$2.96M | -$7.74M | $2.48M | $5.91M | -$10.92M | -$16.66M | $3.08M | $5.08M | -$47.91M | $163K | $646K | $8.46M | -$3.36M | $1.56M |
Net Income | $31.18M | $3.32M | $3.37M | $8.73M | $14.19M | -$28.59M | -$8.47M | -$3.13M | $12.24M | -$15.99M | -$73.8M | $5.61M | $15.97M | -$9.26M | $11.5M | $9.73M | $30.15M | $6.22M | $40.99M | $37.6M | $43.43M | $35.08M | $35.29M | -$43.83M | $9.74M | $3.92M | $1.19M | $10.26M | $17.43M | -$20.29M | $5.17M | $12.47M | $24.46M | $28.7M | $1.55M | -$1.5M | $17.07M | -$9.71M | $3.03M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | $554K | - | - | - | -$2.3M | - | - | - | - | - | -$2.39M | -$2.36M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $31.18M | $3.32M | $3.37M | $8.73M | $14.19M | -$28.59M | -$8.47M | -$3.13M | $11.69M | -$15.99M | -$73.8M | $5.61M | $18.27M | -$9.26M | $11.5M | $9.73M | $30.15M | $6.22M | $43.39M | $39.96M | $43.43M | $35.08M | $35.29M | -$43.83M | $9.74M | $3.92M | $1.19M | $10.26M | $17.43M | -$20.29M | $5.17M | $12.47M | $24.46M | $28.7M | $1.55M | -$1.5M | $17.07M | -$9.71M | $3.03M |
Shares Outstanding (Basic) | 79.66M | 79.35M | 79.22M | 79.08M | 78.86M | 78.75M | 78.66M | 78.58M | 78.38M | 78.27M | 78.16M | 78.1M | 78.72M | 78.95M | 78.91M | 80.06M | 81.43M | 82.11M | 82.29M | 81.6M | 81.33M | 81.13M | 80.68M | 80.33M | 80.13M | 79.27M | 78.47M | 78.32M | 78.21M | 77.53M | 76.12M | 75.25M | 74.71M | 70.45M | 72.28M | 72.28M | 72.28M | - | 72.28M |
Shares Outstanding (Diluted) | 81.49M | 81.78M | 81.2M | 80.06M | 79.26M | 78.75M | 78.66M | 78.58M | 78.83M | 78.27M | 78.16M | 78.34M | 92.14M | 78.95M | 79.3M | 80.4M | 94.9M | 83.06M | 96.51M | 96.08M | 96.03M | 95.93M | 83.8M | 80.33M | 82.24M | 81.79M | 81.56M | 81.42M | 81.47M | 77.53M | 79.71M | 77.86M | 77.84M | 73.26M | 72.28M | 72.28M | 72.28M | - | 72.28M |
EPS (Basic) | $0.39 | $0.04 | $0.04 | $0.11 | $0.18 | -$0.36 | -$0.11 | -$0.04 | $0.15 | -$0.20 | -$0.94 | $0.07 | $0.22 | -$0.12 | $0.15 | $0.12 | $0.37 | $0.08 | $0.50 | $0.46 | $0.53 | $0.43 | $0.44 | -$0.55 | $0.12 | $0.05 | $0.02 | $0.13 | $0.22 | -$0.24 | $0.07 | $0.17 | $0.34 | $0.41 | $0.021 | -$0.021 | $0.24 | - | $0.042 |
EPS (Diluted) | $0.38 | $0.04 | $0.04 | $0.11 | $0.18 | -$0.36 | -$0.11 | -$0.04 | $0.15 | -$0.20 | -$0.94 | $0.07 | $0.22 | -$0.12 | $0.15 | $0.12 | $0.34 | $0.07 | $0.45 | $0.42 | $0.48 | $0.42 | $0.42 | -$0.55 | $0.12 | $0.05 | $0.01 | $0.13 | $0.21 | -$0.24 | $0.06 | $0.16 | $0.32 | $0.39 | $0.021 | -$0.021 | $0.24 | - | $0.042 |
EBIT | $45.24M | $6.64M | $9.61M | $16.45M | $26.14M | -$25.57M | -$7.96M | $591K | $24.41M | -$95.98M | $3.55M | $5.56M | $29.09M | -$14.97M | $16.62M | $21.88M | $37.74M | $8.04M | $50.71M | $55.35M | $62.41M | $56.88M | $54.79M | -$41.73M | $16.92M | $8.36M | $1.33M | $21.7M | $32.4M | -$22.07M | -$2.08M | $24.97M | $38.85M | -$4.64M | $16.56M | $13.77M | $37.02M | -$3.35M | $14.32M |
EBITDA | $71.08M | $40.33M | $31.79M | $38.99M | $51.76M | $25.73M | $27.6M | $26.8M | $50.18M | -$67.81M | $29.41M | $30.8M | $54.84M | $10.35M | $42.74M | $50.63M | $63.3M | $35.44M | $75.77M | $79.89M | $86.92M | $80.58M | $84.18M | -$17.4M | $57.48M | $33.54M | $36.96M | $44.31M | $54.9M | $13.68M | $19.4M | $42.55M | $56.71M | $15.19M | $31.91M | $36.4M | $51.44M | $17.48M | $27.53M |