Edwards Lifesciences Corporation(EW:US)
Market Cap$49.968B
Key Metrics
Price$86.60
Revenue (TTM)$6.304B
Holders Revenue (TTM)$1.057B
Gross Profit (TTM)$4.908B
Earnings (TTM)$1.093B
EBITDA (TTM)$2.22B
Op. Margin (TTM)27.62%
Dividend Yield-
Holders Yield2.12%
Cash on hand$2.446B
Total Assets$13.321B
Net Assets$10.328B
Total Debt$702.9M
Key Metrics
Price$86.60
Revenue (TTM)$6.304B
Holders Revenue (TTM)$1.057B
Gross Profit (TTM)$4.908B
Earnings (TTM)$1.093B
EBITDA (TTM)$2.22B
Op. Margin (TTM)27.62%
Dividend Yield-
Holders Yield2.12%
Cash on hand$2.446B
Total Assets$13.321B
Net Assets$10.328B
Total Debt$702.9M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.649B | $1.57B | $1.553B | $1.532B | $1.413B | $1.386B | $1.354B | $1.386B | $1.598B | $1.534B | $1.243B | $1.296B | $1.46B | $1.348B | $1.319B | $1.374B | $1.341B | $1.33B | $1.31B | $1.376B | $1.217B | $1.192B | $1.141B | $925M | $1.129B | $1.174B | $1.094B | $1.087B | $993M | $977.7M | $906.6M | $943.7M | $894.8M | $888.5M | $821.5M | $841.8M | $883.5M | $767.7M | $739.4M | $759.3M | $697.3M | $671.1M | $615.5M | $616.8M | $590.3M | $618M | $607.4M | $575.1M | $522.4M | $536M | $495.6M | $517.2M | $496.7M | $510.5M | $447.9M | $482M | $459.2M | $430.2M | $412.7M | $431.2M | $404.5M | $392.4M | $348.9M | $365.2M | $340.5M | $346.7M | $325.7M | $335.5M | $313.5M | $309.7M | $303.6M | $327.6M | $296.8M | $293M | $261.4M | $272.6M | $264.1M | $265.6M | $247.4M | $267.3M | $257M | $249.7M | $240.9M | $258.2M | $249.1M | $237.1M | $224.8M | $234.6M | $235M | $224.1M | $206.1M | $217.8M | $212.5M | $203.1M | $165.8M | $172.8M | $162.3M | $159.9M | $147.8M | $192.4M | $191.9M | $216.5M | $185.8M | $205M | $226M |
Cost of Revenue | $362.6M | $343M | $345.2M | $344.4M | $301.6M | $292.2M | $262.9M | $285.3M | $385.6M | $356.9M | $250.6M | $256.9M | $329.5M | $257.9M | $253.8M | $269.4M | $299.3M | $309.5M | $311.7M | $334.3M | $293.4M | $296.3M | $281M | $238.2M | $265.1M | $286.2M | $292.4M | $304M | $231.8M | $234.7M | $224.9M | $246.2M | $233.6M | $235.3M | $213.3M | $211.1M | $215.6M | $213.2M | $201.4M | $202.5M | $180.3M | $175.9M | $146.7M | $158.6M | $136M | $160.4M | $168.1M | $151.2M | $145.9M | $145.5M | $128.2M | $123.6M | $121M | $125.8M | $111.7M | $129.8M | $127.3M | $119.6M | $125.6M | $127.8M | $116.8M | $113.5M | $95.8M | $100.4M | $98.6M | $101.7M | $98.5M | $101.9M | $97M | $98.8M | $104.9M | $113M | $102.9M | $99.6M | $90.7M | $94.7M | $93.2M | $97.4M | $87.4M | $95.7M | $93M | $89.6M | $90.9M | $97.9M | $96.2M | $91.2M | $87.9M | $92.4M | $98.7M | $93.8M | $86.9M | $89.6M | $89.1M | $85.7M | $69.9M | $74.4M | $69.1M | $68.2M | $64.4M | $95.2M | $96.2M | $142.6M | $86.6M | $101M | $106M |
Gross Profit | $1.286B | $1.227B | $1.208B | $1.188B | $1.111B | $1.094B | $1.092B | $1.101B | $1.213B | $1.177B | $992.8M | $1.039B | $1.13B | $1.09B | $1.065B | $1.105B | $1.042B | $1.02B | $998.5M | $1.042B | $923.2M | $895.4M | $859.9M | $686.8M | $863.6M | $887.9M | $801.6M | $782.9M | $761.2M | $743M | $681.7M | $697.5M | $661.2M | $653.2M | $608.2M | $630.7M | $667.9M | $554.5M | $538M | $556.8M | $517M | $495.2M | $468.8M | $458.2M | $454.3M | $457.6M | $439.3M | $423.9M | $376.5M | $390.5M | $367.4M | $393.6M | $375.7M | $384.7M | $336.2M | $352.2M | $331.9M | $310.6M | $287.1M | $303.4M | $287.7M | $278.9M | $253.1M | $264.8M | $241.9M | $245M | $227.2M | $233.6M | $216.5M | $210.9M | $198.7M | $214.6M | $193.9M | $193.4M | $170.7M | $177.9M | $170.9M | $168.2M | $160M | $171.6M | $164M | $160.1M | $150M | $160.3M | $152.9M | $145.9M | $136.9M | $142.2M | $136.3M | $130.3M | $119.2M | $128.2M | $123.4M | $117.4M | $95.9M | $98.4M | $93.2M | $91.7M | $83.4M | $97.2M | $95.7M | $73.9M | $99.2M | $104M | $120M |
| $771.3M | $856.3M | $782.8M | $756.9M | $701.2M | $740.3M | $697.2M | $723.4M | $774.9M | $750M | $624.7M | $654.1M | $697.5M | $643.2M | $610.9M | $659.8M | $598.9M | $656.8M | $602.4M | $599.8M | $537.8M | $534.2M | $502.7M | $457M | $495.2M | $541.1M | $501.7M | $500.4M | $451.7M | $451.2M | $431.3M | $429M | $399.2M | $413.3M | $387.5M | $378.9M | $358.3M | $348.5M | $342.6M | $375.8M | $314.5M | $320.5M | $313M | $311.4M | $288.9M | $317.3M | $309.8M | $304.6M | $283M | $269.1M | $261.9M | $267.1M | $262.2M | $252.8M | $241.6M | $256.4M | $245.8M | $224.1M | $227.2M | $228.1M | $209.3M | $198.3M | $185.7M | $191.2M | $179.2M | $180.6M | $170.8M | $171.1M | $161.8M | $156M | $154.4M | $161.9M | $159.2M | $148M | $134.1M | $130.8M | $126.3M | $125.1M | $119.8M | $125.9M | $98M | $112.9M | $109.9M | $114.3M | $110.3M | $106.1M | $101.6M | $101.7M | $112.9M | $91.2M | $87.3M | $97.1M | $90.4M | $86.4M | $136.8M | $67.3M | $62.3M | $60.7M | $56.5M | $144.8M | $63M | $72.3M | $59.5M | $73M | $74M | |
| Research and Development | $263.3M | $267.7M | $280.7M | $276.2M | $254.6M | $271.1M | $253.4M | $272.6M | $285.2M | $270M | $242.8M | $243.7M | $261.2M | $232.2M | $233.6M | $250.8M | $228.6M | $232.8M | $238M | $225.3M | $207M | $195.7M | $195.5M | $182.1M | $187.4M | $193.9M | $195.5M | $191.9M | $171.4M | $163.1M | $161.8M | $154.1M | $143.2M | $146.6M | $142.9M | $134.4M | $128.7M | $114.9M | $113M | $147M | $101.8M | $98.2M | $101M | $97.5M | $86.4M | $94.2M | $87.6M | $89.1M | $85.8M | $78.6M | $84.1M | $80.5M | $79.8M | $74.9M | $73.8M | $74M | $68.6M | $60.7M | $61.7M | $64.9M | $59M | $55.9M | $52.7M | $50.6M | $45.2M | $48.3M | $44.7M | $42.6M | $39.9M | $35.8M | $35.1M | $35.4M | $32.9M | $33.5M | $30.9M | $29.1M | $28.8M | $30M | $28.1M | $28.9M | $27M | $25.8M | $24M | $24.2M | $25M | $23.4M | $21.9M | $20.7M | $21M | $19M | $16.8M | $18M | $19M | $17.7M | $15.5M | $16.6M | $15.4M | $14.4M | $14M | $13.5M | $13.1M | $14.7M | $12.9M | $14M | $14M |
| Selling, General, and Administrative | $522.2M | $602.9M | $514.6M | $502M | $465.7M | $491.9M | $421.4M | $450.8M | $489.7M | $480M | $381.9M | $410.4M | $436.3M | $411M | $377.3M | $409M | $370.3M | $424M | $364.4M | $374.5M | $330.8M | $338.5M | $307.2M | $274.9M | $307.8M | $347.2M | $306.2M | $308.5M | $280.3M | $288.1M | $269.5M | $274.9M | $256M | $266.7M | $244.6M | $243.8M | $229.6M | $233.6M | $229.6M | $228.8M | $212.7M | $222.3M | $212M | $213.9M | $202.5M | $223.1M | $222.2M | $215.5M | $197.2M | $190.5M | $177.8M | $186.6M | $182.4M | $177.9M | $167.8M | $182.4M | $177.2M | $163.4M | $165.5M | $163.2M | $150.3M | $142.4M | $133M | $140.6M | $134M | $132.3M | $126.1M | $128.5M | $121.9M | $120.2M | $119.3M | $126.5M | $114.6M | $114.5M | $103.2M | $101.7M | $98.6M | $95.1M | $91.7M | $97M | $92M | $87.1M | $85.9M | $90.1M | $85.6M | $82.7M | $79.7M | $81M | $76.5M | $72.2M | $70.5M | $75.8M | $71.4M | $68.7M | $54.2M | $54.3M | $50.7M | $50.1M | $46.4M | $52.7M | $53.8M | $57.6M | $46.6M | $59M | $60M |
| Other Operating Expenses | -$14.2M | -$14.3M | -$12.5M | -$21.3M | -$19.1M | -$22.7M | $22.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $11.7M | - | - | - | -$1.1M | - | - | - | -$21M | - | - | - | -$300K | - | - | - | $15.4M | - | - | $3.3M | - | $0 | $67.1M | -$3.6M | -$3.8M | -$3.8M | -$3.9M | $78.6M | -$3.9M | - | - | - | - |
Operating Income | $514.7M | $370.3M | $425.1M | $430.9M | $409.9M | $353.3M | $394.3M | $377.2M | $437.7M | $427.2M | $368.1M | $384.5M | $432.6M | $447.2M | $454.3M | $444.7M | $443M | $363.4M | $396.1M | $441.9M | $385.4M | $361.2M | $357.2M | $229.8M | $368.4M | $346.8M | $299.9M | $282.5M | $309.5M | $291.8M | $250.4M | $268.5M | $262M | $239.9M | $220.7M | $251.8M | $309.6M | $206M | $195.4M | $181M | $202.5M | $174.7M | $155.8M | $146.8M | $165.4M | $140.3M | $129.5M | $119.3M | $93.5M | $121.4M | $105.5M | $126.5M | $113.5M | $131.9M | $94.6M | $95.8M | $86.1M | $86.5M | $59.9M | $75.3M | $78.4M | $80.6M | $67.4M | $73.6M | $62.7M | $64.4M | $56.4M | $62.5M | $54.7M | $54.9M | $44.3M | $52.7M | $46.4M | $45.4M | $36.6M | $47.1M | $44.6M | $43.1M | $40.2M | $45.7M | $66M | $47.2M | $40.1M | $46M | $42.6M | $39.8M | $35.3M | $40.5M | $23.4M | $39.1M | $31.9M | $31.1M | $33M | $31M | -$40.9M | $31.1M | $30.9M | $27M | $23.3M | -$53.3M | $27M | $46M | $24.3M | $8M | $25M |
| -$89.2M | -$259.5M | -$76.7M | -$30.7M | -$12.5M | $56.6M | $8.5M | $9.4M | -$44.8M | -$22.3M | $19.5M | -$109.4M | -$34M | $4.2M | -$53.9M | $19.1M | -$6.9M | $12.4M | -$4.4M | $104.6M | $3.9M | $10.7M | $7.1M | -$398M | -$3.9M | -$63.5M | $4.6M | -$11.2M | -$31.5M | -$325.6M | -$1.7M | -$17.5M | $2.3M | $63.7M | -$8.9M | -$46.2M | -$16M | -$16.4M | -$10.2M | -$12M | -$19.2M | -$7.7M | -$9.4M | -$8.8M | -$7.1M | -$7.4M | -$8.9M | $693.9M | -$16.2M | -$19.9M | -$5.7M | -$6M | $77.1M | -$9.7M | -$1.2M | -$5.9M | -$500K | -$17.9M | -$2.3M | -$2.5M | $6.2M | -$10.5M | -$1.2M | -$7.2M | $3.2M | -$2M | $37.8M | $300K | $30.3M | -$20.2M | -$1.1M | $1.4M | -$11.7M | -$25.4M | $2.6M | $100K | $1.3M | -$19M | -$2.7M | $400K | $23M | -$2.3M | -$22.6M | -$27.4M | $3.1M | -$2.2M | -$12.4M | -$2.8M | -$92.7M | -$8.6M | -$13.7M | -$1.9M | -$8.2M | $1.3M | -$68.7M | $19.3M | $3.8M | $3M | $3.7M | -$86.1M | $2.4M | $500K | -$9.6M | -$313M | -$2M | |
| Non-Operating Interest Income | - | $56.3M | $38.6M | $37.4M | - | $64M | $24.3M | $15.5M | - | - | $15.1M | $9.1M | $8.6M | - | - | - | $600K | - | - | - | $300K | $16.3M | $800K | $1.8M | $4.5M | - | $2.8M | $2.4M | $2M | - | - | $0 | $800K | - | - | - | - | - | - | - | - | $20.6M | -$4.3M | -$4.2M | -$4.2M | $19.7M | -$4.3M | -$4.4M | -$4.6M | $1.1M | -$1.9M | -$1.4M | -$1.4M | $1.2M | $1.2M | $1.3M | $1.1M | $900K | $1M | $1M | $500K | $100K | $300K | $200K | $500K | $300K | $300K | $300K | $700K | - | - | $1.5M | $1.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $27.9M | -$2.8M | - | - | $30.2M | $500K | - | -$800K | $19.3M | $100K | $1.4M | $2.4M | $12.3M | $2.1M | $2.4M | $2.4M | $23.2M | $2.5M | $1.8M | $2.4M | $21.4M | -$1.8M | -$1.3M | -$1.1M | $5.1M | -$900K | -$1M | -$1.6M | $1.2M | $900K | $1.2M | $1.1M | $900K | $1M | $700K | $500K | $500K | $700K | $700K | $300K | $500K | $900K | $500K | $800K | - | - | $1.9M | $2.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$89.2M | -$315.8M | -$115.3M | -$68.1M | -$12.5M | -$7.4M | -$15.8M | -$6.1M | -$44.8M | -$22.3M | $4.4M | -$118.5M | -$42.6M | $4.2M | -$53.9M | $19.1M | -$7.5M | $12.4M | -$4.4M | $104.6M | $3.6M | -$5.6M | $6.3M | -$399.8M | -$8.4M | -$35.6M | -$1M | -$13.6M | -$33.5M | -$295.4M | -$1.2M | -$17.5M | $700K | $83M | -$8.8M | -$44.8M | -$13.6M | -$4.1M | -$8.1M | -$9.6M | -$16.8M | -$5.1M | -$2.6M | -$2.8M | -$500K | -$5.7M | -$6.4M | $697M | -$12.7M | -$15.9M | -$4.7M | -$5.6M | $76.9M | -$9.7M | -$1.5M | -$6M | -$500K | -$17.9M | -$2.3M | -$2.8M | $6.2M | -$10.1M | -$800K | -$6.7M | $3M | -$1.8M | $38.4M | $500K | $30.4M | -$20.2M | -$1.1M | $1.8M | -$11.3M | -$25.4M | $2.6M | $100K | $1.3M | -$19M | -$2.7M | $400K | $23M | -$2.3M | -$22.6M | -$27.4M | $3.1M | -$2.2M | -$12.4M | -$2.8M | -$92.7M | -$8.6M | -$13.7M | -$1.9M | -$8.2M | $1.3M | -$68.7M | $19.3M | $3.8M | $3M | $3.7M | -$86.1M | $2.4M | $500K | -$9.6M | -$313M | -$2M |
Income Before Tax | $459M | - | - | - | $433.9M | $390.1M | $402.8M | $386.6M | $409.4M | $421.7M | $387.6M | $275.1M | $398.6M | $459.3M | $407.3M | $464.7M | $436.1M | $376.3M | $390.9M | $545.5M | $389.3M | $356.1M | $364.3M | -$168.2M | $364.5M | $315.5M | $301.7M | $271.3M | $278M | -$1.8M | $248.7M | $251M | $263.5M | $323.9M | $211.8M | $205.6M | $293.6M | $200.4M | $185.2M | $169M | $183.3M | $167M | $150.7M | $142.2M | $162.5M | $132.9M | $120.6M | $813.2M | $77.3M | $101.5M | $99.8M | $120.5M | $190.6M | $122.2M | $93.4M | $89.9M | $85.6M | $68.6M | $57.6M | $72.8M | $84.6M | $70.1M | $66.2M | $66.4M | $65.5M | $62.4M | $94.2M | $62.8M | $85M | $34M | $43.6M | $52.1M | $34.7M | $19.6M | $38.8M | $46.8M | $44.6M | $23.7M | $36.7M | $45.5M | $66M | $43.5M | $15.3M | $15.3M | $42.6M | $34.1M | $19.5M | $34.1M | -$57.6M | $27M | $14.7M | $29M | $22.1M | $29.3M | -$45.2M | $43.8M | $28.1M | $22.8M | $19.9M | -$71.7M | $20M | $33.7M | $7.2M | -$311M | $23M |
Income Tax | $78.3M | $26.2M | $56.1M | $64.3M | $70.3M | $45.1M | $40.7M | $20.2M | $58.4M | $52M | $52.7M | $20.9M | $58.1M | $60.9M | $63.8M | $58.3M | $62.5M | $41M | $50.8M | $56M | $51.1M | $46.6M | $39.1M | -$46.3M | $53.9M | $35.3M | $27M | $29M | $28.3M | -$8.8M | $22.8M | -$31.7M | $56.9M | $326.7M | $41.7M | $19.5M | $63.4M | $41.9M | $43.8M | $42.4M | $40.3M | $26.3M | $32.6M | $29.5M | $39.1M | $23.7M | $26M | $266.2M | $17M | $25.7M | $23M | $27.2M | $46.7M | $31.1M | $24.2M | $22.1M | $20.5M | $5.5M | $6M | $14.7M | $20.7M | $5.3M | $18.2M | $8.9M | $17.8M | $14.8M | $20.7M | $15.3M | $24.5M | -$4.1M | $10.7M | $12.4M | $16.5M | $3.8M | $9.7M | $11.9M | $11.4M | $3M | $8.9M | $9.4M | $21M | $4.9M | $19.7M | $1.4M | $11.4M | $8.2M | $7.1M | $8.6M | $4.5M | $8.1M | -$9.8M | $7.9M | $7.6M | $7.6M | -$27.8M | $13.2M | $7.3M | $5.8M | $5.4M | -$16M | $5.8M | $8.9M | $2.8M | -$2M | $6M |
Net Income | $380.7M | $91.2M | $290.3M | $331.5M | $356.4M | $384.3M | $3.069B | $365M | $351M | $369.7M | $383.7M | $305.5M | $340.5M | $398.4M | $343.5M | $406.4M | $373.6M | $335.3M | $340.1M | $489.5M | $338.2M | $309.5M | $325.2M | -$121.9M | $310.6M | $280.2M | $274.7M | $242.3M | $249.7M | $7M | $225.9M | $282.7M | $206.6M | -$2.8M | $170.1M | $186.1M | $230.2M | $158.5M | $141.4M | $126.6M | $143M | $140.7M | $118.1M | $112.7M | $123.4M | $109.2M | $94.6M | $547M | $60.3M | $75.8M | $76.8M | $93.3M | $143.9M | $91.1M | $69.2M | $67.8M | $65.1M | $63.1M | $51.6M | $58.1M | $63.9M | $64.8M | $48M | $57.5M | $47.7M | $47.6M | $73.5M | $47.5M | $60.5M | $38.1M | $32.9M | $39.7M | $18.2M | $15.8M | $29.1M | $34.9M | $33.2M | $20.7M | $27.8M | $36.1M | $46M | $38.6M | -$4.4M | $13.9M | $31.2M | $25.9M | $12.4M | $25.5M | -$62.1M | $18.9M | $24.5M | $21.1M | $14.5M | $21.7M | -$17.4M | $30.6M | $20.8M | $16.5M | $14.5M | -$55.7M | $12.7M | $24.8M | $4.4M | -$309M | $17M |
Minority Interests | $0 | $0 | $800K | -$1.7M | $1.6M | $1.3M | $1.4M | $1.3M | $900K | $200K | $1.2M | $1.6M | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $380.7M | $91.2M | $291.1M | $329.8M | $358M | $385.6M | $3.071B | $366.3M | $351.9M | $369.9M | $384.9M | $307.1M | $340.5M | $398.4M | $343.5M | $406.4M | $373.6M | $335.3M | $340.1M | $489.5M | $338.2M | $309.5M | $325.2M | -$121.9M | $310.6M | $280.2M | $274.7M | $242.3M | $249.7M | $7M | $225.9M | $282.7M | $206.6M | -$2.8M | $170.1M | $186.1M | $230.2M | $158.5M | $141.4M | $126.6M | $143M | $140.7M | $118.1M | $112.7M | $123.4M | $109.2M | $94.6M | $547M | $60.3M | $75.8M | $76.8M | $93.3M | $143.9M | $91.1M | $69.2M | $67.8M | $65.1M | $63.1M | $51.6M | $58.1M | $63.9M | $64.8M | $48M | $57.5M | $47.7M | $47.6M | $73.5M | $47.5M | $60.5M | $38.1M | $32.9M | $39.7M | $18.2M | $15.8M | $29.1M | $34.9M | $33.2M | $20.7M | $27.8M | $36.1M | $46M | $38.6M | -$4.4M | $13.9M | $31.2M | $25.9M | $12.4M | $25.5M | -$62.1M | $18.9M | $24.5M | $21.1M | $14.5M | $21.7M | -$17.4M | $30.6M | $20.8M | $16.5M | $14.5M | -$55.7M | $12.7M | $24.8M | $4.4M | -$309M | $17M |
Shares Outstanding (Basic) | 579.2M | 580.4M | 584.7M | 587M | 586.9M | 589.8M | 597.2M | 602.1M | 601.6M | 605.2M | 607M | 606.9M | 607.5M | 612.9M | 619.8M | 620.9M | 622.1M | 624.1M | 623.6M | 622.3M | 623.2M | 623.5M | 622.1M | 620.3M | 624.6M | 626.4M | 624.6M | 624.3M | 623.7M | 624.3M | 627M | 628.5M | 630.6M | 632.4M | 633.9M | 631.5M | 633.6M | 641.1M | 639.6M | 636.6M | 639.3M | 647.4M | 645.6M | 645.6M | 646.8M | 644.4M | 638.4M | 633.6M | 640.2M | 655.2M | 666M | 675.6M | 683.4M | 690M | 694.2M | 689.4M | 684M | 684.6M | 687.6M | 688.8M | 689.4M | - | 681.6M | 680.4M | 679.2M | - | 676.8M | 674.4M | 672M | - | 672M | 664.8M | 673.2M | - | 685.2M | 690M | 694.8M | - | 698.4M | 705.6M | 711.6M | - | 717.6M | 715.2M | 714M | - | 716.4M | 714M | 715.2M | - | 709.2M | 708M | 705.6M | - | 704.4M | 711.6M | 711.6M | - | 708M | 705.6M | 704.4M | - | 700.8M | 698.4M | 697.07M |
Shares Outstanding (Diluted) | 580.7M | 581.8M | 585.7M | 587.9M | 587.8M | 590.5M | 598.1M | 604.3M | 604.1M | 606.9M | 609.5M | 610.3M | 610.9M | 616.2M | 624.5M | 626.7M | 629.4M | 632M | 631.7M | 629.9M | 631.3M | 632M | 631M | 620.3M | 635.1M | 637.8M | 636.3M | 636.3M | 636.6M | 636.6M | 639.6M | 642M | 645.3M | 646.2M | 648.6M | 647.1M | 649.2M | 653.7M | 654.3M | 651.9M | 653.4M | 661.8M | 660M | 660M | 661.8M | 658.2M | 650.4M | 644.4M | 651M | 666M | 677.4M | 688.2M | 699M | 706.8M | 714M | 710.4M | 708M | 708.6M | 714M | 720M | 723M | - | 713.4M | 712.8M | 714M | - | 704.4M | 702M | 702M | - | 708M | 722.4M | 702M | - | 748.8M | 756M | 762M | - | 763.2M | 770.4M | 775.2M | - | 717.6M | 748.8M | 778.8M | - | 745.2M | 777.6M | 715.2M | - | 733.2M | 736.8M | 730.8M | - | 704.4M | 738M | 741.6M | - | 736.8M | 705.6M | 723.6M | - | 728.4M | 698.4M | 697.07M |
EPS (Basic) | $0.66 | $0.16 | $0.50 | $0.57 | $0.61 | $0.65 | $5.14 | $0.61 | $0.58 | $0.61 | $0.63 | $0.51 | $0.56 | $0.65 | $0.55 | $0.65 | $0.60 | $0.54 | $0.55 | $0.79 | $0.54 | $0.50 | $0.52 | -$0.20 | $0.50 | $0.45 | $0.44 | $0.39 | $0.40 | $0.01 | $0.36 | $0.45 | $0.33 | $0.057 | $0.27 | $0.29 | $0.36 | $0.25 | $0.22 | $0.20 | $0.22 | $0.22 | $0.18 | $0.18 | $0.19 | $0.17 | $0.15 | $0.86 | $0.095 | $0.12 | $0.12 | $0.14 | $0.21 | $0.13 | $0.10 | $0.098 | $0.095 | $0.092 | $0.075 | $0.085 | $0.093 | - | $0.07 | $0.085 | $0.07 | - | $0.11 | $0.071 | $0.09 | - | $0.049 | $0.06 | $0.027 | - | $0.043 | $0.051 | $0.048 | - | $0.04 | $0.051 | $0.064 | - | -$0.0058 | $0.019 | $0.043 | - | $0.018 | $0.036 | -$0.087 | - | $0.034 | $0.03 | $0.021 | - | -$0.025 | $0.043 | $0.029 | - | $0.021 | -$0.079 | $0.018 | - | $0.0067 | -$0.44 | $0.024 |
EPS (Diluted) | $0.66 | $0.16 | $0.50 | $0.56 | $0.61 | $0.65 | $5.13 | $0.61 | $0.58 | $0.61 | $0.63 | $0.50 | $0.56 | $0.65 | $0.55 | $0.65 | $0.59 | $0.53 | $0.54 | $0.78 | $0.54 | $0.49 | $0.52 | -$0.20 | $0.49 | $0.44 | $0.43 | $0.38 | $0.39 | $0.01 | $0.35 | $0.44 | $0.32 | $0.057 | $0.26 | $0.29 | $0.35 | $0.24 | $0.22 | $0.19 | $0.22 | $0.21 | $0.18 | $0.17 | $0.19 | $0.17 | $0.15 | $0.85 | $0.093 | $0.11 | $0.11 | $0.14 | $0.21 | $0.13 | $0.097 | $0.095 | $0.092 | $0.088 | $0.072 | $0.08 | $0.088 | - | $0.067 | $0.08 | $0.067 | - | $0.10 | $0.068 | $0.086 | - | $0.047 | $0.056 | $0.026 | - | $0.04 | $0.048 | $0.045 | - | $0.038 | $0.048 | $0.061 | - | -$0.0058 | $0.018 | $0.042 | - | $0.017 | $0.034 | -$0.087 | - | $0.033 | $0.028 | $0.02 | - | -$0.025 | $0.042 | $0.028 | - | $0.02 | -$0.079 | $0.018 | - | $0.0058 | -$0.44 | $0.024 |
EBIT | $514.7M | $27.4M | $425.1M | $430.9M | $409.9M | $441.1M | $394.3M | $377.2M | $437.7M | $314.3M | $368.1M | $384.5M | $432.6M | $444.6M | $454.3M | $444.7M | $443M | $497M | $396.1M | $441.9M | $385.4M | -$22.9M | $357.2M | $229.8M | $368.4M | $295.3M | $299.9M | $282.5M | $309.5M | $10.4M | $250.4M | $268.5M | $262M | $275.3M | $220.7M | $251.8M | $309.6M | $179.3M | $195.4M | $181M | $202.5M | $171.6M | $155.8M | $146.8M | $165.4M | $818.9M | $129.5M | $119.3M | $93.5M | $106.6M | $105.5M | $126.5M | $113.5M | $123.4M | $94.3M | $91.1M | $86.1M | $69.5M | $58.6M | $73.5M | $85.1M | $70.6M | $66.9M | $67.1M | $65.8M | $62.9M | $95.1M | $63.3M | $85.8M | $28.2M | $44.3M | $54M | $36.8M | $45.4M | $36.6M | $47.1M | $44.6M | $43.1M | $40.2M | $45.7M | $66M | $47.2M | $40.1M | $46M | $42.6M | $39.8M | $35.3M | $40.5M | $23.4M | $39.1M | $31.9M | $31.1M | $33M | $31M | -$40.9M | $31.1M | $30.9M | $27M | $23.3M | -$53.3M | $27M | $46M | $24.3M | $8M | $25M |
EBITDA | $716.3M | $385.1M | $582.3M | $535.8M | $461.6M | $462.9M | $472.5M | $424.9M | $526.4M | $368.3M | $407.2M | $541.6M | $512M | $475.7M | $541.6M | $461.2M | $485.3M | $508.2M | $434.3M | $373.4M | $415.3M | $15M | $382.2M | $652.6M | $401.3M | $356.6M | $324M | $317.9M | $363.5M | $325.2M | $270.5M | $304.1M | $280.2M | $214.2M | $250.3M | $315.4M | $344.2M | $202.9M | $221.8M | $208.6M | $235.1M | $191.3M | $176.9M | $166.7M | $182.2M | $843.2M | $153.8M | -$561.6M | $122.3M | $141.7M | $127.5M | $146.8M | $50.6M | $148.4M | $110.2M | $112M | $100.1M | $102.2M | $74.8M | $91.1M | $93.4M | $96.1M | $81.1M | $87.5M | $76.8M | $78.9M | $72.1M | $77.7M | $69.6M | $62.7M | $59.2M | $66.2M | $61.6M | $84.5M | $48M | $60.7M | $56.7M | $76.7M | $56.7M | $59.5M | $57.2M | $63.9M | $76.7M | $87.6M | $53.1M | $56.6M | $63M | $56.4M | $128.8M | $59.3M | $57.5M | $44.3M | $52M | $40.7M | $37.9M | $21.4M | $36.8M | $36.6M | $30.7M | $49.8M | $40.9M | $60.1M | $49.3M | $344M | $48M |