Elastic N.V.(ESTC:US)
Market Cap$9.61B
Key Metrics
Price$91.74
Revenue (TTM)$1.739B
Holders Revenue (TTM)$230.91M
Gross Profit (TTM)$1.323B
Earnings (TTM)$367.77M
EBITDA (TTM)$34.68M
Op. Margin (TTM)-1.92%
Dividend Yield-
Holders Yield2.4%
Cash on hand$768.73M
Total Assets$3.153B
Net Assets$1.277B
Total Debt$591.56M
Key Metrics
Price$91.74
Revenue (TTM)$1.739B
Holders Revenue (TTM)$230.91M
Gross Profit (TTM)$1.323B
Earnings (TTM)$367.77M
EBITDA (TTM)$34.68M
Op. Margin (TTM)-1.92%
Dividend Yield-
Holders Yield2.4%
Cash on hand$768.73M
Total Assets$3.153B
Net Assets$1.277B
Total Debt$591.56M
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $450.68M | $449.88M | $423.48M | $415.29M | $388.43M | $382.08M | $365.36M | $347.42M | $335M | $327.96M | $310.61M | $293.75M | $279.94M | $274.57M | $264.4M | $250.08M | $239.36M | $223.94M | $205.98M | $193.1M | $177.61M | $157.12M | $144.89M | $128.87M | $123.62M | $113.18M | $101.11M | $89.71M | $80.6M | $70.84M | $63.58M | $56.64M | $49.57M | $41.68M | $37.04M | $31.64M |
Cost of Revenue | $111.06M | $106.44M | $102.03M | $96.75M | $97.79M | $97.15M | $93.18M | $91.76M | $87.87M | $84.64M | $80.09M | $77.48M | $73.68M | $75.21M | $74.76M | $72.98M | $67.36M | $61.28M | $53.88M | $49.66M | $45.81M | $41.97M | $38.45M | $34.83M | $34.27M | $33.41M | $28.76M | $26.25M | $23.44M | $20.42M | $18.59M | $15.56M | $13.6M | $10.77M | $8.96M | $7.41M |
Gross Profit | $339.62M | $343.44M | $321.45M | $318.54M | $290.65M | $284.93M | $272.18M | $255.66M | $247.13M | $243.32M | $230.52M | $216.28M | $206.26M | $199.36M | $189.64M | $177.1M | $171.99M | $162.66M | $152.1M | $143.43M | $131.8M | $115.15M | $106.45M | $94.04M | $89.35M | $79.78M | $72.35M | $63.46M | $57.16M | $50.41M | $44.99M | $41.09M | $35.97M | $30.92M | $28.08M | $24.23M |
| $356.03M | $342.83M | $329.69M | $327.98M | $302.67M | $289.57M | $276.52M | $289.36M | $288.68M | $269.72M | $252.03M | $251.8M | $244.92M | $238.9M | $238.67M | $237.74M | $231.61M | $208.51M | $189.27M | $174.47M | $168.88M | $149.61M | $134.87M | $123.56M | $123.92M | $122.04M | $124.31M | $105.76M | $89.24M | $74.2M | $72.06M | $59.5M | $55.21M | $43.37M | $35.2M | $33.4M | |
| Research and Development | $120.26M | $114.39M | $108.15M | $109.12M | $94.67M | $93.6M | $88.16M | $89.33M | $93.95M | $87.2M | $80.11M | $80.69M | $81.77M | $77.47M | $75.57M | $78.65M | $78.87M | $71.75M | $63.76M | $59.38M | $55.44M | $51.4M | $46.69M | $45.68M | $45.59M | $46.12M | $38.48M | $35.18M | $31M | $25.85M | $25.33M | $18.98M | $17.54M | $15.09M | $12.18M | $10.82M |
| Selling, General, and Administrative | $235.77M | $228.44M | $221.54M | $218.86M | $208M | $195.97M | $188.36M | $200.03M | $194.73M | $182.52M | $171.93M | $171.11M | $163.16M | $161.43M | $163.1M | $159.09M | $152.75M | $136.76M | $125.51M | $115.09M | $113.44M | $98.21M | $88.18M | $77.88M | $78.33M | $75.93M | $85.83M | $70.58M | $58.24M | $48.35M | $46.73M | $40.52M | $37.66M | $28.28M | $23.02M | $22.58M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$16.41M | $611K | -$8.24M | -$9.44M | -$12.02M | -$4.64M | -$4.34M | -$33.7M | -$41.55M | -$26.4M | -$21.51M | -$35.52M | -$38.66M | -$39.54M | -$49.03M | -$60.64M | -$59.62M | -$45.85M | -$37.18M | -$31.03M | -$37.08M | -$34.46M | -$28.42M | -$29.52M | -$34.57M | -$42.27M | -$51.96M | -$42.3M | -$32.09M | -$23.79M | -$27.07M | -$18.42M | -$19.24M | -$12.46M | -$7.13M | -$9.17M |
| $6.65M | $5.55M | $9.54M | $9.43M | $7.32M | $8.71M | $2.56M | $4.54M | -$2.1M | $2.2M | $1.86M | $269K | -$1.1M | -$30.61M | $8.77M | -$6.06M | -$9.27M | -$7.04M | -$7M | -$802K | -$660K | -$2.38M | -$84K | $10.89M | $687K | -$1.34M | $1.68M | $931K | $704K | $1.88M | $264K | $596K | -$544K | -$175K | $86K | -$724K | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $6.25M | $6.25M | $6.29M | $6.35M | $5.84M | $6.48M | $6.46M | $6.53M | $7.11M | $6.37M | $6.35M | $6.31M | $6.28M | $6.27M | $6.21M | $6.4M | $6.39M | $6.18M | $6.33M | $1.82M | - | $65K | $4K | $9K | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $12.89M | $11.81M | $15.84M | $15.78M | $13.16M | $15.18M | $9.02M | $11.07M | $5.01M | $8.57M | $8.21M | $6.58M | $5.19M | -$24.35M | $14.98M | $339K | -$2.88M | -$861K | -$666K | $1.02M | -$660K | -$2.31M | -$80K | $10.89M | $687K | -$1.34M | $1.68M | $931K | $704K | $1.88M | $264K | $596K | -$544K | -$175K | $86K | -$724K |
Income Before Tax | -$9.77M | $6.17M | $1.31M | -$9K | -$4.7M | $4.07M | -$1.78M | -$29.16M | -$43.65M | -$24.2M | -$19.65M | -$35.25M | -$39.76M | -$70.15M | -$40.26M | -$66.7M | -$68.9M | -$52.89M | -$44.17M | -$31.84M | -$37.74M | -$36.84M | -$28.51M | -$18.63M | -$33.89M | -$43.61M | -$50.28M | -$41.37M | -$31.38M | -$21.91M | -$26.81M | -$17.82M | -$19.78M | -$12.63M | -$7.04M | -$9.9M |
Income Tax | -$445.67M | -$1.59M | $52.59M | $24.59M | $11.68M | $21.13M | $23.67M | $20.07M | -$2.55M | -$200.33M | $5.15M | $13.26M | $6.97M | $2.42M | $7.04M | $2.85M | -$3.29M | $3.84M | $2.85M | $2.65M | $5.56M | $1.14M | $653K | $367K | -$2.74M | $674K | -$304K | $398K | $3.45M | -$558K | $733K | $759K | $1.62M | $696K | $987K | $69K |
Net Income | $435.9M | $7.75M | -$51.28M | -$24.6M | -$16.38M | -$17.06M | -$25.45M | -$49.23M | -$41.1M | $176.12M | -$24.8M | -$48.51M | -$46.73M | -$72.57M | -$47.31M | -$69.55M | -$65.61M | -$56.73M | -$47.02M | -$34.49M | -$43.3M | -$37.97M | -$29.16M | -$19M | -$31.15M | -$44.28M | -$49.97M | -$41.77M | -$34.84M | -$21.35M | -$27.54M | -$18.58M | -$21.4M | -$13.33M | -$8.03M | -$9.97M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $435.9M | $7.75M | -$51.28M | -$24.6M | -$16.38M | -$17.06M | -$25.45M | -$49.23M | -$41.1M | $176.12M | -$24.8M | -$48.51M | -$46.73M | -$72.57M | -$47.31M | -$69.55M | -$65.61M | -$56.73M | -$47.02M | -$34.49M | -$43.3M | -$37.97M | -$29.16M | -$19M | -$31.15M | -$44.28M | -$49.97M | -$41.77M | -$34.84M | -$21.35M | -$27.54M | -$18.58M | -$21.4M | -$13.33M | -$8.03M | -$9.97M |
Shares Outstanding (Basic) | 104.26M | 104.5M | 106.59M | 105.96M | 105.08M | 104.09M | 103.24M | 102.28M | 101.32M | 100.28M | 99.07M | 97.94M | 96.98M | 96.05M | 95.31M | 94.62M | 93.81M | 93.02M | 92.21M | 91.2M | 90.03M | 88.34M | 86.37M | 84.18M | 82.12M | 80.74M | 77.77M | 74.64M | 72.31M | 70.73M | 43.98M | 69.49M | - | 61.92M | 61.92M | 61.92M |
Shares Outstanding (Diluted) | 105.31M | 106.2M | 106.59M | 105.96M | 105.08M | 104.09M | 103.24M | 102.28M | 101.32M | 104.5M | 99.07M | 97.94M | 96.98M | 96.05M | 95.31M | 94.62M | 93.81M | 93.02M | 92.21M | 91.2M | 90.03M | 88.34M | 86.37M | 84.18M | 82.12M | 80.74M | 77.77M | 74.64M | 72.31M | 70.73M | 43.98M | 69.49M | - | 61.92M | 61.92M | 61.92M |
EPS (Basic) | $4.18 | $0.07 | -$0.48 | -$0.23 | -$0.16 | -$0.16 | -$0.25 | -$0.48 | -$0.41 | $1.76 | -$0.25 | -$0.50 | -$0.48 | -$0.76 | -$0.50 | -$0.74 | -$0.70 | -$0.61 | -$0.51 | -$0.38 | -$0.48 | -$0.43 | -$0.34 | -$0.23 | -$0.38 | -$0.55 | -$0.64 | -$0.56 | -$0.48 | -$0.30 | -$0.63 | -$0.27 | - | -$0.22 | -$0.13 | -$0.16 |
EPS (Diluted) | $4.14 | $0.07 | -$0.48 | -$0.23 | -$0.16 | -$0.16 | -$0.25 | -$0.48 | -$0.41 | $1.69 | -$0.25 | -$0.50 | -$0.48 | -$0.76 | -$0.50 | -$0.74 | -$0.70 | -$0.61 | -$0.51 | -$0.38 | -$0.48 | -$0.43 | -$0.34 | -$0.23 | -$0.38 | -$0.55 | -$0.64 | -$0.56 | -$0.48 | -$0.30 | -$0.63 | -$0.27 | - | -$0.22 | -$0.13 | -$0.16 |
EBIT | -$3.52M | $12.42M | $7.6M | $6.34M | $1.14M | $10.55M | $4.68M | -$22.63M | -$36.54M | -$17.84M | -$13.3M | -$28.95M | -$33.48M | -$63.89M | -$34.05M | -$60.3M | -$62.51M | -$46.71M | -$37.84M | -$30.02M | -$37.08M | -$36.77M | -$28.5M | -$18.63M | -$34.57M | -$42.27M | -$51.96M | -$42.3M | -$32.09M | -$23.79M | -$27.07M | -$18.42M | -$19.24M | -$12.46M | -$7.13M | -$9.17M |
EBITDA | -$303K | $15.83M | $10.49M | $8.66M | $3.43M | $12.83M | $8.33M | -$18.32M | -$28.23M | -$13.76M | -$8.54M | -$23.17M | -$27.23M | -$29.04M | -$28.84M | -$55.09M | -$57.34M | -$41.48M | -$32.92M | -$25.61M | -$32.7M | -$32.48M | -$24.19M | -$14.37M | -$30.29M | -$37.03M | -$49.91M | -$41.01M | -$30.78M | -$22.41M | -$25.6M | -$16.87M | -$17.73M | -$10.99M | -$6.05M | -$8.15M |