Empire State Realty Trust Inc(ESRT:US)
Market Cap$798.14M
Key Metrics
Price$4.62
Revenue (TTM)$782.82M
Holders Revenue (TTM)$34.17M
Gross Profit (TTM)$409.46M
Earnings (TTM)$7.27M
EBITDA (TTM)$340.06M
Op. Margin (TTM)16.64%
Dividend Yield3.53%
Holders Yield4.28%
Cash on hand$85.61M
Total Assets$4.273B
Net Assets$1.79B
Total Debt$2.227B
Key Metrics
Price$4.62
Revenue (TTM)$782.82M
Holders Revenue (TTM)$34.17M
Gross Profit (TTM)$409.46M
Earnings (TTM)$7.27M
EBITDA (TTM)$340.06M
Op. Margin (TTM)16.64%
Dividend Yield3.53%
Holders Yield4.28%
Cash on hand$85.61M
Total Assets$4.273B
Net Assets$1.79B
Total Debt$2.227B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $196.9M | $188.97M | $199.22M | $197.73M | $190.79M | $180.07M | $197.6M | $194.83M | $189.54M | $181.18M | $192.88M | $191.53M | $190.54M | $164.62M | $181.27M | $183.71M | $198.02M | $164.03M | $160.33M | $165.05M | $153.41M | $145.3M | $151.4M | $146.58M | $141.03M | $170.22M | $194.93M | $192.87M | $176.24M | $167.29M | $199.31M | $186.4M | $178.53M | $167.27M | $183.07M | $186.55M | $176.35M | $164.95M | $179.26M | $175.85M | $165.82M | $157.07M | $165.2M | $175.78M | $164.77M | $151.88M | $170.41M | $169.44M | $155.17M | $140.31M | $127.58M | $62.28M | $59.57M | $62.42M | $83.63M | $59.42M | $57.4M | $59.84M | $95.25M | $68.77M | $63.71M | $67.06M | $59.8M |
Cost of Revenue | $93.99M | $92.56M | $94.78M | $92.04M | $89.64M | $88.56M | $91.43M | $89.98M | $84.69M | $88.06M | $86.37M | $86.63M | $82M | $84.02M | $81.34M | $85.48M | $77.34M | $77.19M | $71.47M | $71.62M | $67.75M | $68.65M | $70.95M | $73.29M | $65.66M | $81.21M | $84.79M | $88.91M | $79.19M | $81.09M | $80.46M | $82.24M | $76.17M | $80.6M | $77.52M | $79.15M | $72.58M | $76.35M | $73.33M | $72.86M | $70.17M | $72.72M | $73.03M | $74.89M | $70.99M | $77.61M | $81.08M | $75.43M | $73.7M | $75.95M | $62.8M | $28.11M | $26.6M | $27.94M | $42.88M | $24.93M | $21.49M | $26.35M | $23.77M | $20.92M | $21.71M | $19.86M | $23.59M |
Gross Profit | $102.91M | $96.41M | $104.45M | $105.69M | $101.15M | $91.51M | $106.18M | $104.85M | $104.85M | $93.12M | $106.52M | $104.89M | $108.54M | $80.6M | $99.93M | $98.24M | $120.68M | $86.84M | $88.87M | $93.42M | $85.66M | $76.66M | $80.45M | $73.28M | $75.37M | $89.02M | $110.14M | $103.96M | $97.06M | $86.2M | $118.85M | $104.16M | $102.36M | $86.68M | $105.56M | $107.4M | $103.77M | $88.6M | $105.94M | $102.99M | $95.65M | $84.36M | $92.17M | $100.89M | $93.78M | $74.28M | $89.33M | $94.01M | $81.47M | $64.36M | $64.78M | $34.17M | $32.97M | $34.48M | $40.76M | $34.49M | $35.92M | $33.49M | $71.47M | $47.85M | $42M | $47.2M | $36.21M |
| $25.12M | $18.09M | $18.47M | $18.74M | $18.69M | $16.94M | $17.87M | $18.37M | $18.02M | $15.97M | $16.14M | $16.01M | $16.08M | $15.71M | $16.48M | $15.73M | $15.88M | $13.69M | $13.58M | $14.43M | $14.09M | $13.85M | $13.63M | $14.52M | $18.15M | $15.95M | $16.62M | $14.42M | $16M | $14.03M | $13.67M | $13.15M | $13.23M | $12.63M | $13.75M | $12.9M | $12.58M | $11.09M | $13.46M | $11.8M | $12.91M | $10.92M | $9.68M | $10.18M | $9.11M | $9.1M | $9.25M | $10.07M | $9.56M | $10.16M | $16.38M | $11.14M | $8.15M | $8.02M | -$5.42M | $6.65M | $8.21M | $4.13M | $14.37M | $19.71M | $15.64M | $12.2M | $5.22M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $25.12M | $18.09M | $18.47M | $18.74M | $18.69M | $16.94M | $17.87M | $18.37M | $18.02M | $15.97M | $16.14M | $16.01M | $16.08M | $15.71M | $16.48M | $15.73M | $15.88M | $13.69M | $13.58M | $14.43M | $14.09M | $13.85M | $13.63M | $14.52M | $18.15M | $15.95M | $16.62M | $14.42M | $16M | $14.03M | $13.67M | $13.15M | $13.23M | $12.63M | $13.75M | $12.9M | $12.58M | $11.09M | $13.46M | $11.8M | $12.91M | $10.92M | $9.68M | $10.18M | $9.11M | $9.1M | $9.25M | $10.07M | $9.56M | $10.16M | $16.38M | $11.14M | $8.15M | $8.02M | -$5.42M | $6.65M | $8.21M | $4.13M | $14.37M | $19.71M | $15.64M | $12.2M | $5.22M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $27.4M | $28.1M | $35.41M | $39.33M | $34.66M | $25.79M | $42.94M | $40.58M | $39.36M | $31.06M | $40.77M | $42.26M | $46.19M | $17.49M | $38.95M | $35.53M | $46.5M | $6.05M | $28.82M | $13.2M | $26.48M | $18.35M | $19.43M | $14.03M | $4.44M | $26.97M | $47.11M | $45.28M | $36.24M | $26.08M | $58.49M | $48.54M | $49.67M | $34.16M | $50.96M | $56.01M | $50.66M | $36.67M | $52.65M | $53.59M | $44.19M | $34.21M | $37.23M | $45.54M | $45.04M | $23.76M | $31.28M | $46.06M | $43.27M | $24.09M | $21.03M | $10.27M | $11.71M | $14.31M | $35.36M | $16.84M | $16.78M | $19.41M | $47.37M | $18.58M | $18.17M | $26.98M | $22M |
| -$67.72M | -$26.17M | -$2.18M | -$24.04M | -$22.8M | -$10.63M | -$23M | -$16.34M | -$10.06M | -$21.5M | -$23.15M | -$20.92M | -$8.5M | -$7.01M | -$16.01M | -$23.95M | $2.56M | -$24.87M | -$31.36M | -$23.37M | -$23.26M | -$23.65M | -$22.89M | -$26.26M | -$26.5M | -$19.07M | -$17.18M | -$17.16M | -$16.7M | -$16.95M | -$17.4M | -$17.17M | -$18.03M | -$16.37M | -$16.36M | -$18.27M | -$16.74M | -$17.99M | -$17.84M | -$17.94M | -$17.42M | -$18.05M | -$17.19M | -$16.87M | -$17.57M | -$16.05M | -$19.82M | -$20.32M | -$15.36M | -$14.34M | $171.28M | -$7.99M | -$8.64M | -$12.38M | -$14.17M | -$7.82M | -$13.38M | -$8.6M | -$13.01M | -$15.85M | -$12.98M | -$12.9M | -$13.1M | |
| Non-Operating Interest Income | $1.58M | $613K | $1.95M | $1.15M | $1.87M | $3.79M | $5.07M | $6.96M | $5.09M | $4.18M | $4.74M | $4.46M | $3.34M | $2.6M | $2.8M | $1.56M | $431K | $149K | $207K | $211K | $164K | $122K | $108K | $366K | $1.53M | $637K | $1.35M | $2.27M | $3.9M | $3.74M | $3.45M | $3.49M | $2.5M | $1.23M | - | $774K | $775K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $27.81M | $28.14M | $25.88M | $25.19M | $25.13M | $27.59M | $29.3M | $29.33M | $25.95M | $25.13M | $25.39M | $25.38M | $25.41M | $25.3M | $25.63M | $25.52M | $25.04M | $25.01M | $23.84M | $23.58M | $23.42M | $23.55M | $23M | $23.36M | $23.93M | $19.62M | $18.53M | $19.43M | $20.6M | $20.69M | $20.85M | $20.66M | $20.53M | $17.59M | $16.36M | $16.89M | $17.48M | $17.74M | $17.84M | $17.94M | $17.42M | $17.95M | $17.19M | $16.68M | $17.57M | $16.05M | $19.82M | $17.67M | $14.63M | $14.34M | $13.15M | $14.91M | $14.72M | $14.2M | $14.17M | $13.74M | $13.38M | $13.1M | $13.01M | $15.85M | $12.98M | $12.9M | $13.1M |
| Other Income/Expense | -$41.49M | $1.36M | $21.75M | - | $464K | $13.17M | $1.24M | $6.03M | $10.8M | -$553K | -$2.5M | - | $13.57M | $15.7M | $6.82M | - | $27.17M | - | -$7.72M | - | - | -$214K | $0 | -$3.27M | -$4.1M | -$86K | - | - | - | - | - | - | - | - | $0 | -$2.16M | -$42K | -$247K | $0 | - | - | -$98K | $0 | -$193K | - | - | $0 | -$2.65M | -$735K | - | $184.42M | $6.92M | $6.08M | $1.82M | - | $5.91M | - | $4.5M | - | - | - | - | - |
Income Before Tax | -$40.32M | $1.93M | $33.23M | $15.29M | $11.86M | $15.16M | $19.94M | $24.24M | $29.31M | $9.56M | $17.62M | $21.34M | $37.69M | $10.48M | $22.94M | $11.58M | $49.06M | -$18.82M | -$2.54M | -$10.16M | $3.23M | -$5.3M | -$3.47M | -$12.23M | -$22.07M | $7.91M | $29.93M | $28.12M | $19.54M | $9.13M | $41.09M | $31.37M | $31.64M | $17.8M | $34.6M | $37.73M | $33.92M | $18.68M | $34.81M | $35.65M | $26.77M | $16.16M | $20.04M | $28.66M | $27.47M | $7.71M | $11.47M | $25.74M | $27.91M | $9.75M | $192.31M | $2.28M | $3.07M | $1.93M | $35.54M | $9.02M | $3.39M | $10.81M | $34.35M | $2.73M | $5.19M | $14.08M | $8.9M |
Income Tax | -$767K | -$1.06M | $1.05M | $1.65M | $478K | -$619K | $1.15M | $1.44M | $750K | -$655K | $1.79M | $1.41M | $733K | -$1.22M | $1.32M | $1.46M | $363K | -$1.6M | $1.54M | $20K | -$1.19M | -$2.11M | -$4.18M | $38K | -$2.45M | -$382K | $1.21M | $1.34M | $611K | -$730K | $1.31M | $2.14M | $1.46M | -$260K | $2.34M | $2.25M | $2.56M | -$468K | $1.81M | $2.75M | $2.13M | -$542K | $666K | $2.58M | $883K | -$178K | $502K | $3M | $2.63M | -$1.48M | -$1.13M | $0 | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$39.55M | $3M | $32.17M | $13.65M | $11.39M | $15.78M | $18.79M | $22.8M | $28.56M | $10.22M | $15.83M | $19.93M | $36.96M | $11.69M | $21.62M | $10.12M | $48.7M | -$17.22M | -$4.07M | -$10.18M | $4.41M | -$3.19M | $710K | -$12.27M | -$19.62M | $8.29M | $28.72M | $26.78M | $18.93M | $9.86M | $39.78M | $29.23M | $30.18M | $18.06M | $32.26M | $35.49M | $31.36M | $19.15M | $33.01M | $32.9M | $24.64M | $16.71M | $19.37M | $26.09M | $26.59M | $7.89M | $10.96M | $22.73M | $25.28M | $11.23M | $193.43M | $2.28M | $3.07M | $1.93M | $22.04M | $9.02M | $6.48M | $10.81M | $26.01M | $7.08M | $9.82M | $17.33M | $11.85M |
Minority Interests | $14.78M | -$710K | -$11.45M | -$4.61M | -$3.82M | -$5.51M | -$6.58M | -$8.21M | -$10.43M | -$3.5M | -$5.67M | -$7.32M | -$14.05M | -$4.13M | -$7.98M | -$3.51M | -$18.07M | $6.98M | $1.94M | $4.26M | -$1.29M | $1.62M | $130K | $5.12M | $7.87M | -$2.74M | -$10.88M | -$10.67M | -$7.61M | -$3.95M | -$16.71M | -$12.65M | -$13.3M | -$8.06M | -$14.75M | -$16.45M | -$14.54M | -$8.93M | -$15.81M | -$16.69M | -$13.32M | -$9.04M | -$10.88M | -$14.63M | -$15.23M | -$4.52M | -$6.59M | -$14.17M | -$15.45M | -$6.86M | -$118.19M | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | $7K | - | - | - | $0 | $0 | $24K | $25K | $11K | $12K | $13K | $13K | $7K | $12K | $10K | $10K | $6K | $8K | $11K | $10K | $7K | $9K | $11K | $10K | $8K | $5K | $161K | $7K | $7K | $6K | $8K | $9K | $10K | $84K | $2.28M | $3.07M | $1.93M | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$24.77M | $2.29M | $20.73M | $9.04M | $7.57M | $10.27M | $12.22M | $14.59M | $18.12M | $6.71M | $10.16M | $12.61M | $22.91M | $7.57M | $13.65M | $6.61M | $30.63M | -$10.25M | -$2.14M | -$5.93M | $3.13M | -$1.57M | $840K | -$7.18M | -$11.77M | $5.53M | $17.83M | $16.1M | $11.31M | $5.9M | $23.06M | $16.57M | $16.88M | $10M | $17.5M | $19.03M | $16.81M | $10.21M | $17.19M | $16.2M | $11.31M | $7.65M | $8.48M | $11.29M | $11.35M | $3.37M | $4.37M | $8.56M | $9.83M | $4.36M | $75.16M | $0 | $0 | $0 | $22.04M | $9.02M | $6.48M | $10.81M | $26.01M | $7.08M | $9.82M | $17.33M | $11.85M |
Shares Outstanding (Basic) | 171.04M | 170.67M | 168.69M | 169.25M | 168.37M | 167.18M | - | 164.88M | 164.28M | 163.49M | 161.97M | 161.85M | 160.03M | 161.34M | 161.72M | 162.17M | 167.12M | 169.73M | 172.82M | 172.49M | 171.62M | 171.74M | 171.97M | 173.05M | 175.43M | 181.74M | 180.17M | 178.35M | 176.8M | 175.85M | 171.83M | 167.66M | 165.26M | 162.67M | 159.99M | 158.1M | 157.92M | 156.49M | 153.27M | 136.83M | 122.5M | 120.78M | 118.71M | 115.9M | 112.85M | 109.4M | 103.02M | 97.73M | 95.57M | 95.58M | 95.57M | 91.65M | 91.65M | 91.66M | - | 91.66M | - | 91.66M | - | - | - | 91.66M | - |
Shares Outstanding (Diluted) | 268.95M | 269.35M | 270.33M | 270.36M | 269.95M | 269.53M | - | 269.61M | 268.72M | 267.49M | 267M | 266.07M | 264.2M | 265.2M | 265.37M | 267.12M | 270.09M | 273.76M | 276.21M | 277.72M | 278.44M | 277.88M | 278.47M | 280.94M | 283.38M | 292.65M | 296.85M | 298.15M | 298.13M | 298.05M | 297.49M | 297.48M | 297.24M | 296.83M | 297.9M | 297.87M | 298.4M | 297.96M | 297.05M | 280.61M | 266.17M | 266.64M | 266.05M | 265.87M | 265.87M | 265.81M | 265.78M | 263.04M | 95.62M | 95.62M | 95.61M | 91.65M | 91.65M | 91.66M | - | 91.66M | - | 91.66M | - | - | - | 91.66M | - |
EPS (Basic) | -$0.15 | $0.01 | $0.12 | $0.05 | $0.04 | $0.06 | - | $0.08 | $0.10 | $0.03 | $0.06 | $0.07 | $0.14 | $0.04 | $0.08 | $0.03 | $0.18 | -$0.07 | -$0.02 | -$0.04 | $0.01 | -$0.02 | -$0.0012 | -$0.05 | -$0.07 | $0.02 | $0.09 | $0.09 | $0.06 | $0.03 | $0.13 | $0.10 | $0.10 | $0.06 | $0.11 | $0.12 | $0.10 | $0.06 | $0.11 | $0.12 | $0.09 | $0.06 | $0.07 | $0.10 | $0.10 | $0.03 | $0.04 | $0.09 | $0.10 | $0.05 | $0.79 | $0 | $0 | $0 | - | $0.098 | - | $0.12 | - | - | - | $0.19 | - |
EPS (Diluted) | -$0.15 | $0.01 | $0.12 | $0.05 | $0.04 | $0.05 | - | $0.08 | $0.10 | $0.03 | $0.06 | $0.07 | $0.14 | $0.04 | $0.08 | $0.03 | $0.18 | -$0.07 | -$0.02 | -$0.04 | $0.01 | -$0.02 | -$0.0012 | -$0.05 | -$0.07 | $0.02 | $0.09 | $0.09 | $0.06 | $0.03 | $0.13 | $0.10 | $0.10 | $0.06 | $0.11 | $0.12 | $0.10 | $0.06 | $0.11 | $0.12 | $0.09 | $0.06 | $0.07 | $0.10 | $0.10 | $0.03 | $0.04 | $0.09 | $0.10 | $0.05 | $0.79 | $0 | $0 | $0 | - | $0.098 | - | $0.12 | - | - | - | $0.19 | - |
EBIT | -$12.52M | $30.07M | $59.11M | $40.48M | $36.99M | $42.74M | $49.25M | $53.57M | $55.26M | $34.69M | $43.02M | $46.72M | $63.09M | $35.78M | $48.58M | $37.09M | $74.1M | $6.2M | $21.3M | $13.41M | $26.65M | $18.26M | $19.53M | $11.13M | $1.86M | $27.52M | $48.46M | $47.55M | $40.14M | $29.82M | $61.94M | $52.02M | $52.16M | $35.39M | $50.96M | $54.62M | $51.39M | $36.42M | $52.65M | $53.59M | $44.19M | $34.11M | $37.23M | $45.34M | $45.04M | $23.76M | $31.28M | $43.41M | $42.54M | $24.09M | $205.45M | $17.19M | $17.79M | $16.13M | $49.71M | $22.75M | $16.78M | $23.92M | $47.37M | $18.58M | $18.17M | $26.98M | $22M |
EBITDA | $80.23M | $80.22M | $87.92M | $91.69M | $85.45M | $79.51M | $93.37M | $96.42M | $93.37M | $82.77M | $95.11M | $96.68M | $97.09M | $68.75M | $86.26M | $89.49M | $105.23M | $75.26M | $83.33M | $79.21M | $72.32M | $64.89M | $66.93M | $59.13M | $58.74M | $73.7M | $94.87M | $91.81M | $84.96M | $75.91M | $108.62M | $94.5M | $91.63M | $75.27M | $91.81M | $95.27M | $91.97M | $77.51M | $92.48M | $91.19M | $82.74M | $73.44M | $82.49M | $90.71M | $84.67M | $65.18M | $80.08M | $83.94M | $71.91M | $54.2M | $48.41M | $31.53M | $30.9M | $28.28M | $62.14M | $34.98M | $28.81M | $34.81M | $58.06M | $29.45M | $26.86M | $35.49M | $31.54M |