Element Solutions Inc.(ESI:US)
Market Cap$8.538B
Key Metrics
Price$35.05
Revenue (TTM)$2.798B
Holders Revenue (TTM)$84.1M
Gross Profit (TTM)$1.143B
Earnings (TTM)$148.7M
EBITDA (TTM)$546.6M
Op. Margin (TTM)13.45%
Dividend Yield0.92%
Holders Yield0.99%
Cash on hand$177.3M
Total Assets$5.738B
Net Assets$2.75B
Total Debt$2.157B
Key Metrics
Price$35.05
Revenue (TTM)$2.798B
Holders Revenue (TTM)$84.1M
Gross Profit (TTM)$1.143B
Earnings (TTM)$148.7M
EBITDA (TTM)$546.6M
Op. Margin (TTM)13.45%
Dividend Yield0.92%
Holders Yield0.99%
Cash on hand$177.3M
Total Assets$5.738B
Net Assets$2.75B
Total Debt$2.157B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $840M | $676.2M | $656.1M | $625.2M | $593.7M | $624.2M | $645M | $612.7M | $575M | $573.4M | $599.3M | $586.1M | $574.4M | $573.8M | $618.5M | $676.9M | $680.2M | $646.9M | $616.2M | $586.6M | $550.1M | $536.6M | $477.5M | $387M | $452.6M | $454.7M | $464.7M | $456.7M | $459.8M | $478.4M | $488.5M | $501.6M | $492.5M | $1.069B | $480.6M | $941.1M | $861.8M | $950M | $890.5M | $921.6M | $823.8M | $735M | $597.3M | $675.1M | $534.8M | $273.56M | $196.8M | $189.1M | $183.7M | $0 | $189.99M | $182.13M |
Cost of Revenue | $517.3M | $399.6M | $379.1M | $358.8M | $343.2M | $368.2M | $377.5M | $345.5M | $330M | $353.1M | $357.4M | $357.6M | $346.6M | $355.8M | $396.6M | $427.1M | $417.2M | $410.1M | $371.7M | $348.1M | $309.1M | $313.9M | $274M | $224.5M | $255.3M | $263.4M | $259M | $263.7M | $261.5M | $276.2M | $278.9M | $286.9M | $281.4M | $629.1M | $272.4M | $541.2M | $483.4M | $554.1M | $515.4M | $541M | $467.8M | $461.6M | $354.6M | $406.5M | $327.7M | $161.09M | $93.6M | $92.4M | $99.5M | $0 | $93.45M | $88.82M |
Gross Profit | $322.7M | $276.6M | $277M | $266.4M | $250.5M | $256M | $267.5M | $267.2M | $245M | $220.3M | $241.9M | $228.5M | $227.8M | $218M | $221.9M | $249.8M | $263M | $236.8M | $244.5M | $238.5M | $241M | $222.7M | $203.5M | $162.5M | $197.3M | $191.3M | $205.7M | $193M | $198.3M | $202.2M | $209.6M | $214.7M | $211.1M | $439.6M | $208.2M | $399.9M | $378.4M | $395.9M | $375.1M | $380.6M | $356M | $273.4M | $242.7M | $268.6M | $207.1M | $112.47M | $103.2M | $96.7M | $84.2M | $0 | $96.54M | $93.31M |
| $211.3M | $206.9M | $176.2M | $172.1M | $173.1M | $181.1M | $172.5M | $171M | $167.2M | $164.8M | $162.8M | $175.9M | $161.4M | $157.9M | $142.7M | $159.3M | $167.5M | $176.3M | $176M | $167.5M | $141.1M | $142.7M | $144.9M | $123M | $142.7M | $109.7M | $138.8M | $137.5M | $153.2M | $131.4M | $150M | $155.5M | $152.2M | $331.5M | $151.4M | $309.4M | $279M | $322.9M | $295.2M | $285.7M | $303.9M | $279.3M | $211.4M | $224.6M | $204.9M | $133.9M | $79.9M | $91.1M | $80.2M | $4.77M | $59.86M | $61.93M | |
| Research and Development | $20.2M | $17.4M | $18.1M | $16.2M | $15.9M | $14.4M | $14.9M | $15.6M | $18.1M | $13.8M | $12.9M | $28.9M | $12.5M | $10.6M | $11.3M | $12.8M | $14.1M | $12.9M | $12.5M | $12.8M | $11.5M | $11.4M | $10.1M | $9.6M | $17.5M | $10.3M | $10M | $11.1M | $10.8M | $11.2M | $10.5M | $11.2M | $11.4M | $28.3M | $11.2M | $25.1M | $21.6M | $23.1M | $20.9M | $20.5M | $19.9M | $15M | $16.6M | $18.4M | $12.9M | $7.74M | $6.4M | $5.9M | $6.2M | $0 | $5.87M | $5.95M |
| Selling, General, and Administrative | $191.1M | $189.5M | $158.1M | $155.9M | $157.2M | $166.7M | $157.6M | $155.4M | $149.1M | $151M | $149.9M | $147M | $148.9M | $147.3M | $131.4M | $146.5M | $153.4M | $163.4M | $163.5M | $154.7M | $129.6M | $131.3M | $134.8M | $113.4M | $125.2M | $99.4M | $128.8M | $126.4M | $142.4M | $120.2M | $139.5M | $144.3M | $140.8M | $303.2M | $140.2M | $284.3M | $257.4M | $299.8M | $274.3M | $265.2M | $284M | $264.3M | $194.8M | $206.2M | $192M | $126.16M | $73.5M | $85.2M | $74M | $4.77M | $53.99M | $55.98M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $111.4M | $69.7M | $100.8M | $94.3M | $77.4M | $74.9M | $95M | $96.2M | $77.8M | $55.5M | $79.1M | $52.6M | $66.4M | $60.1M | $79.2M | $90.5M | $95.5M | $60.5M | $68.5M | $71M | $99.9M | $80M | $58.6M | $39.5M | $54.6M | $81.6M | $66.9M | $55.5M | $45.1M | $70.8M | $59.6M | $59.2M | $58.9M | $108.1M | $56.8M | $90.5M | $99.4M | $73M | $79.9M | $94.9M | $52.1M | -$5.9M | $31.3M | $44M | $2.2M | -$21.43M | $23.3M | $5.6M | $4M | -$4.77M | $36.68M | $31.38M |
| -$28.7M | -$38.7M | -$45.3M | -$31M | $38.4M | -$8.1M | -$17.8M | -$22M | -$8.3M | -$17.9M | -$95.5M | -$4.6M | -$6.5M | -$21.8M | -$9.4M | -$3M | -$19.1M | -$22.6M | -$15.3M | -$23.8M | $13.5M | -$8.4M | -$69.7M | -$31.4M | -$42.1M | $14.1M | -$15.7M | -$47.6M | -$59M | -$82.3M | -$82.7M | -$78.8M | -$57.9M | -$314.5M | -$95.3M | -$139.4M | -$104.3M | -$110.2M | $6.4M | -$76.1M | -$168.1M | -$108.3M | -$135.5M | -$53.3M | -$3.8M | -$15.38M | -$11M | -$8.2M | -$7.8M | -$1.17M | -$34.68M | -$9.74M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $21.5M | $12.9M | $13.3M | $12.9M | $14.3M | $13.9M | $14.2M | $14.3M | $13.9M | $12.3M | $13.3M | $12M | $11.7M | $11.6M | $12.3M | $13.2M | $14.1M | $14.6M | $13.8M | $12.9M | $12.9M | $12.7M | $17.1M | $16.9M | $16.7M | $17M | $17.4M | $18.2M | $38.1M | $77.6M | $77.9M | $78.3M | $77.2M | $81.6M | $84.7M | $85M | $89.4M | $86M | $98.5M | $97.4M | $93.8M | $70.7M | $52.7M | $51.1M | $39.4M | $14.53M | $8M | $7.7M | $7.7M | -$63K | $12.85M | $11.72M |
| Other Income/Expense | -$7.2M | -$25.8M | -$32M | -$18.1M | $52.7M | $5.8M | -$3.6M | -$7.7M | $5.6M | -$5.6M | -$82.2M | $7.4M | $5.2M | -$10.2M | $2.9M | $10.2M | -$5M | -$8M | -$1.5M | -$10.9M | $26.4M | $4.3M | -$52.6M | -$14.5M | -$25.4M | $31.1M | $1.7M | -$29.4M | -$20.9M | -$4.7M | -$4.8M | -$500K | $19.3M | -$232.9M | -$10.6M | -$54.4M | -$14.9M | -$24.2M | $104.9M | $21.3M | -$74.3M | -$37.6M | -$82.8M | -$2.2M | $35.6M | -$858K | -$3M | -$500K | -$100K | -$1.23M | -$21.83M | $1.98M |
Income Before Tax | $82.7M | $31M | $55.5M | $63.3M | $115.8M | $66.8M | $77.2M | $74.2M | $69.5M | $37.6M | -$16.4M | $48M | $59.9M | $38.3M | $69.8M | $87.5M | $76.4M | $37.9M | $53.2M | $47.2M | $113.4M | $71.6M | -$11.1M | $8.1M | $12.5M | $95.7M | $51.2M | $7.9M | -$13.9M | -$11.5M | -$23.1M | -$19.6M | $1M | -$206.4M | -$38.5M | -$48.9M | -$4.9M | -$37.2M | $86.3M | $18.8M | -$116M | -$114.2M | -$104.2M | -$9.3M | -$1.6M | -$36.82M | $12.3M | -$2.6M | -$3.8M | -$4.71M | $2M | $21.65M |
Income Tax | $26.7M | $24.8M | $16.2M | $15.8M | $17.8M | $12M | $36.8M | -$17.5M | $13.5M | -$40.4M | $15.3M | $21.2M | $16.9M | $25.4M | $16.5M | $23.9M | $20M | $31.8M | $17.3M | -$31.9M | $31.1M | $41.7M | -$47.3M | $5.8M | $4.1M | $21.3M | $57.2M | -$6.8M | -$10.4M | $2.7M | -$18.8M | $30M | $9.9M | -$60.7M | -$1.6M | $11.1M | $18.7M | -$37.1M | $20.4M | $26.9M | $18.4M | $33.1M | $35.4M | -$200K | $24.7M | -$3.16M | -$1.6M | -$4.1M | $2.1M | $0 | $7.76M | $6.31M |
Net Income | $56M | $6.2M | $39.3M | $47.5M | $98M | $54.8M | $40.4M | $93.3M | $56M | $77.2M | -$31.7M | $29.7M | $43M | $12.9M | $53.3M | $65.4M | $56.4M | $4.4M | $35.9M | $81.1M | $82.3M | $29.9M | $36M | $1.2M | $8.6M | $74.5M | -$6.9M | $1.4M | $23.9M | $36.2M | -$405.9M | $11.8M | $38M | -$145.7M | -$66.3M | -$60M | -$23.6M | -$100K | $65.9M | -$8.1M | -$134.4M | -$147.3M | -$139.6M | -$9.1M | -$26.3M | -$33.66M | $13.9M | $1.5M | -$5.9M | -$4.71M | -$5.76M | $15.34M |
Minority Interests | -$100K | -$100K | $0 | -$100K | $0 | -$100K | -$100K | -$100K | $0 | -$100K | -$100K | $200K | -$100K | -$200K | -$100K | -$200K | -$300K | -$500K | $100K | $0 | $0 | $0 | $0 | $0 | $0 | -$100K | $0 | $100K | -$700K | -$1M | -$3M | $200K | -$700K | $4.2M | -$2.9M | -$1.1M | -$800K | -$1.7M | $5.9M | -$700K | -$400K | -$200K | -$500K | -$3.1M | -$400K | -$320K | -$2M | -$1.9M | -$1.5M | $0 | -$91K | -$89K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $55.9M | $6.1M | $39.3M | $47.4M | $98M | $54.7M | $40.3M | $93.2M | $56M | $77.1M | -$31.8M | $29.9M | $42.9M | $12.7M | $53.2M | $65.2M | $56.1M | $3.9M | $36M | $81.1M | $82.3M | $29.9M | $36M | $1.2M | $8.6M | $74.4M | -$6.9M | $1.5M | $23.2M | $35.2M | -$408.9M | $12M | $37.3M | -$141.5M | -$69.2M | -$61.1M | -$24.4M | -$1.8M | $71.8M | -$8.8M | -$134.8M | -$147.5M | -$140.1M | -$12.2M | -$26.7M | -$33.98M | $11.9M | -$400K | -$7.4M | -$4.71M | -$5.86M | $15.25M |
Shares Outstanding (Basic) | 243.2M | 242.1M | 241.6M | 241.9M | 242.4M | 242.2M | 242.1M | 242.1M | 241.8M | 241.5M | 241.5M | 241.4M | 241.1M | 241.2M | 244.7M | 247.1M | 247.3M | 247.3M | 247.6M | 247.5M | 247.2M | 247.2M | 248.9M | 248.8M | 250.3M | 251M | 254.4M | 257.3M | 268.2M | 288.4M | 288.2M | 288.2M | 287.9M | 287.2M | 286.7M | 286.1M | 284.5M | 280M | 234M | 230M | 229.5M | - | 210.9M | 192.8M | 191.92M | - | 137.3M | 128.6M | 107.16M | 88.53M | 88.53M | 88.53M |
Shares Outstanding (Diluted) | 243.7M | 242.4M | 242M | 242.2M | 243M | 242.7M | 242.6M | 242.5M | 242.5M | 241.9M | 241.5M | 241.7M | 241.8M | 241.6M | 245M | 247.5M | 249.2M | 247.8M | 248M | 247.9M | 248.6M | 248.2M | 249.1M | 249M | 252M | 253.3M | 254.4M | 259.6M | 268.2M | 288.4M | 288.2M | 288.2M | 287.9M | 287.4M | 286.7M | 286.1M | 284.5M | 288M | 265M | 230M | 229.5M | - | 210.9M | 192.8M | 191.92M | - | 152.69M | 128.6M | 107.16M | 88.53M | 88.53M | 88.53M |
EPS (Basic) | $0.23 | $0.03 | $0.16 | $0.20 | $0.40 | $0.23 | $0.17 | $0.39 | $0.23 | $0.32 | -$0.13 | $0.12 | $0.18 | $0.05 | $0.22 | $0.26 | $0.23 | $0.01 | $0.15 | $0.33 | $0.33 | $0.12 | $0.15 | $0.01 | $0.03 | $0.30 | -$0.03 | $0.01 | $0.09 | $0.12 | -$1.42 | $0.04 | $0.13 | -$0.49 | -$0.24 | -$0.21 | -$0.09 | -$0.01 | $0.45 | -$0.04 | -$0.59 | - | -$0.58 | -$0.06 | -$0.14 | - | $0.09 | -$0.0031 | -$0.07 | -$0.05 | -$0.17 | $0.039 |
EPS (Diluted) | $0.23 | $0.03 | $0.16 | $0.20 | $0.40 | $0.23 | $0.17 | $0.39 | $0.23 | $0.32 | -$0.13 | $0.12 | $0.18 | $0.05 | $0.22 | $0.26 | $0.23 | $0.01 | $0.15 | $0.33 | $0.33 | $0.12 | $0.15 | $0.01 | $0.03 | $0.29 | -$0.03 | $0.01 | $0.09 | $0.12 | -$1.42 | $0.04 | $0.13 | -$0.49 | -$0.24 | -$0.21 | -$0.09 | -$0.01 | $0.40 | -$0.04 | -$0.59 | - | -$0.58 | -$0.06 | -$0.14 | - | $0.08 | -$0.0031 | -$0.07 | -$0.05 | -$0.17 | $0.039 |
EBIT | $104.2M | $43.9M | $68.8M | $76.2M | $130.1M | $80.7M | $91.4M | $88.5M | $83.4M | $49.9M | -$3.1M | $60M | $71.6M | $49.9M | $82.1M | $100.7M | $90.5M | $52.5M | $67M | $60.1M | $126.3M | $84.3M | $6M | $25M | $29.2M | $112.7M | $68.6M | $26.1M | $24.2M | $66.1M | $54.8M | $58.7M | $78.2M | -$124.8M | $46.2M | $36.1M | $84.5M | $48.8M | $184.8M | $116.2M | -$22.2M | -$43.5M | -$51.5M | $41.8M | $37.8M | -$22.29M | $20.3M | $5.1M | $3.9M | -$4.77M | $14.85M | $33.36M |
EBITDA | $147.6M | $136.6M | $125.4M | $137M | $101.5M | $144.7M | $119.7M | $123.6M | $115.8M | $99.2M | $126.7M | $92.1M | $105.8M | $97.3M | $121M | $138.6M | $132.8M | $117.8M | $109.1M | $105.4M | $137.4M | $174.3M | $50.7M | $77.2M | $94.9M | $167.8M | $108.1M | $93.2M | $35.8M | $98.9M | $98.2M | $100.7M | $110.9M | $202.9M | $57.4M | $183M | $183M | $44.7M | $282M | $188.3M | $131.5M | $4.7M | $94.8M | $58.3M | $3.9M | $10.13M | $23.3M | $5.1M | $3.9M | -$4.77M | $33.68M | $44.86M |