ESAB Corporation(ESAB:US)
Market Cap$4.063B
Key Metrics
Price$65.35
Revenue (TTM)$3.002B
Holders Revenue (TTM)$24.39M
Gross Profit (TTM)$1.109B
Earnings (TTM)$172.52M
EBITDA (TTM)$511.78M
Op. Margin (TTM)13.75%
Dividend Yield0.6%
Holders Yield0.6%
Cash on hand$217.49M
Total Assets$6.563B
Net Assets$2.584B
Total Debt$2.539B
Key Metrics
Price$65.35
Revenue (TTM)$3.002B
Holders Revenue (TTM)$24.39M
Gross Profit (TTM)$1.109B
Earnings (TTM)$172.52M
EBITDA (TTM)$511.78M
Op. Margin (TTM)13.75%
Dividend Yield0.6%
Holders Yield0.6%
Cash on hand$217.49M
Total Assets$6.563B
Net Assets$2.584B
Total Debt$2.539B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $807.63M | $745.6M | $720.99M | $727.85M | $715.59M | $678.14M | $670.76M | $673.25M | $707.05M | $689.74M | $689.35M | $681M | $720.42M | $684M | $664.13M | $620.27M | $661.18M | $647.91M | $624.22M | $605.97M | $629.8M | $568.13M |
Cost of Revenue | $500.42M | $470.49M | $463.19M | $458.55M | $449.54M | $422.94M | $412.43M | $419.46M | $436.74M | $434.72M | $434.62M | $431.28M | $456.5M | $436.61M | $439.74M | $410.93M | $433.71M | $423.58M | $411.41M | $398.97M | $411.41M | $368.33M |
Gross Profit | $307.21M | $275.11M | $257.79M | $269.3M | $266.05M | $255.2M | $258.32M | $253.79M | $270.32M | $255.03M | $254.73M | $249.71M | $263.92M | $247.39M | $224.39M | $209.34M | $227.47M | $224.33M | $212.8M | $207M | $218.39M | $199.8M |
| $210.17M | $174.47M | $153.66M | $158.34M | $155.56M | $140.86M | $145.24M | $145.9M | $146.19M | $142.45M | $144.64M | $145.44M | $150.12M | $147.28M | $139.34M | $121.67M | $136.95M | $135.41M | $131.59M | $124.1M | $132.7M | $124.42M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $210.17M | $174.47M | $153.66M | $158.34M | $155.56M | $140.86M | $145.24M | $145.9M | $146.19M | $142.45M | $144.64M | $145.44M | $150.12M | $147.28M | $139.34M | $121.67M | $136.95M | $135.41M | $131.59M | $124.1M | $132.7M | $124.42M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $97.04M | $100.64M | $104.13M | $110.97M | $110.48M | $114.34M | $113.08M | $107.89M | $124.13M | $112.58M | $110.09M | $104.28M | $113.81M | $100.11M | $85.05M | $87.67M | $90.53M | $88.92M | $81.21M | $82.89M | $85.69M | $75.38M |
| -$48.94M | -$35.74M | -$40.07M | -$27.93M | -$22.39M | -$21.28M | -$16.62M | -$18.77M | -$20.71M | -$31.17M | -$6.37M | -$23.63M | -$23.99M | -$28.95M | -$631K | -$3.38M | -$4.65M | -$5.3M | -$8.16M | -$4.23M | $7.72M | -$3.08M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $30.62M | $25.58M | $22.55M | $23.58M | $21M | $16.78M | $14.97M | $16.89M | $15.94M | $17.09M | - | $20.5M | $18.82M | $19.51M | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$18.32M | -$10.16M | -$17.52M | -$4.35M | -$1.39M | -$4.5M | -$1.66M | -$1.88M | -$4.77M | -$14.08M | -$6.37M | -$3.13M | -$5.17M | -$9.44M | -$631K | -$3.38M | -$4.65M | -$5.3M | -$8.16M | -$4.23M | $7.72M | -$3.08M |
Income Before Tax | $48.1M | $64.9M | $64.07M | $83.03M | $88.1M | $93.06M | $96.46M | $89.12M | $103.42M | $81.41M | $77.48M | $80.64M | $89.82M | $71.15M | $65.98M | $72.13M | $77.97M | $84.17M | $73.97M | $78.87M | $93.72M | $72.53M |
Income Tax | $11.7M | $13.11M | $12.68M | $17.69M | $18.28M | $20.5M | $22.89M | $18.07M | $17.89M | $18.5M | $17.92M | $19.81M | $20.97M | $37.02M | $5.54M | $17.84M | $20.05M | $25.75M | $33.37M | $17.44M | $15.61M | $13.99M |
Net Income | $33.99M | $49.24M | $38.78M | $56.52M | $68.1M | $69.83M | $54.95M | $69.83M | $84.37M | $61.59M | $51.47M | $59.11M | $67.22M | $33.22M | $62.27M | $53.32M | $56.02M | $56.4M | $40.6M | $61.43M | $78.11M | $58.53M |
Minority Interests | -$1.63M | -$1.59M | -$1.1M | -$1.67M | -$1.22M | -$2.47M | -$1.21M | -$1.59M | -$1.46M | -$1.64M | -$1.23M | -$1.54M | -$1.65M | -$1.31M | -$1.56M | -$962K | -$775K | -$966K | -$1.17M | -$818K | -$705K | -$876K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $32.35M | $47.64M | $37.67M | $54.85M | $66.88M | $67.36M | $53.74M | $68.24M | $82.91M | $59.95M | $50.24M | $57.57M | $65.57M | $31.9M | $60.71M | $52.35M | $55.25M | $55.44M | $39.43M | $60.61M | $77.41M | $57.66M |
Shares Outstanding (Basic) | 64.71M | 60.78M | 61.76M | 60.7M | 60.8M | 61.24M | 61.07M | 60.44M | 60.43M | 60.35M | - | 60.6M | 60.24M | 61.35M | 60.71M | 60.06M | 60.04M | 60.03M | - | 60M | 60M | 60M |
Shares Outstanding (Diluted) | 64.71M | 61.27M | 61.76M | 61.24M | 61.36M | 61.24M | 61.07M | 61.09M | 61.08M | 60.99M | - | 61.24M | 60.56M | 61.35M | 60.71M | 60.16M | 60.19M | 60.03M | - | 60M | 60M | 60M |
EPS (Basic) | $0.50 | $0.78 | $0.61 | $0.90 | $1.10 | $1.10 | $0.88 | $1.12 | $1.36 | $0.99 | - | $0.95 | $1.08 | $0.52 | $1 | $0.86 | $0.92 | $0.93 | - | $1.01 | $1.29 | $0.96 |
EPS (Diluted) | $0.50 | $0.78 | $0.61 | $0.90 | $1.09 | $1.10 | $0.88 | $1.11 | $1.35 | $0.98 | - | $0.94 | $1.07 | $0.52 | $1 | $0.86 | $0.91 | $0.93 | - | $1.01 | $1.29 | $0.96 |
EBIT | $78.73M | $90.48M | $86.61M | $106.62M | $109.09M | $109.85M | $111.43M | $106.02M | $119.36M | $98.5M | $110.09M | $101.15M | $108.64M | $90.66M | $85.05M | $87.67M | $90.53M | $88.92M | $81.21M | $82.89M | $85.69M | $75.38M |
EBITDA | $124.91M | $124.51M | $129.51M | $132.85M | $129.84M | $131.84M | $129.84M | $124.99M | $140.67M | $128.96M | $134.4M | $121.8M | $131.5M | $121.98M | $108.79M | $109.97M | $111.56M | $110.91M | $96.76M | $106.6M | $108.29M | $97.17M |