Energy Recovery, Inc.(ERII:US)
Market Cap$340.31M
Key Metrics
Price$6.65
Revenue (TTM)$120.57M
Holders Revenue (TTM)$34.73M
Gross Profit (TTM)$77.18M
Earnings (TTM)$15.34M
EBITDA (TTM)$25.28M
Op. Margin (TTM)14.98%
Dividend Yield-
Holders Yield10.2%
Cash on hand$61.44M
Total Assets$197.74M
Net Assets$172.48M
Total Debt$8.23M
Key Metrics
Price$6.65
Revenue (TTM)$120.57M
Holders Revenue (TTM)$34.73M
Gross Profit (TTM)$77.18M
Earnings (TTM)$15.34M
EBITDA (TTM)$25.28M
Op. Margin (TTM)14.98%
Dividend Yield-
Holders Yield10.2%
Cash on hand$61.44M
Total Assets$197.74M
Net Assets$172.48M
Total Debt$8.23M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $12M | $9.71M | $66.87M | $32M | $28.05M | $8.07M | $67.08M | $38.58M | $27.2M | $12.09M | $57.19M | $37.04M | $20.72M | $13.4M | $42.29M | $30.46M | $20.29M | $32.55M | $33.58M | $20.78M | $20.61M | $28.94M | $26.43M | $27.41M | $19.26M | $19M | $15.78M | $21.75M | $19.23M | $16.07M | $13.98M | $18.58M | $17.41M | $11.06M | $21.14M | $13.86M | $10.86M | $12.25M | $16.67M | $11.02M | $11.97M | $10.05M | $15.21M | $12.11M | $10.48M | $5.86M | $14.78M | $5.34M | $6.41M | $3.9M | $23.24M | $4.87M | $8.57M | $6.37M | $15.08M | $10.5M | $12.3M | $4.76M | $6.12M | $4.93M | $6.63M | $10.37M | $13.01M | $6.92M | $13.3M | $12.62M | $15.73M | $9.55M | $9.09M | $12.65M | $21.99M | $9.04M | $11.96M | $9.12M | $7.14M | $9.43M | $9.43M | $7.14M | $5.01M | $5.02M | $5.02M | $5.02M |
Cost of Revenue | $3.04M | $7M | $21.91M | $11.44M | $10.1M | $3.61M | $19.96M | $13.47M | $9.63M | $4.96M | $17.69M | $11.15M | $7.18M | $5.25M | $12.4M | $9.42M | $6.92M | $9.5M | $10.42M | $6.09M | $7.18M | $8.98M | $8.2M | $7.82M | $6.55M | $5.68M | $4.49M | $5.43M | $5.48M | $4.94M | $3.56M | $5.02M | $5.98M | $3.31M | $6.67M | $4.22M | $3.57M | $4.61M | $5.97M | $3.97M | $4.24M | $3.67M | $6.8M | $4.95M | $4.84M | $2.53M | $5.72M | $3.01M | $3.33M | $1.65M | $8.71M | $1.97M | $3.29M | $3.36M | $8.58M | $4.7M | $5.64M | $3.5M | $6.03M | $4.21M | $4.3M | $5.7M | $7.31M | $4.54M | $6.68M | $5.26M | $6.34M | $3.39M | $3.29M | $4.57M | $7.81M | $3.5M | $3.95M | $3.67M | - | - | - | - | - | - | - | - |
Gross Profit | $8.96M | $2.7M | $44.96M | $20.56M | $17.95M | $4.46M | $47.12M | $25.11M | $17.57M | $7.14M | $39.5M | $25.88M | $13.54M | $8.16M | $29.89M | $21.05M | $13.37M | $23.05M | $23.16M | $14.69M | $13.43M | $19.96M | $18.23M | $19.59M | $12.71M | $13.32M | $11.29M | $16.33M | $13.74M | $11.14M | $10.42M | $13.56M | $11.43M | $7.74M | $14.47M | $9.64M | $7.29M | $7.63M | $10.7M | $7.06M | $7.74M | $6.38M | $8.42M | $7.16M | $5.65M | $3.33M | $9.06M | $2.34M | $3.08M | $2.25M | $14.53M | $2.9M | $5.28M | $3.02M | $6.5M | $5.8M | $6.66M | $1.25M | $88K | $719K | $2.33M | $4.66M | $5.7M | $2.38M | $6.63M | $7.36M | $9.39M | $6.16M | $5.8M | $8.07M | $14.18M | $5.55M | $8.01M | $5.45M | - | - | - | - | - | - | - | - |
| $13.99M | $14.36M | $13.87M | $16.9M | $16.48M | $16.48M | $19.03M | $18.06M | $19.58M | $18.07M | $18.89M | $16.75M | $16.13M | $16.27M | $15.29M | $16.14M | $16.28M | $14.83M | $17.18M | $13.27M | $13.14M | $13.82M | $14.41M | $13.51M | -$10.9M | $13.19M | $12.1M | $11.6M | $9.59M | $8.27M | $8.85M | $7.75M | $7.03M | $8.92M | $11.26M | $5.94M | $6.13M | $7.12M | $7.86M | $7.55M | $7.1M | $8.37M | $9.49M | $7.26M | $8.77M | $11.24M | $13.61M | $7.56M | $7.42M | $5.77M | $7.53M | $6.39M | $6.32M | $7.26M | $8.14M | $7.18M | $6.24M | $5.64M | $7.32M | $6.59M | $7.21M | $7.16M | $7.51M | $6.45M | $6.66M | $6.52M | $6.36M | $5.46M | $5.99M | $5.47M | $6.09M | $4.84M | $4.84M | $4.51M | - | - | - | - | - | - | - | - | |
| Research and Development | $2.85M | $2.79M | $2.91M | $3.67M | $3.45M | $3M | $3.97M | $3.97M | $3.94M | $4.35M | $4.96M | $3.97M | $3.77M | $4.31M | $3.74M | $3.83M | $5.43M | $4.91M | $6.73M | $4.42M | $4.42M | $4.5M | $5.29M | $5.1M | $6.35M | $6.71M | $7.05M | $6.62M | $5.48M | $4.25M | $5.22M | $4.27M | $3.61M | $3.92M | $4.82M | $3.04M | $3.08M | $2.51M | $2.73M | $2.32M | $2.42M | $2.67M | $2.24M | $1.47M | $1.41M | $2.53M | $4.6M | $2.13M | $1.72M | $1.23M | $1.12M | $1.03M | $1.14M | $1.08M | $1.72M | $1.5M | $866K | $694K | $900K | $726K | $871K | $1.03M | $1M | $1.25M | $863K | $828K | $632K | $779K | $826K | $804K | $692K | $678K | $536K | $509K | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $11.14M | $11.57M | $10.96M | $13.23M | $13.03M | $13.48M | $15.06M | $14.09M | $15.64M | $13.72M | $13.93M | $12.78M | $12.36M | $11.96M | $11.55M | $12.31M | $10.85M | $9.92M | $10.45M | $8.85M | $8.72M | $9.31M | $9.12M | $8.41M | $7.1M | $9.02M | $8.77M | $8.08M | $7.68M | $7.74M | $7.35M | $7.14M | $6.79M | $7.75M | $7.69M | $6.1M | $6.1M | $6.86M | $6.38M | $6.48M | $5.93M | $6.95M | $7.25M | $5.79M | $7.36M | $8.71M | $9M | $5.43M | $5.7M | $4.53M | $6.42M | $5.36M | $5.19M | $6.18M | $6.42M | $5.69M | $5.38M | $4.95M | $6.42M | $5.86M | $6.33M | $6.13M | $6.51M | $5.2M | $5.8M | $5.69M | $5.73M | $4.68M | $5.16M | $4.66M | $5.4M | $4.16M | $4.31M | $4M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$24.35M | -$2.54M | -$3.72M | -$3.1M | -$3.57M | -$3.72M | -$3.72M | -$3.66M | -$3.36M | -$2.75M | -$1.25M | -$3.2M | -$3.05M | -$2.25M | -$1.25M | -$1.25M | -$1.25M | -$1.25M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$5.03M | -$11.66M | $31.09M | $3.66M | $1.47M | -$12.02M | $28.09M | $7.06M | -$2.01M | -$10.93M | $20.61M | $9.13M | -$2.59M | -$8.11M | $14.61M | $4.91M | -$2.9M | $8.22M | $5.97M | $1.43M | $287K | $6.14M | $3.81M | $6.08M | $23.61M | $128K | -$911K | $4.57M | $4M | $2.71M | $1.42M | $5.65M | $4.24M | -$1.33M | $3.06M | $3.55M | $1.01M | $353K | $2.68M | -$654K | $480K | -$2.15M | -$191K | -$254K | -$3.28M | -$8.07M | -$4.74M | -$5.44M | -$4.56M | -$3.74M | $6.77M | -$3.72M | -$1.28M | -$4.48M | -$1.9M | -$1.64M | $155K | -$4.65M | -$7.73M | -$6.22M | -$5.22M | -$2.84M | $341K | -$4.75M | -$716K | $154K | $3.03M | $702K | -$187K | $2.61M | $8.1M | $706K | $3.17M | $933K | -$18.95M | $9.43M | $9.43M | $7.14M | -$11.4M | $5.02M | $5.02M | $5.02M |
| -$53K | -$2.37M | $1.05M | $892K | $914K | $540K | -$1.24M | $1.77M | $1.61M | $1.39M | $1.3M | $1.05M | $656K | $656K | $765K | $254K | $106K | $117K | $15K | $37K | $39K | $82K | $89K | $105K | -$2.1M | $408K | $418K | $495K | $480K | $499K | $486K | $347K | $381K | $248K | -$650K | $232K | $111K | $117K | $152K | $78K | $79K | -$22K | -$11K | -$48K | $20K | -$142K | -$58K | -$2K | $8K | $121K | $30K | -$113K | -$19K | $27K | -$293K | -$132K | -$89K | $37K | -$2.77M | -$602K | $56K | $174K | -$214K | $63K | -$98K | -$39K | -$17K | $50K | $224K | -$102K | - | - | - | $626K | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $680K | $725K | $754K | $847K | $940K | $1.07M | $1.4M | $1.71M | $1.66M | $1.44M | $1.27M | $1.08M | $782K | $621K | $422K | $259K | $166K | $61K | $25K | $36K | $51K | $92K | $104K | $134K | $255K | $420K | $459K | $500K | $528K | $523K | $500K | $369K | $373K | $301K | - | $243K | $198K | $171K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$5K | $30K | $117K | $0 | - | - | - | $647K | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | - | $0 | $0 | $1K | $0 | $0 | $1K | $0 | $1K | $1K | $1K | $0 | $1K | $2K | $0 | $0 | $40K | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1K | $1K | $4K | $4K | $5K | $5K | $20K | $214K | $15K | $17K | $21K | $12K | $10K | $10K | $14K | - | - | - | $21K | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$733K | -$3.09M | $293K | $45K | -$26K | -$533K | -$2.64M | $57K | -$49K | -$53K | $28K | -$38K | -$126K | $35K | $343K | -$5K | -$60K | $56K | -$10K | $1K | -$12K | -$10K | -$15K | -$29K | -$2.35M | -$12K | -$41K | -$5K | -$48K | -$24K | -$14K | -$22K | $9K | -$53K | -$650K | -$10K | -$87K | -$53K | $153K | $79K | $79K | -$21K | -$9K | -$48K | $20K | -$102K | -$58K | -$2K | $8K | $121K | $30K | -$113K | -$19K | $27K | -$293K | -$131K | -$88K | $41K | -$2.77M | -$597K | $61K | $194K | - | $78K | -$81K | -$18K | - | $30K | $117K | -$88K | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$5.08M | -$14.03M | $32.14M | $4.55M | $2.39M | -$11.48M | $26.86M | $8.83M | -$400K | -$9.55M | $21.91M | $10.18M | -$1.93M | -$7.46M | $15.37M | $5.16M | -$2.8M | $8.34M | $5.99M | $1.46M | $326K | $6.23M | $3.9M | $6.18M | $21.51M | $536K | -$493K | $5.07M | $4.48M | $3.21M | $1.91M | $6M | $4.62M | -$1.08M | $3.28M | $3.78M | $1.12M | $470K | $2.83M | -$576K | $559K | -$2.17M | -$202K | -$302K | -$3.26M | -$8.21M | -$4.8M | -$5.44M | -$4.55M | -$3.62M | $6.8M | -$3.83M | -$1.3M | -$4.45M | -$2.19M | -$1.77M | $66K | -$4.62M | -$10.5M | -$6.82M | -$5.17M | -$2.66M | $148K | -$4.68M | -$814K | $115K | $3.01M | $722K | -$80K | $2.5M | $8.11M | $906K | $3.12M | $1.56M | - | - | - | - | - | - | - | - |
Income Tax | -$1.88M | -$1.78M | $5.22M | $680K | $334K | -$1.6M | $3.38M | $344K | $242K | -$1.29M | $2.11M | $518K | -$265K | -$1.16M | $1.65M | $371K | -$439K | $445K | $725K | $393K | -$743K | -$640K | $449K | $796K | $4.59M | -$85K | $116K | -$83K | $756K | $554K | -$513K | $1.34M | -$11.12M | -$357K | -$8.35M | $310K | $188K | $48K | -$291K | $3K | $103K | -$205K | -$514K | $38K | $71K | $71K | $104K | $63K | $58K | $66K | $69K | $36K | $161K | $61K | -$9K | $54K | -$373K | $66K | -$476K | $4.51M | -$1.83M | -$906K | -$348K | -$833K | -$492K | $47K | $1.36M | $172K | -$9K | $949K | $2.85M | $283K | $1.29M | $612K | - | - | - | - | - | - | - | - |
Net Income | -$3.2M | -$12.25M | $26.91M | $3.87M | $2.05M | -$9.88M | $23.47M | $8.48M | -$642K | -$8.26M | $19.81M | $9.66M | -$1.67M | -$6.3M | $13.73M | $4.79M | -$2.36M | $7.89M | $5.26M | $1.07M | $1.07M | $6.87M | $3.45M | $5.39M | $16.93M | $621K | -$609K | $5.15M | $3.72M | $2.65M | $2.42M | $4.66M | $15.74M | -$726K | $11.63M | $3.47M | $929K | $422K | $3.12M | -$579K | $456K | -$1.97M | $312K | -$340K | -$3.33M | -$8.28M | -$4.91M | -$5.51M | -$4.61M | -$3.68M | $6.73M | -$3.87M | -$1.46M | -$4.51M | -$2.18M | -$1.83M | $439K | -$4.68M | -$10.02M | -$11.33M | -$3.34M | -$1.76M | $496K | -$3.85M | -$322K | $68K | $1.65M | $550K | -$71K | $1.55M | $5.26M | $623K | $1.83M | $947K | $1.12M | $1.56M | $1.56M | $1.12M | $595K | $596K | $596K | $596K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$3.2M | -$12.25M | $26.91M | $3.87M | $2.05M | -$9.88M | $23.47M | $8.48M | -$642K | -$8.26M | $19.81M | $9.66M | -$1.67M | -$6.3M | $13.73M | $4.79M | -$2.36M | $7.89M | $5.26M | $1.07M | $1.07M | $6.87M | $3.45M | $5.39M | $16.93M | $621K | -$609K | $5.15M | $3.72M | $2.65M | $2.42M | $4.66M | $15.74M | -$726K | $11.63M | $3.47M | $929K | $422K | $3.12M | -$579K | $456K | -$1.97M | $312K | -$340K | -$3.33M | -$8.28M | -$4.91M | -$5.51M | -$4.61M | -$3.68M | $6.73M | -$3.87M | -$1.46M | -$4.51M | -$2.18M | -$1.83M | $439K | -$4.68M | -$10.02M | -$11.33M | -$3.34M | -$1.76M | $496K | -$3.85M | -$322K | $68K | $1.65M | $550K | -$71K | $1.55M | $5.26M | $623K | $1.83M | $947K | $1.12M | $1.56M | $1.56M | $1.12M | $595K | $596K | $596K | $596K |
Shares Outstanding (Basic) | 51.46M | 52.66M | 52.92M | 53.16M | 54.26M | 54.9M | 56.63M | 57.76M | 57.37M | 57.1M | 56.74M | 56.44M | 56.36M | 56.23M | 56.01M | 55.88M | 56.22M | 56.78M | 56.82M | 57.03M | 57.25M | 56.88M | 56.11M | 55.69M | 55.61M | 55.41M | 55.2M | 54.98M | 54.68M | 54.12M | - | 53.67M | 53.75M | 53.99M | - | 53.58M | 53.75M | 53.83M | - | 52.11M | 52.37M | 52.21M | - | 52.24M | 52.03M | 51.95M | 51.82M | 51.86M | 51.57M | 51.45M | 51.2M | 51.05M | 51.03M | 50.98M | 50.9M | 50.87M | 51.43M | 52.62M | - | 52.64M | 52.61M | 52.59M | - | 52.45M | 52.08M | 51.24M | - | 50.16M | 50.15M | 50.05M | - | 49.65M | 39.83M | 39.8M | - | 39.06M | 39.06M | 38.27M | - | 38.02M | 38.02M | 38.02M |
Shares Outstanding (Diluted) | 51.46M | 52.66M | 53.36M | 53.47M | 54.49M | 54.9M | 57.24M | 58.29M | 57.37M | 57.1M | 57.67M | 57.97M | 56.36M | 56.23M | 57.43M | 57.37M | 56.22M | 58.18M | 58.5M | 58.71M | 59M | 58.6M | 57.26M | 56.47M | 56.37M | 56.54M | 55.2M | 56.38M | 56.11M | 55.37M | - | 55.3M | 55.41M | 53.99M | - | 55.14M | 55.57M | 56.06M | - | 52.11M | 55.7M | 52.21M | - | 52.24M | 52.03M | 51.95M | 51.82M | 51.86M | 51.57M | 51.45M | 53.31M | 51.05M | 51.03M | 50.98M | 50.9M | 50.87M | 52.07M | 52.62M | - | 52.64M | 52.61M | 52.59M | - | 52.45M | 52.08M | 53.65M | - | 52.58M | 50.15M | 52.58M | - | 52.4M | 42.28M | 42.2M | - | 41.43M | 41.43M | 40.51M | - | 40.24M | 40.24M | 40.24M |
EPS (Basic) | -$0.06 | -$0.23 | $0.51 | $0.07 | $0.04 | -$0.18 | $0.41 | $0.15 | -$0.01 | -$0.14 | $0.35 | $0.17 | -$0.03 | -$0.11 | $0.25 | $0.09 | -$0.04 | $0.14 | $0.09 | $0.02 | $0.02 | $0.12 | $0.06 | $0.10 | $0.30 | $0.01 | -$0.01 | $0.09 | $0.07 | $0.05 | - | $0.09 | $0.29 | -$0.01 | - | $0.06 | $0.02 | $0.01 | - | -$0.01 | $0.01 | -$0.04 | - | -$0.01 | -$0.06 | -$0.16 | -$0.09 | -$0.11 | -$0.09 | -$0.07 | $0.13 | -$0.08 | -$0.03 | -$0.09 | -$0.04 | -$0.04 | $0.01 | -$0.09 | - | -$0.22 | -$0.06 | -$0.03 | - | -$0.07 | -$0.01 | $0 | - | $0.01 | $0 | $0.03 | - | $0.01 | $0.05 | $0.02 | - | $0.04 | $0.04 | $0.03 | - | $0.02 | $0.02 | $0.02 |
EPS (Diluted) | -$0.06 | -$0.23 | $0.50 | $0.07 | $0.04 | -$0.18 | $0.41 | $0.15 | -$0.01 | -$0.14 | $0.34 | $0.17 | -$0.03 | -$0.11 | $0.24 | $0.08 | -$0.04 | $0.14 | $0.09 | $0.02 | $0.02 | $0.12 | $0.06 | $0.10 | $0.30 | $0.01 | -$0.01 | $0.09 | $0.07 | $0.05 | - | $0.08 | $0.28 | -$0.01 | - | $0.06 | $0.02 | $0.01 | - | -$0.01 | $0.01 | -$0.04 | - | -$0.01 | -$0.06 | -$0.16 | -$0.09 | -$0.11 | -$0.09 | -$0.07 | $0.13 | -$0.08 | -$0.03 | -$0.09 | -$0.04 | -$0.04 | $0.01 | -$0.09 | - | -$0.22 | -$0.06 | -$0.03 | - | -$0.07 | -$0.01 | $0 | - | $0.01 | $0 | $0.03 | - | $0.01 | $0.04 | $0.02 | - | $0.04 | $0.04 | $0.03 | - | $0.02 | $0.02 | $0.02 |
EBIT | -$5.03M | -$11.66M | $31.09M | $3.66M | $1.47M | -$12.02M | $28.09M | $7.06M | -$2.01M | -$10.93M | $20.61M | $9.13M | -$2.59M | -$8.11M | $14.61M | $4.91M | -$2.9M | $8.22M | $5.97M | $1.43M | $287K | $6.14M | $2.32M | $6.08M | $23.61M | $128K | -$493K | $4.57M | $4M | $2.71M | $1.91M | $6M | $4.62M | -$1.33M | $3.28M | $3.78M | $1.01M | $471K | $2.83M | -$575K | $559K | -$2.17M | -$200K | -$254K | -$3.26M | -$8.17M | -$4.67M | -$5.44M | -$4.55M | -$3.62M | $6.8M | -$3.72M | -$1.28M | -$4.48M | -$2.19M | -$1.77M | $67K | -$4.61M | -$10.49M | -$6.81M | -$5.16M | -$2.64M | $362K | -$4.67M | -$797K | $136K | $3.03M | $732K | -$70K | $2.52M | $8.1M | $706K | $3.17M | $1.58M | -$18.95M | $9.43M | $9.43M | $7.14M | -$11.4M | $5.02M | $5.02M | $5.02M |
EBITDA | -$3.17M | -$7.49M | $30.86M | $5.07M | $3.35M | -$10.06M | $29.54M | $8.51M | -$563K | -$9.47M | $22.06M | $10.6M | -$1.14M | -$6.73M | $15.96M | $6.2M | -$643K | $9.61M | $7.77M | $2.84M | $1.67M | $7.49M | $3.66M | $7.29M | $27.43M | $1.39M | $462K | $6.06M | $5.05M | $3.61M | $2.88M | $6.86M | $5.54M | -$207K | $4.24M | $4.67M | $1.95M | $1.35M | $3.74M | $345K | $1.48M | -$1.24M | $741K | $684K | -$2.28M | -$7.19M | -$3.67M | -$4.42M | -$3.54M | -$2.63M | $7.79M | -$2.61M | -$315K | -$3.57M | -$900K | -$635K | $1.12M | -$3.58M | -$6.54M | -$5.01M | -$4.02M | -$1.63M | $1.78M | -$3.23M | $424K | $1.28M | $3.58M | $936K | $27K | $2.78M | $8.24M | $846K | $3.28M | $1.7M | -$18.95M | $9.43M | $9.43M | $7.14M | -$11.4M | $5.02M | $5.02M | $5.02M |