Erie Indemnity Company Class A Common Stock(ERIE:US)
Market Cap$12.744B
Key Metrics
Price$243.71
Revenue (TTM)$4.186B
Holders Revenue (TTM)$263.36M
Gross Profit (TTM)-
Earnings (TTM)$577M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.07%
Holders Yield2.07%
Cash on hand$243.29M
Total Assets$3.557B
Net Assets$2.467B
Total Debt$0
Key Metrics
Price$243.71
Revenue (TTM)$4.186B
Holders Revenue (TTM)$263.36M
Gross Profit (TTM)-
Earnings (TTM)$577M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.07%
Holders Yield2.07%
Cash on hand$243.29M
Total Assets$3.557B
Net Assets$2.467B
Total Debt$0
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.314B | $1.234B | $333.53M | $1.304B | $1.292B | $1.219B | $338.17M | $1.227B | $1.211B | $1.087B | $838.75M | $1.058B | $1.036B | $931.31M | $711.37M | $740.67M | $724.34M | $672.34M | $648.26M | $708.44M | $696.45M | $648.17M | $620.9M | $669.92M | $668.57M | $607.54M | $605.54M | $649.06M | $656.96M | $605.05M | $582.65M | $619.79M | $627.88M | $578.52M | $407.62M | $449.37M | $454.87M | $405.69M | $385.85M | $424.46M | $429.17M | $377.96M | -$2.918B | $400.02M | $406.66M | $355.01M | $1.587B | $1.392B | $1.571B | $1.461B | $1.648B | $1.54B | $1.387B | $1.535B | $1.34B | $1.419B | $1.123B | $1.499B | $1.419B | $756M | $1.207B | $1.293B | $1.331B | $1.329B | $889M | $1.213B | $286.07M | $1.323B | $1.275B | $856M | $243.3M | $263.38M | $298.33M | $263.38M | $263.43M | $307.12M | $318.11M | $291.28M | $279.04M | $303.16M | $311.54M | $297.5M | $276.87M | $304.07M | $325.05M | $296.14M | $295.5M | $306.74M | $316.96M | $283.45M | $236.2M | $290.35M | $291.61M | $262.43M | $245.48M | $262.25M | $263.12M | $236.74M | $181.74M | $216.06M | $222.96M | $197.11M | $181.87M | $199.43M | $200.75M | $181.34M | $163.74M | $183.87M | $185.63M | $167.89M | $154.98M | $173.6M | $175.2M | $159.5M | $112.06M | $163.9M | $162.5M | $150.7M | $111.59M | $152.8M | $151.4M | $141.5M | $200.9M | $120.8M | $138.5M | $133.7M | $119.3M | $131.5M | $131.3M | $122.1M | $115.9M | $115.9M | $115.8M | $115.8M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $327.36M | $329.33M | $296.79M | $213.61M | $274.73M | $270.15M | $197.75M | $205.77M | $202.92M | $188.16M | $189.66M | $184.12M | $181.16M | $169.49M | $175.37M | $168.09M | $160.34M | $162.85M | $168.64M | $162.95M | $157.74M | $154.05M | $158.4M | $148.67M | $152.22M | $151.92M | $150.65M | $142.63M | $146.05M | $142.43M | $144.21M | $140.12M | $146.45M | $145.92M | $116.5M | $415K | $61.18M | $409K | $106.09M | $103.7M | $102.33M | $98.35M | - | $104.61M | $107.95M | $104.68M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $187.02M | $199.48M | $196.61M | $182.63M | $187.26M | $225.38M | $190.06M | $181.12M | - | $371.99M | $175.79M | $331.39M | - | $167.35M | $161.91M | $163.23M | $148.18M | $159.5M | $141.46M | $145.86M | $132.33M | $158.16M | $162.02M | $143.86M | $102.82M | $142.78M | $144.56M | $132.3M | $95.8M | $144.8M | $147.5M | $128.79M | $127.85M | $119.35M | $121.56M | $108.88M | $101.19M | $107.86M | $108.8M | $97.71M | - | $97.64M | $100.62M | $91.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $328.52M | $330.34M | $198.03M | $215.69M | $276.52M | $273.43M | $201.99M | $206.75M | $206.03M | $191.57M | $192.73M | $187.12M | $184.47M | $172.83M | $175.61M | $168.65M | $160.68M | $163.33M | $165.35M | $162.41M | $157.19M | $153.53M | $158.21M | $147.71M | $151.97M | $151.55M | $150.71M | $142.73M | $146.1M | $142.48M | $147.69M | $140.17M | $146.51M | $145.96M | $59.17M | $0 | $60.77M | $0 | $51.78M | $53.27M | $55.03M | $53.29M | - | $58.34M | $57.35M | $55.02M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $187.02M | $202.41M | $196.61M | $182.63M | $187.26M | $195.3M | $201.34M | $181.12M | - | $200.91M | $195.97M | $179.89M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -$1.16M | -$1.01M | $98.76M | -$2.08M | -$1.79M | -$3.29M | -$4.24M | -$983K | -$3.11M | -$3.41M | -$3.07M | -$3M | -$3.31M | -$3.34M | -$243K | -$562K | -$337K | -$473K | $3.29M | $541K | $548K | $519K | $190K | $964K | $258K | $366K | -$60K | -$100K | -$48K | -$47K | -$3.49M | -$54K | -$58K | -$44K | $57.33M | $415K | $407K | $409K | $54.31M | $50.43M | $47.31M | $45.06M | - | $46.27M | $50.59M | $49.67M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$2.94M | - | - | - | $30.08M | -$11.28M | - | - | $171.07M | -$20.18M | $151.5M | - | $167.35M | $161.91M | $163.23M | $148.18M | $159.5M | $141.46M | $145.86M | $132.33M | $158.16M | $162.02M | $143.86M | $102.82M | $142.78M | $144.56M | $132.3M | $95.8M | $144.8M | $147.5M | $128.79M | $127.85M | $119.35M | $121.56M | $108.88M | $101.19M | $107.86M | $108.8M | $97.71M | - | $97.64M | $100.62M | $91.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $89.24M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $470M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $48.17M | - | - | - | $19.64M | - | - | - | - | $64.29M | - | $130.5M | - | - | - | $40.1M | - | $66.54M | - | - | - | - | $54.74M | $47.67M | $63.72M | - | - | - | - | $71.57M | - | - | - | - | - | $47.97M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $207.3M | $206.04M | $204.11M | $222.63M | $217.95M | $216.71M | $208.53M | $213.57M | $212.5M | $198.08M | $199.38M | $193.74M | $190.9M | $179.19M | $182.13M | $174.8M | $166.22M | $168.81M | $170.29M | $167.44M | $162.05M | $158.6M | $163.86M | $154.02M | $158.41M | $158.21M | $157.55M | $149.77M | $152.73M | $148.72M | $154.48M | $146.54M | $152.99M | $152.56M | $6.93M | $6.9M | $6.99M | $7.09M | $7.44M | $7.27M | $7.22M | $7.27M | $7M | $7.47M | $7.44M | $7.6M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $9M | $8M | $9M | $9M | $9M | $9M | $8M | $8.87M | $9M | $10M | $8M | $8.82M | $8.34M | $7.75M | $7.39M | $7.56M | $7.47M | $7.3M | $7.42M | $7.74M | $7.41M | $6.51M | $7.59M | $5.13M | $5.29M | $5.36M | $4.79M | $5.65M | $5.38M | $5.22M | $5.6M | $7.11M | $6.67M | $6.86M | $6.48M | $7.42M | $1.19M | $7.78M | $7.34M | $6.91M | $7.09M | $6.84M | $6.41M | $5.94M | $6.55M | $4.94M | $5.23M | -$437.99M | $3.79M | $3.7M | $3.73M | -$408.88M | $145.2M | $137.9M | $123.1M | -$365.11M | $136.8M | $127.8M | $117.2M | -$345.61M | $120.6M | $120.5M | $110.9M | $102.1M | $115.3M | $133.6M | $107.3M | $173.4M | $108.3M | $109M | $100.2M | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $115K | $895K | $999K | $1.05M | $1.03M | $1.04M | $1.01M | $723K | $3K | $2K | $3K | $24K | $111K | $272K | $449K | $596K | $709K | $602K | $553K | $438K | $377K | $257K | $166K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $207.3M | $206.04M | $204.11M | $222.63M | $217.95M | $216.71M | $208.53M | $213.57M | $212.5M | $198.08M | $199.38M | $193.74M | $190.9M | $179.19M | $182.13M | $174.91M | $167.11M | $169.81M | $171.34M | $168.48M | $163.09M | $159.61M | $164.59M | $154.02M | $158.41M | $158.22M | $157.58M | $149.89M | $153M | $149.17M | $155.07M | $147.24M | $153.59M | $153.11M | $7.37M | $7.28M | $7.25M | $7.26M | $7.44M | $7.27M | $7.22M | $7.27M | $7M | $7.47M | $7.44M | $7.6M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $9M | $8M | $9M | $9M | $9M | $9M | $8M | $8.87M | $9M | $10M | $8M | $8.82M | $8.34M | $7.75M | $7.39M | $7.56M | $7.47M | $7.3M | $7.42M | $7.74M | $7.41M | $6.51M | $7.59M | $5.13M | $5.29M | $5.36M | $4.79M | $5.65M | $5.38M | $5.22M | $5.6M | $7.11M | $6.67M | $6.86M | $6.48M | $7.42M | $1.19M | $7.78M | $7.34M | $6.91M | $7.09M | $6.84M | $6.41M | $5.94M | $6.55M | $4.94M | $5.23M | -$437.99M | $3.79M | $3.7M | $3.73M | -$408.88M | $145.2M | $137.9M | $123.1M | -$365.11M | $136.8M | $127.8M | $117.2M | -$345.61M | $120.6M | $120.5M | $110.9M | $102.1M | $115.3M | $133.6M | $107.3M | $173.4M | $108.3M | $109M | $100.2M | - | - | - | - |
Income Before Tax | $228.08M | $190.33M | $82.35M | $232.76M | $220.75M | $174.75M | $191.81M | $200.84M | $207.33M | $157.3M | $139.92M | $163.77M | $149.09M | $109.15M | $81.96M | $106.35M | $101.35M | $86.8M | $69.83M | $114.13M | $99.9M | $92.56M | $78.21M | $111.7M | $102.48M | $76.13M | $75.65M | $119.5M | $106.04M | $95.52M | $82.64M | $104.47M | $100.99M | $83.22M | $64.64M | $88.87M | $89.24M | $72.95M | $70.12M | $86.58M | $93.16M | $70.22M | -$265.75M | $75.51M | $85.69M | $58.97M | $377M | $150M | $147M | $156M | $470M | $398M | $263M | $436M | $165M | $270M | -$70M | $534M | $425M | -$305M | -$174M | $412M | $417M | $405M | -$51M | $228M | $39.94M | $356M | $258M | -$340M | -$3.58M | $19.64M | $62.16M | $44.48M | $52.13M | $76.52M | $100.83M | $79.68M | $60.35M | $79.57M | $84.94M | $73.94M | $62.94M | $78.42M | $112.32M | $85.79M | $83.62M | $86.17M | $83.87M | $72.69M | $67.02M | $81.35M | $79.41M | $67.27M | $47.97M | $69.79M | $71.35M | $65.2M | $9.52M | $51.45M | $70.05M | $51.86M | $47.97M | $60.66M | $62.38M | $52.93M | $208.76M | $56.82M | $57.88M | $48.53M | $196.36M | $0 | $0 | $0 | $174.92M | $0 | $0 | $0 | $152.05M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - |
Income Tax | $47.78M | $39.85M | $18.97M | $49.91M | $46.06M | $36.33M | $39.78M | $41.01M | $43.42M | $32.75M | $29M | $32.73M | $31.24M | $22.91M | $16.47M | $22.04M | $21.2M | $18.18M | $14.79M | $23.9M | $20.87M | $18.99M | $15.43M | $22.48M | $20.51M | $16.8M | $16.06M | $25.33M | $18.28M | $20.2M | $20.33M | $24.03M | $21.28M | $17.46M | $32.59M | $30.32M | $30.71M | $25.08M | $24.34M | $29.21M | $31.85M | $24.33M | -$74.43M | $25.95M | $29.54M | $20.14M | $124M | $42M | $44M | $47M | $156M | $131M | $86M | $146M | $46M | $86M | -$32M | $180M | $144M | -$125M | -$67M | $138M | $163M | $130M | -$20M | $66M | $14.87M | $104M | -$13M | -$89M | -$685K | $6.01M | $20.29M | $14.25M | $19.37M | $23.67M | $31.51M | $24.59M | $16.54M | $27.42M | $30.02M | $25.08M | $19.49M | $25.93M | $37.58M | $28.73M | $23.28M | $29.14M | $28.29M | $24.44M | $26.13M | $27.12M | $26.52M | $22.46M | $15.64M | $23.73M | $23.73M | $21.71M | $3.6M | $17.02M | $22.92M | $17.07M | $15.47M | $19.47M | $19.86M | $16.75M | $13.45M | $18.39M | $18.65M | $15.12M | $14.11M | $16.1M | $16.8M | $14.8M | $13.04M | $15.9M | $14.3M | $13.1M | $11.62M | $13.6M | $13.2M | $8.4M | $10M | $13.2M | $11.7M | $9.6M | $8.5M | $9.4M | $8.7M | $6.8M | - | - | - | - |
Net Income | $180.29M | $150.47M | $63.38M | $182.85M | $174.69M | $138.42M | $152.03M | $159.83M | $163.9M | $124.55M | $110.93M | $131.04M | $117.85M | $86.24M | $65.49M | $84.31M | $80.15M | $68.62M | $55.04M | $90.22M | $79.03M | $73.57M | $62.79M | $89.22M | $81.98M | $59.33M | $59.59M | $94.17M | $87.75M | $75.31M | $62.31M | $80.45M | $79.71M | $65.76M | $32.05M | $58.54M | $58.53M | $47.88M | $45.79M | $57.38M | $61.31M | $45.9M | -$191.32M | $49.56M | $56.15M | $38.83M | $253M | $108M | $103M | $109M | $314M | $267M | $177M | $290M | $119M | $184M | -$38M | $354M | $281M | -$180M | -$107M | $274M | $254M | $275M | -$31M | $162M | $24.94M | $252M | $271M | -$251M | -$6.3M | $4.25M | $41.32M | $29.98M | $32.6M | $53.5M | $70.49M | $56.36M | $45.52M | $52.79M | $56.26M | $49.47M | $44.16M | $53.01M | $76.17M | $57.77M | $61.32M | $58.57M | $56.96M | $49.57M | $43.13M | $56.24M | $54.46M | $45.9M | $33.94M | $46.16M | $47.83M | $44.2M | $5.92M | $34.43M | $47.13M | $34.79M | $32.5M | $41.19M | $42.52M | $36.19M | $32.01M | $38.43M | $39.23M | $33.41M | $31.65M | $35.7M | $35.4M | $31.7M | $27.78M | $32.1M | $30.4M | $28.2M | $25.93M | $29.2M | $26.5M | $23.5M | $23.1M | $27.3M | $23.1M | $20.1M | $17.9M | $21.1M | $21M | $11.7M | $15.1M | $15.1M | $15.1M | $15.1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $17M | -$141M | -$97M | -$227M | -$61M | -$54M | -$63M | -$278M | -$221M | -$133M | -$253M | -$89M | -$133M | $81M | -$318M | -$255M | $227M | $159M | -$230M | -$242M | -$221M | $80M | -$115M | - | -$212M | -$238M | $262M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $180.29M | $150.47M | $63.38M | $182.85M | $174.69M | $138.42M | $152.03M | $159.83M | $163.9M | $124.55M | $110.93M | $131.04M | $117.85M | $86.24M | $65.49M | $84.31M | $80.15M | $68.62M | $55.04M | $90.22M | $79.03M | $73.57M | $62.79M | $89.22M | $81.98M | $59.33M | $59.59M | $94.17M | $87.75M | $75.31M | $62.31M | $80.45M | $79.71M | $65.76M | $32.05M | $58.54M | $58.53M | $47.88M | $45.79M | $57.38M | $61.31M | $45.9M | -$191.32M | $66.56M | -$84.85M | -$58.17M | $26M | $47M | $49M | $46M | $36M | $46M | $44M | $37M | $30M | $51M | $43M | $36M | $26M | $47M | $52M | $44M | $12M | $54M | $49M | $47M | $24.94M | $40M | $33M | $11M | -$6.3M | $4.25M | $41.32M | $29.98M | $32.6M | $53.5M | $70.49M | $56.36M | $45.52M | $52.79M | $56.26M | $49.47M | $44.16M | $53.01M | $76.17M | $57.77M | $61.32M | $58.57M | $56.96M | $49.57M | $43.13M | $56.24M | $54.46M | $45.9M | $33.94M | $46.16M | $47.83M | $44.2M | $5.92M | $34.43M | $47.13M | $34.79M | $32.5M | $41.19M | $42.52M | $36.19M | $32.01M | $38.43M | $39.23M | $33.41M | $31.65M | $35.7M | $35.4M | $31.7M | $27.78M | $32.1M | $30.4M | $28.2M | $25.93M | $29.2M | $26.5M | $23.5M | $23.1M | $27.3M | $23.1M | $20.1M | $17.9M | $21.1M | $21M | $11.7M | $15.1M | $15.1M | $15.1M | $15.1M |
Shares Outstanding (Basic) | 46.19M | 52.29M | 46.19M | 46.19M | 46.19M | 52.29M | 46.19M | 46.19M | 46.19M | 52.29M | 46.19M | 46.19M | 52.29M | 52.29M | 46.19M | 46.19M | 52.29M | 52.29M | 46.19M | 52.29M | 52.29M | 52.29M | 49.19M | 52.29M | 46.19M | 52.29M | 52.29M | 52.29M | 52.29M | 52.29M | 52.29M | 52.29M | 52.29M | 52.29M | 52.29M | 52.29M | 52.28M | 52.29M | - | 52.29M | 52.29M | 52.29M | 52.28M | 52.29M | 52.29M | 52.29M | 52.29M | 52.29M | 52.31M | 52.5M | - | 52.76M | 52.79M | 52.88M | - | 53.29M | 53.6M | 53.86M | - | 54.61M | 55.36M | 55.9M | - | 56.61M | 57.12M | 57.3M | - | 57.36M | 57.35M | 57.38M | - | 57.5M | 57.88M | 58.95M | - | 61.33M | 63.51M | 63.87M | - | 64.05M | 65.47M | 67.43M | - | 69.24M | 69.44M | 69.77M | - | 70.19M | 70.62M | 70.86M | - | 71M | 71M | 71M | - | 71.01M | 71.14M | 71.18M | - | 71.35M | 71.39M | 71.42M | - | 71.87M | 72.11M | 72.3M | - | 73.32M | 73.68M | 74.35M | - | 74.38M | 73.75M | 73.72M | - | 74.65M | 74.15M | 74.21M | - | 74.87M | 73.61M | 75M | - | 75.08M | 75.08M | 75.08M | - | 75.08M | 75.08M | 75.08M | - | 226.5M | 226.5M | 226.5M |
Shares Outstanding (Diluted) | 52.3M | 58.4M | 52.31M | 52.31M | 52.31M | 58.41M | 52.31M | 52.31M | 52.31M | 58.4M | 52.3M | 52.3M | 58.4M | 58.4M | 52.3M | 52.3M | 58.4M | 58.4M | 52.31M | 52.31M | 58.4M | 58.42M | 52.32M | 52.31M | 52.31M | 52.32M | 58.43M | 52.33M | 58.42M | 52.31M | 58.42M | 52.32M | 58.41M | 58.41M | 58.42M | 58.42M | 58.4M | 52.29M | - | 58.51M | 58.49M | 58.62M | 58.61M | 58.7M | 58.66M | 58.74M | 58.7M | 58.49M | 58.51M | 58.7M | - | 58.95M | 58.99M | 59.06M | - | 59.48M | 59.78M | 60.04M | - | 60.8M | 61.55M | 62.08M | - | 62.79M | 63.31M | 63.47M | - | 63.49M | 63.5M | 63.52M | - | 63.66M | 64.02M | 65.09M | - | 67.51M | 69.73M | 70.08M | - | 70.3M | 71.96M | 74.3M | - | 69.32M | 69.53M | 69.85M | - | 70.26M | 70.7M | 70.93M | - | 71M | 71M | 71M | - | 71.01M | 71.14M | 71.18M | - | 71.35M | 71.39M | 71.42M | - | 71.87M | 72.11M | 72.3M | - | 74.08M | 74.22M | 74.35M | - | 74.38M | 73.75M | 73.72M | - | 74.65M | 74.15M | 74.21M | - | 74.87M | 73.61M | 75M | - | 75.08M | 75.08M | 75.08M | - | 75.08M | 75.08M | 75.08M | - | 226.5M | 226.5M | 226.5M |
EPS (Basic) | $3.87 | $3.23 | $1.36 | $3.93 | $3.75 | $2.97 | $3.26 | $3.43 | $3.52 | $2.67 | $2.38 | $2.81 | $2.53 | $1.85 | $1.41 | $1.81 | $1.72 | $1.47 | $1.18 | $1.94 | $1.70 | $1.58 | $1.35 | $1.92 | $1.76 | $1.27 | $1.28 | $2.02 | $1.88 | $1.62 | $1.34 | $1.73 | $1.71 | $1.41 | $0.69 | $1.26 | $1.26 | $1.03 | - | $1.23 | $1.32 | $0.99 | $0.65 | $1.06 | $1.21 | $0.83 | $0.54 | $1.01 | $1.05 | $0.99 | - | $0.98 | $0.95 | $0.78 | - | $1.08 | $0.90 | $0.76 | - | $0.97 | $1.05 | $0.88 | - | $1.05 | $0.96 | $0.92 | - | $0.77 | $0.63 | $0.22 | - | $0.08 | $0.80 | $0.57 | - | $0.97 | $1.22 | $0.97 | - | $0.91 | $0.95 | $0.81 | - | $0.84 | $1.21 | $0.91 | - | $0.92 | $0.89 | $0.77 | - | $0.79 | $0.77 | $0.65 | - | $0.65 | $0.67 | $0.62 | - | $0.48 | $0.66 | $0.49 | - | $0.57 | $0.59 | $0.50 | - | $0.52 | $0.53 | $0.45 | - | $0.48 | $0.48 | $0.43 | - | $0.43 | $0.41 | $0.38 | - | $0.39 | $0.36 | $0.11 | - | $0.12 | $0.10 | $0.09 | - | $0.093 | $0.093 | $0.053 | - | $0.067 | $0.067 | $0.067 |
EPS (Diluted) | $3.45 | $2.88 | $1.21 | $3.50 | $3.34 | $2.65 | $2.91 | $3.06 | $3.13 | $2.38 | $2.12 | $2.51 | $2.25 | $1.65 | $1.25 | $1.61 | $1.53 | $1.31 | $1.05 | $1.72 | $1.51 | $1.41 | $1.20 | $1.71 | $1.57 | $1.13 | $1.14 | $1.80 | $1.68 | $1.44 | $1.19 | $1.54 | $1.52 | $1.26 | $0.61 | $1.12 | $1.12 | $0.91 | - | $1.09 | $1.17 | $0.87 | $0.57 | $0.94 | $1.07 | $0.74 | $0.48 | $0.90 | $0.94 | $0.88 | - | $0.87 | $0.84 | $0.69 | - | $0.96 | $0.80 | $0.67 | - | $0.87 | $0.94 | $0.78 | - | $0.94 | $0.86 | $0.82 | - | $0.69 | $0.57 | $0.19 | - | $0.07 | $0.71 | $0.51 | - | $0.87 | $1.11 | $0.88 | - | $0.82 | $0.86 | $0.73 | - | $0.76 | $1.10 | $0.83 | - | $0.83 | $0.81 | $0.70 | - | $0.79 | $0.77 | $0.65 | - | $0.65 | $0.67 | $0.62 | - | $0.48 | $0.66 | $0.49 | - | $0.57 | $0.59 | $0.50 | - | $0.52 | $0.53 | $0.45 | - | $0.48 | $0.48 | $0.43 | - | $0.43 | $0.41 | $0.38 | - | $0.39 | $0.36 | $0.11 | - | $0.12 | $0.10 | $0.09 | - | $0.093 | $0.093 | $0.053 | - | $0.067 | $0.067 | $0.067 |
EBIT | - | - | - | - | - | - | - | - | - | - | $139.92M | $163.77M | $149.09M | $109.15M | $81.96M | $106.46M | $102.24M | $87.79M | $70.88M | $115.16M | $100.94M | $93.56M | $78.93M | $111.7M | $102.48M | $76.13M | $75.67M | $119.61M | $106.31M | $95.96M | $83.24M | $105.18M | $101.59M | $83.77M | $65.08M | $89.24M | $89.49M | $73.12M | - | $86.58M | $93.16M | $70.22M | - | - | - | - | - | - | - | - | $470M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $48.17M | - | - | - | $19.64M | - | - | - | - | $64.29M | - | $130.5M | - | - | - | $40.1M | - | $66.54M | - | - | - | - | $54.74M | $47.67M | $63.72M | - | - | - | - | $71.57M | - | - | - | - | - | $47.97M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |