EPR Properties(EPR:US)
Market Cap$4.262B
Key Metrics
Price$55.71
Revenue (TTM)$680.55M
Holders Revenue (TTM)$306.55M
Gross Profit (TTM)$621.2M
Earnings (TTM)$271.74M
EBITDA (TTM)$550.28M
Op. Margin (TTM)57.08%
Dividend Yield6.88%
Holders Yield7.19%
Cash on hand$68.47M
Total Assets$5.683B
Net Assets$2.316B
Total Debt$3.131B
Key Metrics
Price$55.71
Revenue (TTM)$680.55M
Holders Revenue (TTM)$306.55M
Gross Profit (TTM)$621.2M
Earnings (TTM)$271.74M
EBITDA (TTM)$550.28M
Op. Margin (TTM)57.08%
Dividend Yield6.88%
Holders Yield7.19%
Cash on hand$68.47M
Total Assets$5.683B
Net Assets$2.316B
Total Debt$3.131B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $171.18M | $173.35M | $170.17M | $165.85M | $163.4M | $164.04M | $163.09M | $158.68M | $155.2M | $159.91M | $174.96M | $162.78M | $162.06M | $161.95M | $150.05M | $150.49M | $148.17M | $145.89M | $131.56M | $124.33M | $111.09M | $92.44M | $63.7M | $105.94M | $143.44M | $118.48M | $157.89M | $156.01M | $150.18M | $166.05M | $176.04M | $202.22M | $154.34M | $147.12M | $150.88M | $146.48M | $128.42M | $127.6M | $123.13M | $115.91M | $117.56M | $110.78M | $107.62M | $100.11M | $98.89M | $104.37M | $98.39M | $91.6M | $89.68M | $89.21M | $86.4M | $82.85M | $82.93M | $137.99M | $81.34M | $77.88M | $59.73M | $59.95M | $58.06M | $57.13M | $54.79M | $62.34M | $55.25M | $53.98M | $54.07M | $50.83M | $47.77M | $47.98M | $49.27M | $55.98M | $57.5M | $52.04M | $48.39M | $49.58M | $45.12M | $42.62M | $39.66M | $38.05M | $36.47M | $39.85M | $35.5M | $32.8M | $31M | $30.72M | $28.6M | $23.73M | $25.87M | $21.61M | $18.92M | $17.05M | $15.47M | $14.56M | $13.9M | $13.77M | $13.06M | $11.49M | $10.44M | $9.32M | $9.12M | $9.15M | $8.95M | $8.66M | $8.82M | $9.56M | $9.44M | $9.3M | $9.2M | $8.58M | $8.3M | $7.6M | $7.4M | $7.1M | $6.3M |
Cost of Revenue | $15.35M | $14.86M | $14.48M | $14.66M | $15.17M | $15.19M | $14.61M | $14.43M | $14.92M | $14.76M | $14.59M | $13.97M | $14.16M | $13.75M | $14.71M | $13.59M | $13.94M | $12.93M | $13.82M | $14.68M | $15.31M | $16.41M | $13.76M | $15.33M | $13.09M | $15.51M | $14.49M | $14.6M | $15.55M | $8.89M | $6.97M | $7.33M | $7.56M | $12.89M | $6.34M | $6.07M | $6.35M | $5.92M | $5.63M | $5.58M | $5.48M | $5.81M | $5.5M | $5.77M | $6.36M | $6.96M | $5.95M | $5.54M | $6.45M | $6.41M | $6.58M | $5.99M | $7.04M | - | $5.94M | $5.69M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $155.83M | $158.49M | $155.69M | $151.19M | $148.23M | $148.85M | $148.48M | $144.25M | $140.28M | $145.15M | $160.37M | $148.81M | $147.91M | $148.2M | $135.34M | $136.89M | $134.23M | $132.96M | $117.74M | $109.65M | $95.77M | $76.04M | $49.94M | $90.62M | $130.35M | $102.97M | $143.4M | $141.42M | $134.63M | $157.16M | $169.08M | $194.89M | $146.77M | $134.23M | $144.54M | $140.41M | $122.07M | $121.69M | $117.51M | $110.33M | $112.08M | $104.97M | $102.12M | $94.34M | $92.53M | $97.41M | $92.45M | $86.06M | $83.23M | $82.79M | $79.82M | $76.86M | $75.89M | - | $75.4M | $72.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $15.16M | $14.99M | $13.04M | $12.97M | $15M | $12.47M | $10.15M | $12.44M | $14.85M | $15.24M | $12.17M | $14.29M | $13.58M | $4.03M | $10.36M | $11.6M | $12.02M | $9.8M | $10.91M | $13.37M | $13.21M | $11.64M | $12.53M | $12.81M | $12.95M | $12.62M | $11.54M | $14.6M | $11.37M | $12.06M | $11.18M | $12.33M | $11.69M | $9.26M | $11.55M | $9.36M | $10.37M | $7.01M | $6.62M | $6.87M | $8.01M | $7M | $6.99M | $6.82M | $7.23M | $6.21M | $10.4M | $7.11M | $7.39M | $6.15M | $5.53M | $6.13M | $6.78M | $5.02M | $5.74M | $6.05M | $6.63M | $5.28M | $4.7M | $5.18M | $6.74M | -$3.22M | $4.09M | $4.71M | $5.38M | $6.54M | $3.55M | $4.28M | $4.13M | $4.84M | $3.72M | $3.94M | $4.41M | $3.89M | $3.02M | $2.83M | $3.23M | - | $2.25M | $5.3M | $2.48M | $1.25M | $1.54M | $2.3M | $1.73M | $1.03M | $1.08M | $1.49M | $1.12M | $924K | $929K | $1.15M | $856K | $614K | $589K | $567K | $522K | $440K | $493K | $1.01M | $563K | $468K | $393K | $495K | $494K | $500K | $500K | $611K | $600K | $300K | $500K | $600K | $500K | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $14.24M | $14.58M | $14M | $13.23M | $14.02M | $12.23M | $11.94M | $12.02M | $13.91M | $13.77M | $13.46M | $15.25M | $13.97M | $13.08M | $12.58M | $12.69M | $13.22M | $10.5M | $11.15M | $11.38M | $11.34M | $11.14M | $10.03M | $10.43M | $10.99M | $10.83M | $11.6M | $12.23M | $11.71M | $12.17M | $11.42M | $12.98M | $12.32M | $9.6M | $12.07M | $10.66M | $11.06M | $10.23M | $9.09M | $9M | $9.22M | $8.1M | $7.48M | $7.76M | $7.68M | $6.31M | $6.72M | $7.08M | $7.46M | $6.15M | $6.76M | $6.05M | $6.65M | $5.02M | $5.49M | $5.82M | $6.63M | $5.28M | $4.7M | $5.18M | $6.74M | -$3.22M | $4.09M | $4.71M | $5.38M | $6.54M | $3.55M | $4.28M | $4.13M | $4.84M | $3.72M | $3.94M | $4.41M | $3.89M | $3.02M | $2.83M | $3.23M | - | $2.25M | $5.3M | $2.48M | $1.25M | $1.54M | $2.3M | $1.73M | $1.03M | $1.08M | $1.49M | $1.12M | $924K | $929K | $1.15M | $856K | $614K | $589K | $567K | $522K | $440K | $493K | $1.01M | $563K | $468K | $393K | $495K | $494K | $500K | $500K | $611K | $600K | $300K | $500K | $600K | $500K |
| Other Operating Expenses | $919K | $410K | -$962K | -$259K | $975K | $240K | -$1.79M | $415K | $939K | $1.47M | -$1.3M | -$963K | -$383K | -$9.05M | -$2.23M | -$1.09M | -$1.21M | -$701K | -$240K | $1.99M | $1.87M | $494K | $2.5M | $2.38M | $1.96M | $1.79M | -$61K | $2.37M | -$344K | -$110K | -$247K | -$646K | -$630K | -$335K | -$522K | -$1.3M | -$692K | -$3.23M | -$2.48M | -$2.13M | -$1.21M | -$1.1M | -$497K | -$938K | -$448K | -$98K | $3.68M | $32K | -$76K | $6K | -$1.24M | $83K | $125K | - | $252K | $232K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $101.31M | $100.9M | $91.13M | $95.14M | $92.79M | $85.51M | $96.31M | $89.94M | $82.22M | $87.94M | $106.49M | $91.1M | $92.54M | $101.5M | $83.21M | $75.01M | $82.47M | $85.17M | $78.31M | $58.56M | $45M | $2.08M | -$10.36M | $31.87M | $72.4M | $58.75M | $90.22M | $88.03M | $87.26M | $105.57M | $119.28M | $144.98M | $97.4M | $87.94M | $98.29M | $97.9M | $83.63M | $86.33M | $83.29M | $77.79M | $78.11M | $73.05M | $71.64M | $65.67M | $65.94M | $73.21M | $64.63M | $62.95M | $60.52M | $61.84M | $61.15M | $57.55M | $56.29M | - | $57.93M | $54.07M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| -$38.08M | -$25.6M | -$23.82M | -$18.82M | -$26.85M | -$86.89M | -$49.44M | -$44.28M | -$19.17M | -$38.97M | -$49.86M | -$77.15M | -$34.54M | -$52.37M | -$32.02M | -$33.66M | -$39.96M | -$12.23M | -$41.06M | -$39.61M | -$40.97M | -$17.05M | -$57.13M | -$95.32M | -$36.03M | -$66.79M | -$43.74M | -$42.91M | -$39.41M | -$46M | -$26.93M | -$52.74M | -$34.9M | -$15.97M | -$33.28M | -$16.88M | -$28.75M | -$23.49M | -$25.39M | -$21.89M | -$23.52M | -$16.66M | -$21.07M | -$24.24M | -$14.68M | -$15.65M | -$20.87M | -$20.82M | -$19.45M | -$9.61M | -$20.4M | -$19.76M | -$15.42M | - | -$19.84M | -$18.21M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $34.76M | $26.12M | $33.24M | $33.25M | $33.02M | $27.12M | $32.87M | $32.82M | $31.65M | $27.56M | $31.21M | $31.59M | $31.72M | $25.17M | $32.75M | $33.29M | $33.26M | $26.49M | $36.58M | $38.31M | $39.19M | $39.05M | $41.74M | $38.34M | $34.75M | $31.24M | $36.67M | $36.46M | $33.96M | $28.09M | $33.58M | $34.08M | $34.34M | $29.3M | $34.19M | $32.97M | $30.69M | $22.05M | $24.27M | $22.76M | $23.29M | $16.23M | $20.53M | $20.01M | $18.59M | $15.8M | $20.8M | $20.56M | $19.9M | $16.62M | $20.44M | $20M | $19.99M | - | $19.99M | $18.46M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$3.32M | $529K | $9.42M | $14.43M | $6.17M | -$59.78M | -$16.58M | -$11.46M | $12.49M | -$11.41M | -$18.65M | -$45.56M | -$2.82M | -$27.2M | $728K | -$371K | -$6.7M | $14.26M | -$4.47M | -$1.3M | -$1.78M | $22M | -$15.38M | -$56.98M | -$1.28M | -$35.55M | -$7.07M | -$6.45M | -$5.44M | -$17.91M | $6.65M | -$18.66M | -$558K | $13.33M | $919K | $16.08M | $1.94M | -$1.44M | -$1.13M | $866K | -$232K | -$432K | -$539K | -$4.23M | $3.9M | $143K | -$69K | -$269K | $445K | $7M | $34K | $242K | $4.57M | - | $158K | $247K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $63.22M | $67.86M | $67.31M | $76.32M | $65.94M | -$7.74M | $46.53M | $45.66M | $63.06M | $46.2M | $56.63M | $13.95M | $58M | $42.42M | $51.19M | $41.35M | $42.51M | $44.95M | $32.51M | $18.95M | $3.79M | -$19.58M | -$67.49M | -$64.28M | $36.37M | -$11.92M | $8.21M | $45.12M | $47.86M | $54.14M | $92.35M | $92.22M | $30.56M | $65.95M | $63.54M | $81.01M | $54.87M | $58.06M | $57.88M | $55.56M | $54.04M | $51.81M | $50.55M | $41.19M | $51.26M | $53.04M | $43.76M | $42.12M | $41.07M | $48.21M | $40.53M | $31.85M | $40.88M | - | $37.62M | $35.86M | $21.89M | - | - | - | $23.36M | - | - | - | $30.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $614K | $954K | $725K | $681K | $136K | $653K | -$124K | $557K | $347K | $667K | $372K | $347K | $341K | $86K | $388K | $444K | $318K | $397K | $395K | $398K | $407K | $402K | $18.42M | -$1.31M | -$751K | -$530K | -$600K | -$1.3M | -$605K | $108K | $515K | $642K | $1.02M | $383K | $587K | $475K | $954K | -$84K | $358K | $423K | -$144K | -$936K | $498K | -$7.51M | $8.43M | $896K | $1.05M | $1.36M | $925K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $62.61M | $66.9M | $66.59M | $75.64M | $65.8M | -$8.4M | $46.65M | $45.1M | $62.71M | $45.53M | $56.26M | $13.6M | $57.66M | $42.33M | $50.8M | $40.91M | $42.19M | $44.56M | $32.12M | $18.55M | $3.38M | -$19.98M | -$85.9M | -$62.97M | $37.12M | $36.3M | $34M | $66.59M | $65.35M | $54.03M | $91.83M | $91.58M | $29.54M | $65.56M | $62.95M | $80.54M | $53.92M | $58.14M | $57.53M | $55.14M | $54.18M | $52.75M | $50.2M | $48.77M | $42.82M | $52.64M | $42.71M | $40.76M | $43.53M | $63.04M | $43.5M | $32.48M | $41.21M | $29.28M | $34.18M | $36.82M | $21.39M | $37.97M | $35.56M | $2K | $41.73M | $34.17M | $35.04M | $14.75M | $29.09M | $13.37M | -$75.36M | $26M | $24.1M | $36.86M | $35.57M | $30.93M | $26.62M | $26.68M | $25.36M | $28.28M | $22.91M | $22.42M | $20.72M | $21.14M | $19.04M | $18.15M | $17.81M | $17.32M | $15.81M | $15.29M | $15.42M | $12.21M | $11.76M | $10.87M | $10.01M | $9.24M | $9.03M | $9.02M | $8.79M | $7.6M | $6.95M | $6.15M | $6.05M | $5.57M | $5.81M | $5.62M | $5.86M | $6.45M | $6.25M | $6.1M | $6.2M | $5.52M | $5.4M | $5M | $4.9M | $4.7M | $4.6M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$47K | -$24K | -$19K | -$18K | -$25K | -$11K | $0 | -$2K | $28K | -$34K | $840K | $984K | $899K | $16.07M | $1.71M | $1.23M | - | $488K | $478K | $507K | $448K | $988K | - | - | - | - | - | - | - | - | - | - | $29K | -$62K | -$490K | -$430K | -$430K | -$375K | -$375K | -$375K | -$375K | -$375K | -$375K | -$70K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.71M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $62.61M | $66.9M | $66.59M | $75.64M | $65.8M | -$8.4M | $46.65M | $45.1M | $62.71M | $45.53M | $56.26M | $13.6M | $57.66M | $42.33M | $50.8M | $40.91M | $42.19M | $44.56M | $32.12M | $18.55M | $3.38M | -$19.98M | -$85.9M | -$62.97M | $37.12M | $36.3M | $34M | $66.59M | $65.35M | $54.03M | $91.83M | $91.58M | $29.54M | $65.56M | $62.95M | $80.54M | $53.92M | $58.14M | $57.53M | $55.14M | $54.18M | $52.75M | $50.2M | $48.77M | $42.82M | $52.64M | $42.71M | $40.76M | $43.53M | $63.04M | $43.5M | $32.48M | $41.21M | $29.23M | $34.15M | $36.8M | $21.37M | $37.94M | $35.55M | $2K | $41.73M | $34.2M | $35.01M | $15.59M | $30.08M | $14.26M | -$59.29M | $29.41M | $25.33M | $36.86M | $36.06M | $31.41M | $27.12M | $27.13M | $26.35M | $28.28M | $22.91M | $22.42M | $20.72M | $21.14M | $19.04M | $18.15M | $17.81M | $17.32M | $15.81M | $15.31M | $15.35M | $11.72M | $11.33M | $10.44M | $9.63M | $8.87M | $8.66M | $8.64M | $8.41M | $7.23M | $6.88M | $6.15M | $6.05M | $5.57M | $5.81M | $5.62M | $5.86M | $6.45M | $6.25M | $6.1M | $6.2M | $5.52M | $5.4M | $5M | $4.9M | $4.7M | $4.6M |
Shares Outstanding (Basic) | 76.33M | 76.14M | 76.13M | 76.08M | 75.8M | 75.73M | 75.72M | 75.69M | 75.4M | 75.33M | 75.33M | 75.3M | 75.08M | 75.02M | 75.02M | 74.99M | 74.84M | 74.81M | 74.8M | 74.78M | 74.63M | 74.62M | 74.61M | 76.31M | 78.47M | 78.46M | 77.63M | 76.16M | 74.68M | 74.34M | 74.34M | 74.33M | 74.15M | 73.77M | 73.66M | 73.16M | 64.03M | 63.64M | 63.63M | 63.59M | 62.66M | 60.13M | 58.08M | 57.2M | 57.11M | 57.14M | 53.79M | 53.46M | 52.54M | 50.79M | 47.35M | 47.08M | 46.85M | - | 46.84M | 46.83M | 46.68M | - | 46.68M | 46.65M | 46.5M | - | 46.51M | 44.87M | 42.85M | - | 35.45M | 34.97M | 34.36M | - | 31.75M | 30.3M | 28.13M | - | 26.43M | 26.42M | 26.28M | - | 26.3M | 26.29M | 25.69M | - | 25.09M | 24.98M | 24.98M | - | 24.03M | 22.21M | 19.74M | - | 17.35M | 17.14M | 17.07M | - | 17.17M | 17.12M | 16.12M | - | 14.74M | 14.7M | 14.7M | - | 14.69M | 14.91M | 14.97M | - | 15.12M | 14.18M | 13.85M | - | 13.61M | 13.82M | 13.94M |
Shares Outstanding (Diluted) | 76.57M | 76.65M | 76.67M | 76.57M | 76.22M | 76.16M | 76.11M | 76.02M | 75.71M | 75.88M | 75.82M | 75.72M | 75.28M | 75.11M | 75.18M | 75.23M | 75.05M | 74.81M | 74.91M | 74.87M | 74.63M | 74.62M | 74.61M | 76.31M | 78.48M | 78.49M | 77.66M | 76.2M | 74.73M | 74.4M | 74.34M | 74.37M | 74.18M | 73.83M | 73.72M | 73.23M | 64.1M | 63.72M | 63.75M | 63.68M | 62.74M | 60.21M | 58.28M | 57.45M | 57.38M | 57.36M | 54M | 53.65M | 52.72M | 50.96M | 47.52M | 47.29M | 47.05M | - | 47.09M | 47.07M | 46.95M | - | 46.92M | 46.65M | 46.81M | - | 46.81M | 45.21M | 43.14M | - | 35.45M | 34.99M | 34.36M | - | 32.2M | 30.73M | 28.41M | - | 26.82M | 26.91M | 26.82M | - | 26.77M | 26.67M | 26.03M | - | 25.59M | 25.48M | 25.5M | - | 24.63M | 23.55M | 21.18M | - | 18.64M | 18.38M | 18.27M | - | 18.18M | 18.16M | 16.4M | - | 14.8M | 14.74M | 14.96M | - | 14.73M | 14.94M | 15.01M | - | 15.12M | 14.26M | 13.85M | - | 14M | 13.82M | 13.94M |
EPS (Basic) | $0.74 | $0.80 | $0.80 | $0.91 | $0.79 | -$0.19 | $0.54 | $0.52 | $0.75 | $0.52 | $0.67 | $0.10 | $0.69 | $0.48 | $0.60 | $0.47 | $0.48 | $0.51 | $0.35 | $0.17 | -$0.04 | -$0.35 | -$1.23 | -$0.90 | $0.40 | $0.39 | $0.36 | $0.80 | $0.79 | $0.65 | $1.15 | $1.15 | $0.32 | $0.74 | $0.77 | $1.02 | $0.75 | $0.82 | $0.81 | $0.77 | $0.77 | $0.78 | $0.76 | $0.75 | $0.65 | $0.82 | $0.68 | $0.65 | $0.72 | $1.12 | $0.79 | $0.56 | $0.75 | - | $0.60 | $0.66 | $0.33 | - | $0.55 | -$0.16 | $0.73 | - | $0.59 | $0.18 | $0.53 | - | -$1.89 | $0.58 | $0.52 | - | $0.90 | $0.79 | $0.76 | - | $0.78 | $0.79 | $0.69 | - | $0.68 | $0.69 | $0.63 | - | $0.59 | $0.58 | $0.53 | - | $0.58 | $0.47 | $0.50 | - | $0.48 | $0.44 | $0.43 | - | $0.41 | $0.39 | $0.43 | - | $0.41 | $0.38 | $0.40 | - | $0.40 | $0.43 | $0.42 | - | $0.41 | $0.39 | $0.39 | - | $0.36 | $0.34 | $0.33 |
EPS (Diluted) | $0.74 | $0.79 | $0.79 | $0.91 | $0.78 | -$0.19 | $0.53 | $0.51 | $0.75 | $0.52 | $0.66 | $0.10 | $0.69 | $0.48 | $0.60 | $0.46 | $0.48 | $0.51 | $0.35 | $0.17 | -$0.04 | -$0.35 | -$1.23 | -$0.90 | $0.40 | $0.39 | $0.36 | $0.79 | $0.79 | $0.65 | $1.15 | $1.15 | $0.32 | $0.74 | $0.77 | $1.02 | $0.75 | $0.82 | $0.81 | $0.77 | $0.77 | $0.78 | $0.76 | $0.75 | $0.64 | $0.81 | $0.68 | $0.65 | $0.71 | $1.12 | $0.79 | $0.56 | $0.75 | - | $0.60 | $0.65 | $0.33 | - | $0.55 | -$0.16 | $0.73 | - | $0.58 | $0.18 | $0.52 | - | -$1.89 | $0.58 | $0.52 | - | $0.89 | $0.78 | $0.76 | - | $0.77 | $0.78 | $0.67 | - | $0.66 | $0.68 | $0.62 | - | $0.58 | $0.57 | $0.52 | - | $0.57 | $0.46 | $0.49 | - | $0.46 | $0.43 | $0.42 | - | $0.41 | $0.39 | $0.42 | - | $0.41 | $0.38 | $0.39 | - | $0.40 | $0.43 | $0.42 | - | $0.41 | $0.39 | $0.39 | - | $0.35 | $0.34 | $0.33 |
EBIT | $97.99M | $93.98M | $100.55M | $109.57M | $98.96M | $19.38M | $79.39M | $78.48M | $94.71M | $73.75M | $87.84M | $45.54M | $89.72M | $67.59M | $83.93M | $74.64M | $75.77M | $71.45M | $69.1M | $57.26M | $42.98M | $19.48M | -$25.74M | -$25.94M | $71.12M | $19.32M | $44.88M | $81.58M | $81.82M | $82.22M | $125.92M | $126.3M | $64.9M | $95.24M | $97.74M | $113.98M | $85.56M | $80.1M | $82.15M | $78.31M | $77.33M | $68.04M | $71.08M | $61.2M | $69.84M | $68.83M | $64.56M | $62.68M | $60.97M | $64.82M | $60.96M | $51.85M | $60.87M | - | $57.61M | $54.32M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | $143.63M | $134.64M | $136.47M | $135.54M | $131.23M | $116.72M | $137.91M | $130.51M | $119.06M | $121.15M | $149.46M | $134.19M | $131.75M | $132.53M | $125.32M | $117.2M | $122.41M | $95.42M | $115.76M | $97.95M | $83.65M | $38.13M | $30.65M | $71.77M | $115.79M | $98.38M | $96.54M | $130.8M | $127.44M | $139.67M | $157.92M | $182.45M | $103.19M | $118.92M | $131.55M | $131.1M | $111.74M | $110.06M | $111.12M | $103.25M | $103.77M | $93.71M | $95.51M | $87.53M | $85.51M | $87.12M | $82.39M | $79.27M | $76.21M | $77.76M | $74.42M | $65.25M | $69.47M | - | $69.53M | $66.42M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |