The Ensign Group, Inc.(ENSG:US)
Market Cap$10.319B
Key Metrics
Price$176.63
Revenue (TTM)$5.274B
Holders Revenue (TTM)$56.14M
Gross Profit (TTM)$839.2M
Earnings (TTM)$363.36M
EBITDA (TTM)$594.44M
Op. Margin (TTM)8.51%
Dividend Yield0.14%
Holders Yield0.54%
Cash on hand$539.5M
Total Assets$5.612B
Net Assets$2.37B
Total Debt$2.245B
Key Metrics
Price$176.63
Revenue (TTM)$5.274B
Holders Revenue (TTM)$56.14M
Gross Profit (TTM)$839.2M
Earnings (TTM)$363.36M
EBITDA (TTM)$594.44M
Op. Margin (TTM)8.51%
Dividend Yield0.14%
Holders Yield0.54%
Cash on hand$539.5M
Total Assets$5.612B
Net Assets$2.37B
Total Debt$2.245B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.389B | $1.361B | $1.296B | $1.228B | $1.173B | $1.132B | $1.082B | $1.036B | $1.01B | $980.38M | $940.79M | $921.35M | $886.84M | $809.53M | $770.01M | $732.49M | $713.45M | $693.14M | $668.53M | $638.54M | $627.25M | $629.03M | $599.26M | $584.7M | $589.61M | $311.15M | $512.11M | $492.92M | $471.31M | $537.78M | $514.36M | $496.39M | $492.13M | $487.71M | $471.59M | $448.28M | $441.74M | $433.05M | $428.07M | $410.52M | $383.23M | $373.16M | $351.09M | $311.06M | $306.53M | $276.87M | $260.84M | $250.04M | $239.65M | $237.01M | $229.26M | $220.09M | $218.2M | $211.1M | $206.69M | $203.92M | $202.04M | $192.66M | $196.35M | $186.33M | $182.94M | $172.76M | $164.65M | $157.95M | $154.17M | $146.62M | $132.92M | $132.18M | $130.29M | $123.95M | $116.33M | $115.32M | $113.78M | $108.98M | $104.09M | $100.27M | $97.98M | $89.64M | $89.64M | $89.64M | $89.64M | $75.21M | $75.21M | $75.21M | $75.21M |
Cost of Revenue | $1.161B | $1.138B | $1.106B | $1.029B | $984.93M | $953.35M | $914.78M | $873.63M | $851.14M | $831.76M | $791.43M | $772.45M | $742.96M | $674.68M | $640.53M | $600.87M | $591.4M | $570.9M | $549.73M | $522.98M | $515.64M | $526.43M | $497.61M | $484.23M | $486.85M | $270.04M | $442.39M | $425.96M | $402.17M | $462.91M | $448.57M | $430.6M | $424.09M | $427.38M | $415.33M | $399.53M | $387.39M | $389.5M | $382.31M | $361.28M | $333.3M | $323.65M | $305.05M | $267.36M | $260.42M | $239.62M | $227.91M | $210.34M | $193.29M | $191.4M | $189.58M | $179.25M | $179.38M | $175.02M | $167.94M | $165.44M | $163.95M | $159.63M | $159.06M | $149.07M | $146.77M | $139.87M | $135.09M | $129.42M | $126.76M | $121.14M | $110.97M | $109.01M | $107.9M | $102.08M | $97.58M | $96.58M | $95.43M | $92M | $90.35M | $84.33M | $85M | - | - | - | - | - | - | - | - |
Gross Profit | $227.86M | $222.33M | $190.22M | $198.79M | $188.12M | $178.91M | $166.99M | $162.65M | $159.03M | $148.62M | $149.37M | $148.9M | $143.88M | $134.85M | $129.48M | $131.62M | $122.04M | $122.24M | $118.8M | $115.56M | $111.61M | $102.6M | $101.64M | $100.47M | $102.76M | $41.12M | $69.72M | $66.95M | $69.14M | $74.86M | $65.79M | $65.78M | $68.04M | $60.33M | $56.27M | $48.75M | $54.35M | $43.54M | $45.75M | $49.24M | $49.94M | $49.51M | $46.04M | $43.7M | $46.11M | $37.25M | $32.93M | $39.7M | $46.37M | $45.61M | $39.69M | $40.84M | $38.83M | $36.08M | $38.75M | $38.48M | $38.09M | $33.03M | $37.29M | $37.26M | $36.17M | $32.88M | $29.56M | $28.52M | $27.42M | $25.48M | $21.95M | $23.16M | $22.39M | $21.87M | $18.75M | $18.74M | $18.35M | $16.98M | $13.74M | $15.94M | $12.98M | - | - | - | - | - | - | - | - |
| $74.21M | $70.79M | $67.37M | $69.11M | $62.56M | $55.61M | $56.18M | $56.19M | $57.16M | $106.56M | $51.13M | $53.43M | $51.89M | $42.78M | $39.25M | $38.53M | $38.26M | $42.03M | $38.55M | $36.91M | $34.27M | $33.25M | $32.82M | $31.43M | $32.25M | $15.58M | $25.51M | $25.85M | $27.26M | $28.22M | $24.6M | $22.39M | $25.1M | $22.83M | $19.26M | $17.25M | $21.27M | $14.81M | $17.31M | $19.66M | $17.39M | $17.25M | $17.17M | $15.34M | $14.42M | $12.53M | $12.96M | $18.26M | $13.16M | $11.78M | $10.6M | $8.87M | $8.85M | $7.89M | $8.1M | $8.14M | $7.7M | $7.58M | $7.2M | $7.59M | $7.4M | $7.21M | $6.71M | $6.41M | $5.77M | $5.51M | $4.88M | $5.42M | $4.96M | $5.39M | $4.57M | $4.97M | $5.09M | $4.31M | $4M | $3.9M | $3.75M | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $74.21M | $70.79M | $67.37M | $69.11M | $62.56M | $55.61M | $56.18M | $56.19M | $57.16M | $106.56M | $51.13M | $53.43M | $51.89M | $42.78M | $39.25M | $38.53M | $38.26M | $42.03M | $38.55M | $36.91M | $34.27M | $33.25M | $32.82M | $31.43M | $32.25M | $15.58M | $25.51M | $25.85M | $27.26M | $28.22M | $24.6M | $22.39M | $25.1M | $22.83M | $19.26M | $17.25M | $21.27M | $14.81M | $17.31M | $19.66M | $17.39M | $17.25M | $17.17M | $15.34M | $14.42M | $12.53M | $12.96M | $18.26M | $13.16M | $11.78M | $10.6M | $8.87M | $8.85M | $7.89M | $8.1M | $8.14M | $7.7M | $7.58M | $7.2M | $7.59M | $7.4M | $7.21M | $6.71M | $6.41M | $5.77M | $5.51M | $4.88M | $5.42M | $4.96M | $5.39M | $4.57M | $4.97M | $5.09M | $4.31M | $4M | $3.9M | $3.75M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $124.85M | $123.81M | $96.22M | $103.9M | $101.37M | $100.78M | $89.34M | $85.97M | $82.22M | $22.83M | $79.79M | $77.87M | $74.88M | $75.2M | $74.29M | $78.23M | $69.11M | $65.61M | $66.32M | $64.85M | $63.68M | $55.86M | $55.07M | $55.43M | $56.79M | $14.59M | $30.8M | $28.74M | $29.95M | $34.45M | $29.29M | $31.78M | $31.32M | $25.73M | $25.56M | $20.75M | $22.57M | $19.03M | $17.54M | $19.81M | $24.25M | $24.34M | $21.59M | $21.98M | $25.17M | $19.64M | $15.3M | $13.64M | $24.35M | $25.12M | $20.29M | $23.29M | $22.25M | $20.88M | $23.51M | $23.33M | $23.48M | $18.95M | $23.92M | $24.12M | $23.71M | $21.28M | $18.59M | $18.09M | $17.69M | $16.11M | $13.83M | $14.54M | $14.46M | $13.96M | $11.83M | $11.59M | $11.26M | $10.71M | $7.93M | $10.39M | $7.7M | -$230.04M | $89.64M | $89.64M | $89.64M | -$193.65M | $75.21M | $75.21M | $75.21M |
| $3.72M | $6.27M | $10.38M | $8.46M | $5.21M | $4.98M | $9.34M | $6.09M | $7.38M | $8.46M | $2.25M | $3.18M | $3.51M | $2.26M | -$1.83M | -$5.28M | -$2.88M | -$1.87M | -$1.46M | $608K | -$145K | -$481K | -$40K | -$1.21M | -$2.97M | -$3.38M | -$3.17M | -$3.38M | -$3.11M | -$3.13M | -$3.52M | -$3.31M | -$1.5M | -$2.55M | -$3.12M | -$1.48M | -$18.17M | $14.83M | $606K | -$1.17M | -$9.07M | -$551K | -$560K | -$372K | -$501K | -$327K | -$265K | -$8.59M | -$3.2M | -$3.2M | -$3.04M | -$3.02M | -$36.02M | -$3.02M | -$3.02M | -$3.06M | -$2.87M | -$2.94M | -$5.26M | -$2.66M | -$2.67M | -$2.19M | -$2.23M | -$2.25M | -$2.21M | -$1.91M | -$1.17M | -$1.07M | -$1.26M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $6.54M | $6.22M | $6.17M | $5.24M | $6.88M | $7.6M | $7.61M | $7.08M | - | - | $5.26M | $3.54M | - | - | - | - | - | - | - | $1.12M | $748K | $1.18M | $850K | $1.08M | $698K | $766K | $732K | $562K | $563K | $586K | $467K | $562K | $448K | $636K | $395K | $288K | $290K | $358K | $236K | $278K | $234K | $242K | $242K | $195K | $166K | $159K | $142K | $134K | $159K | $143K | $141K | $129K | $93K | $83K | $69K | $52K | $51K | $51K | $68K | $75K | $55K | $60K | $58K | $63K | $67K | $59K | $81K | $69K | $70K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $1.93M | $1.96M | $1.97M | $2.03M | $2.04M | $2.26M | $2.02M | $2.04M | $1.96M | $2M | $2.02M | $2.02M | $2.04M | $2.07M | $2.11M | $2.69M | $2.07M | $1.87M | $1.71M | $1.63M | $1.64M | $1.66M | $1.74M | $2.29M | $3.67M | $4.15M | $3.9M | $3.94M | $3.67M | $3.71M | $3.99M | $3.87M | $3.61M | $3.6M | $3.52M | $3.05M | $3.45M | $2.19M | $2.14M | $1.45M | $1.37M | $793K | $802K | $567K | $667K | $486K | $407K | $8.72M | $3.36M | $3.35M | $3.18M | $3.15M | $3.12M | $3.1M | $3.09M | $3.11M | $2.93M | $2.99M | $5.32M | $2.74M | $2.73M | $2.25M | $2.28M | $2.31M | $2.28M | $1.97M | $1.25M | $1.14M | $1.33M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$885K | $2.01M | $6.19M | $5.24M | $361K | -$359K | $3.75M | $1.05M | $9.34M | $10.46M | -$982K | $1.66M | $5.54M | $4.32M | $276K | -$2.59M | -$816K | - | $248K | $1.12M | $748K | - | $850K | - | - | - | - | - | - | $0 | - | - | $1.66M | $410K | - | $1.29M | -$15.02M | $16.66M | $2.51M | - | -$7.94M | - | - | - | - | - | - | - | - | $0 | - | - | -$33M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $128.57M | $130.08M | $106.6M | $112.36M | $106.58M | $105.76M | $98.67M | $92.06M | $89.6M | $31.28M | $82.05M | $81.05M | $78.38M | $77.45M | $72.46M | $72.96M | $66.23M | $66.02M | $64.86M | $64.34M | $62.79M | $55.38M | $54.18M | $54.22M | $53.83M | $11.2M | $27.63M | $25.36M | $26.84M | $31.32M | $25.77M | $28.47M | $29.81M | $23.18M | $22.44M | $19.27M | $4.4M | $33.86M | $18.14M | $18.64M | $15.18M | $23.79M | $21.03M | $21.61M | $24.67M | $19.31M | $15.03M | $5.06M | $21.14M | $21.91M | $17.25M | $20.28M | -$13.78M | $2.86M | $20.48M | $20.27M | $20.61M | $16.01M | $18.66M | $21.45M | $21.04M | $19.09M | $16.36M | $15.85M | $15.47M | $14.2M | $12.66M | $13.47M | $13.2M | $13.01M | $10.89M | $10.8M | $10.55M | $10.09M | $6.91M | $9.51M | $6.92M | - | - | - | - | - | - | - | - |
Income Tax | $28.82M | $34.55M | $22.69M | $27.89M | $26.23M | $26.01M | $20.11M | $20.88M | $20.64M | $9.46M | $18.08M | $16.96M | $18.41M | $16.93M | $16.21M | $15.15M | $16.14M | $17.06M | $16.51M | $13.76M | $12.95M | $9.22M | $10.87M | $13.54M | $12.63M | $3.35M | $5.09M | $4.58M | $5.28M | $4.76M | $5.42M | $6.14M | $6.52M | $11.96M | $8.16M | $6.89M | $1.44M | $12.85M | $6.96M | $7.28M | $5.89M | $9.35M | $7.87M | $8.38M | $9.59M | $8.52M | $6.66M | $3.52M | $8.1M | $8.56M | $6.61M | $7.85M | -$3.01M | $1.2M | $7.53M | $7.87M | $7.71M | $5.66M | $7.06M | $8.48M | $8.29M | $7.42M | $6.48M | $6.23M | $6.13M | $5.5M | $4.98M | $5.28M | $5.28M | $5.15M | $4.09M | $4.28M | $4.21M | $3.86M | $2.45M | $3.82M | $2.78M | - | - | - | - | - | - | - | - |
Net Income | $99.76M | $95.53M | $83.91M | $84.47M | $80.35M | $79.75M | $78.57M | $71.18M | $68.96M | $21.82M | $63.97M | $64.09M | $59.97M | $60.52M | $56.24M | $57.8M | $50.09M | $48.96M | $48.34M | $50.58M | $49.84M | $46.16M | $43.31M | $40.69M | $41.2M | $27.33M | $27.83M | $28.93M | $27.61M | $26.56M | $20.35M | $22.33M | $23.29M | $11.22M | $14.28M | $12.38M | $2.96M | $21.01M | $11.18M | $11.36M | $9.29M | $14.44M | $13.16M | $13.23M | $15.09M | $10.8M | $8.37M | $1.53M | $13.04M | $13.35M | $10.61M | $12.4M | -$12.51M | $1.67M | $13.04M | $12.28M | $12.83M | $10.36M | $11.6M | $12.98M | $12.75M | $11.67M | $9.89M | $9.62M | $9.35M | $8.69M | $7.69M | $8.18M | $7.92M | $7.86M | $6.8M | $6.52M | $6.33M | $6.23M | $4.47M | $5.7M | $4.14M | $5.64M | $5.64M | $5.64M | $5.64M | $4.6M | $4.6M | $4.6M | $4.6M |
Minority Interests | -$88K | -$80K | -$67K | -$70K | -$76K | -$63K | -$123K | -$174K | -$125K | -$132K | -$105K | -$97K | -$117K | -$48K | -$63K | -$112K | $252K | -$221K | -$1.06M | -$1.16M | -$631K | $159K | -$253K | -$440K | -$352K | $68K | -$669K | -$316K | -$235K | -$199K | $511K | -$315K | -$161K | -$16K | -$63K | -$163K | -$116K | -$2.67M | -$29K | -$37K | -$118K | -$836K | $313K | -$45K | $82K | $715K | $535K | $474K | $485K | $7K | -$148K | -$37K | $364K | $272K | $258K | $177K | $76K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $99.67M | $95.45M | $83.84M | $84.4M | $80.28M | $79.69M | $78.44M | $71.01M | $68.84M | $21.69M | $63.86M | $63.99M | $59.85M | $60.47M | $56.18M | $57.69M | $50.34M | $48.74M | $47.28M | $49.43M | $49.21M | $46.32M | $43.06M | $40.25M | $40.85M | $27.39M | $27.16M | $28.61M | $27.37M | $26.36M | $20.86M | $22.01M | $23.13M | $11.21M | $14.21M | $12.22M | $2.84M | $18.34M | $11.16M | $11.33M | $9.17M | $13.6M | $13.47M | $13.19M | $15.17M | $11.51M | $8.91M | $2.01M | $13.53M | $13.36M | $10.46M | $12.37M | -$12.15M | $1.94M | $13.29M | $12.46M | $12.9M | $10.36M | $11.6M | $12.98M | $12.75M | $11.67M | $9.89M | $9.62M | $9.35M | $8.69M | $7.69M | $8.18M | $7.92M | $7.86M | $6.8M | $6.52M | $6.33M | $6.23M | $4.47M | $5.7M | $4.14M | $5.64M | $5.64M | $5.64M | $5.64M | $4.6M | $4.6M | $4.6M | $4.6M |
Shares Outstanding (Basic) | 57.77M | 57.58M | 57.38M | 57.16M | 57.1M | 56.96M | 56.78M | 56.54M | 56.34M | - | 55.83M | 55.61M | 55.3M | 55.09M | 54.88M | 54.91M | 54.67M | 54.65M | 54.63M | 54.47M | 54.19M | 53.84M | 53.33M | 53.09M | 53.48M | 53.4M | 53.94M | 53.41M | 53.08M | 52.45M | 52.14M | 51.88M | 51.59M | 51.25M | 50.91M | 50.71M | 50.77M | 50.72M | 50.54M | 50.27M | 50.68M | - | 51.14M | 50.95M | 47.82M | - | 44.83M | 44.52M | 44.34M | - | 43.88M | 43.72M | 43.54M | 43.21M | 42.98M | 42.74M | 42.5M | - | 41.99M | 41.82M | 41.71M | - | 41.51M | 41.48M | 41.37M | - | 41.23M | 41.17M | 41.14M | - | 41.05M | 41.02M | 41M | - | 27.01M | 26.88M | 26.84M | - | 26.73M | 26.73M | 26.73M | - | 26.94M | 26.94M | 26.94M |
Shares Outstanding (Diluted) | 59.57M | 59.29M | 58.96M | 58.6M | 58.5M | 58.58M | 58.44M | 58.01M | 57.92M | - | 57.34M | 57.26M | 57.1M | 56.97M | 56.76M | 56.85M | 56.87M | 56.84M | 56.97M | 57M | 56.89M | 56.31M | 55.71M | 55.18M | 55.8M | 55.76M | 56.36M | 56.08M | 55.7M | 54.97M | 54.63M | 54.25M | 53.52M | 53.18M | 52.83M | 52.55M | 52.63M | 52.23M | 52.05M | 51.93M | 52.33M | - | 53.07M | 52.87M | 49.65M | - | 46.37M | 45.92M | 45.16M | - | 44.82M | 44.64M | 43.54M | 44.15M | 44.02M | 43.77M | 43.59M | - | 43.14M | 43.16M | 43.03M | - | 42.29M | 42.25M | 42.15M | - | 41.86M | 41.75M | 41.78M | - | 41.55M | 41.27M | 41.29M | - | 33.76M | 33.78M | 33.81M | - | 33.65M | 33.65M | 33.65M | - | 35.01M | 35.01M | 35.01M |
EPS (Basic) | $1.73 | $1.66 | $1.46 | $1.48 | $1.41 | $1.40 | $1.38 | $1.26 | $1.22 | - | $1.14 | $1.15 | $1.08 | $1.10 | $1.02 | $1.05 | $0.92 | $0.89 | $0.87 | $0.91 | $0.91 | $0.86 | $0.81 | $0.76 | $0.76 | $0.51 | $0.50 | $0.54 | $0.52 | $0.50 | $0.40 | $0.42 | $0.45 | $0.22 | $0.28 | $0.24 | $0.06 | $0.36 | $0.22 | $0.23 | $0.18 | - | $0.26 | $0.26 | $0.32 | - | $0.20 | $0.045 | $0.31 | - | $0.24 | $0.29 | -$0.28 | $0.045 | $0.31 | $0.29 | $0.31 | - | $0.28 | $0.31 | $0.31 | - | $0.24 | $0.23 | $0.23 | - | $0.19 | $0.20 | $0.20 | - | $0.17 | $0.16 | $0.16 | - | $0.16 | $0.21 | $0.15 | - | $0.21 | $0.21 | $0.21 | - | $0.17 | $0.17 | $0.17 |
EPS (Diluted) | $1.67 | $1.61 | $1.42 | $1.44 | $1.37 | $1.36 | $1.34 | $1.22 | $1.19 | - | $1.11 | $1.12 | $1.05 | $1.06 | $0.99 | $1.01 | $0.89 | $0.86 | $0.83 | $0.87 | $0.86 | $0.82 | $0.77 | $0.73 | $0.73 | $0.49 | $0.48 | $0.51 | $0.49 | $0.48 | $0.38 | $0.41 | $0.43 | $0.21 | $0.27 | $0.23 | $0.05 | $0.35 | $0.21 | $0.22 | $0.18 | - | $0.25 | $0.25 | $0.31 | - | $0.19 | $0.045 | $0.30 | - | $0.24 | $0.28 | -$0.28 | $0.045 | $0.30 | $0.29 | $0.30 | - | $0.27 | $0.30 | $0.30 | - | $0.24 | $0.23 | $0.22 | - | $0.19 | $0.20 | $0.19 | - | $0.17 | $0.16 | $0.16 | - | $0.13 | $0.17 | $0.12 | - | $0.17 | $0.17 | $0.17 | - | $0.13 | $0.13 | $0.13 |
EBIT | $130.5M | $132.04M | $108.57M | $114.38M | $108.62M | $108.02M | $100.7M | $94.1M | $91.56M | $33.29M | $84.07M | $83.08M | $80.42M | $79.52M | $74.56M | $75.65M | $68.29M | $67.89M | $66.57M | $65.98M | $64.43M | $57.04M | $55.92M | $56.52M | $57.49M | $15.35M | $31.53M | $29.3M | $30.51M | $35.03M | $29.75M | $32.34M | $33.43M | $26.78M | $25.95M | $22.32M | $7.84M | $36.04M | $20.28M | $20.09M | $16.55M | $24.58M | $21.83M | $22.18M | $25.34M | $19.8M | $15.44M | $13.78M | $24.51M | $25.26M | $20.43M | $23.42M | -$10.66M | $5.96M | $23.58M | $23.38M | $23.53M | $19M | $23.98M | $24.19M | $23.77M | $21.34M | $18.65M | $18.16M | $17.75M | $16.17M | $13.91M | $14.61M | $14.53M | $15.34M | $11.83M | $11.59M | $11.26M | $10.71M | $7.93M | $10.39M | $7.7M | -$230.04M | $89.64M | $89.64M | $89.64M | -$193.65M | $75.21M | $75.21M | $75.21M |
EBITDA | $159.31M | $159.76M | $135.2M | $140.17M | $132.81M | $130.54M | $122.17M | $114.59M | $111.22M | $52.52M | $102.52M | $100.67M | $97.53M | $96.4M | $90.5M | $90.5M | $82.97M | $82.49M | $80.5M | $79.77M | $78.09M | $70.53M | $69.68M | $70.12M | $71.21M | $26.3M | $44.94M | $41.67M | $42.44M | $47.23M | $41.66M | $43.96M | $43.39M | $38.13M | $37.4M | $31.78M | $33.37M | $29.09M | $28.68M | $29.86M | $32.78M | $32.51M | $29.12M | $28.56M | $31.86M | $24.89M | $20.11M | $21.58M | $33.37M | $33.97M | $29.23M | $32.09M | $30.1M | $13.28M | $30.76M | $30.43M | $30.46M | $26.22M | $30.16M | $29.74M | $28.83M | $25.74M | $22.91M | $22.18M | $21.71M | $20.14M | $17.15M | $17.82M | $17.49M | $17.9M | $14.21M | $13.79M | $13.26M | $12.67M | $9.75M | $12.04M | $9.23M | -$230.04M | $89.64M | $89.64M | $89.64M | -$193.65M | $75.21M | $75.21M | $75.21M |