EnerSys(ENS:US)
Market Cap$6.301B
Key Metrics
Price$172.82
Revenue (TTM)$3.751B
Holders Revenue (TTM)$408.83M
Gross Profit (TTM)$1.098B
Earnings (TTM)$293.56M
EBITDA (TTM)$569.03M
Op. Margin (TTM)12.7%
Dividend Yield0.61%
Holders Yield6.49%
Cash on hand$438.68M
Total Assets$4.003B
Net Assets$1.909B
Total Debt$1.19B
Key Metrics
Price$172.82
Revenue (TTM)$3.751B
Holders Revenue (TTM)$408.83M
Gross Profit (TTM)$1.098B
Earnings (TTM)$293.56M
EBITDA (TTM)$569.03M
Op. Margin (TTM)12.7%
Dividend Yield0.61%
Holders Yield6.49%
Cash on hand$438.68M
Total Assets$4.003B
Net Assets$1.909B
Total Debt$1.19B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $987.94M | $919.13M | $951.29M | $893.02M | $974.84M | $906.15M | $883.67M | $852.92M | $910.72M | $861.55M | $901.03M | $908.57M | $989.94M | $920.23M | $899.44M | $898.97M | $907.03M | $844.01M | $791.4M | $814.89M | $813.54M | $751.07M | $708.4M | $704.92M | $781.8M | $763.7M | $762.14M | $780.23M | $796.6M | $680.02M | $660.46M | $670.93M | $683.04M | $658.94M | $617.29M | $622.63M | $626.8M | $563.7M | $576.05M | $600.6M | $611.47M | $573.57M | $569.13M | $562.07M | $629.9M | $611.58M | $629.93M | $634.11M | $665.26M | $643.03M | $568.85M | $597.3M | $572.12M | $557.32M | $554.21M | $593.91M | $592.75M | $574.25M | $547.14M | $569.23M | $548.05M | $508.6M | $472.84M | $434.97M | $450.54M | $421.26M | $367.33M | $340.27M | $393.17M | $460.88M | $526.75M | $592.07M | $581.89M | $553.43M | $461.46M | $429.86M | $413.64M | $377.88M | $353.92M | $359.03M | $353.2M | $321.79M | $304.43M | $303.84M | $285.58M | $273.71M | $261.31M | $263.26M | $275.38M | $253.3M | $222.14M | $218.27M | $230.73M | $212.88M | $207.63M | $208.4M |
Cost of Revenue | $697.07M | $642.8M | $674.14M | $639.8M | $671.13M | $607.98M | $631.52M | $614.55M | $656.4M | $612.9M | $661.41M | $668.26M | $743.88M | $706.58M | $704.55M | $713.44M | $712.47M | $659.67M | $613.54M | $621.67M | $616.24M | $561.76M | $530.84M | $529.95M | $581.01M | $578.46M | $564.82M | $578.72M | $594.34M | $515.48M | $499.58M | $505.6M | $516.04M | $491.63M | $457.04M | $459.17M | $459.69M | $407.81M | $414.75M | $434.27M | $450.93M | $427.69M | $414.2M | $411.65M | $471.37M | $454.31M | $467.39M | $471.53M | $487.25M | $475.91M | $424.5M | $457.16M | $433.1M | $413.62M | $415.87M | $445.6M | $447.29M | $443.37M | $432.75M | $447.26M | $423.45M | $390.7M | $362.12M | $338.36M | $354.04M | $322.93M | $278.71M | $262.8M | $302.85M | $359.34M | $417.78M | $479.47M | $476.07M | $455.95M | $369.45M | $343.29M | $334.16M | $300.97M | $276.22M | $281.92M | $276.73M | $252.21M | $240.23M | $237.3M | $218.37M | $213.34M | $200.19M | $196.54M | - | - | - | - | - | - | - | - |
Gross Profit | $290.87M | $276.32M | $277.14M | $253.23M | $303.71M | $298.18M | $252.15M | $238.37M | $254.32M | $248.65M | $239.62M | $240.31M | $246.06M | $213.65M | $194.89M | $185.54M | $194.55M | $184.34M | $177.86M | $193.22M | $197.3M | $189.31M | $177.56M | $174.98M | $200.8M | $185.24M | $197.32M | $201.51M | $202.27M | $164.55M | $160.88M | $165.33M | $167M | $167.31M | $160.25M | $163.46M | $167.11M | $155.88M | $161.3M | $166.33M | $160.54M | $145.88M | $154.94M | $150.42M | $158.53M | $157.27M | $162.54M | $162.58M | $178.01M | $167.12M | $144.35M | $140.14M | $139.01M | $143.7M | $138.34M | $148.31M | $145.46M | $130.88M | $114.4M | $121.97M | $124.61M | $117.9M | $110.72M | $96.61M | $96.5M | $98.33M | $88.62M | $77.46M | $90.32M | $101.54M | $108.97M | $112.6M | $105.82M | $97.48M | $92.01M | $86.58M | $79.48M | $76.91M | $77.71M | $77.11M | $76.47M | $69.58M | $64.2M | $66.54M | $67.21M | $60.37M | $61.12M | $66.72M | - | - | - | - | - | - | - | - |
| $148.23M | $147.81M | $164.03M | $160.89M | $162.71M | $154.31M | $150.54M | $141.1M | $157.32M | $143.96M | $143.77M | $144.55M | $146.11M | $134.32M | $137.36M | $127.08M | $140.31M | $130.7M | $125.31M | $124.49M | $124.96M | $118.05M | $119.03M | $120.37M | $133.77M | $132.74M | $132.33M | $130.8M | $133.55M | $112.05M | $96.4M | $99.42M | $98.6M | $96.72M | $94.11M | $92.65M | $92.35M | $85.01M | $93.49M | $99.01M | $91.48M | $87.22M | $89.56M | $84.51M | $86.27M | $86.15M | $96.91M | $89.06M | $95M | $90.08M | $82.23M | $77.11M | $80.3M | $80.19M | $74.16M | $77.68M | $298.71M | $151.32M | $143.91M | $145.69M | $69.51M | $67.83M | $63.48M | $58.41M | $59.3M | $55.77M | $60.28M | $54.41M | $56.17M | $62.53M | $64.11M | $59.02M | $66.82M | $64.97M | $60.04M | $57.52M | $57.1M | $55.73M | $52.97M | $51.55M | $52.77M | $49.89M | $48.34M | $48.9M | $50.08M | $43.5M | $41.29M | $44.19M | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $75.66M | $71.95M | $72.85M | $69.51M | $67.83M | $63.48M | $58.41M | $59.3M | $58.69M | $60.28M | $54.41M | $56.17M | $62.96M | $64.11M | $69.91M | $66.82M | $64.97M | $60.04M | $57.52M | $57.1M | $55.73M | $53.96M | $54.31M | $52.77M | $49.89M | $48.34M | $48.9M | $50.08M | $43.79M | $41.29M | $44.19M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $148.23M | $147.81M | $164.03M | $160.89M | $162.71M | $154.31M | $150.54M | $141.1M | $157.32M | $143.96M | $143.77M | $144.55M | $146.11M | $134.32M | $137.36M | $127.08M | $140.31M | $130.7M | $125.31M | $124.49M | $124.96M | $118.05M | $119.03M | $120.37M | $133.77M | $132.74M | $132.33M | $130.8M | $133.55M | $112.05M | $96.4M | $99.42M | $98.6M | $96.72M | $94.11M | $92.65M | $92.35M | $85.01M | $93.49M | $99.01M | $91.48M | $87.22M | $89.56M | $84.51M | $86.27M | $86.15M | $96.91M | $89.06M | $95M | $90.08M | $82.23M | $77.11M | $80.3M | $80.19M | $74.16M | $77.68M | $298.71M | $75.66M | $71.95M | $72.85M | - | - | - | - | $0 | -$2.92M | - | - | $0 | -$424K | - | -$10.88M | - | - | - | - | $0 | - | -$987K | -$2.77M | - | - | - | - | - | -$291K | - | - | - | - | - | - | - | - | - | - |
Operating Income | $142.64M | $128.52M | $113.12M | $92.34M | $141.01M | $143.86M | $101.61M | $97.27M | $97M | $104.69M | $95.85M | $95.75M | $99.96M | $79.33M | $57.53M | $58.46M | $54.24M | $53.64M | $52.55M | $68.73M | $72.34M | $71.27M | $58.53M | $54.61M | $67.02M | $52.5M | $64.99M | $70.71M | $68.72M | $52.5M | $64.48M | $65.92M | $68.41M | $70.59M | $66.14M | $70.81M | $74.76M | $70.87M | $67.8M | $67.33M | $69.06M | $58.67M | $65.38M | $65.91M | $72.26M | $71.12M | $65.63M | $73.52M | $83.01M | $77.04M | $62.12M | $63.03M | $58.71M | $63.51M | $64.18M | $70.63M | $67.22M | $55.22M | $42.44M | $49.13M | $55.1M | $50.07M | $47.25M | $38.2M | $37.2M | $39.64M | $28.33M | $23.05M | $34.15M | $39M | $44.87M | $53.58M | $38.99M | $32.51M | $31.98M | $29.05M | $22.37M | $21.19M | $24.74M | $25.57M | $23.7M | $19.69M | $15.86M | $17.65M | $17.13M | $16.86M | $19.83M | $22.52M | -$639.06M | $253.3M | $222.14M | $218.27M | -$573.93M | $212.88M | $207.63M | $208.4M |
| -$43.53M | -$22.35M | -$36.64M | -$26.68M | -$24.64M | -$17.17M | -$17.42M | -$17.94M | -$30.43M | -$26.03M | -$22.43M | -$22.22M | -$24.18M | -$21.48M | -$17.28M | -$21.7M | -$15.35M | -$10.8M | -$12.63M | -$16.44M | -$29.13M | -$27.41M | -$17.06M | -$13.01M | -$59.69M | -$19.9M | -$16.58M | -$12.12M | -$45.03M | -$9.58M | -$6.21M | -$8.58M | -$8.67M | -$8.07M | -$11.04M | -$9.84M | -$29.71M | -$20.25M | -$9.82M | -$8.29M | -$51.9M | -$9.68M | -$11.59M | -$3.91M | -$32.4M | -$6.52M | $13.47M | -$7.74M | -$77.76M | -$30.89M | -$5.75M | -$7.05M | -$6.35M | -$9.66M | -$4.44M | -$6.35M | -$6.27M | -$7.37M | -$4.05M | -$5.05M | -$15.65M | -$7.02M | -$9.85M | -$6.66M | -$3.61M | -$8.18M | -$9.63M | -$10.78M | -$39.96M | $6.15M | -$8.86M | -$20.01M | -$2.23M | -$2.93M | -$8.31M | -$11.15M | -$392K | -$928K | $58K | $2.06M | -$447K | -$2.38M | -$5.86M | $1.49M | $3.16M | -$909K | -$4.57M | -$717K | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $12.87M | $14.15M | $12.18M | $11.31M | $12.79M | $14.85M | $12.49M | $10.99M | $10.78M | $11.72M | $12.22M | $15.24M | $14.97M | $17.5M | $15.46M | $11.6M | $9.35M | $9.74M | $9.57M | $9.11M | $9.09M | $9.35M | $9.83M | $10.17M | $11.59M | $11.09M | $10.1M | $10.9M | $10.86M | $7.08M | $6.41M | $6.52M | $6.29M | $6.47M | $6.51M | $5.73M | $5.38M | $5.65M | $5.51M | $5.66M | $5.65M | $5.33M | $5.02M | $6.35M | $5.45M | $4.95M | $4.36M | $4.88M | $4.12M | $4.6M | $4.12M | $4.27M | $4.43M | $4.61M | $4.94M | $4.73M | $4.18M | $4.81M | $4.08M | $3.41M | $4.36M | $5.61M | $6.04M | $6.03M | $5.99M | $5.67M | $5.62M | $5.38M | - | $6.81M | $6.95M | $6.64M | - | - | $7.13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$30.66M | -$8.21M | -$24.47M | -$15.37M | -$11.86M | -$2.32M | -$4.93M | -$6.95M | -$19.65M | -$14.31M | -$10.21M | -$6.98M | -$9.21M | -$3.98M | -$1.82M | -$10.1M | -$5.99M | -$1.06M | -$3.06M | -$7.34M | -$20.04M | -$18.06M | -$7.23M | -$2.85M | -$48.1M | -$8.81M | -$6.48M | -$1.22M | -$34.18M | -$2.49M | $204K | -$2.07M | -$2.38M | -$1.6M | -$4.53M | -$4.11M | -$24.33M | -$14.6M | -$4.31M | -$2.63M | -$46.25M | -$4.35M | -$6.57M | $2.44M | -$26.95M | -$1.57M | $17.83M | -$2.86M | -$73.64M | -$26.29M | -$1.63M | -$2.78M | -$1.91M | -$5.05M | $499K | -$1.62M | -$2.09M | -$2.56M | $31K | -$1.64M | -$11.29M | -$1.41M | -$3.81M | -$632K | $2.38M | -$2.52M | -$4.01M | -$5.4M | -$39.96M | $12.96M | -$1.91M | -$13.37M | -$2.23M | -$2.93M | -$1.18M | -$11.15M | -$392K | -$928K | $58K | $2.06M | -$447K | -$2.38M | -$5.86M | $1.49M | $3.16M | -$909K | -$4.57M | -$717K | - | - | - | - | - | - | - | - |
Income Before Tax | $99.11M | $106.16M | $76.48M | $65.66M | $116.36M | $126.69M | $84.19M | $79.33M | $66.58M | $78.66M | $73.42M | $73.53M | $75.78M | $57.85M | $40.25M | $36.76M | $38.89M | $42.83M | $39.92M | $52.29M | $43.21M | $43.86M | $41.48M | $41.59M | $7.33M | $32.6M | $48.41M | $58.59M | $23.68M | $42.92M | $58.27M | $57.34M | $59.73M | $62.53M | $55.1M | $60.97M | $45.06M | $50.62M | $57.98M | $59.04M | $17.16M | $48.99M | $53.79M | $62M | $39.86M | $64.6M | $79.1M | $65.78M | $5.25M | $46.15M | $56.37M | $55.98M | $52.37M | $53.85M | $59.74M | $64.27M | $60.95M | $47.85M | $38.39M | $44.07M | $39.46M | $43.05M | $37.39M | $31.54M | $24.82M | $31.46M | $18.7M | $12.27M | $5.62M | $45.15M | $36.01M | $33.57M | $29.58M | $22.2M | $23.67M | $10.75M | $15.35M | $13.15M | $16.77M | $17.84M | $16.83M | $10.96M | $3.69M | $13.32M | $15.46M | $10.52M | $9.41M | $14.36M | - | - | - | - | - | - | - | - |
Income Tax | $21.81M | $15.79M | $8.05M | $8.2M | $19.82M | $11.88M | $1.92M | $9.22M | $5.66M | $2.5M | $8.19M | $6.74M | $9.83M | $13.44M | $5.78M | $5.78M | $10.8M | $6.57M | $4.3M | $8.36M | $9.37M | $5.24M | $5.75M | $6.41M | $8.86M | $5.3M | -$14.28M | $9.95M | $5.14M | -$5.69M | $10.82M | $11.32M | $5.59M | $88.31M | $11.95M | $12.64M | $11.34M | $13.53M | $15.19M | $14.42M | $11.25M | $10.78M | $14.02M | $14.06M | $13.33M | $15.27M | $22.55M | $16.66M | -$7.56M | -$6.24M | $15.22M | $15.56M | $14.66M | $15.18M | $16.73M | $18.71M | $15.62M | $10.99M | $10.1M | $10.58M | $9.37M | $9.29M | $10.84M | $8.52M | $6.99M | $8.3M | $5.8M | $3.86M | $2.31M | $15.34M | $11.59M | $8.37M | $10.08M | $6.16M | $6.91M | $3.35M | $4.73M | $2.17M | $5.32M | $5.68M | $5.15M | $3.19M | $1.17M | $4.56M | $5.3M | $3.7M | $3.03M | $5.33M | - | - | - | - | - | - | - | - |
Net Income | $77.3M | $90.37M | $68.43M | $57.46M | $96.55M | $114.81M | $82.27M | $70.11M | $60.91M | $76.16M | $65.23M | $66.8M | $65.95M | $44.41M | $34.47M | $30.98M | $28.09M | $36.26M | $35.63M | $43.93M | $33.84M | $38.62M | $35.73M | $35.18M | -$1.52M | $27.31M | $62.7M | $48.64M | $18.55M | $48.61M | $47.45M | $46.02M | $54.14M | -$25.78M | $43.15M | $48.32M | $33.72M | $37.1M | $42.79M | $44.62M | $5.91M | $38.21M | $39.77M | $47.93M | $26.53M | $49.33M | $56.55M | $49.12M | $12.81M | $52.39M | $41.15M | $40.42M | $37.71M | $38.68M | $43.01M | $45.56M | $45.32M | $36.86M | $28.29M | $33.5M | $30.09M | $33.76M | $26.55M | $23.03M | $17.83M | $23.16M | $12.91M | $8.41M | $3.31M | $29.81M | $24.42M | $25.2M | $19.44M | $16.04M | $16.76M | $7.39M | $10.69M | $10.98M | $11.45M | $12.16M | $11.68M | $7.77M | $2.52M | $8.76M | $10.15M | $6.82M | $6.38M | $9.03M | $763K | -$10.4M | $8.67M | $5.8M | $8.12M | $6.57M | $5.18M | $2.98M |
Minority Interests | - | - | - | - | - | $0 | $0 | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | -$8K | -$197K | -$23K | -$160K | -$121K | -$68K | $71K | -$121K | $54K | -$860K | $2.84M | -$46K | $3.35M | $264K | $257K | $453K | -$78K | -$79K | -$234K | $54K | $33K | $2.91M | $188K | $430K | $24K | $507K | $779K | $240K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $77.3M | $90.37M | $68.43M | $57.46M | $96.55M | $114.81M | $82.27M | $70.11M | $60.91M | $76.16M | $65.23M | $66.8M | $65.95M | $44.41M | $34.47M | $30.98M | $28.09M | $36.26M | $35.63M | $43.93M | $33.84M | $38.62M | $35.73M | $35.18M | -$1.52M | $27.31M | $62.7M | $48.64M | $18.54M | $48.42M | $47.42M | $45.86M | $54.02M | -$25.85M | $43.22M | $48.2M | $33.77M | $36.24M | $45.64M | $44.57M | $9.26M | $38.48M | $40.03M | $48.39M | $26.45M | $49.25M | $56.32M | $49.17M | $12.84M | $55.3M | $41.34M | $40.85M | $37.73M | $39.18M | $43.79M | $45.8M | $45.32M | $36.86M | $28.29M | $33.5M | $30.09M | $33.76M | $26.55M | $23.03M | $17.83M | $23.16M | $12.91M | $8.41M | $3.31M | $29.81M | $24.42M | $25.2M | $19.44M | $16.04M | $16.76M | $7.39M | $10.69M | $10.98M | $11.45M | $12.16M | $11.68M | $7.77M | $2.52M | $8.76M | $10.15M | $6.82M | $6.38M | $9.03M | $763K | -$10.4M | $8.67M | $5.8M | $8.12M | $6.57M | $5.18M | $2.98M |
Shares Outstanding (Basic) | 36.69M | 36.86M | 37.44M | 38.8M | 39.37M | 39.31M | 40.17M | 40.2M | - | 40.45M | 40.92M | 40.94M | 40.87M | 40.84M | 40.74M | 40.79M | 41.24M | 41.91M | 42.58M | 42.7M | 42.69M | 42.6M | 42.52M | 42.39M | 42.31M | 42.29M | 42.39M | 42.66M | 42.86M | 42.34M | 42.13M | 42.01M | 41.93M | 42.13M | 42.94M | 43.45M | 43.43M | 43.43M | 43.43M | 43.27M | 43.53M | 44.39M | 44.94M | 44.23M | 44.2M | 45.19M | 46.13M | 46.9M | - | 47.35M | 47.57M | 47.87M | - | 48.18M | 48.19M | 47.9M | - | 47.7M | 49.47M | 50.05M | - | 49.56M | 49.12M | 48.82M | - | 48.18M | 48.03M | 47.94M | - | 48.48M | 49.58M | 49.33M | - | 47.85M | 47.1M | 46.89M | - | 46.6M | 46.47M | 46.34M | - | 46.25M | 46.21M | 46.17M | - | 45.95M | 42.65M | 11.01M | - | 11.01M | 11.01M | 11.01M | - | 11.01M | 11.01M | 11.01M |
Shares Outstanding (Diluted) | 37.67M | 37.66M | 37.98M | 39.3M | 39.98M | 39.92M | 40.86M | 40.99M | - | 41.05M | 41.68M | 41.7M | 41.51M | 41.28M | 41.17M | 41.35M | 41.84M | 42.5M | 43.26M | 43.54M | 43.59M | 43.29M | 43.09M | 42.93M | 42.31M | 42.84M | 42.71M | 43.12M | 43.59M | 43.1M | 42.77M | 42.57M | 42.44M | 42.13M | 43.33M | 44.16M | 44.22M | 44.05M | 43.95M | 43.83M | 44.16M | 44.98M | 46.01M | 46.76M | 46.58M | 47.37M | 48.54M | 49.73M | - | 50.21M | 49.41M | 49.3M | - | 48.68M | 48.72M | 48.43M | - | 48.05M | 49.81M | 50.67M | - | 50.33M | 49.75M | 49.44M | - | 48.84M | 48.84M | 48.45M | - | 48.6M | 50.62M | 50.51M | - | 48.76M | 48.07M | 47.85M | - | 47.7M | 47.77M | 47.15M | - | 46.95M | 46.9M | 46.37M | - | 46.68M | 43.21M | 11.52M | - | 11.01M | 11.16M | 11.16M | - | 11.16M | 11.01M | 11.01M |
EPS (Basic) | $2.11 | $2.45 | $1.83 | $1.48 | $2.45 | $2.92 | $2.05 | $1.74 | - | $1.88 | $1.59 | $1.63 | $1.61 | $1.09 | $0.85 | $0.76 | $0.68 | $0.87 | $0.84 | $1.03 | $0.79 | $0.91 | $0.84 | $0.83 | -$0.04 | $0.65 | $1.48 | $1.14 | $0.43 | $1.14 | $1.13 | $1.09 | $1.29 | -$0.61 | $1.01 | $1.11 | $0.78 | $0.83 | $1.05 | $1.03 | $0.21 | $0.87 | $0.89 | $1.09 | $0.60 | $1.09 | $1.22 | $1.05 | - | $1.17 | $0.87 | $0.85 | - | $0.81 | $0.91 | $0.96 | - | $0.77 | $0.57 | $0.67 | - | $0.68 | $0.54 | $0.47 | - | $0.48 | $0.27 | $0.18 | - | $0.61 | $0.49 | $0.51 | - | $0.34 | $0.36 | $0.16 | - | $0.24 | $0.25 | $0.26 | - | $0.17 | $0.05 | $0.19 | - | $0.15 | $0.15 | $0.08 | - | -$1.47 | $0.27 | $0.01 | - | $0.04 | -$0.02 | -$0.21 |
EPS (Diluted) | $2.05 | $2.40 | $1.80 | $1.46 | $2.41 | $2.88 | $2.01 | $1.71 | - | $1.86 | $1.56 | $1.60 | $1.59 | $1.08 | $0.84 | $0.75 | $0.67 | $0.85 | $0.82 | $1.01 | $0.78 | $0.89 | $0.83 | $0.82 | -$0.04 | $0.64 | $1.47 | $1.13 | $0.42 | $1.12 | $1.11 | $1.08 | $1.27 | -$0.61 | $1 | $1.09 | $0.76 | $0.82 | $1.04 | $1.02 | $0.21 | $0.86 | $0.87 | $1.03 | $0.57 | $1.04 | $1.16 | $0.99 | - | $1.10 | $0.84 | $0.83 | - | $0.80 | $0.90 | $0.95 | - | $0.77 | $0.57 | $0.66 | - | $0.67 | $0.53 | $0.47 | - | $0.47 | $0.26 | $0.17 | - | $0.61 | $0.48 | $0.50 | - | $0.33 | $0.35 | $0.15 | - | $0.23 | $0.24 | $0.26 | - | $0.17 | $0.05 | $0.19 | - | $0.14 | $0.15 | $0.08 | - | -$1.47 | $0.26 | $0.01 | - | $0.04 | -$0.02 | -$0.21 |
EBIT | $111.98M | $120.31M | $88.65M | $76.97M | $129.15M | $141.55M | $96.68M | $90.32M | $77.35M | $90.38M | $85.64M | $88.78M | $90.75M | $75.35M | $55.72M | $48.36M | $48.25M | $52.58M | $49.5M | $61.4M | $52.3M | $53.21M | $51.31M | $51.76M | $18.92M | $43.69M | $58.51M | $69.49M | $34.54M | $50.01M | $64.68M | $63.85M | $66.02M | $69M | $61.61M | $66.7M | $50.43M | $56.27M | $63.49M | $64.7M | $22.81M | $54.32M | $58.81M | $68.34M | $45.31M | $69.55M | $83.46M | $70.66M | $9.37M | $50.75M | $60.49M | $60.25M | $56.8M | $58.47M | $64.68M | $69.01M | $65.13M | $52.66M | $42.47M | $47.49M | $43.82M | $48.66M | $43.43M | $37.57M | $30.81M | $37.13M | $24.33M | $17.65M | $11.75M | $51.96M | $42.96M | $40.21M | $38.99M | $32.51M | $30.8M | $29.05M | $22.37M | $21.19M | $24.74M | $25.57M | $23.7M | $19.69M | $15.86M | $17.65M | $17.13M | $16.86M | $19.83M | $22.52M | -$639.06M | $253.3M | $222.14M | $218.27M | -$573.93M | $212.88M | $207.63M | $208.4M |
EBITDA | $167.31M | $154.26M | $137.73M | $109.73M | $162.01M | $168.38M | $124.11M | $119.8M | $119.88M | $125.56M | $115.39M | $117.78M | $118.1M | $98.74M | $81.76M | $80.31M | $74.38M | $79.03M | $76.26M | $93.66M | $103.56M | $91.54M | $77.83M | $76.8M | $87.7M | $77.84M | $85.12M | $92.59M | $86.07M | $67.76M | $79.41M | $79.29M | $86.58M | $84.5M | $76.81M | $80.73M | $86.11M | $85.45M | $81.76M | $79.76M | $85.42M | $71.59M | $78.88M | $78.83M | $82.53M | $85.74M | $83.11M | $86.78M | $106.33M | $82.43M | $74.32M | $73.28M | $73.14M | $74.95M | $78.59M | $81.83M | $78.97M | $66.87M | $54.61M | $60.02M | $66.28M | $60.85M | $58.52M | $49.38M | $38.64M | $51.32M | $39.45M | $33.61M | $63.14M | $50.6M | $57.8M | $66.6M | $53.86M | $47.76M | $44.18M | $52.27M | $35M | $33.99M | $36.48M | $34.95M | $34.94M | $33.23M | $32.34M | $26.85M | $24.54M | $28.33M | $34.64M | $33.41M | -$639.06M | $253.3M | $222.14M | $218.27M | -$573.93M | $212.88M | $207.63M | $208.4M |