Enovis Corporation(ENOV:US)
Market Cap$1.127B
Key Metrics
Price$19.59
Revenue (TTM)$2.278B
Holders Revenue (TTM)-
Gross Profit (TTM)$1.379B
Earnings (TTM)-$1.137B
EBITDA (TTM)$333.87M
Op. Margin (TTM)1.46%
Dividend Yield-
Holders Yield-
Cash on hand$33.13M
Total Assets$3.832B
Net Assets$1.479B
Total Debt$1.411B
Key Metrics
Price$19.59
Revenue (TTM)$2.278B
Holders Revenue (TTM)-
Gross Profit (TTM)$1.379B
Earnings (TTM)-$1.137B
EBITDA (TTM)$333.87M
Op. Margin (TTM)1.46%
Dividend Yield-
Holders Yield-
Cash on hand$33.13M
Total Assets$3.832B
Net Assets$1.479B
Total Debt$1.411B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $589.15M | $575.76M | $548.91M | $564.55M | $558.83M | $560.98M | $505.22M | $525.16M | $516.27M | $455.02M | $417.52M | $428.5M | $406.15M | $408.71M | $383.81M | $395.12M | $375.46M | $1.023B | $359.92M | $356.12M | $879.21M | $828.12M | $805.93M | $620.36M | $816.36M | $888.37M | $846.52M | $908.65M | $683.92M | $985.23M | $524.02M | $560.86M | $880.93M | $874.08M | $844.51M | $847.96M | $733.63M | $933.75M | $766.52M | $957.25M | $876.84M | $1.061B | $969.14M | $1.025B | $911.07M | $1.206B | $1.164B | $1.199B | $1.054B | $1.171B | $1.015B | $1.074B | $947.14M | $1.027B | $954.44M | $1.046B | $886.37M | $177.79M | $170.29M | $186.75M | $158.56M | $166.65M | $132.4M | $122.97M | $119.97M | $130.97M | $128.55M | $129.19M | $136.32M | $159.31M | $153.46M | $161.43M | $130.65M | $126.58M | $126.58M | $126.58M | $126.58M | $98.4M | $98.4M | $98.4M | $98.4M |
Cost of Revenue | $223.67M | $226.34M | $220M | $229.85M | $226.61M | $253.46M | $218.76M | $236.28M | $218.37M | $190.63M | $174.56M | $180.14M | $171.09M | $176.96M | $167.99M | $179.21M | $169.56M | $604.55M | $162.05M | $155.53M | $508.13M | $473.44M | $461.81M | $379.27M | $468.14M | $492.53M | $478.38M | $532.59M | $422.91M | $681.37M | $352.75M | $368.93M | $610.31M | $606.4M | $580.61M | $589.9M | $493.8M | $645.13M | $528.21M | $656.14M | $596.32M | $728.04M | $673.27M | $697.34M | $616.63M | $814.51M | $791.26M | $811.17M | $728.7M | $814M | $694.28M | $736.3M | $656.42M | $719.83M | $666.45M | $730.79M | $644.66M | $116.25M | $109.67M | $122.08M | $105.3M | $107.08M | $85.3M | $79.99M | $78.22M | $83.96M | $82.34M | $84.63M | $88.31M | $101.56M | $98.98M | $104.65M | $82.47M | - | - | - | - | - | - | - | - |
Gross Profit | $365.49M | $349.42M | $328.91M | $334.7M | $332.23M | $307.52M | $286.46M | $288.88M | $297.9M | $264.39M | $242.97M | $248.36M | $235.07M | $231.75M | $215.82M | $215.91M | $205.9M | $418.73M | $197.88M | $200.59M | $371.08M | $354.69M | $344.12M | $241.09M | $348.21M | $395.84M | $368.14M | $376.06M | $261.01M | $303.86M | $171.27M | $191.93M | $270.62M | $267.68M | $263.9M | $258.06M | $239.83M | $288.62M | $238.31M | $301.11M | $280.52M | $333.43M | $295.87M | $328.04M | $294.44M | $391.85M | $373.2M | $388.17M | $325.63M | $357.38M | $320.29M | $337.82M | $290.73M | $307.57M | $287.99M | $314.86M | $241.71M | $61.54M | $60.63M | $64.67M | $53.25M | $59.57M | $47.1M | $42.98M | $41.76M | $47.01M | $46.21M | $44.56M | $48.02M | $57.75M | $54.48M | $56.78M | $48.18M | - | - | - | - | - | - | - | - |
| $314.34M | $301.8M | $293.36M | $307.82M | $333.32M | $281.66M | $270.35M | $287.58M | $279.07M | $229.33M | $224.15M | $226.8M | $225.36M | $223.31M | $197.79M | $209.32M | $203.32M | $351.67M | $180.73M | $208.95M | $305.72M | $281.42M | $278.06M | $235.73M | $292.2M | $285.86M | $290.5M | $307.94M | $247.85M | $218.07M | $129.56M | $135.95M | $200.52M | $198.79M | $181.84M | $176.88M | $174.83M | $197.8M | $167.85M | $213.55M | $214.39M | $232.84M | $237.25M | $222.63M | $213.23M | $255.12M | $245.44M | $279.03M | $231.58M | $219.16M | $208.76M | $221.69M | $214.18M | $234.26M | $217.14M | $231.99M | $212.06M | $29.06M | $42.51M | $45.92M | $39.49M | $33.07M | $31.51M | $29.93M | $31.12M | $28.75M | $29.4M | $31.75M | $30.93M | $29.14M | $33.55M | $97.62M | $33.31M | - | - | - | - | - | - | - | - | |
| Research and Development | $31.53M | $31.37M | $29.74M | $30.7M | $28.53M | $23.95M | $20.49M | $23.48M | $23.38M | $18.32M | $19.9M | $18.92M | $18.19M | $14.73M | $15.6M | $15.66M | $14.84M | - | $12.46M | $11.04M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.17M | $1.44M | $1.49M | $1.61M | $1.47M | $1.58M | $1.52M | $1.63M | $1.32M | $1.52M | $1.68M | $1.41M | $1.43M | $1.48M | $1.57M | $1.38M | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $282.81M | $270.44M | $263.62M | $267.07M | $269.02M | $257.71M | $249.85M | $264.1M | $255.69M | $211.01M | $204.25M | $207.88M | $207.17M | $208.59M | $182.19M | $193.66M | $188.48M | $351.67M | $168.27M | $197.91M | $305.72M | $281.42M | $278.06M | $235.73M | $292.2M | $285.86M | $290.5M | $307.94M | $247.85M | $218.07M | $129.56M | $135.95M | $200.52M | $198.79M | $181.84M | $176.88M | $174.83M | $197.8M | $167.85M | $213.55M | $214.39M | $232.84M | $237.25M | $222.63M | $213.23M | $255.12M | $245.44M | $279.03M | $231.58M | $219.16M | $208.76M | $221.69M | $214.18M | $234.26M | $217.14M | $231.99M | $212.06M | $27.9M | $41.07M | $44.42M | $37.88M | $31.6M | $29.93M | $28.41M | $29.49M | $27.43M | $27.88M | $28.59M | $29.53M | $27.72M | $33.23M | $92.79M | $28.51M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | $10.04M | $35.78M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.48M | - | - | -$1.16M | $3.26M | $3.42M | - | - | - | - | - | - | - | - |
Operating Income | $9.24M | $48.25M | -$8.14M | -$16.08M | -$42.91M | -$15.02M | -$26.67M | -$39.63M | -$22.1M | -$202K | -$15.15M | -$10.69M | -$22.33M | -$23.26M | -$13.96M | -$25.24M | -$28.21M | $67.06M | -$13.88M | -$8.36M | $65.35M | $73.27M | $66.06M | $5.36M | $56.02M | $109.98M | $77.64M | $68.12M | $13.16M | $85.78M | $41.72M | $55.98M | $70.1M | $68.89M | $82.06M | $81.18M | $65M | $90.82M | $70.46M | $87.55M | $66.13M | $100.58M | $58.63M | $105.41M | $81.21M | $136.73M | $127.75M | $109.14M | $94.05M | $138.22M | $111.54M | $116.13M | $76.54M | $73.31M | $70.84M | $82.87M | $29.65M | $32.48M | $19.55M | $20.25M | $15.38M | $26.5M | $15.59M | $13.05M | $10.64M | $18.27M | $16.81M | $14.29M | $17.08M | $91.14M | $20.93M | -$40.84M | $14.87M | -$256.45M | $126.58M | $126.58M | $126.58M | -$275.66M | $98.4M | $98.4M | $98.4M |
| -$8.6M | -$557.8M | -$558.73M | -$9.57M | -$14.44M | -$658.7M | -$15.93M | $12.28M | -$57.14M | $7.86M | -$10.35M | -$8.63M | -$7.63M | $20.72M | -$64.32M | $141.68M | -$9.48M | -$27.24M | -$6.35M | -$37.55M | -$29.71M | -$40.44M | -$29.7M | -$38.56M | -$33.98M | -$50.78M | -$75.23M | -$59.76M | -$32.65M | -$51.76M | -$18.27M | -$18.9M | -$32.24M | -$256.88M | -$18.63M | -$19.58M | -$14.03M | -$30.25M | -$18.64M | -$23.2M | -$26.79M | -$46.11M | -$23.93M | -$23.08M | -$15.8M | -$39.81M | -$23.88M | -$27.1M | -$18.63M | -$63.33M | -$26.27M | -$22.53M | -$27.5M | -$44.43M | -$42.74M | -$48.31M | -$72.76M | -$41.47M | -$15.33M | -$5.01M | -$5.87M | -$8.56M | -$8.53M | -$9.84M | -$11.17M | -$11.05M | -$8.98M | -$7.78M | -$7.12M | -$6.88M | $1.16M | -$3.26M | -$3.42M | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $9.17M | $7.51M | $8.83M | $9.29M | $9.19M | $9.07M | $11.07M | $16.97M | $20M | $4.25M | $5.77M | $4.08M | $5.65M | $6.11M | $6.33M | $4.55M | $7.06M | $15.59M | $4.12M | $5.69M | $25.66M | $25.62M | $25.57M | $28.28M | $24.8M | $32.68M | $31.83M | $33.17M | $21.82M | $14.9M | $11.61M | $12.94M | $9.59M | $12.03M | $11.33M | $8.52M | $9.25M | $5.39M | $6.89M | $8.71M | $9.12M | $10.59M | $10.86M | $14.25M | $12.04M | $10.42M | $14.94M | $13.62M | $12.32M | $44.72M | $17.54M | $18.05M | $23.29M | $23.29M | $23.56M | $25.74M | $18.98M | $1.41M | $1.22M | $1.46M | $1.83M | $1.61M | $1.54M | $1.72M | $1.81M | $1.75M | $1.83M | $1.79M | $1.85M | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $565K | -$550.29M | -$549.9M | -$280K | -$5.25M | -$649.64M | -$4.86M | $29.25M | -$37.15M | $12.11M | -$4.59M | -$4.56M | -$1.97M | $26.83M | -$57.99M | $146.22M | -$2.42M | -$11.66M | -$2.23M | -$31.86M | -$4.05M | -$14.82M | -$4.13M | -$10.28M | -$9.18M | -$18.1M | -$43.4M | -$26.59M | -$10.83M | -$36.86M | -$6.66M | -$5.96M | -$22.65M | -$244.85M | -$7.3M | -$11.06M | -$4.77M | -$24.85M | -$11.75M | -$14.49M | -$17.67M | -$35.52M | -$13.07M | -$8.83M | -$3.75M | -$29.39M | -$8.95M | -$13.47M | -$6.31M | -$18.61M | -$8.74M | -$4.48M | -$4.21M | -$21.14M | -$19.18M | -$22.56M | -$53.78M | -$40.05M | -$14.11M | -$3.54M | -$4.04M | -$6.95M | -$6.98M | -$8.12M | -$9.36M | -$9.31M | -$7.15M | -$6M | -$5.27M | -$6.88M | $1.16M | -$3.26M | -$3.42M | - | - | - | - | - | - | - | - |
Income Before Tax | $634K | -$509.55M | -$566.87M | -$25.65M | -$57.35M | -$673.73M | -$42.6M | -$27.35M | -$79.25M | $7.66M | -$25.5M | -$19.32M | -$29.96M | -$2.54M | -$78.28M | $116.44M | -$37.69M | $39.82M | -$20.23M | -$45.91M | $35.65M | $32.83M | $36.36M | -$33.21M | $22.04M | $59.2M | $2.42M | $8.36M | -$19.49M | $34.03M | $23.45M | $37.08M | $37.87M | -$187.99M | $63.44M | $61.6M | $50.97M | $60.57M | $51.82M | $64.35M | $39.35M | $54.47M | $34.7M | $82.33M | $65.41M | $96.92M | $103.87M | $82.04M | $75.42M | $74.9M | $85.26M | $93.6M | $49.04M | $28.88M | $28.11M | $34.57M | -$43.11M | -$8.99M | $4.22M | $15.25M | $9.51M | $17.95M | $7.06M | $3.21M | -$529K | $7.21M | $7.82M | $6.51M | $9.96M | $19.59M | $18.98M | -$44.08M | $10.38M | - | - | - | - | - | - | - | - |
Income Tax | $9.05M | $9.26M | $4.01M | $10.8M | -$1.77M | $29.9M | -$9.1M | -$8.91M | -$7.4M | $4.59M | -$6.05M | -$4.71M | -$7.11M | $52.3M | -$12.33M | -$4.21M | $364K | $28.27M | -$6.65M | -$3.78M | $7.92M | -$8.69M | $19.53M | -$30.06M | $13.17M | $24.79M | -$1.35M | $6.15M | $2.04M | -$11.51M | $6.79M | -$10.76M | $5.99M | -$3.57M | $13.82M | $19.73M | $12.58M | $17.76M | $11.27M | $20.39M | $13.14M | $5.94M | $11.15M | $23.5M | $9.13M | $11.13M | $22.57M | -$116.3M | $20.58M | $30.7M | $19.79M | $26.4M | $16.76M | $3.81M | $13.61M | $15.93M | $57.35M | $7.1M | $532K | $4.86M | $2.95M | $9.3M | $1.21M | $1.12M | -$155K | $2.09M | $2.29M | $2.14M | $3.1M | $9.21M | $5.33M | -$12.68M | $3.58M | - | - | - | - | - | - | - | - |
Net Income | -$8.45M | -$520.45M | -$570.91M | -$36.55M | -$55.71M | -$703.2M | -$31.26M | -$18.51M | -$71.84M | $3.08M | -$2.84M | -$9.81M | -$23.16M | -$38.57M | -$66.48M | $76.99M | $16.3M | -$521K | $26.86M | $29.7M | $20.24M | $34.12M | $14.2M | -$8.05M | $5.51M | -$15.33M | $12.79M | -$466.61M | -$48M | $48.45M | $35.2M | $41.78M | $29.04M | $17.84M | $51.7M | $58.48M | $41.49M | $42.82M | $32.2M | $43.96M | $26.21M | $48.53M | $23.55M | $58.83M | $56.28M | $85.79M | $81.3M | $198.34M | $54.84M | $44.19M | $65.48M | $67.2M | $32.28M | $25.07M | $14.5M | $18.63M | -$100.46M | -$16.08M | $3.69M | $10.39M | $6.56M | $8.65M | $5.85M | $2.09M | -$374K | $5.12M | $5.53M | $4.37M | $6.86M | $10.38M | $13.65M | -$31.4M | $6.8M | $16.22M | $16.22M | $16.22M | $16.22M | $24K | $24K | $24K | $24K |
Minority Interests | -$314K | -$135K | -$233K | -$191K | -$261K | -$137K | -$259K | -$126K | -$157K | -$116K | -$40K | -$182K | -$192K | -$34K | -$136K | -$130K | -$1.23M | -$1.39M | -$1.01M | -$1.06M | -$1.17M | -$903K | -$789K | -$427K | -$1.03M | -$1.53M | -$2.32M | -$2.63M | -$4.02M | -$2.56M | -$3.89M | -$3.32M | -$4.51M | -$4.55M | -$5.84M | -$5.08M | -$2.95M | -$5.05M | -$4.23M | -$4.21M | -$3.6M | -$4.33M | -$5.19M | -$5.7M | -$4.22M | -$5.66M | -$7.91M | -$6.56M | -$8.05M | -$7.07M | -$10M | -$8.81M | -$4.64M | -$5.33M | -$5.41M | -$6.27M | -$5.14M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $19.57M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$8.76M | -$520.59M | -$571.15M | -$36.74M | -$55.97M | -$703.34M | -$31.52M | -$18.64M | -$72M | $2.96M | -$2.88M | -$10M | -$23.35M | -$38.6M | -$66.61M | $76.86M | $15.07M | -$1.91M | $25.85M | $28.64M | $19.07M | $33.21M | $13.41M | -$8.47M | $4.48M | -$16.86M | $10.47M | -$469.23M | -$52.02M | $45.89M | $31.31M | $38.46M | $24.54M | $13.29M | $45.86M | $53.39M | $38.54M | $37.77M | $27.97M | $39.75M | $22.62M | $44.2M | $18.36M | $53.13M | $52.06M | $80.13M | $73.39M | $191.79M | $27.23M | $37.13M | $55.48M | $58.39M | $27.64M | $19.74M | $9.09M | $12.37M | -$105.6M | -$16.08M | $3.69M | $10.39M | $6.56M | $8.65M | $5.85M | $2.09M | -$374K | $5.12M | $5.53M | $4.37M | $6.86M | $10.38M | $13.65M | -$31.4M | $6.8M | $16.22M | $16.22M | $16.22M | $16.22M | $24K | $24K | $24K | $24K |
Shares Outstanding (Basic) | 58.43M | 57.21M | 57.17M | 57.4M | 57.11M | 58.37M | 54.35M | 54.86M | 54.69M | 59.28M | 54.55M | 55.53M | 54.49M | 54.37M | 54.14M | 54.08M | 53.87M | 63.57M | 53.03M | 51.29M | 46.53M | 46.13M | 45.61M | 45.59M | 45.53M | 46.84M | 45.37M | 45.34M | 44.57M | 39.23M | 39.24M | 40.9M | 41.19M | 40.27M | 41.09M | 41.07M | 41.03M | 40.62M | 40.95M | 40.94M | 41.03M | 40.92M | 40.8M | 41.42M | 41.32M | 41.09M | 41.28M | 41.24M | 37.5M | 34.39M | 33.99M | 32.74M | 31.41M | 34.91M | 33.52M | 34.73M | 27.31M | 14.76M | 15.37M | 14.54M | 14.5M | - | 14.96M | 14.45M | 12.47M | - | 14.44M | 14.55M | 14.4M | - | 14.67M | 11.51M | 7.3M | - | 7.3M | 7.3M | 7.3M | - | 7.3M | 7.3M | 7.3M |
Shares Outstanding (Diluted) | 58.43M | 57.21M | 57.17M | 57.4M | 57.11M | 58.37M | 55.67M | 54.86M | 54.69M | 59.28M | 54.55M | 55.53M | 54.49M | 54.37M | 54.14M | 54.52M | 53.87M | 63.57M | 53.03M | 51.29M | 47.26M | 46.13M | 46.03M | 45.59M | 47.16M | 46.84M | 45.68M | 45.65M | 44.57M | 39.31M | 39.49M | 40.99M | 41.36M | 41.38M | 41.36M | 41.32M | 41.27M | 41.13M | 41.03M | 41.01M | 41.08M | 41.37M | 41.68M | 41.75M | 41.7M | 41.72M | 41.79M | 41.83M | 38.03M | 38.54M | 38.46M | 37.17M | 31.72M | 37.6M | 33.52M | 34.73M | 27.31M | 14.76M | 15.37M | 14.76M | 14.7M | - | 14.96M | 14.52M | 12.47M | - | 14.44M | 14.55M | 14.44M | - | 14.69M | 11.51M | 7.3M | - | 7.3M | 7.3M | 7.3M | - | 7.3M | 7.3M | 7.3M |
EPS (Basic) | -$0.15 | -$9.10 | -$9.99 | -$0.64 | -$0.98 | -$12.05 | -$0.58 | -$0.34 | -$1.32 | $0.05 | -$0.05 | -$0.18 | -$0.43 | -$0.71 | -$1.23 | $1.42 | $0.28 | -$0.03 | $0.49 | $0.56 | $0.41 | $0.72 | $0.30 | -$0.18 | $0.09 | -$0.36 | $0.24 | -$10.35 | -$1.17 | $1.17 | $0.81 | $0.93 | $0.60 | $0.33 | $1.11 | $1.29 | $0.93 | $0.93 | $0.69 | $0.96 | $0.54 | $1.08 | $0.45 | $1.29 | $1.26 | $1.95 | $1.77 | $4.65 | $0.66 | $0.93 | $1.47 | $1.59 | $0.63 | $0.42 | $0.12 | $0.21 | -$3.99 | -$1.11 | $0.24 | $0.72 | $0.45 | - | $0.39 | $0.15 | -$0.03 | - | $0.12 | $0.30 | $0.48 | - | $0.93 | -$3.03 | $0.93 | - | $1.34 | $1.34 | $1.34 | - | $0 | $0 | $0 |
EPS (Diluted) | -$0.15 | -$9.10 | -$9.99 | -$0.64 | -$0.98 | -$12.05 | -$0.58 | -$0.34 | -$1.32 | $0.05 | -$0.05 | -$0.18 | -$0.43 | -$0.71 | -$1.23 | $1.41 | $0.28 | -$0.03 | $0.49 | $0.56 | $0.40 | $0.72 | $0.30 | -$0.18 | $0.09 | -$0.36 | $0.24 | -$10.35 | -$1.17 | $1.17 | $0.78 | $0.93 | $0.60 | $0.30 | $1.11 | $1.29 | $0.93 | $0.93 | $0.69 | $0.96 | $0.54 | $1.08 | $0.45 | $1.26 | $1.26 | $1.92 | $1.77 | $4.59 | $0.66 | $0.93 | $1.44 | $1.56 | $0.63 | $0.39 | $0.12 | $0.21 | -$3.99 | -$1.11 | $0.24 | $0.69 | $0.45 | - | $0.39 | $0.15 | -$0.03 | - | $0.12 | $0.30 | $0.48 | - | $0.93 | -$3.03 | $0.93 | - | $1.34 | $1.34 | $1.34 | - | $0 | $0 | $0 |
EBIT | $9.8M | -$502.03M | -$558.04M | -$16.36M | -$48.16M | -$664.66M | -$31.54M | -$10.38M | -$59.25M | $11.91M | -$19.74M | -$15.25M | -$24.31M | $3.57M | -$71.94M | $120.99M | -$30.63M | $55.41M | -$16.11M | -$40.22M | $61.31M | $58.44M | $61.93M | -$4.92M | $46.84M | $91.88M | $34.25M | $41.53M | $2.33M | $48.93M | $35.06M | $50.02M | $47.45M | -$175.96M | $74.77M | $70.12M | $60.22M | $65.97M | $58.71M | $73.06M | $48.47M | $65.06M | $45.56M | $96.57M | $77.45M | $107.34M | $118.81M | $95.67M | $87.74M | $119.62M | $102.8M | $111.65M | $72.33M | $52.17M | $51.67M | $60.31M | -$24.13M | -$7.57M | $5.44M | $16.71M | $11.33M | $19.56M | $8.61M | $4.93M | $1.28M | $8.96M | $9.66M | $8.29M | $11.81M | $21.73M | $20.93M | -$40.84M | $14.87M | -$256.45M | $126.58M | $126.58M | $126.58M | -$275.66M | $98.4M | $98.4M | $98.4M |
EBITDA | $85.87M | $125.41M | $66.69M | $55.91M | $27.14M | $59.47M | $44.76M | $59.97M | $27.07M | $81.4M | $41.07M | $41.6M | $30.32M | $30.79M | $36.5M | $26.04M | $37.82M | $132.34M | $55.04M | $57.58M | $128.14M | $138.38M | $127.14M | $67.06M | $114.35M | $155.43M | $114.13M | $143.76M | $58M | $117.1M | $80.35M | $90.95M | $107.09M | $52.32M | $115.3M | $117.82M | $96.97M | $126.98M | $103.56M | $123.84M | $103.85M | $144.35M | $98.29M | $139.6M | $118.13M | $182M | $170.45M | $164.69M | $125.26M | $155.83M | $142.58M | $141.8M | $106.45M | $122.43M | $117.1M | $126.09M | $91.45M | $37.46M | $25.16M | $27.28M | $20.9M | $31.39M | $19.52M | $16.62M | $14.37M | $22.1M | $20.96M | $17.83M | $20.63M | $31.28M | $23.62M | -$33.41M | $22.37M | -$256.45M | $126.58M | $126.58M | $126.58M | -$275.66M | $98.4M | $98.4M | $98.4M |